dane w tys. PLN
|
2010
(gru 10) |
2011
(gru 11) |
2012
(gru 12) |
2013
(gru 13) |
2014
(gru 14) |
2015
(gru 15) |
2016
(gru 16) |
2017
(gru 17) |
2018
(gru 18) |
2019
(gru 19) |
2020
(gru 20) |
2021
(gru 21) |
2022
(gru 22) |
2023
(gru 23) |
O4K
(wrz 24)* |
|
Data publikacji | 2011-02-14 | 2012-02-14 | 2013-02-14 | 2014-02-14 | 2015-02-16 | 2016-02-12 | 2017-02-13 | 2018-02-14 | 2019-02-14 | 2020-03-18 | 2021-02-15 | 2022-01-31 | 2023-02-10 | 2024-02-09 | 2024-11-08 | |
Przepływy pieniężne z działalności operacyjnej | -32 | -219 r/r -584.38%~sektor +28.57% | 9 r/r +104.11%~sektor +9.95% k/k -97.61%~sektor +24.14% | 1 028 r/r +11322.22%~sektor +48.39% k/k +12750.00%~sektor +30.17% | 1 079 r/r +4.96%~sektor +38.00% k/k -16.62%~sektor +26.29% | 205 r/r -81.00%~sektor +6.17% k/k -67.51%~sektor -7.54% | 87 r/r -57.56%~sektor -2.84% k/k +116.45%~sektor -15.99% | -889 r/r -1121.84%~sektor -1.13% k/k -530.50%~sektor -9.65% | -380 r/r +57.26%~sektor +37.14% k/k -10.47%~sektor +28.24% | 28 r/r +107.37%~sektor +67.34% k/k +108.05%~sektor +75.88% | -2 r/r -107.14%~sektor -55.06% | -407 r/r -20250.00%~sektor +6.22% k/k +7.50%~sektor +19.35% | -286 r/r +29.73%~sektor +31.09% k/k -180.34%~sektor -8.79% | -1 082 r/r -278.32%~sektor +15.66% k/k +23.86%~sektor +5.64% | -1 228 r/r +13.58%~sektor -48.19% k/k +16.80%~sektor -0.81% | |
Amortyzacja | 0 | 82 | 103 r/r +25.61%~sektor +22.96% k/k -0.96%~sektor +2.44% | 155 r/r +50.49%~sektor +18.26% k/k -2.52%~sektor +1.47% | 94 r/r -39.35%~sektor +9.28% k/k +13.25%~sektor -0.55% | 421 r/r +347.87%~sektor +6.98% k/k +29.54%~sektor +2.05% | 783 r/r +85.99%~sektor -3.70% k/k +85.99%~sektor -1.48% | 762 r/r -2.68%~sektor 0.00% k/k -7.52%~sektor +0.03% | 156 r/r -79.53%~sektor +0.73% k/k -73.06%~sektor +0.50% | 6 r/r -96.15%~sektor -0.16% k/k -50.00%~sektor -2.08% | 171 r/r +2750.00%~sektor 0.00% k/k +17200.00%~sektor +0.37% | 13 r/r -92.40%~sektor +2.82% k/k -92.40%~sektor +0.66% | 162 r/r +1146.15%~sektor +1.73% k/k +20.90%~sektor -4.71% | 169 r/r +4.32%~sektor +4.76% k/k +1.20%~sektor +1.44% | 178 r/r +6.59%~sektor +7.38% k/k +2.30%~sektor +0.38% | |
Przepływy pieniężne z działalności inwestycyjnej | -146 | -152 r/r -4.11%~sektor -50.94% | -4 r/r +97.37%~sektor +55.18% k/k +99.26%~sektor +61.62% | 473 r/r +11925.00%~sektor +24.66% k/k +15866.67%~sektor -16.58% | -1 168 r/r -346.93%~sektor -38.32% k/k -740.29%~sektor -7.82% | -322 r/r +72.43%~sektor +23.65% k/k +26.82%~sektor +27.36% | 1 r/r +100.31%~sektor -0.04% k/k +102.04%~sektor -0.20% | -159 r/r -16000.00%~sektor -21.08% k/k -16000.00%~sektor -2.70% | 319 r/r +300.63%~sektor +10.46% k/k +298.14%~sektor -3.70% | 0 r/r -100.00%~sektor -82.82% k/k -100.00%~sektor -68.75% | 0 | -7 032 k/k -287.44%~sektor -18.33% | 495 r/r +107.04%~sektor -41.77% k/k +109.22%~sektor -4.18% | 430 r/r -13.13%~sektor -25.00% k/k -59.32%~sektor +3.00% | 48 r/r -95.46%~sektor -19.83% k/k -71.08%~sektor +1.81% | |
CAPEX (niematerialne i rzeczowe) | 146 | 152 r/r +4.11%~sektor +22.80% | 4 r/r -97.37%~sektor -51.42% k/k -97.37%~sektor -70.03% | 473 r/r +11725.00%~sektor -15.30% k/k +885.42%~sektor -29.82% | 1 168 r/r +146.93%~sektor -3.90% k/k -18.32%~sektor 0.00% | 322 r/r -72.43%~sektor -66.43% k/k -26.82%~sektor -27.36% | 0 r/r -100.00%~sektor -32.12% k/k -100.00%~sektor -2.11% | 160 | r/r -100.00%~sektor -31.41% k/k -100.00%~sektor 0.00% | 0 | 0 | 5 667 k/k +1159.33%~sektor -12.24% | 172 r/r -96.96%~sektor +45.45% k/k -96.80%~sektor +4.43% | 209 r/r +21.51%~sektor +1.81% k/k +54.81%~sektor -0.20% | 385 r/r +185.19%~sektor -2.48% k/k +9.38%~sektor -3.09% | |
Przepływy pieniężne z działalności finansowej | 229 | 516 r/r +125.33%~sektor -5.41% | -15 r/r -102.91%~sektor -42.31% k/k -102.37%~sektor -49.65% | 215 r/r +1533.33%~sektor -81.89% k/k +1533.33%~sektor -39.60% | -99 r/r -146.05%~sektor -28.96% k/k +30.77%~sektor -4.49% | 28 r/r +128.28%~sektor -10.47% k/k -74.07%~sektor +17.10% | 286 r/r +921.43%~sektor +72.19% k/k -14.63%~sektor 0.00% | 98 r/r -65.73%~sektor +15.24% k/k +191.59%~sektor -0.54% | -39 r/r -139.80%~sektor -66.46% k/k -120.53%~sektor -23.73% | -30 r/r +23.08%~sektor +32.67% k/k +26.83%~sektor +25.86% | 1 r/r +103.33%~sektor +47.28% k/k 0.00%~sektor -7.92% | 9 964 r/r +996300.00%~sektor +18.89% k/k -3.54%~sektor -1.49% | -688 r/r -106.90%~sektor -4.55% k/k +30.78%~sektor +4.22% | -500 r/r +27.33%~sektor +27.33% k/k +10.71%~sektor -7.53% | 0 r/r +100.00%~sektor +24.48% | |
Emisja akcji | 229 | 574 r/r +150.66%~sektor -100.00% | 0 r/r -100.00%~sektor -99.70% k/k -100.00%~sektor -99.70% | 0 | 0 | 0 | 385 | 0 r/r -100.00%~sektor -100.00% k/k -100.00%~sektor -100.00% | 0 | 0 | 0 | 9 438 k/k 0.00%~sektor -1.85% | 0 r/r -100.00%~sektor -100.00% | 0 | 0 | |
Dywidenda | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Skup akcji | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Płatności z tytułu umów leasingu | | | | | | | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Przepływy pieniężne razem | 51 | 145 r/r +184.31%~sektor -38.09% | -10 r/r -106.90%~sektor +98.75% k/k -102.14%~sektor -0.24% | 1 716 r/r +17260.00%~sektor +66.67% k/k +17260.00%~sektor +12.50% | -188 r/r -110.96%~sektor -11.74% k/k -118.58%~sektor +42.37% | -89 r/r +52.66%~sektor +6.28% k/k -129.77%~sektor -3.85% | 374 r/r +520.22%~sektor +83.70% k/k +253.91%~sektor -30.84% | -950 r/r -354.01%~sektor +8.71% k/k -284.62%~sektor -21.48% | -100 r/r +89.47%~sektor +60.51% k/k +68.25%~sektor -13.21% | -2 r/r +98.00%~sektor +106.10% k/k +97.06%~sektor +97.06% | -1 r/r +50.00%~sektor +39.13% k/k -200.00%~sektor -11.22% | 2 525 r/r +252600.00%~sektor +51.40% k/k -68.73%~sektor +7.73% | -479 r/r -118.97%~sektor +36.30% k/k +92.03%~sektor -9.25% | -1 152 r/r -140.50%~sektor +94.89% k/k -24.68%~sektor -3.79% | -1 180 r/r -27.71%~sektor -82.64% k/k +9.92%~sektor -37.03% | |
Free Cash Flow | -178 | -371 r/r -108.43%~sektor +34.28% | 5 r/r +101.35%~sektor +46.90% k/k -97.77%~sektor +28.88% | 555 r/r +11000.00%~sektor +48.39% k/k +1487.50%~sektor +50.00% | -89 r/r -116.04%~sektor +17.96% k/k +34.56%~sektor +31.54% | -117 r/r -31.46%~sektor +18.87% k/k -161.26%~sektor -1.05% | 87 r/r +174.36%~sektor +3.60% k/k +115.05%~sektor -29.07% | -1 049 r/r -1305.75%~sektor -9.49% k/k -643.97%~sektor -25.27% | -380 r/r +63.78%~sektor +29.62% k/k +24.60%~sektor +12.04% | 28 r/r +107.37%~sektor +50.93% k/k +108.05%~sektor +24.38% | -2 r/r -107.14%~sektor -5.00% | -6 074 r/r -303600.00%~sektor +20.79% k/k -582.47%~sektor +18.47% | -458 r/r +92.46%~sektor +27.41% k/k +90.86%~sektor -4.52% | -1 291 r/r -181.88%~sektor +24.24% k/k +17.03%~sektor +0.65% | -1 613 r/r -3.66%~sektor -62.44% k/k +11.76%~sektor +0.74% | |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
* Wartości obliczane są na podstawie 4 ostatnich raportów kwartalnych