dane w tys. PLN
|
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Data publikacji | 2020-03-20 | 2020-11-14 | 2021-03-20 | 2021-05-14 | 2021-08-14 | 2021-12-17 | 2022-03-21 | 2022-05-13 | 2022-08-16 | 2022-11-14 | 2023-02-13 | 2023-05-10 | 2023-08-09 | 2023-11-09 | 2024-02-14 | 2024-05-15 | 2024-08-12 | |
Przepływy pieniężne z działalności operacyjnej | 1 338 | 1 426 | 1 523 r/r +13.83%~sektor -9.67% k/k +6.80%~sektor +11.84% | -118 k/k -107.75%~sektor -76.89% | -31 k/k +73.73%~sektor +33.82% | 86 r/r -93.97%~sektor -35.91% k/k +377.42%~sektor +5.19% | 178 r/r -88.31%~sektor -15.52% k/k +106.98%~sektor +20.16% | -3 r/r +97.46%~sektor -56.14% k/k -101.69%~sektor -72.07% | -3 854 r/r -12332.26%~sektor -38.13% k/k -128366.67%~sektor -28.93% | -4 680 r/r -5541.86%~sektor -57.94% k/k -21.43%~sektor -21.43% | -4 174 r/r -2444.94%~sektor +10.90% k/k +10.81%~sektor +5.22% | 457 r/r +15333.33%~sektor +12.18% k/k +110.95%~sektor +60.63% | 939 r/r +124.36%~sektor +19.32% k/k +105.47%~sektor +18.06% | 1 164 r/r +124.87%~sektor +27.59% k/k +23.96%~sektor +14.30% | 1 374 r/r +132.92%~sektor +18.41% k/k +18.04%~sektor -10.38% | 183 r/r -59.96%~sektor -47.96% k/k -86.68%~sektor -50.98% | 550 r/r -41.43%~sektor -36.17% k/k +200.55%~sektor +17.72% | |
Amortyzacja | 52 | 39 | 52 r/r 0.00%~sektor 0.00% k/k +33.33%~sektor +32.72% | 13 k/k -75.00%~sektor -76.11% | 10 k/k -23.08%~sektor +100.00% | 26 r/r -33.33%~sektor -6.02% k/k +160.00%~sektor +49.72% | 142 r/r +173.08%~sektor -0.61% k/k +446.15%~sektor +33.33% | 43 r/r +230.77%~sektor 0.00% k/k -69.72%~sektor -76.17% | 72 r/r +620.00%~sektor -9.94% k/k +67.44%~sektor +100.00% | 108 r/r +315.38%~sektor -14.47% k/k +50.00%~sektor +49.76% | 138 r/r -2.82%~sektor -15.35% k/k +27.78%~sektor +32.68% | 24 r/r -44.19%~sektor -27.37% k/k -82.61%~sektor -77.29% | 45 r/r -37.50%~sektor 0.00% k/k +87.50%~sektor +99.38% | 60 r/r -44.44%~sektor -10.11% k/k +33.33%~sektor +48.18% | 41 r/r -70.29%~sektor -2.71% k/k -31.67%~sektor +33.33% | 13 r/r -45.83%~sektor -8.06% k/k -68.29%~sektor -75.00% | 25 r/r -44.44%~sektor -8.47% k/k +92.31%~sektor +100.00% | |
Przepływy pieniężne z działalności inwestycyjnej | -63 | -3 | -5 r/r +92.06%~sektor +2.88% k/k -66.67%~sektor 0.00% | -3 k/k +40.00%~sektor +23.31% | 7 k/k +333.33%~sektor -4.02% | 4 r/r +233.33%~sektor +34.72% k/k -42.86%~sektor 0.00% | -23 r/r -360.00%~sektor +24.42% k/k -675.00%~sektor -25.14% | 0 r/r +100.00%~sektor -26.34% k/k +100.00%~sektor +67.73% | 0 r/r -100.00%~sektor +81.40% | 76 r/r +1800.00%~sektor +85.40% | 1 r/r +104.35%~sektor +39.74% k/k -98.68%~sektor -5.38% | 0 k/k -100.00%~sektor -4.35% | 0 | 0 r/r -100.00%~sektor -39.90% | 2 r/r +100.00%~sektor -50.80% | 0 k/k -100.00%~sektor +8.77% | 0 | |
CAPEX (niematerialne i rzeczowe) | 56 | 2 | 4 r/r -92.86%~sektor -30.04% k/k +100.00%~sektor +18.94% | 3 k/k -25.00%~sektor -98.71% | 0 k/k -100.00%~sektor +5.72% | 3 r/r +50.00%~sektor -76.51% | 32 r/r +700.00%~sektor -56.59% k/k +966.67%~sektor +70.21% | 0 r/r -100.00%~sektor -89.92% k/k -100.00%~sektor -99.17% | 0 | 0 r/r -100.00%~sektor -67.02% | 0 r/r -100.00%~sektor -68.26% | 0 | 0 | 0 | 0 | 0 | 0 | |
Przepływy pieniężne z działalności finansowej | -1 286 | -929 | -981 r/r +23.72%~sektor +38.35% k/k -5.60%~sektor -10.80% | -200 k/k +79.61%~sektor -2.38% | -353 k/k -76.50%~sektor -66.45% | -397 r/r +57.27%~sektor -19.01% k/k -12.46%~sektor -29.48% | -598 r/r +39.04%~sektor -24.63% k/k -50.63%~sektor 0.00% | -42 r/r +79.00%~sektor +76.76% k/k +92.98%~sektor +87.44% | 3 783 r/r +1171.67%~sektor +29.55% k/k +9107.14%~sektor -86.00% | 4 696 r/r +1282.87%~sektor +21.43% k/k +24.13%~sektor -40.36% | 4 147 r/r +793.48%~sektor +42.49% k/k -11.69%~sektor -3.25% | -155 r/r -269.05%~sektor -21.99% k/k -103.74%~sektor +71.97% | -499 r/r -113.19%~sektor 0.00% k/k -221.94%~sektor -91.41% | -592 r/r -112.61%~sektor -14.41% k/k -18.64%~sektor -18.64% | -769 r/r -118.54%~sektor -13.80% k/k -29.90%~sektor -0.65% | -178 r/r -14.84%~sektor -14.84% k/k +76.85%~sektor +76.94% | -753 r/r -50.90%~sektor +14.47% k/k -323.03%~sektor -28.33% | |
Emisja akcji | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dywidenda | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Skup akcji | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Płatności z tytułu umów leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 25 k/k -80.62%~sektor -80.62% | 51 k/k +104.00%~sektor +104.00% | 67 k/k +31.37%~sektor +45.52% | 95 r/r -26.36%~sektor -26.36% k/k +41.79%~sektor +24.00% | 0 r/r -100.00%~sektor -40.00% k/k -100.00%~sektor -79.98% | 29 r/r -43.14%~sektor -25.00% | 35 r/r -47.76%~sektor -16.67% k/k +20.69%~sektor +38.34% | 46 r/r -51.58%~sektor -5.68% k/k +31.43%~sektor +32.99% | 9 k/k -80.43%~sektor -80.43% | 18 r/r -37.93%~sektor -23.35% k/k +100.00%~sektor +100.00% | |
Przepływy pieniężne razem | -11 | 494 | 537 r/r +4981.82%~sektor +131.48% k/k +8.70%~sektor -0.62% | -321 k/k -159.78%~sektor -67.17% | -377 k/k -17.45%~sektor -7.76% | -307 r/r -162.15%~sektor -103.60% k/k +18.57%~sektor +6.89% | -443 r/r -182.50%~sektor -63.14% k/k -44.30%~sektor +10.50% | -45 r/r +85.98%~sektor -79.20% k/k +89.84%~sektor +71.99% | -71 r/r +81.17%~sektor +66.82% k/k -57.78%~sektor -51.50% | 92 r/r +129.97%~sektor +34.96% k/k +229.58%~sektor 0.00% | -26 r/r +94.13%~sektor +20.83% k/k -128.26%~sektor -11.91% | 302 r/r +771.11%~sektor +60.40% k/k +1261.54%~sektor +87.31% | 440 r/r +719.72%~sektor +85.15% k/k +45.70%~sektor -17.39% | 572 r/r +521.74%~sektor +71.47% k/k +30.00%~sektor +2.70% | 607 r/r +2434.62%~sektor +74.92% k/k +6.12%~sektor -2.07% | 5 r/r -98.34%~sektor -80.00% k/k -99.18%~sektor -14.02% | -203 r/r -146.14%~sektor -19.80% k/k -4160.00%~sektor -6.97% | |
Free Cash Flow | 1 282 | 1 424 | 1 519 r/r +18.49%~sektor +0.84% k/k +6.67%~sektor +12.05% | -121 k/k -107.97%~sektor -75.30% | -31 k/k +74.38%~sektor +11.46% | 83 r/r -94.17%~sektor -45.07% k/k +367.74%~sektor -2.96% | 17 r/r -98.88%~sektor -19.75% k/k -79.52%~sektor +9.48% | -28 r/r +76.86%~sektor -56.14% k/k -264.71%~sektor -55.68% | -3 905 r/r -12496.77%~sektor -47.72% k/k -13846.43%~sektor -28.93% | -4 747 r/r -5819.28%~sektor -57.06% k/k -21.56%~sektor -21.56% | -4 269 r/r -25211.76%~sektor +11.81% k/k +10.07%~sektor +1.04% | 457 r/r +1732.14%~sektor +33.65% k/k +110.71%~sektor +63.98% | 910 r/r +123.30%~sektor +28.76% k/k +99.12%~sektor +10.83% | 1 129 r/r +123.78%~sektor +32.40% k/k +24.07%~sektor +7.19% | 1 328 r/r +131.11%~sektor +18.07% k/k +17.63%~sektor -17.51% | 174 r/r -61.93%~sektor -55.56% k/k -86.90%~sektor +41.00% | 532 r/r -41.54%~sektor -35.58% k/k +205.75%~sektor +13.26% | |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN