Raporty finansowe: Rachunek zysków i strat
CAP (CAPITEA)
0.395-0.003(-0.75%)
CAPITEA SPÓŁKA AKCYJNA
TENDENCJE POZYTYWNE
Zysk operacyjny (EBIT): wzrost o 7.25% r/r |
EBITDA: wzrost o 7.35% r/r |
Zysk przed opodatkowaniem: wzrost o 6.52% r/r |
Zysk netto: wzrost o 6.74% r/r |
2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | 2024/Q3 (wrz 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2016-05-30 | 2016-09-30 | 2016-11-29 | 2017-04-10 | 2017-05-29 | 2017-09-20 | 2017-10-23 | 2018-05-29 | 2018-05-30 | 2018-10-01 | 2018-11-29 | 2019-04-30 | 2019-05-30 | 2019-09-30 | 2019-11-29 | 2020-12-11 | 2020-05-30 | 2020-09-30 | 2022-11-29 | 2021-04-30 | 2021-05-30 | 2021-12-17 | 2021-11-29 | 2022-04-29 | 2022-05-30 | 2022-09-30 | 2022-11-29 | 2023-04-28 | 2023-05-30 | 2023-09-29 | 2023-11-29 | 2024-04-30 | 2024-05-27 | 2024-09-27 | 2024-11-27 | |
Przychody ze sprzedaży | 68 981 | 90 300 k/k +30.91%~branża +9.88% | 99 258 k/k +9.92%~branża -0.70% | 164 132 k/k +65.36%~branża +49.89% | 147 172 r/r +113.35%~branża +7.43% k/k -10.33%~branża -11.63% | 190 420 r/r +110.87%~branża +18.44% k/k +29.39%~branża +5.22% | 200 717 r/r +102.22%~branża +23.99% k/k +5.41%~branża +6.08% | -1 410 556 r/r -959.40%~branża +0.02% k/k -802.76%~branża -5.41% | -411 332 r/r -379.49%~branża +8.72% k/k +70.84%~branża +0.46% | 19 369 r/r -89.83%~branża +11.15% k/k +104.71%~branża -0.28% | 222 618 r/r +10.91%~branża +6.88% k/k +1049.35%~branża -1.22% | 73 940 r/r +105.24%~branża -22.21% k/k -66.79%~branża -7.00% | -27 106 r/r +93.41%~branża -18.36% k/k -136.66%~branża -20.61% | 56 392 r/r +191.15%~branża +5.62% k/k +308.04%~branża +17.44% | 32 233 r/r -85.52%~branża -12.76% k/k -42.84%~branża -6.01% | 30 157 r/r -59.21%~branża -8.92% k/k -6.44%~branża -6.82% | 8 274 r/r +130.52%~branża -6.82% k/k -72.56%~branża -26.06% | 32 886 r/r -41.68%~branża -24.22% k/k +297.46%~branża -5.32% | 27 187 r/r -15.65%~branża -11.22% k/k -17.33%~branża +14.73% | 29 647 r/r -1.69%~branża -3.73% k/k +9.05%~branża +7.80% | -10 940 r/r -232.22%~branża -5.00% k/k -136.90%~branża +1.99% | 35 102 r/r +6.74%~branża +7.75% k/k +420.86%~branża +0.46% | 14 906 r/r -45.17%~branża -8.40% k/k -57.54%~branża -9.40% | -1 634 r/r -105.51%~branża -3.14% k/k -110.96%~branża -7.83% | 6 628 r/r +160.59%~branża +12.31% k/k +505.63%~branża +3.28% | 41 284 r/r +17.61%~branża +8.64% k/k +522.87%~branża +2.24% | 98 496 r/r +560.78%~branża +29.11% k/k +138.58%~branża +29.84% | 17 967 r/r +1199.57%~branża +8.30% k/k -81.76%~branża +5.64% | 53 730 r/r +710.65%~branża +12.83% k/k +199.05%~branża -8.15% | 29 555 r/r -28.41%~branża +22.88% k/k -44.99%~branża +11.35% | 44 444 r/r -54.88%~branża -4.88% k/k +50.38%~branża -8.92% | 66 118 r/r +268.00%~branża -9.20% k/k +48.77%~branża +5.97% | 34 322 r/r -36.12%~branża +6.28% k/k -48.09%~branża +17.90% | 49 509 r/r +67.51%~branża +7.00% k/k +44.25%~branża -2.10% | 44 533 r/r +0.20%~branża +11.56% k/k -10.05%~branża -0.08% | |
Techniczny koszt wytworzenia produkcji sprzedanej | 19 606 | 39 933 k/k +103.68%~branża +11.98% | 34 713 k/k -13.07%~branża -3.14% | 72 407 k/k +108.59%~branża +23.23% | 73 466 r/r +274.71%~branża +13.36% k/k +1.46%~branża -3.65% | 96 277 r/r +141.10%~branża +1.02% k/k +31.05%~branża +10.94% | 83 056 r/r +139.26%~branża +0.15% k/k -13.73%~branża -3.40% | 126 619 r/r +74.87%~branża +9.63% k/k +52.45%~branża +13.67% | 114 084 r/r +55.29%~branża +2.24% k/k -9.90%~branża -6.35% | 68 581 r/r -28.77%~branża -6.74% k/k -39.89%~branża +5.94% | 18 162 r/r -78.13%~branża -23.88% k/k -73.52%~branża -4.79% | 48 225 r/r -61.91%~branża -0.21% k/k +165.53%~branża +11.66% | 37 952 r/r -66.73%~branża -3.82% k/k -21.30%~branża -17.60% | 42 230 r/r -38.42%~branża +0.56% k/k +11.27%~branża +10.28% | 30 869 r/r +69.96%~branża +15.64% k/k -26.90%~branża -0.88% | 29 335 r/r -39.17%~branża +8.10% k/k -4.97%~branża +2.65% | 26 068 r/r -31.31%~branża -2.18% k/k -11.14%~branża -14.26% | 29 350 r/r -30.50%~branża -18.00% k/k +12.59%~branża -8.94% | 25 393 r/r -17.74%~branża -10.99% k/k -13.48%~branża -0.95% | 29 405 r/r +0.24%~branża -6.78% k/k +15.80%~branża +14.56% | 29 951 r/r +14.90%~branża +3.89% k/k +1.86%~branża +2.54% | 23 507 r/r -19.91%~branża +15.90% k/k -21.52%~branża +7.20% | 21 056 r/r -17.08%~branża +1.28% k/k -10.43%~branża -5.82% | 22 504 r/r -23.47%~branża +49.05% k/k +6.88%~branża +7.17% | 22 377 r/r -25.29%~branża +9.70% k/k -0.56%~branża -3.33% | 23 606 r/r +0.42%~branża -4.30% k/k +5.49%~branża +4.72% | 29 946 r/r +42.22%~branża +31.11% k/k +26.86%~branża +10.26% | 27 074 r/r +20.31%~branża +13.08% k/k -9.59%~branża +6.12% | 24 992 r/r +11.69%~branża +11.69% k/k -7.69%~branża -8.91% | 28 613 r/r +21.21%~branża +9.73% k/k +14.49%~branża -2.92% | 20 616 r/r -31.16%~branża +9.36% k/k -27.95%~branża -1.12% | 22 808 r/r -15.76%~branża +4.22% k/k +10.63%~branża +16.15% | 18 997 r/r -23.99%~branża +7.52% k/k -16.71%~branża -11.04% | 19 928 r/r -30.35%~branża +9.57% k/k +4.90%~branża -2.96% | 20 059 r/r -2.70%~branża +8.31% k/k +0.66%~branża +3.06% | |
Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk ze sprzedaży | 49 375 | 50 367 k/k +2.01%~branża +2.01% | 64 545 k/k +28.15%~branża -0.38% | 91 725 k/k +42.11%~branża +42.11% | 73 706 r/r +49.28%~branża -12.10% k/k -19.64%~branża -19.64% | 94 143 r/r +86.91%~branża +38.21% k/k +27.73%~branża +5.40% | 117 661 r/r +82.29%~branża +30.02% k/k +24.98%~branża +6.44% | -1 537 175 r/r -1775.85%~branża -16.30% k/k -1406.44%~branża -13.06% | -525 416 r/r -812.85%~branża +62.67% k/k +65.82%~branża +19.18% | -49 212 r/r -152.27%~branża -6.08% k/k +90.63%~branża -8.09% | 204 456 r/r +73.77%~branża +5.22% k/k +515.46%~branża -5.14% | 25 715 r/r +101.67%~branża +3.26% k/k -87.42%~branża -29.89% | -65 058 r/r +87.62%~branża -28.38% k/k -353.00%~branża -39.20% | 14 162 r/r +128.78%~branża +21.60% k/k +121.77%~branża +54.60% | 1 364 r/r -99.33%~branża +4.36% k/k -90.37%~branża -42.58% | 822 r/r -96.80%~branża -6.16% k/k -39.74%~branża -24.89% | -17 794 r/r +72.65%~branża -28.20% k/k -2264.72%~branża -44.09% | 3 536 r/r -75.03%~branża -46.18% k/k +119.87%~branża +35.03% | 1 794 r/r +31.52%~branża -8.16% k/k -49.26%~branża +1.80% | 242 r/r -70.56%~branża -31.62% k/k -86.51%~branża +9.20% | -40 891 r/r -129.80%~branża -21.50% k/k -16997.11%~branża -5.26% | 11 595 r/r +227.91%~branża +22.88% k/k +128.36%~branża -1.28% | -6 150 r/r -442.81%~branża -38.58% k/k -153.04%~branża +4.30% | -24 138 r/r -10074.38%~branża -75.07% k/k -292.49%~branża -31.82% | -15 749 r/r +61.49%~branża +4.67% k/k +34.75%~branża +58.42% | 17 678 r/r +52.46%~branża +27.98% k/k +212.25%~branża +66.67% | 68 550 r/r +1214.63%~branża +102.40% k/k +287.77%~branża -18.12% | -9 107 r/r +62.27%~branża +41.75% k/k -113.29%~branża +7.07% | 28 738 r/r +282.48%~branża +34.72% k/k +415.56%~branża +1.40% | 942 r/r -94.67%~branża +51.22% k/k -96.72%~branża +60.51% | 23 828 r/r -65.24%~branża -16.67% k/k +2429.51%~branża -34.88% | 43 310 r/r +575.57%~branża -36.81% k/k +81.76%~branża -50.79% | 15 325 r/r -46.67%~branża +26.91% k/k -64.62%~branża +48.80% | 29 581 r/r +3040.23%~branża -6.78% k/k +93.02%~branża +11.42% | 24 474 r/r +2.71%~branża +3.31% k/k -17.26%~branża -17.10% | |
Pozostałe przychody operacyjne | 53 | 33 k/k -37.74%~branża -3.13% | 1 719 k/k +5109.09%~branża +0.68% | 2 615 k/k +52.12%~branża +71.48% | 16 247 r/r +30554.72%~branża +58.12% k/k +521.30%~branża -17.14% | 1 055 r/r +3096.97%~branża +33.56% k/k -93.51%~branża -4.31% | 32 r/r -98.14%~branża +12.91% k/k -96.97%~branża -8.93% | -364 r/r -113.92%~branża -55.15% k/k -1237.50%~branża -20.00% | 41 746 r/r +156.95%~branża 0.00% k/k +11568.68%~branża +33.26% | -50 330 r/r -4870.62%~branża -22.92% k/k -220.56%~branża +33.22% | 14 691 r/r +45809.38%~branża +22.70% k/k +129.19%~branża +5.46% | 5 087 r/r +1497.53%~branża +79.10% k/k -65.37%~branża -10.02% | 2 006 r/r -95.19%~branża +48.45% k/k -60.57%~branża -18.93% | 24 470 r/r +148.62%~branża -6.46% k/k +1119.84%~branża -14.10% | -2 169 r/r -114.76%~branża -28.45% k/k -108.86%~branża +83.16% | 108 807 r/r +2038.92%~branża +55.72% k/k +5116.46%~branża +26.12% | 25 095 r/r +1151.00%~branża +1.85% k/k -76.94%~branża -36.96% | 317 r/r -98.70%~branża +160.58% k/k -98.74%~branża +0.14% | 10 385 r/r +578.79%~branża +122.74% k/k +3176.03%~branża -7.02% | 3 712 r/r -96.59%~branża -27.59% k/k -64.26%~branża +2.70% | 1 077 r/r -95.71%~branża -57.90% k/k -70.99%~branża -55.19% | 990 r/r +212.30%~branża -49.82% k/k -8.08%~branża +7.97% | 9 610 r/r -7.46%~branża -32.97% k/k +870.71%~branża -13.70% | 11 256 r/r +203.23%~branża +1.72% k/k +17.13%~branża +44.84% | 1 645 r/r +52.74%~branża +52.74% k/k -85.39%~branża -33.96% | 2 274 r/r +129.70%~branża -7.78% k/k +38.24%~branża -11.65% | 376 r/r -96.09%~branża +2.14% k/k -83.47%~branża +5.26% | 109 880 r/r +876.19%~branża +34.92% k/k +29123.40%~branża +36.14% | 1 525 r/r -7.29%~branża -1.79% k/k -98.61%~branża -15.92% | 32 r/r -98.59%~branża -16.28% k/k -97.90%~branża -15.25% | 813 r/r +116.22%~branża +21.42% k/k +2440.62%~branża +65.34% | 12 529 r/r -88.60%~branża -39.40% k/k +1441.08%~branża -1.02% | 4 284 r/r +180.92%~branża -50.23% k/k -65.81%~branża -46.75% | 2 893 r/r +8940.62%~branża +14.74% k/k -32.47%~branża -2.75% | 569 r/r -30.01%~branża -30.01% k/k -80.33%~branża -21.05% | |
Pozostałe koszty operacyjne | 4 847 | 5 603 k/k +15.60%~branża +15.60% | 8 870 k/k +58.31%~branża +9.30% | 6 372 k/k -28.16%~branża +254.52% | 10 827 r/r +123.38%~branża +21.38% k/k +69.92%~branża -54.45% | 18 240 r/r +225.54%~branża +4.91% k/k +68.47%~branża -11.55% | 14 788 r/r +66.72%~branża +24.90% k/k -18.93%~branża -11.66% | 468 373 r/r +7250.49%~branża -33.33% k/k +3067.25%~branża +46.37% | 61 956 r/r +472.24%~branża -27.90% k/k -86.77%~branża -41.24% | 181 611 r/r +895.67%~branża -7.46% k/k +193.13%~branża -10.44% | -46 088 r/r -411.66%~branża -12.94% k/k -125.38%~branża -14.66% | 35 728 r/r -92.37%~branża -26.97% k/k +177.52%~branża +31.17% | 16 260 r/r -73.76%~branża +15.71% k/k -54.49%~branża -54.49% | 8 143 r/r -95.52%~branża -5.26% k/k -49.92%~branża -18.23% | 4 241 r/r +109.20%~branża +32.24% k/k -47.92%~branża -6.40% | 1 604 r/r -95.51%~branża +8.33% k/k -62.18%~branża +5.60% | 6 770 r/r -58.36%~branża -37.93% k/k +322.07%~branża -30.77% | 7 731 r/r -5.06%~branża -10.80% k/k +14.19%~branża +8.21% | 14 692 r/r +246.43%~branża -7.12% k/k +90.04%~branża +5.88% | 4 488 r/r +179.80%~branża +20.54% k/k -69.45%~branża +117.95% | 3 666 r/r -45.85%~branża 0.00% k/k -18.32%~branża -82.60% | 4 474 r/r -42.13%~branża -42.13% k/k +22.04%~branża 0.00% | 3 392 r/r -76.91%~branża -58.97% k/k -24.18%~branża -27.48% | 3 592 r/r -19.96%~branża -42.92% k/k +5.90%~branża +76.38% | 2 498 r/r -31.86%~branża -9.12% k/k -30.46%~branża -49.08% | 2 528 r/r -43.50%~branża +23.52% k/k +1.20%~branża +3.34% | 2 385 r/r -29.69%~branża +55.48% k/k -5.66%~branża -5.66% | 4 555 r/r +26.81%~branża +44.60% k/k +90.99%~branża +227.99% | 2 929 r/r +17.25%~branża +24.98% k/k -35.70%~branża -71.13% | 4 542 r/r +79.67%~branża +79.76% k/k +55.07%~branża +55.07% | 2 849 r/r +19.45%~branża -1.92% k/k -37.27%~branża -45.06% | 2 517 r/r -44.74%~branża -44.74% k/k -11.65%~branża +6.25% | 3 578 r/r +22.16%~branża -19.67% k/k +42.15%~branża -68.99% | 1 555 r/r -65.76%~branża -67.09% k/k -56.54%~branża +39.13% | 1 671 r/r -41.35%~branża -36.20% k/k +7.46%~branża -6.77% | |
Zysk operacyjny (EBIT) | 44 581 | 44 797 k/k +0.48%~branża -12.57% | 57 394 k/k +28.12%~branża +28.12% | 87 968 k/k +53.27%~branża +39.30% | 79 126 r/r +77.49%~branża +6.90% k/k -10.05%~branża -6.32% | 76 958 r/r +71.79%~branża +41.42% k/k -2.74%~branża -1.78% | 102 905 r/r +79.30%~branża +53.68% k/k +33.72%~branża -5.44% | -2 005 912 r/r -2380.27%~branża -44.21% k/k -2049.29%~branża -18.50% | -545 626 r/r -789.57%~branża +47.92% k/k +72.80%~branża +44.54% | -281 153 r/r -465.33%~branża +8.84% k/k +48.47%~branża -2.43% | 265 235 r/r +157.75%~branża +8.04% k/k +194.34%~branża -6.10% | -4 926 r/r +99.75%~branża +1.25% k/k -101.86%~branża -39.97% | -79 312 r/r +85.46%~branża -27.77% k/k -1510.07%~branża -16.71% | 30 489 r/r +110.84%~branża +16.88% k/k +138.44%~branża +35.68% | -5 046 r/r -101.90%~branża +3.90% k/k -116.55%~branża -11.01% | 108 025 r/r +2292.96%~branża +12.16% k/k +2240.80%~branża -50.16% | 531 r/r +100.67%~branża -16.18% k/k -99.51%~branża -25.38% | -3 878 r/r -112.72%~branża -49.06% k/k -830.32%~branża +8.88% | -2 513 r/r +50.20%~branża -10.34% k/k +35.20%~branża +27.45% | -534 r/r -100.49%~branża +85.06% k/k +78.75%~branża +11.62% | -43 480 r/r -8288.32%~branża -52.76% k/k -8042.32%~branża -25.65% | 8 111 r/r +309.15%~branża +39.64% k/k +118.65%~branża +19.85% | 68 r/r +102.71%~branża +25.56% k/k -99.16%~branża -18.73% | -16 474 r/r -2985.02%~branża -58.19% k/k -24326.47%~branża -73.35% | -16 602 r/r +61.82%~branża +4.67% k/k -0.78%~branża +93.64% | 17 424 r/r +114.82%~branża +18.75% k/k +204.95%~branża +83.75% | 66 541 r/r +97754.41%~branża +7.30% k/k +281.89%~branża +4.71% | 96 218 r/r +684.06%~branża +34.51% k/k +44.60%~branża -14.40% | 27 334 r/r +264.64%~branża +47.20% k/k -71.59%~branża +39.86% | -3 568 r/r -120.48%~branża +29.27% k/k -113.05%~branża +14.87% | 21 792 r/r -67.25%~branża +22.42% k/k +710.76%~branża -22.39% | 53 322 r/r -44.58%~branża +16.31% k/k +144.69%~branża -32.20% | 16 031 r/r -41.35%~branża -2.46% k/k -69.94%~branża +71.82% | 30 919 r/r +966.56%~branża -1.72% k/k +92.87%~branża +37.03% | 23 372 r/r +7.25%~branża +7.62% k/k -24.41%~branża -26.90% | |
Przychody finansowe | 224 | 34 k/k -84.82%~branża +25.46% | -2 k/k -105.88%~branża +104.90% | 831 k/k +41650.00%~branża -36.36% | 2 195 r/r +879.91%~branża +156.52% k/k +164.14%~branża -15.79% | 2 608 r/r +7570.59%~branża +2.93% k/k +18.82%~branża +19.41% | 3 585 r/r +179350.00%~branża 0.00% k/k +37.46%~branża +20.57% | -3 639 r/r -537.91%~branża -61.67% k/k -201.51%~branża -62.15% | 1 951 r/r -11.12%~branża -5.56% k/k +153.61%~branża +128.11% | 1 291 r/r -50.50%~branża +4.14% k/k -33.83%~branża -33.83% | -2 577 r/r -171.88%~branża -39.24% k/k -299.61%~branża 0.00% | 347 r/r +109.54%~branża +43.17% k/k +113.47%~branża +47.62% | 33 726 r/r +1628.65%~branża -79.90% k/k +9619.31%~branża -8.82% | 14 183 r/r +998.61%~branża +141.28% k/k -57.95%~branża +32.44% | 10 718 r/r +515.91%~branża +40.00% k/k -24.43%~branża +64.44% | 17 396 r/r +4913.26%~branża +192.90% k/k +62.31%~branża +62.31% | 394 r/r -98.83%~branża 0.00% k/k -97.74%~branża -54.69% | 454 r/r -96.80%~branża -37.97% k/k +15.23%~branża -23.04% | 16 637 r/r +55.22%~branża -17.39% k/k +3564.54%~branża +11.22% | 8 115 r/r -53.35%~branża -66.67% k/k -51.22%~branża -44.36% | 1 474 r/r +274.11%~branża -20.00% k/k -81.84%~branża +100.61% | 8 212 r/r +1708.81%~branża -67.05% k/k +457.12%~branża 0.00% | 29 061 r/r +74.68%~branża +12.34% k/k +253.88%~branża +130.16% | 10 978 r/r +35.28%~branża +40.00% k/k -62.22%~branża +62.50% | 339 r/r -77.00%~branża +25.00% k/k -96.91%~branża -28.57% | 2 111 r/r -74.29%~branża +41.20% k/k +522.71%~branża -5.50% | 33 339 r/r +14.72%~branża +6.90% k/k +1479.30%~branża +100.00% | -21 735 r/r -297.99%~branża -67.51% k/k -165.19%~branża -78.79% | 2 621 r/r +673.16%~branża +15.06% k/k +112.06%~branża -22.73% | 2 382 r/r +12.84%~branża +90.06% k/k -9.12%~branża 0.00% | 1 998 r/r -94.01%~branża -61.57% k/k -16.12%~branża -12.50% | 3 883 r/r +117.87%~branża 0.00% k/k +94.34%~branża -37.26% | 2 189 r/r -16.48%~branża +11.34% k/k -43.63%~branża -43.63% | 2 153 r/r -9.61%~branża -71.88% k/k -1.64%~branża -50.00% | 2 331 r/r +16.67%~branża -13.02% k/k +8.27%~branża +26.36% | |
Koszty finansowe | 6 362 | 9 091 k/k +42.90%~branża +16.67% | 12 881 k/k +41.69%~branża +24.58% | 16 285 k/k +26.43%~branża +5.03% | 35 082 r/r +451.43%~branża +59.61% k/k +115.43%~branża -6.50% | 36 090 r/r +296.99%~branża +22.67% k/k +2.87%~branża -0.64% | 48 130 r/r +273.65%~branża +58.88% k/k +33.36%~branża +30.52% | 82 590 r/r +407.15%~branża -2.86% k/k +71.60%~branża +4.84% | 200 268 r/r +470.86%~branża +26.18% k/k +142.48%~branża +2.00% | -193 535 r/r -636.26%~branża +20.40% k/k -196.64%~branża +6.10% | 389 980 r/r +710.26%~branża +9.09% k/k +301.50%~branża +1.64% | 60 473 r/r -26.78%~branża +0.10% k/k -84.49%~branża -8.68% | 56 519 r/r -71.78%~branża +2.50% k/k -6.54%~branża -0.34% | 49 253 r/r +125.45%~branża -3.42% k/k -12.86%~branża +8.24% | 52 843 r/r -86.45%~branża +22.01% k/k +7.29%~branża +2.77% | 49 481 r/r -18.18%~branża -2.14% k/k -6.36%~branża -2.66% | 53 521 r/r -5.30%~branża +16.79% k/k +8.16%~branża +0.10% | 38 080 r/r -22.68%~branża +8.66% k/k -28.85%~branża -1.74% | 43 554 r/r -17.58%~branża -20.04% k/k +14.38%~branża -3.32% | 41 746 r/r -15.63%~branża -28.38% k/k -4.15%~branża -0.14% | 45 913 r/r -14.21%~branża -15.66% k/k +9.98%~branża +8.34% | 32 574 r/r -14.46%~branża -25.58% k/k -29.05%~branża -16.67% | 43 686 r/r +0.30%~branża -4.80% k/k +34.11%~branża -1.71% | 40 351 r/r -3.34%~branża +11.20% k/k -7.63%~branża -0.02% | 51 125 r/r +11.35%~branża +3.77% k/k +26.70%~branża +19.44% | 62 521 r/r +91.94%~branża +63.18% k/k +22.29%~branża +36.15% | -112 712 r/r -358.00%~branża +32.08% k/k -280.28%~branża -5.65% | 331 r/r -99.18%~branża +44.33% k/k +100.29%~branża +20.59% | 16 468 r/r -67.79%~branża +33.46% k/k +4875.23%~branża +3.06% | 13 291 r/r -78.74%~branża -16.24% k/k -19.29%~branża +8.29% | 7 433 r/r +106.59%~branża -19.43% k/k -44.07%~branża -21.11% | 11 572 r/r +3396.07%~branża +16.49% k/k +55.68%~branża +19.45% | 4 051 r/r -75.40%~branża +12.26% k/k -64.99%~branża +0.56% | 4 062 r/r -69.44%~branża -17.05% k/k +0.27%~branża -1.97% | 8 280 r/r +11.40%~branża +38.76% k/k +103.84%~branża +14.06% | |
Pozostałe przychody (koszty) | 0 | -1 | -4 k/k -300.00%~branża -130.12% | -27 k/k -575.00%~branża +50.00% | 0 k/k +100.00%~branża +100.00% | 0 r/r +100.00%~branża +100.00% | 403 r/r +10175.00%~branża +352.42% | 30 885 r/r +114488.89%~branża -39.98% k/k +7563.77%~branża -20.55% | 3 k/k -99.99%~branża -99.99% | -297 366 k/k -9912300.00%~branża -200.00% | 297 363 r/r +73687.34%~branża +31.52% k/k +200.00%~branża +142.06% | 0 r/r -100.00%~branża -100.00% k/k -100.00%~branża -75.00% | 0 r/r -100.00%~branża -100.00% | 0 r/r +100.00%~branża +100.00% | 0 r/r -100.00%~branża -18.19% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk z działalności gospodarczej | 38 443 | 35 739 k/k -7.03%~branża -15.32% | 44 507 k/k +24.53%~branża +107.94% | 72 487 k/k +62.87%~branża -29.58% | 46 239 r/r +20.28%~branża -22.21% k/k -36.21%~branża -6.35% | 43 476 r/r +21.65%~branża +101.59% k/k -5.98%~branża -7.87% | 58 763 r/r +32.03%~branża +6.69% k/k +35.16%~branża -21.31% | -2 061 256 r/r -2943.62%~branża +2.61% k/k -3607.74%~branża -35.51% | -743 940 r/r -1708.90%~branża +95.40% k/k +63.91%~branża +55.12% | -383 693 r/r -982.54%~branża -13.61% k/k +48.42%~branża -17.46% | 170 041 r/r +189.37%~branża -0.74% k/k +144.32%~branża -8.63% | -65 052 r/r +96.84%~branża +0.58% k/k -138.26%~branża -73.05% | -102 105 r/r +86.28%~branża -10.64% k/k -56.96%~branża +24.79% | -4 581 r/r +98.81%~branża +37.27% k/k +95.51%~branża +46.92% | -47 171 r/r -127.74%~branża -10.00% k/k -929.71%~branża -10.52% | 75 940 r/r +216.74%~branża -43.05% k/k +260.99%~branża -49.98% | -52 596 r/r +48.49%~branża -22.30% k/k -169.26%~branża -40.28% | -41 504 r/r -806.00%~branża -74.83% k/k +21.09%~branża -7.23% | -29 430 r/r +37.61%~branża -40.26% k/k +29.09%~branża +8.67% | -34 165 r/r -144.99%~branża +74.53% k/k -16.09%~branża -1.48% | -87 919 r/r -67.16%~branża -13.82% k/k -157.34%~branża -29.33% | -16 251 r/r +60.84%~branża +77.58% k/k +81.52%~branża +18.69% | -14 557 r/r +50.54%~branża +51.52% k/k +10.42%~branża +8.71% | -45 847 r/r -34.19%~branża -34.19% k/k -214.95%~branża -77.59% | -67 388 r/r +23.35%~branża +23.35% k/k -46.98%~branża +100.98% | -42 986 r/r -164.51%~branża -7.62% k/k +36.21%~branża +37.70% | 212 592 r/r +1560.41%~branża -0.97% k/k +594.56%~branża +16.26% | 74 152 r/r +261.74%~branża +23.96% k/k -65.12%~branża -44.60% | 13 487 r/r +120.01%~branża +48.33% k/k -81.81%~branża +64.18% | -14 477 r/r +66.32%~branża +48.61% k/k -207.34%~branża +17.90% | 16 357 r/r -92.31%~branża +37.16% k/k +212.99%~branża -40.33% | 45 633 r/r -38.46%~branża +16.79% k/k +178.98%~branża -123.36% | 14 169 r/r +5.06%~branża -11.34% k/k -68.95%~branża +99.06% | 29 010 r/r +300.39%~branża -0.90% k/k +104.74%~branża +39.90% | 17 423 r/r +6.52%~branża -5.90% k/k -39.94%~branża +7.00% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk przed opodatkowaniem | 38 443 | 35 739 k/k -7.03%~branża -15.32% | 44 507 k/k +24.53%~branża +107.94% | 72 487 k/k +62.87%~branża -29.58% | 46 239 r/r +20.28%~branża -22.21% k/k -36.21%~branża -6.35% | 43 476 r/r +21.65%~branża +101.59% k/k -5.98%~branża -7.87% | 58 763 r/r +32.03%~branża +6.69% k/k +35.16%~branża -21.31% | -2 061 256 r/r -2943.62%~branża +2.61% k/k -3607.74%~branża -35.51% | -743 940 r/r -1708.90%~branża +95.40% k/k +63.91%~branża +55.12% | -383 693 r/r -982.54%~branża -13.61% k/k +48.42%~branża -17.46% | 170 041 r/r +189.37%~branża -0.74% k/k +144.32%~branża -8.63% | -65 052 r/r +96.84%~branża +0.58% k/k -138.26%~branża -73.05% | -102 105 r/r +86.28%~branża -10.64% k/k -56.96%~branża +24.79% | -4 581 r/r +98.81%~branża +37.27% k/k +95.51%~branża +46.92% | -47 171 r/r -127.74%~branża -10.00% k/k -929.71%~branża -10.52% | 75 940 r/r +216.74%~branża -43.05% k/k +260.99%~branża -49.98% | -52 596 r/r +48.49%~branża -22.30% k/k -169.26%~branża -40.28% | -41 504 r/r -806.00%~branża -74.83% k/k +21.09%~branża -7.23% | -29 430 r/r +37.61%~branża -40.26% k/k +29.09%~branża +8.67% | -34 165 r/r -144.99%~branża +74.53% k/k -16.09%~branża -1.48% | -87 919 r/r -67.16%~branża -13.82% k/k -157.34%~branża -29.33% | -16 251 r/r +60.84%~branża +77.58% k/k +81.52%~branża +18.69% | -14 557 r/r +50.54%~branża +51.52% k/k +10.42%~branża +8.71% | -45 847 r/r -34.19%~branża -34.19% k/k -214.95%~branża -77.59% | -67 388 r/r +23.35%~branża +23.35% k/k -46.98%~branża +100.98% | -42 986 r/r -164.51%~branża -7.62% k/k +36.21%~branża +37.70% | 212 592 r/r +1560.41%~branża -0.97% k/k +594.56%~branża +16.26% | 74 152 r/r +261.74%~branża +23.96% k/k -65.12%~branża -44.60% | 13 487 r/r +120.01%~branża +48.33% k/k -81.81%~branża +64.18% | -14 477 r/r +66.32%~branża +48.61% k/k -207.34%~branża +17.90% | 16 357 r/r -92.31%~branża +37.16% k/k +212.99%~branża -40.33% | 45 633 r/r -38.46%~branża +16.79% k/k +178.98%~branża -123.36% | 14 169 r/r +5.06%~branża -11.34% k/k -68.95%~branża +99.06% | 29 010 r/r +300.39%~branża -0.90% k/k +104.74%~branża +39.90% | 17 423 r/r +6.52%~branża -5.90% k/k -39.94%~branża +7.00% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Zysk netto | 38 014 | 36 370 k/k -4.32%~branża -17.15% | 50 534 k/k +38.94%~branża +104.06% | 75 342 k/k +49.09%~branża -32.94% | 57 471 r/r +51.18%~branża -2.51% k/k -23.72%~branża +28.12% | 54 367 r/r +49.48%~branża +96.84% k/k -5.40%~branża -8.76% | 69 641 r/r +37.81%~branża -0.09% k/k +28.09%~branża -11.84% | -2 109 128 r/r -2899.41%~branża +13.06% k/k -3128.57%~branża -40.20% | -750 785 r/r -1406.37%~branża +95.29% k/k +64.40%~branża +49.26% | -370 017 r/r -780.59%~branża -17.64% k/k +50.72%~branża -9.30% | 162 917 r/r +133.94%~branża -27.70% k/k +144.03%~branża -8.02% | -65 093 r/r +96.91%~branża -8.86% k/k -139.95%~branża -69.50% | -102 144 r/r +86.40%~branża -7.42% k/k -56.92%~branża +43.76% | -4 621 r/r +98.75%~branża +36.93% k/k +95.48%~branża +43.04% | -47 180 r/r -128.96%~branża -3.12% k/k -920.99%~branża -6.56% | 75 906 r/r +216.61%~branża -15.19% k/k +260.89%~branża -57.70% | -52 614 r/r +48.49%~branża -19.05% k/k -169.31%~branża +22.75% | -41 521 r/r -798.53%~branża -74.26% k/k +21.08%~branża -10.04% | -29 456 r/r +37.57%~branża -55.50% k/k +29.06%~branża +22.72% | -34 326 r/r -145.22%~branża +63.70% k/k -16.53%~branża -6.70% | -87 921 r/r -67.11%~branża -53.26% k/k -156.14%~branża -29.18% | -16 539 r/r +60.17%~branża +109.61% k/k +81.19%~branża +17.85% | -14 958 r/r +49.22%~branża +78.34% k/k +9.56%~branża -17.20% | -45 952 r/r -33.87%~branża -31.21% k/k -207.21%~branża -77.59% | -67 396 r/r +23.34%~branża +23.34% k/k -46.67%~branża +82.20% | -42 920 r/r -159.51%~branża -0.45% k/k +36.32%~branża +37.70% | 212 481 r/r +1520.52%~branża +10.90% k/k +595.06%~branża +21.05% | 74 082 r/r +261.22%~branża +1.82% k/k -65.13%~branża -61.02% | 13 325 r/r +119.77%~branża +48.33% k/k -82.01%~branża +52.99% | -14 512 r/r +66.19%~branża +28.68% k/k -208.91%~branża +5.53% | 16 294 r/r -92.33%~branża +37.58% k/k +212.28%~branża -22.43% | 45 374 r/r -38.75%~branża +16.79% k/k +178.47%~branża -88.39% | 14 091 r/r +5.75%~branża -9.49% k/k -68.94%~branża +80.12% | 28 978 r/r +299.68%~branża +4.98% k/k +105.65%~branża +33.42% | 17 392 r/r +6.74%~branża -6.74% k/k -39.98%~branża +7.86% | |
Zysk netto akcjonariuszy jednostki dominującej | 37 902 | 36 271 k/k -4.30%~branża -17.19% | 50 317 k/k +38.73%~branża +104.95% | 75 523 k/k +50.09%~branża -32.94% | 57 246 r/r +51.04%~branża -4.44% k/k -24.20%~branża +27.13% | 54 372 r/r +49.90%~branża +97.54% k/k -5.02%~branża -8.58% | 69 623 r/r +38.37%~branża -0.15% k/k +28.05%~branża -11.90% | -2 109 140 r/r -2892.71%~branża +13.06% k/k -3129.37%~branża -40.56% | -760 757 r/r -1428.93%~branża +102.26% k/k +63.93%~branża +50.03% | -360 046 r/r -762.19%~branża -34.81% k/k +52.67%~branża -20.58% | 162 963 r/r +134.06%~branża -33.24% k/k +145.26%~branża -7.98% | -64 996 r/r +96.92%~branża -8.86% k/k -139.88%~branża -69.63% | -101 759 r/r +86.62%~branża -9.11% k/k -56.56%~branża +43.50% | -4 629 r/r +98.71%~branża +38.46% k/k +95.45%~branża +41.02% | -47 199 r/r -128.96%~branża -3.13% k/k -919.64%~branża -6.56% | 76 072 r/r +217.04%~branża -15.31% k/k +261.17%~branża -57.97% | -52 614 r/r +48.30%~branża -19.05% k/k -169.16%~branża +22.38% | -41 515 r/r -796.85%~branża -77.49% k/k +21.10%~branża +17.51% | -29 455 r/r +37.59%~branża -55.20% k/k +29.05%~branża +24.25% | -34 324 r/r -145.12%~branża +65.85% k/k -16.53%~branża -6.54% | -87 922 r/r -67.11%~branża -53.26% k/k -156.15%~branża -29.30% | -16 538 r/r +60.16%~branża +76.93% k/k +81.19%~branża +36.25% | -14 958 r/r +49.22%~branża +84.97% k/k +9.55%~branża -16.58% | -45 952 r/r -33.88%~branża -31.21% k/k -207.21%~branża -77.59% | -67 396 r/r +23.35%~branża +23.35% k/k -46.67%~branża +82.71% | -42 920 r/r -159.52%~branża -0.45% k/k +36.32%~branża +37.70% | 212 481 r/r +1520.52%~branża +10.80% k/k +595.06%~branża +30.70% | 74 082 r/r +261.22%~branża +2.12% k/k -65.13%~branża -61.02% | 13 325 r/r +119.77%~branża +48.33% k/k -82.01%~branża +52.99% | -14 512 r/r +66.19%~branża +28.68% k/k -208.91%~branża +19.62% | 16 294 r/r -92.33%~branża +37.58% k/k +212.28%~branża -23.84% | 45 374 r/r -38.75%~branża +16.79% k/k +178.47%~branża -86.38% | 14 091 r/r +5.75%~branża -3.78% k/k -68.94%~branża +85.09% | 28 978 r/r +299.68%~branża +4.91% k/k +105.65%~branża +33.42% | 17 392 r/r +6.74%~branża -3.06% k/k -39.98%~branża +8.40% | |
EBITDA | 45 863 | 46 179 k/k +0.69%~branża -12.54% | 58 978 k/k +27.72%~branża +27.72% | 89 828 k/k +52.31%~branża +37.75% | 83 559 r/r +82.19%~branża +15.41% k/k -6.98%~branża -6.98% | 81 518 r/r +76.53%~branża +41.35% k/k -2.44%~branża -1.35% | 110 314 r/r +87.04%~branża +46.49% k/k +35.32%~branża -5.06% | -1 997 298 r/r -2323.47%~branża -42.86% k/k -1910.56%~branża -19.04% | -536 473 r/r -742.03%~branża +47.25% k/k +73.14%~branża +46.21% | -277 955 r/r -440.97%~branża +7.20% k/k +48.19%~branża -1.16% | 267 541 r/r +142.53%~branża +7.37% k/k +196.25%~branża -5.37% | 7 112 r/r +100.36%~branża +1.81% k/k -97.34%~branża -46.08% | -77 118 r/r +85.62%~branża -27.10% k/k -1184.34%~branża -15.64% | 33 668 r/r +112.11%~branża +12.02% k/k +143.66%~branża +33.92% | -2 653 r/r -100.99%~branża +5.96% k/k -107.88%~branża -10.74% | 110 378 r/r +1452.00%~branża +16.12% k/k +4260.50%~branża -47.90% | 2 560 r/r +103.32%~branża -11.60% k/k -97.68%~branża -24.65% | -2 004 r/r -105.95%~branża -38.42% k/k -178.28%~branża +23.04% | -617 r/r +76.74%~branża -9.95% k/k +69.21%~branża +36.99% | 730 r/r -99.34%~branża +86.98% k/k +218.31%~branża +11.33% | -42 498 r/r -1760.08%~branża -56.81% k/k -5921.64%~branża -25.76% | 8 874 r/r +542.81%~branża +37.28% k/k +120.88%~branża +21.60% | 792 r/r +228.36%~branża +23.67% k/k -91.08%~branża -17.55% | -15 747 r/r -2257.12%~branża -57.91% k/k -2088.26%~branża -66.45% | -15 821 r/r +62.77%~branża +7.22% k/k -0.47%~branża +93.94% | 18 202 r/r +105.12%~branża +7.18% k/k +215.05%~branża +78.44% | 67 325 r/r +8400.63%~branża +7.69% k/k +269.88%~branża +4.86% | 97 012 r/r +716.07%~branża +33.99% k/k +44.10%~branża -13.31% | 28 107 r/r +277.66%~branża +45.59% k/k -71.03%~branża +36.13% | -2 792 r/r -115.34%~branża +28.87% k/k -109.93%~branża +14.29% | 22 641 r/r -66.37%~branża +7.03% k/k +910.92%~branża -22.75% | 54 424 r/r -43.90%~branża -18.69% k/k +140.38%~branża -28.40% | 16 838 r/r -40.09%~branża -2.54% k/k -69.06%~branża +61.47% | 31 796 r/r +1238.83%~branża -2.65% k/k +88.83%~branża +35.22% | 24 305 r/r +7.35%~branża +3.89% k/k -23.56%~branża -27.08% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | PLGTBCK00297 |
---|---|
Liczba akcji: | 100 000 000 |
Kapitalizacja: | 39 500 000 |
Enterprise Value: | -44 149 000 |
Branża: | Wierzytelności |
Capitea S.A. powstała w 2012 roku. Od marca 2014 r. Spółka jest również obecna na rynku wierzytelności w Rumunii. Grupa na koniec 2016 roku... Capitea S.A. powstała w 2012 roku. Od marca 2014 r. Spółka jest również obecna na rynku wierzytelności w Rumunii. Grupa na koniec 2016 roku zatrudniała ponad 1 000 pracowników. Capitea S.A. jest zarządzającym wierzytelnościami, który zarządza portfelami wierzytelności ulokowanymi w 5 własnych funduszach oraz w 16 zewnętrznych funduszach sekurytyzacyjnych reprezentowanych przez pięć towarzystw funduszy inwestycyjnych. Model biznesowy Grupy Capitea oparty jest na następujących filarach: zakup portfeli wierzytelności na rachunek własny, zarządzanie portfelami inwestycyjnymi obejmującymi wierzytelności zewnętrznych funduszy oraz świadczenie usług związanych z dochodzeniem wierzytelności na zlecenie w imieniu innych podmiotów. W 2016 r. 100% akcji Capitea S.A. zostało nabyte przez konsorcjum funduszy private equity z Abris Capital Partners na czele, który jest wiodącym akcjonariuszem DNLD Sp. z o.o., która posiada wszystkie akcje GetBack S.A.
Nazwa: | CAPITEA SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Legnicka 48G, 54-202, Wrocław, Polska |
CEO: | Radosław Barczyński |
NIP: | 8992733884 |
REGON: | 021829989 |
KRS: | 0000413997 |
Telefon: | +48 (71) 771 01 00 |
WWW: | https://capitea.pl/ |