2014/Q1 (mar 14)	2014/Q2 (cze 14)	2014/Q3 (wrz 14)	2014/Q4 (gru 14)	2015/Q1 (mar 15)	2015/Q2 (cze 15)	2015/Q3 (wrz 15)	2015/Q4 (gru 15)	2016/Q1 (mar 16)	2016/Q2 (cze 16)	2016/Q3 (wrz 16)	2016/Q4 (gru 16)	2017/Q1 (mar 17)	2017/Q2 (cze 17)	2017/Q3 (wrz 17)	2017/Q4 (gru 17)	2018/Q1 (mar 18)	2018/Q2 (cze 18)	2018/Q3 (wrz 18)	2018/Q4 (gru 18)	2019/Q1 (mar 19)	2019/Q2 (cze 19)	2019/Q3 (wrz 19)	2019/Q4 (gru 19)	2020/Q1 (mar 20)	2020/Q2 (cze 20)	2020/Q3 (wrz 20)	2020/Q4 (gru 20)	2021/Q1 (mar 21)	2021/Q2 (cze 21)	2021/Q3 (wrz 21)	2021/Q4 (gru 21)	2022/Q1 (mar 22)	2022/Q2 (cze 22)	2022/Q3 (wrz 22)	2022/Q4 (gru 22)	2023/Q1 (mar 23)	2023/Q2 (cze 23)	2023/Q3 (wrz 23)	2023/Q4 (gru 23)	2024/Q1 (mar 24)	2024/Q2 (cze 24)	2024/Q3 (wrz 24)
Data publikacji	2014-05-11	2014-08-12	2014-11-12	2015-03-01	2015-05-11	2015-08-12	2015-11-09	2016-03-01	2016-05-12	2016-08-11	2016-11-10	2017-03-01	2017-05-09	2017-08-10	2017-11-07	2018-03-01	2018-05-08	2018-08-07	2018-11-06	2019-02-28	2019-05-02	2019-08-01	2019-10-31	2020-02-27	2020-05-07	2020-08-11	2020-11-04	2021-03-16	2021-05-06	2021-08-05	2021-11-03	2022-03-01	2022-05-05	2022-08-04	2022-11-03	2023-03-07	2023-05-04	2023-08-03	2023-11-02	2024-03-13	2024-05-07	2024-08-06	2024-11-05
Aktywa trwałe			785 128	826 886 k/k +5.32%	732 340 k/k -11.43%	736 537 k/k +0.57%	817 626 r/r +4.14% k/k +11.01%	1 078 586 r/r +30.44% k/k +31.92%	1 130 272 r/r +54.34% k/k +4.79%	1 431 207 r/r +94.32% k/k +26.62%	1 572 586 r/r +92.34% k/k +9.88%	1 736 862 r/r +61.03% k/k +10.45%	1 926 761 r/r +70.47% k/k +10.93%	2 229 901 r/r +55.81% k/k +15.73%	2 444 983 r/r +55.48% k/k +9.65%	2 375 745 r/r +36.78% k/k -2.83%	2 478 386 r/r +28.63% k/k +4.32%	2 797 966 r/r +25.47% k/k +12.89%	2 903 271 r/r +18.74% k/k +3.76%	3 268 860 r/r +37.59% k/k +12.59%	5 449 317 r/r +119.87% k/k +66.70%	5 483 379 r/r +95.98% k/k +0.63%	6 029 882 r/r +107.69% k/k +9.97%	6 196 543 r/r +89.56% k/k +2.76%	6 830 726 r/r +25.35% k/k +10.23%	6 480 166 r/r +18.18% k/k -5.13%	6 709 170 r/r +11.27% k/k +3.53%	7 199 088 r/r +16.18% k/k +7.30%	8 141 078 r/r +19.18% k/k +13.08%	8 072 340 r/r +24.57% k/k -0.84%	8 298 914 r/r +23.70% k/k +2.81%	8 745 299 r/r +21.48% k/k +5.38%	9 790 721 r/r +20.26% k/k +11.95%	9 873 258 r/r +22.31% k/k +0.84%	11 011 105 r/r +32.68% k/k +11.52%	10 985 153 r/r +25.61% k/k -0.24%	10 763 469 r/r +9.94% k/k -2.02%	10 563 232 r/r +6.99% k/k -1.86%	10 704 991 r/r -2.78% k/k +1.34%	11 046 094 r/r +0.55% k/k +3.19%	10 959 123 r/r +1.82% k/k -0.79%	10 827 355 r/r +2.50% k/k -1.20%	10 557 396 r/r -1.38% k/k -2.49%
Wartości niematerialne i prawne			109 072	123 607 k/k +13.33%	139 435 k/k +12.81%	144 287 k/k +3.48%	160 643 r/r +47.28% k/k +11.34%	207 961 r/r +68.24% k/k +29.46%	244 152 r/r +75.10% k/k +17.40%	378 380 r/r +162.24% k/k +54.98%	410 071 r/r +155.27% k/k +8.38%	446 382 r/r +114.65% k/k +8.85%	463 334 r/r +89.77% k/k +3.80%	717 660 r/r +89.67% k/k +54.89%	795 460 r/r +93.98% k/k +10.84%	760 355 r/r +70.34% k/k -4.41%	786 990 r/r +69.85% k/k +3.50%	819 981 r/r +14.26% k/k +4.19%	814 983 r/r +2.45% k/k -0.61%	813 130 r/r +6.94% k/k -0.23%	816 817 r/r +3.79% k/k +0.45%	771 738 r/r -5.88% k/k -5.52%	814 802 r/r -0.02% k/k +5.58%	821 039 r/r +0.97% k/k +0.77%	895 437 r/r +9.63% k/k +9.06%	891 414 r/r +15.51% k/k -0.45%	906 265 r/r +11.23% k/k +1.67%	1 089 093 r/r +32.65% k/k +20.17%	1 137 579 r/r +27.04% k/k +4.45%	1 122 967 r/r +25.98% k/k -1.28%	1 181 853 r/r +30.41% k/k +5.24%	1 209 642 r/r +11.07% k/k +2.35%	1 253 849 r/r +10.22% k/k +3.65%	1 262 826 r/r +12.45% k/k +0.72%	2 099 371 r/r +77.63% k/k +66.24%	1 942 088 r/r +60.55% k/k -7.49%	1 936 125 r/r +54.41% k/k -0.31%	1 828 183 r/r +44.77% k/k -5.58%	1 897 815 r/r -9.60% k/k +3.81%	1 735 722 r/r -10.63% k/k -8.54%	1 722 080 r/r -11.06% k/k -0.79%	1 727 357 r/r -5.52% k/k +0.31%	1 714 207 r/r -9.67% k/k -0.76%
Wartość firmy
Rzeczowe składniki majątku trwałego			468 178	473 115 k/k +1.05%	444 883 k/k -5.97%	461 803 k/k +3.80%	507 784 r/r +8.46% k/k +9.96%	546 324 r/r +15.47% k/k +7.59%	583 063 r/r +31.06% k/k +6.72%	749 680 r/r +62.34% k/k +28.58%	875 336 r/r +72.38% k/k +16.76%	1 075 032 r/r +96.78% k/k +22.81%	1 267 206 r/r +117.34% k/k +17.88%	1 402 353 r/r +87.06% k/k +10.66%	1 517 665 r/r +73.38% k/k +8.22%	1 461 900 r/r +35.99% k/k -3.67%	1 586 605 r/r +25.20% k/k +8.53%	1 865 020 r/r +32.99% k/k +17.55%	1 977 231 r/r +30.28% k/k +6.02%	2 349 520 r/r +60.72% k/k +18.83%	2 417 331 r/r +52.36% k/k +2.89%	2 548 224 r/r +36.63% k/k +5.41%	5 069 877 r/r +156.41% k/k +98.96%	5 254 989 r/r +123.66% k/k +3.65%	5 569 739 r/r +130.41% k/k +5.99%	5 462 365 r/r +114.36% k/k -1.93%	5 648 088 r/r +11.40% k/k +3.40%	5 952 631 r/r +13.28% k/k +5.39%	6 801 708 r/r +22.12% k/k +14.26%	6 323 695 r/r +15.77% k/k -7.03%	6 532 852 r/r +15.66% k/k +3.31%	7 099 634 r/r +19.27% k/k +8.68%	7 998 113 r/r +17.59% k/k +12.66%	8 090 417 r/r +27.94% k/k +1.15%	8 403 814 r/r +28.64% k/k +3.87%	8 558 130 r/r +20.54% k/k +1.84%	8 337 352 r/r +4.24% k/k -2.58%	8 263 317 r/r +2.14% k/k -0.89%	8 326 001 r/r -0.93% k/k +0.76%	8 868 181 r/r +3.62% k/k +6.51%	8 791 470 r/r +5.45% k/k -0.87%	8 681 206 r/r +5.06% k/k -1.25%	8 464 060 r/r +1.66% k/k -2.50%
Aktywa z tytułu prawa do użytkowania																							2 278 646	2 238 268 k/k -1.77%	2 364 465 k/k +5.64%	2 276 767 k/k -3.71%	2 256 610 r/r -0.97% k/k -0.89%	2 214 181 r/r -1.08% k/k -1.88%	3 073 934 r/r +30.01% k/k +38.83%	2 671 793 r/r +17.35% k/k -13.08%	2 743 603 r/r +21.58% k/k +2.69%	2 686 969 r/r +21.35% k/k -2.06%	3 384 694 r/r +10.11% k/k +25.97%	3 316 205 r/r +24.12% k/k -2.02%	3 440 514 r/r +25.40% k/k +3.75%	3 185 849 r/r +18.57% k/k -7.40%	3 073 206 r/r -9.20% k/k -3.54%	3 091 623 r/r -6.77% k/k +0.60%	3 017 312 r/r -12.30% k/k -2.40%	3 415 354 r/r +7.20% k/k +13.19%	3 470 826 r/r +12.94% k/k +1.62%	3 393 037 r/r +9.75% k/k -2.24%	3 275 223 r/r +8.55% k/k -3.47%
Należności długoterminowe			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inwestycje długoterminowe			204 249	210 558 k/k +3.09%	132 075 k/k -37.27%	110 313 k/k -16.48%	130 125 r/r -36.29% k/k +17.96%	121 453 r/r -42.32% k/k -6.66%	74 697 r/r -43.44% k/k -38.50%	171 267 r/r +55.26% k/k +129.28%	184 985 r/r +42.16% k/k +8.01%	142 453 r/r +17.29% k/k -22.99%	184 827 r/r +147.44% k/k +29.75%	104 395 r/r -39.05% k/k -43.52%	127 118 r/r -31.28% k/k +21.77%	132 635 r/r -6.89% k/k +4.34%	98 479 r/r -46.72% k/k -25.75%	95 083 r/r -8.92% k/k -3.45%	107 212 r/r -15.66% k/k +12.76%	96 750 r/r -27.06% k/k -9.76%	2 204 846 r/r +2138.90% k/k +2178.91%	2 089 008 r/r +2097.04% k/k -5.25%	72 602 r/r -32.28% k/k -96.52%	43 011 r/r -55.54% k/k -40.76%	115 173 r/r -94.78% k/k +167.78%	57 611 r/r -97.24% k/k -49.98%	82 840 r/r +14.10% k/k +43.79%	62 761 r/r +45.92% k/k -24.24%	87 148 r/r -24.33% k/k +38.86%	367 541 r/r +537.97% k/k +321.75%	388 700 r/r +369.22% k/k +5.76%	377 151 r/r +500.93% k/k -2.97%	401 046 r/r +360.19% k/k +6.34%	439 508 r/r +19.58% k/k +9.59%	413 933 r/r +6.49% k/k -5.82%	438 506 r/r +16.27% k/k +5.94%	441 835 r/r +10.17% k/k +0.76%	418 773 r/r -4.72% k/k -5.22%	445 018 r/r +7.51% k/k +6.27%	414 364 r/r -5.51% k/k -6.89%	415 467 r/r -5.97% k/k +0.27%	389 033 r/r -7.10% k/k -6.36%	351 742 r/r -20.96% k/k -9.59%
Pozostałe aktywa trwałe			3 629	19 607 k/k +440.35%	15 947 k/k -18.66%	20 133 k/k +26.25%	19 074 r/r +425.66% k/k -5.26%	202 847 r/r +934.59% k/k +963.49%	228 359 r/r +1331.98% k/k +12.58%	131 880 r/r +555.04% k/k -42.25%	102 194 r/r +435.79% k/k -22.51%	72 996 r/r -64.01% k/k -28.57%	11 393 r/r -95.01% k/k -84.39%	5 494 r/r -95.83% k/k -51.78%	4 740 r/r -95.36% k/k -13.73%	20 855 r/r -71.43% k/k +339.97%	6 313 r/r -44.59% k/k -69.73%	17 883 r/r +225.47% k/k +183.28%	3 844 r/r -18.90% k/k -78.50%	9 460 r/r -54.64% k/k +146.08%	10 323 r/r +63.53% k/k +9.12%	74 410 r/r +316.10% k/k +620.81%	72 602 r/r +1788.58% k/k -2.43%	77 505 r/r +719.29% k/k +6.75%	250 377 r/r +2325.40% k/k +223.05%	68 776 r/r -7.57% k/k -72.53%	71 976 r/r -0.86% k/k +4.65%	94 603 r/r +22.06% k/k +31.44%	114 643 r/r -54.21% k/k +21.18%	258 138 r/r +275.33% k/k +125.17%	195 508 r/r +171.63% k/k -24.26%	58 872 r/r -37.77% k/k -69.89%	137 714 r/r +20.12% k/k +133.92%	80 506 r/r -68.81% k/k -41.54%	93 987 r/r -51.93% k/k +16.75%	46 430 r/r -21.13% k/k -50.60%	48 158 r/r -65.03% k/k +3.72%	52 959 r/r -34.22% k/k +9.97%	36 158 r/r -61.53% k/k -31.72%	27 827 r/r -40.07% k/k -23.04%	30 106 r/r -37.48% k/k +8.19%	29 760 r/r -43.81% k/k -1.15%	27 386 r/r -24.26% k/k -7.98%
Aktywa obrotowe			6 566 897	6 783 877 k/k +3.30%	7 191 733 k/k +6.01%	7 411 924 k/k +3.06%	8 136 417 r/r +23.90% k/k +9.77%	7 941 305 r/r +17.06% k/k -2.40%	8 244 841 r/r +14.64% k/k +3.82%	8 313 744 r/r +12.17% k/k +0.84%	9 112 118 r/r +11.99% k/k +9.60%	9 492 134 r/r +19.53% k/k +4.17%	9 412 264 r/r +14.16% k/k -0.84%	9 226 027 r/r +10.97% k/k -1.98%	10 496 537 r/r +15.19% k/k +13.77%	10 054 789 r/r +5.93% k/k -4.21%	10 248 960 r/r +8.89% k/k +1.93%	9 927 438 r/r +7.60% k/k -3.14%	10 645 610 r/r +1.42% k/k +7.23%	10 636 050 r/r +5.78% k/k -0.09%	10 717 119 r/r +4.57% k/k +0.76%	10 619 370 r/r +6.97% k/k -0.91%	12 409 653 r/r +16.57% k/k +16.86%	12 256 389 r/r +15.23% k/k -1.24%	14 087 092 r/r +31.44% k/k +14.94%	14 422 947 r/r +35.82% k/k +2.38%	22 397 701 r/r +80.49% k/k +55.29%	22 773 115 r/r +85.81% k/k +1.68%	22 402 994 r/r +59.03% k/k -1.63%	22 498 213 r/r +55.99% k/k +0.43%	23 064 429 r/r +2.98% k/k +2.52%	22 976 763 r/r +0.89% k/k -0.38%	21 822 086 r/r -2.59% k/k -5.03%	21 909 889 r/r -2.61% k/k +0.40%	24 636 805 r/r +6.82% k/k +12.45%	24 780 494 r/r +7.85% k/k +0.58%	23 348 044 r/r +6.99% k/k -5.78%	22 429 957 r/r +2.37% k/k -3.93%	23 502 028 r/r -4.61% k/k +4.78%	22 823 522 r/r -7.90% k/k -2.89%	22 177 591 r/r -5.01% k/k -2.83%	23 033 145 r/r +2.69% k/k +3.86%	23 858 978 r/r +1.52% k/k +3.59%
Zapasy			1 752 574	1 484 985 k/k -15.27%	1 940 639 k/k +30.68%	1 814 078 k/k -6.52%	2 502 469 r/r +42.79% k/k +37.95%	2 103 050 r/r +41.62% k/k -15.96%	2 520 063 r/r +29.86% k/k +19.83%	1 970 675 r/r +8.63% k/k -21.80%	2 677 321 r/r +6.99% k/k +35.86%	2 552 206 r/r +21.36% k/k -4.67%	3 032 770 r/r +20.35% k/k +18.83%	2 803 860 r/r +42.28% k/k -7.55%	3 702 810 r/r +38.30% k/k +32.06%	3 248 714 r/r +27.29% k/k -12.26%	3 749 774 r/r +23.64% k/k +15.42%	3 547 289 r/r +26.51% k/k -5.40%	4 379 466 r/r +18.27% k/k +23.46%	3 523 850 r/r +8.47% k/k -19.54%	4 238 501 r/r +13.03% k/k +20.28%	3 669 051 r/r +3.43% k/k -13.44%	5 543 101 r/r +26.57% k/k +51.08%	4 677 111 r/r +32.73% k/k -15.62%	5 973 983 r/r +40.95% k/k +27.73%	4 545 048 r/r +23.88% k/k -23.92%	6 682 462 r/r +20.55% k/k +47.03%	6 281 666 r/r +34.31% k/k -6.00%	8 197 934 r/r +37.23% k/k +30.51%	7 010 405 r/r +54.24% k/k -14.49%	8 898 874 r/r +33.17% k/k +26.94%	7 117 112 r/r +13.30% k/k -20.02%	9 085 402 r/r +10.83% k/k +27.66%	8 231 303 r/r +17.42% k/k -9.40%	10 536 299 r/r +18.40% k/k +28.00%	8 486 374 r/r +19.24% k/k -19.46%	9 623 114 r/r +5.92% k/k +13.39%	7 699 464 r/r -6.46% k/k -19.99%	8 982 402 r/r -14.75% k/k +16.66%	6 265 033 r/r -26.18% k/k -30.25%	6 812 626 r/r -29.21% k/k +8.74%	6 227 541 r/r -19.12% k/k -8.59%	8 102 476 r/r -9.80% k/k +30.11%
Należności krótkoterminowe			432 369	597 148 k/k +38.11%	694 312 k/k +16.27%	701 723 k/k +1.07%	655 288 r/r +51.56% k/k -6.62%	643 913 r/r +7.83% k/k -1.74%	694 896 r/r +0.08% k/k +7.92%	727 552 r/r +3.68% k/k +4.70%	721 829 r/r +10.15% k/k -0.79%	955 584 r/r +48.40% k/k +32.38%	976 462 r/r +40.52% k/k +2.18%	1 043 946 r/r +43.49% k/k +6.91%	1 120 797 r/r +55.27% k/k +7.36%	1 173 274 r/r +22.78% k/k +4.68%	1 240 666 r/r +27.06% k/k +5.74%	1 355 585 r/r +29.85% k/k +9.26%	1 383 079 r/r +23.40% k/k +2.03%	1 755 690 r/r +49.64% k/k +26.94%	1 677 077 r/r +35.18% k/k -4.48%	1 709 304 r/r +26.09% k/k +1.92%	1 693 458 r/r +22.44% k/k -0.93%	1 968 705 r/r +12.13% k/k +16.25%	1 642 015 r/r -2.09% k/k -16.59%	2 125 369 r/r +24.34% k/k +29.44%	2 128 501 r/r +25.69% k/k +0.15%	2 780 417 r/r +41.23% k/k +30.63%	2 603 244 r/r +58.54% k/k -6.37%	3 192 137 r/r +50.19% k/k +22.62%	2 991 000 r/r +40.52% k/k -6.30%	3 345 604 r/r +20.33% k/k +11.86%	2 955 733 r/r +13.54% k/k -11.65%	3 253 485 r/r +1.92% k/k +10.07%	3 536 449 r/r +18.24% k/k +8.70%	4 281 879 r/r +27.99% k/k +21.08%	3 448 649 r/r +16.68% k/k -19.46%	3 841 499 r/r +18.07% k/k +11.39%	3 824 834 r/r +8.15% k/k -0.43%	3 910 156 r/r -8.68% k/k +2.23%	3 275 565 r/r -5.02% k/k -16.23%	4 089 587 r/r +6.46% k/k +24.85%	3 998 391 r/r +4.54% k/k -2.23%
Inwestycje krótkoterminowe			4 201 509	4 537 645 k/k +8.00%	4 366 643 k/k -3.77%	4 628 520 k/k +6.00%	4 703 574 r/r +11.95% k/k +1.62%	4 909 674 r/r +8.20% k/k +4.38%	4 759 266 r/r +8.99% k/k -3.06%	5 284 047 r/r +14.16% k/k +11.03%	5 256 328 r/r +11.75% k/k -0.52%	5 390 202 r/r +9.79% k/k +2.55%	4 754 449 r/r -0.10% k/k -11.79%	4 785 243 r/r -9.44% k/k +0.65%	5 092 925 r/r -3.11% k/k +6.43%	4 780 686 r/r -11.31% k/k -6.13%	4 234 172 r/r -10.94% k/k -11.43%	3 871 356 r/r -19.10% k/k -8.57%	4 024 513 r/r -20.98% k/k +3.96%	4 533 490 r/r -5.17% k/k +12.65%	3 943 862 r/r -6.86% k/k -13.01%	4 235 417 r/r +9.40% k/k +7.39%	4 113 371 r/r +2.21% k/k -2.88%	4 340 689 r/r -4.25% k/k +5.53%	5 127 711 r/r +30.02% k/k +18.13%	6 531 078 r/r +54.20% k/k +27.37%	12 186 598 r/r +196.27% k/k +86.59%	12 349 205 r/r +184.50% k/k +1.33%	10 180 425 r/r +98.54% k/k -17.56%	10 601 728 r/r +62.33% k/k +4.14%	9 193 063 r/r -24.56% k/k -13.29%	10 752 017 r/r -12.93% k/k +16.96%	7 671 973 r/r -24.64% k/k -28.65%	8 257 515 r/r -22.11% k/k +7.63%	8 126 722 r/r -11.60% k/k -1.58%	9 864 736 r/r -8.25% k/k +21.39%	8 823 136 r/r +15.00% k/k -10.56%	9 486 705 r/r +14.89% k/k +7.52%	9 155 774 r/r +12.66% k/k -3.49%	11 494 808 r/r +16.52% k/k +25.55%	10 686 016 r/r +21.11% k/k -7.04%	11 570 916 r/r +21.97% k/k +8.28%	10 622 010 r/r +16.01% k/k -8.20%
Środki pieniężne i inne aktywa pieniężne			1 949 315	4 479 677 k/k +129.81%	3 929 120 k/k -12.29%	4 083 248 k/k +3.92%	3 920 281 r/r +101.11% k/k -3.99%	4 160 076 r/r -7.13% k/k +6.12%	4 017 418 r/r +2.25% k/k -3.43%	4 584 375 r/r +12.27% k/k +14.11%	4 210 237 r/r +7.40% k/k -8.16%	4 302 782 r/r +3.43% k/k +2.20%	4 008 388 r/r -0.22% k/k -6.84%	4 121 260 r/r -10.10% k/k +2.82%	4 673 650 r/r +11.01% k/k +13.40%	4 444 094 r/r +3.28% k/k -4.91%	3 907 592 r/r -2.51% k/k -12.07%	3 697 328 r/r -10.29% k/k -5.38%	3 746 018 r/r -19.85% k/k +1.32%	4 278 500 r/r -3.73% k/k +14.21%	3 741 271 r/r -4.26% k/k -12.56%	4 058 109 r/r +9.76% k/k +8.47%	3 791 911 r/r +1.23% k/k -6.56%	4 158 425 r/r -2.81% k/k +9.67%	4 707 078 r/r +25.81% k/k +13.19%	6 151 915 r/r +51.60% k/k +30.69%	11 752 025 r/r +209.92% k/k +91.03%	12 201 531 r/r +193.42% k/k +3.82%	9 898 011 r/r +110.28% k/k -18.88%	10 391 963 r/r +68.92% k/k +4.99%	9 029 985 r/r -23.16% k/k -13.11%	10 522 967 r/r -13.76% k/k +16.53%	7 419 807 r/r -25.04% k/k -29.49%	7 634 527 r/r -26.53% k/k +2.89%	7 545 268 r/r -16.44% k/k -1.17%	9 496 110 r/r -9.76% k/k +25.86%	8 344 832 r/r +12.47% k/k -12.12%	9 237 043 r/r +20.99% k/k +10.69%	8 815 984 r/r +16.84% k/k -4.56%	11 014 354 r/r +15.99% k/k +24.94%	9 898 951 r/r +18.62% k/k -10.13%	11 068 021 r/r +19.82% k/k +11.81%	10 224 482 r/r +15.98% k/k -7.62%
Pozostałe aktywa obrotowe			180 444	164 099 k/k -9.06%	190 139 k/k +15.87%	267 603 k/k +40.74%	275 085 r/r +52.45% k/k +2.80%	284 668 r/r +73.47% k/k +3.48%	270 617 r/r +42.33% k/k -4.94%	331 470 r/r +23.87% k/k +22.49%	456 641 r/r +66.00% k/k +37.76%	594 143 r/r +108.71% k/k +30.11%	648 583 r/r +139.67% k/k +9.16%	592 978 r/r +78.89% k/k -8.57%	580 005 r/r +27.02% k/k -2.19%	637 314 r/r +7.27% k/k +9.88%	802 982 r/r +23.81% k/k +25.99%	1 153 207 r/r +94.48% k/k +43.62%	858 551 r/r +48.02% k/k -25.55%	823 020 r/r +29.14% k/k -4.14%	857 679 r/r +6.81% k/k +4.21%	1 005 598 r/r -12.80% k/k +17.25%	1 059 723 r/r +23.43% k/k +5.38%	1 117 005 r/r +35.72% k/k +5.41%	1 332 458 r/r +55.36% k/k +19.29%	1 210 733 r/r +20.40% k/k -9.14%	1 400 139 r/r +32.12% k/k +15.64%	1 361 827 r/r +21.92% k/k -2.74%	1 421 392 r/r +6.67% k/k +4.37%	1 693 944 r/r +39.91% k/k +19.18%	1 981 491 r/r +41.52% k/k +16.98%	1 762 030 r/r +29.39% k/k -11.08%	2 108 978 r/r +48.37% k/k +19.69%	2 167 586 r/r +27.96% k/k +2.78%	2 437 335 r/r +23.01% k/k +12.44%	2 147 505 r/r +21.88% k/k -11.89%	1 453 145 r/r -31.10% k/k -32.33%	1 402 290 r/r -35.31% k/k -3.50%	1 539 019 r/r -36.86% k/k +9.75%	1 153 524 r/r -46.29% k/k -25.05%	1 403 384 r/r -3.42% k/k +21.66%	1 145 102 r/r -18.34% k/k -18.40%	1 136 101 r/r -26.18% k/k -0.79%
Aktywa trwałe przeznaczone do sprzedaży			0	0	0	0	0	0	0	0	0	0	0	0	0	214 801	221 367 k/k +3.06%	0 k/k -100.00%	0	0 r/r -100.00%	0 r/r -100.00%	0	0	152 880	10 926 k/k -92.85%	10 718 k/k -1.90%	0 k/k -100.00%	0 r/r -100.00%	0 r/r -100.00%	0 r/r -100.00%	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem			7 352 024	7 610 763 k/k +3.52%	7 924 073 k/k +4.12%	8 148 461 k/k +2.83%	8 954 043 r/r +21.79% k/k +9.89%	9 019 891 r/r +18.51% k/k +0.74%	9 375 114 r/r +18.31% k/k +3.94%	9 744 951 r/r +19.59% k/k +3.94%	10 684 705 r/r +19.33% k/k +9.64%	11 228 997 r/r +24.49% k/k +5.09%	11 339 025 r/r +20.95% k/k +0.98%	11 455 928 r/r +17.56% k/k +1.03%	12 941 520 r/r +21.12% k/k +12.97%	12 430 533 r/r +10.70% k/k -3.95%	12 727 346 r/r +12.24% k/k +2.39%	12 725 404 r/r +11.08% k/k -0.02%	13 548 881 r/r +4.69% k/k +6.47%	13 904 910 r/r +11.86% k/k +2.63%	16 166 436 r/r +27.02% k/k +16.26%	16 102 749 r/r +26.54% k/k -0.39%	18 439 535 r/r +36.10% k/k +14.51%	18 452 932 r/r +32.71% k/k +0.07%	20 917 819 r/r +29.39% k/k +13.36%	20 903 113 r/r +29.81% k/k -0.07%	29 106 871 r/r +57.85% k/k +39.25%	29 972 203 r/r +62.43% k/k +2.97%	30 544 072 r/r +46.02% k/k +1.91%	30 570 554 r/r +46.25% k/k +0.09%	31 363 343 r/r +7.75% k/k +2.59%	31 722 062 r/r +5.84% k/k +1.14%	31 612 807 r/r +3.50% k/k -0.34%	31 783 146 r/r +3.97% k/k +0.54%	35 647 910 r/r +13.66% k/k +12.16%	35 765 646 r/r +12.75% k/k +0.33%	34 111 513 r/r +7.90% k/k -4.62%	32 993 189 r/r +3.81% k/k -3.28%	34 207 020 r/r -4.04% k/k +3.68%	33 869 616 r/r -5.30% k/k -0.99%	33 136 714 r/r -2.86% k/k -2.16%	33 860 500 r/r +2.63% k/k +2.18%	34 416 373 r/r +0.61% k/k +1.64%
Kapitał własny akcjonariuszy jednostki dominującej	4 612 732	4 480 149 k/k -2.87%	4 496 705 k/k +0.37%	4 802 333 k/k +6.80%	4 694 581 r/r +1.77% k/k -2.24%	4 957 781 r/r +10.66% k/k +5.61%	4 937 121 r/r +9.79% k/k -0.42%	5 418 071 r/r +12.82% k/k +9.74%	5 456 296 r/r +16.23% k/k +0.71%	5 896 979 r/r +18.94% k/k +8.08%	5 790 585 r/r +17.29% k/k -1.80%	6 226 780 r/r +14.93% k/k +7.53%	5 971 439 r/r +9.44% k/k -4.10%	6 225 635 r/r +5.57% k/k +4.26%	6 354 199 r/r +9.73% k/k +2.07%	6 419 015 r/r +3.09% k/k +1.02%	6 311 067 r/r +5.69% k/k -1.68%	6 499 220 r/r +4.39% k/k +2.98%	6 351 572 r/r -0.04% k/k -2.27%	6 661 560 r/r +3.78% k/k +4.88%	6 488 511 r/r +2.81% k/k -2.60%	6 677 766 r/r +2.75% k/k +2.92%	6 950 962 r/r +9.44% k/k +4.09%	7 171 314 r/r +7.65% k/k +3.17%	7 458 033 r/r +14.94% k/k +4.00%	7 928 936 r/r +18.74% k/k +6.31%	9 004 258 r/r +29.54% k/k +13.56%	9 927 819 r/r +38.44% k/k +10.26%	10 406 916 r/r +39.54% k/k +4.83%	10 217 912 r/r +28.87% k/k -1.82%	10 093 236 r/r +12.09% k/k -1.22%	10 206 069 r/r +2.80% k/k +1.12%	9 439 923 r/r -9.29% k/k -7.51%	9 713 649 r/r -4.94% k/k +2.90%	10 130 158 r/r +0.37% k/k +4.29%	10 314 028 r/r +1.06% k/k +1.82%	10 246 826 r/r +8.55% k/k -0.65%	10 153 359 r/r +4.53% k/k -0.91%	10 609 034 r/r +4.73% k/k +4.49%	10 318 239 r/r +0.04% k/k -2.74%	10 401 727 r/r +1.51% k/k +0.81%	10 532 346 r/r +3.73% k/k +1.26%	10 722 141 r/r +1.07% k/k +1.80%
Kapitał (fundusz) podstawowy			1 022 004	1 043 411 k/k +2.09%	1 004 258 k/k -3.75%	1 034 339 k/k +3.00%	1 046 086 r/r +2.36% k/k +1.14%	1 052 591 r/r +0.88% k/k +0.62%	1 054 295 r/r +4.98% k/k +0.16%	1 093 541 r/r +5.72% k/k +3.72%	1 065 926 r/r +1.90% k/k -2.53%	1 093 613 r/r +3.90% k/k +2.60%	1 043 135 r/r -1.06% k/k -4.62%	1 045 213 r/r -4.42% k/k +0.20%	1 065 640 r/r -0.03% k/k +1.95%	1 031 046 r/r -5.72% k/k -3.25%	1 039 500 r/r -0.35% k/k +0.82%	1 072 954 r/r +2.65% k/k +3.22%	1 059 307 r/r -0.59% k/k -1.27%	1 065 970 r/r +3.39% k/k +0.63%	1 066 292 r/r +2.58% k/k +0.03%	1 052 370 r/r -1.92% k/k -1.31%	1 087 277 r/r +2.64% k/k +3.32%	1 059 089 r/r -0.65% k/k -2.59%	1 132 157 r/r +6.18% k/k +6.90%	1 116 947 r/r +6.14% k/k -1.34%	1 144 375 r/r +5.25% k/k +2.46%	1 168 006 r/r +10.28% k/k +2.06%	1 207 484 r/r +6.65% k/k +3.38%	1 170 435 r/r +4.79% k/k -3.07%	1 198 068 r/r +4.69% k/k +2.36%	1 189 865 r/r +1.87% k/k -0.68%	1 194 297 r/r -1.09% k/k +0.37%	1 203 850 r/r +2.85% k/k +0.80%	1 258 843 r/r +5.07% k/k +4.57%	1 214 215 r/r +2.05% k/k -3.55%	1 212 357 r/r +1.51% k/k -0.15%	1 155 298 r/r -4.03% k/k -4.71%	1 206 183 r/r -4.18% k/k +4.40%	1 132 654 r/r -6.72% k/k -6.10%	1 121 245 r/r -7.52% k/k -1.01%	1 111 029 r/r -3.83% k/k -0.91%	1 104 436 r/r -8.44% k/k -0.59%
Udziały (akcje) własne			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy			4 672 497	4 775 481 k/k +2.20%	4 591 947 k/k -3.84%	4 740 091 k/k +3.23%	4 808 268 r/r +2.91% k/k +1.44%	4 861 945 r/r +1.81% k/k +1.12%	4 886 037 r/r +6.40% k/k +0.50%	5 084 457 r/r +7.26% k/k +4.06%	4 985 103 r/r +3.68% k/k -1.95%	5 136 264 r/r +5.64% k/k +3.03%	4 921 975 r/r +0.74% k/k -4.17%	4 952 190 r/r -2.60% k/k +0.61%	5 076 120 r/r +1.83% k/k +2.50%	4 931 672 r/r -3.98% k/k -2.85%	4 870 918 r/r -1.04% k/k -1.23%	4 802 122 r/r -3.03% k/k -1.41%	4 903 567 r/r -3.40% k/k +2.11%	4 969 080 r/r +0.76% k/k +1.34%	4 887 137 r/r +0.33% k/k -1.65%	4 912 336 r/r +2.30% k/k +0.52%	5 194 962 r/r +5.94% k/k +5.75%	5 112 329 r/r +2.88% k/k -1.59%	5 533 321 r/r +13.22% k/k +8.23%	5 563 743 r/r +13.26% k/k +0.55%	6 231 140 r/r +19.95% k/k +12.00%	6 594 088 r/r +28.98% k/k +5.82%	6 748 580 r/r +21.96% k/k +2.34%	6 221 525 r/r +11.82% k/k -7.81%	6 019 064 r/r -3.40% k/k -3.25%	5 914 368 r/r -10.31% k/k -1.74%	5 436 446 r/r -19.44% k/k -8.08%	5 470 685 r/r -12.07% k/k +0.63%	5 941 643 r/r -1.29% k/k +8.61%	5 805 158 r/r -1.85% k/k -2.30%	5 886 455 r/r +8.28% k/k +1.40%	5 692 824 r/r +4.06% k/k -3.29%	6 040 187 r/r +1.66% k/k +6.10%	5 755 448 r/r -0.86% k/k -4.71%	5 761 916 r/r -2.12% k/k +0.11%	5 497 781 r/r -3.43% k/k -4.58%	5 545 286 r/r -8.19% k/k +0.86%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	2 536	1 293 k/k -49.02%	-417 k/k -132.26%	-421 k/k -0.90%	-872 r/r -134.40% k/k -107.28%	-427 r/r -133.04% k/k +51.03%	-430 r/r -3.10% k/k -0.67%	-430 r/r -2.21% k/k -0.03%	-850 r/r +2.51% k/k -97.71%	-875 r/r -104.79% k/k -2.86%	-852 r/r -98.07% k/k +2.63%	-910 r/r -111.67% k/k -6.90%	-893 r/r -5.03% k/k +1.90%	-905 r/r -3.50% k/k -1.36%	-923 r/r -8.37% k/k -1.94%	-932 r/r -2.37% k/k -0.99%	-904 r/r -1.23% k/k +2.99%	-927 r/r -2.34% k/k -2.48%	-920 r/r +0.33% k/k +0.72%	0 r/r +100.00% k/k +100.00%	0 r/r +100.00%	0 r/r +100.00%	0 r/r +100.00%	0	0	0	0	0	0	0
Zobowiązania długoterminowe			111 494	131 705 k/k +18.13%	138 617 k/k +5.25%	138 415 k/k -0.15%	142 841 r/r +28.12% k/k +3.20%	133 385 r/r +1.28% k/k -6.62%	126 345 r/r -8.85% k/k -5.28%	128 340 r/r -7.28% k/k +1.58%	131 516 r/r -7.93% k/k +2.48%	143 780 r/r +7.79% k/k +9.33%	124 484 r/r -1.47% k/k -13.42%	235 839 r/r +83.76% k/k +89.45%	258 546 r/r +96.59% k/k +9.63%	299 888 r/r +108.57% k/k +15.99%	270 607 r/r +117.38% k/k -9.76%	301 823 r/r +27.98% k/k +11.54%	279 350 r/r +8.05% k/k -7.45%	304 870 r/r +1.66% k/k +9.14%	2 170 436 r/r +702.06% k/k +611.92%	2 120 047 r/r +602.41% k/k -2.32%	2 364 806 r/r +746.54% k/k +11.54%	2 310 662 r/r +657.92% k/k -2.29%	4 184 929 r/r +92.82% k/k +81.11%	4 110 953 r/r +93.91% k/k -1.77%	8 173 137 r/r +245.62% k/k +98.81%	6 480 102 r/r +180.44% k/k -20.71%	7 383 313 r/r +76.43% k/k +13.94%	7 048 379 r/r +71.45% k/k -4.54%	7 229 177 r/r -11.55% k/k +2.57%	7 270 272 r/r +12.19% k/k +0.57%	7 932 978 r/r +7.44% k/k +9.12%	8 125 990 r/r +15.29% k/k +2.43%	8 504 132 r/r +17.64% k/k +4.65%	8 254 224 r/r +13.53% k/k -2.94%	8 090 018 r/r +1.98% k/k -1.99%	7 892 162 r/r -2.88% k/k -2.45%	8 058 527 r/r -5.24% k/k +2.11%	8 219 459 r/r -0.42% k/k +2.00%	8 229 342 r/r +1.72% k/k +0.12%	7 740 541 r/r -1.92% k/k -5.94%	5 710 459 r/r -29.14% k/k -26.23%
Z tytułu dostaw i usług			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki			68 583	75 016 k/k +9.38%	68 695 k/k -8.43%	67 110 k/k -2.31%	64 427 r/r -6.06% k/k -4.00%	61 366 r/r -18.20% k/k -4.75%	58 050 r/r -15.50% k/k -5.40%	56 646 r/r -15.59% k/k -2.42%	51 744 r/r -19.69% k/k -8.65%	49 549 r/r -19.26% k/k -4.24%	44 308 r/r -23.67% k/k -10.58%	41 420 r/r -26.88% k/k -6.52%	38 351 r/r -25.88% k/k -7.41%	35 036 r/r -29.29% k/k -8.64%	32 405 r/r -26.86% k/k -7.51%	30 531 r/r -26.29% k/k -5.78%	26 910 r/r -29.83% k/k -11.86%	24 080 r/r -31.27% k/k -10.52%	20 646 r/r -36.29% k/k -14.26%	17 433 r/r -42.90% k/k -15.56%	14 870 r/r -44.74% k/k -14.70%	11 498 r/r -52.25% k/k -22.68%	1 716 217 r/r +8212.49% k/k +14826.29%	1 680 556 r/r +9539.97% k/k -2.08%	1 700 266 r/r +11334.02% k/k +1.17%	0 r/r -100.00% k/k -100.00%	0 r/r -100.00%	0 r/r -100.00%	0 r/r -100.00%	0	0	0	9 253	0 k/k -100.00%	0	0	0 r/r -100.00%	0	0	0	0
Z tytułu emisji dłużnych papierów wartościowych			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 931 526	4 031 951 k/k +2.55%	4 096 404 k/k +1.60%	3 997 743 k/k -2.41%	4 121 428 r/r +4.83% k/k +3.09%	4 116 463 r/r +2.10% k/k -0.12%	4 189 111 r/r +2.26% k/k +1.76%	4 240 156 r/r +6.06% k/k +1.22%	4 438 336 r/r +7.69% k/k +4.67%	4 300 169 r/r +4.46% k/k -3.11%	4 312 681 r/r +2.95% k/k +0.29%	4 129 878 r/r -2.60% k/k -4.24%	4 328 260 r/r -2.48% k/k +4.80%	4 084 511 r/r -5.02% k/k -5.63%	4 064 781 r/r -5.75% k/k -0.48%	3 730 745 r/r -9.66% k/k -8.22%	1 998 768 r/r -53.82% k/k -46.42%
Zobowiązania z tytułu leasingu finansowego			1 010	2 557 k/k +153.09%	8 178 k/k +219.78%	10 067 k/k +23.09%	9 325 r/r +822.83% k/k -7.37%	8 949 r/r +249.93% k/k -4.03%	9 390 r/r +14.83% k/k +4.93%	3 540 r/r -64.83% k/k -62.30%	13 367 r/r +43.35% k/k +277.56%	10 175 r/r +13.70% k/k -23.88%	4 642 r/r -50.57% k/k -54.38%	39 729 r/r +1022.16% k/k +755.90%	41 798 r/r +212.69% k/k +5.21%	18 769 r/r +84.46% k/k -55.10%	7 154 r/r +54.13% k/k -61.88%	8 287 r/r -79.14% k/k +15.83%	19 221 r/r -54.01% k/k +131.94%	19 350 r/r +3.10% k/k +0.67%	1 920 100 r/r +26737.85% k/k +9823.00%	1 872 156 r/r +22491.37% k/k -2.50%	2 108 075 r/r +10867.39% k/k +12.60%	2 050 042 r/r +10494.53% k/k -2.75%	2 173 723 r/r +13.21% k/k +6.03%	2 103 933 r/r +12.38% k/k -3.21%	2 090 476 r/r -0.83% k/k -0.64%	2 044 356 r/r -0.28% k/k -2.21%	2 841 851 r/r +30.74% k/k +39.01%	2 667 724 r/r +26.80% k/k -6.13%	2 713 953 r/r +29.82% k/k +1.73%	2 663 053 r/r +30.26% k/k -1.88%	3 318 628 r/r +16.78% k/k +24.62%	3 239 443 r/r +21.43% k/k -2.39%	3 356 266 r/r +23.67% k/k +3.61%	3 142 702 r/r +18.01% k/k -6.36%	3 047 491 r/r -8.17% k/k -3.03%	3 005 733 r/r -7.21% k/k -1.37%	2 987 644 r/r -10.98% k/k -0.60%	3 391 440 r/r +7.91% k/k +13.52%	3 406 743 r/r +11.79% k/k +0.45%	3 270 117 r/r +8.80% k/k -4.01%	3 119 036 r/r +4.40% k/k -4.62%
Inne zobowiązania długoterminowe			41 901	54 131 k/k +29.19%	61 744 k/k +14.06%	61 238 k/k -0.82%	69 089 r/r +64.89% k/k +12.82%	63 070 r/r +16.51% k/k -8.71%	58 904 r/r -4.60% k/k -6.61%	68 153 r/r +11.29% k/k +15.70%	66 405 r/r -3.89% k/k -2.56%	84 056 r/r +33.27% k/k +26.58%	75 534 r/r +28.23% k/k -10.14%	154 690 r/r +126.98% k/k +104.79%	178 397 r/r +168.65% k/k +15.33%	246 083 r/r +192.76% k/k +37.94%	231 047 r/r +205.88% k/k -6.11%	263 004 r/r +70.02% k/k +13.83%	233 218 r/r +30.73% k/k -11.33%	261 440 r/r +6.24% k/k +12.10%	229 689 r/r -0.59% k/k -12.14%	230 458 r/r -12.37% k/k +0.33%	241 860 r/r +3.71% k/k +4.95%	249 122 r/r -4.71% k/k +3.00%	294 989 r/r +28.43% k/k +18.41%	326 465 r/r +41.66% k/k +10.67%	450 869 r/r +86.42% k/k +38.11%	403 795 r/r +62.09% k/k -10.44%	445 059 r/r +50.87% k/k +10.22%	382 912 r/r +17.29% k/k -13.96%	393 797 r/r -12.66% k/k +2.84%	490 756 r/r +21.54% k/k +24.62%	425 239 r/r -4.45% k/k -13.35%	646 391 r/r +68.81% k/k +52.01%	700 277 r/r +77.83% k/k +8.34%	811 353 r/r +65.33% k/k +15.86%	729 846 r/r +71.63% k/k -10.05%	756 551 r/r +17.04% k/k +3.66%	742 623 r/r +6.05% k/k -1.84%	743 508 r/r -8.36% k/k +0.12%	757 819 r/r +3.83% k/k +1.92%	739 680 r/r -2.23% k/k -2.39%	592 655 r/r -20.19% k/k -19.88%
Zobowiązania krótkoterminowe			2 743 825	2 676 724 k/k -2.45%	3 090 875 k/k +15.47%	3 052 265 k/k -1.25%	3 874 080 r/r +41.19% k/k +26.92%	3 468 435 r/r +29.58% k/k -10.47%	3 792 473 r/r +22.70% k/k +9.34%	3 719 633 r/r +21.86% k/k -1.92%	4 762 604 r/r +22.94% k/k +28.04%	4 858 437 r/r +40.08% k/k +2.01%	5 243 102 r/r +38.25% k/k +7.92%	4 991 919 r/r +34.20% k/k -4.79%	6 327 482 r/r +32.86% k/k +26.75%	5 712 048 r/r +17.57% k/k -9.73%	6 146 093 r/r +17.22% k/k +7.60%	5 925 234 r/r +18.70% k/k -3.59%	6 918 387 r/r +9.34% k/k +16.76%	6 938 910 r/r +21.48% k/k +0.30%	7 507 919 r/r +22.16% k/k +8.20%	7 305 786 r/r +23.30% k/k -2.69%	9 124 642 r/r +31.89% k/k +24.90%	8 971 808 r/r +29.30% k/k -1.67%	9 275 766 r/r +23.55% k/k +3.39%	8 864 117 r/r +21.33% k/k -4.44%	11 930 381 r/r +30.75% k/k +34.59%	13 565 205 r/r +51.20% k/k +13.70%	12 754 775 r/r +37.51% k/k -5.97%	13 305 166 r/r +50.10% k/k +4.32%	14 041 857 r/r +17.70% k/k +5.54%	14 246 642 r/r +5.02% k/k +1.46%	14 239 907 r/r +11.64% k/k -0.05%	13 943 507 r/r +4.80% k/k -2.08%	17 013 620 r/r +21.16% k/k +22.02%	17 197 394 r/r +20.71% k/k +1.08%	15 774 669 r/r +10.78% k/k -8.27%	14 947 668 r/r +7.20% k/k -5.24%	15 539 458 r/r -8.66% k/k +3.96%	15 331 918 r/r -10.85% k/k -1.34%	14 505 645 r/r -8.04% k/k -5.39%	15 587 613 r/r +4.28% k/k +7.46%	17 983 774 r/r +15.73% k/k +15.37%
Z tytułu dostaw i usług			2 268 027	2 097 478 k/k -7.52%	2 493 472 k/k +18.88%	2 387 033 k/k -4.27%	3 213 707 r/r +41.70% k/k +34.63%	2 752 077 r/r +31.21% k/k -14.36%	3 148 799 r/r +26.28% k/k +14.42%	2 988 540 r/r +25.20% k/k -5.09%	4 080 014 r/r +26.96% k/k +36.52%	4 072 292 r/r +47.97% k/k -0.19%	4 421 928 r/r +40.43% k/k +8.59%	4 003 763 r/r +33.97% k/k -9.46%	5 320 446 r/r +30.40% k/k +32.89%	4 671 408 r/r +14.71% k/k -12.20%	5 136 895 r/r +16.17% k/k +9.96%	4 832 653 r/r +20.70% k/k -5.92%	5 794 154 r/r +8.90% k/k +19.90%	5 585 270 r/r +19.56% k/k -3.61%	5 911 707 r/r +15.08% k/k +5.84%	5 712 137 r/r +18.20% k/k -3.38%	7 541 836 r/r +30.16% k/k +32.03%	7 274 796 r/r +30.25% k/k -3.54%	7 427 988 r/r +25.65% k/k +2.11%	6 810 203 r/r +19.22% k/k -8.32%	9 813 650 r/r +30.12% k/k +44.10%	9 462 647 r/r +30.07% k/k -3.58%	10 391 071 r/r +39.89% k/k +9.81%	10 144 675 r/r +48.96% k/k -2.37%	11 342 729 r/r +15.58% k/k +11.81%	11 208 738 r/r +18.45% k/k -1.18%	11 295 340 r/r +8.70% k/k +0.77%	10 517 776 r/r +3.68% k/k -6.88%	13 480 580 r/r +18.85% k/k +28.17%	13 760 636 r/r +22.77% k/k +2.08%	13 029 683 r/r +15.35% k/k -5.31%	12 048 742 r/r +14.56% k/k -7.53%	12 860 545 r/r -4.60% k/k +6.74%	12 096 136 r/r -12.10% k/k -5.94%	11 501 897 r/r -11.73% k/k -4.91%	12 422 734 r/r +3.10% k/k +8.01%	13 155 237 r/r +2.29% k/k +5.90%
Kredyty i pożyczki			13 541	13 639 k/k +0.73%	13 085 k/k -4.07%	13 422 k/k +2.58%	13 564 r/r +0.17% k/k +1.05%	13 637 r/r -0.02% k/k +0.54%	13 659 r/r +4.39% k/k +0.16%	14 162 r/r +5.51% k/k +3.68%	13 798 r/r +1.73% k/k -2.56%	14 157 r/r +3.81% k/k +2.60%	13 081 r/r -4.23% k/k -7.60%	12 680 r/r -10.47% k/k -3.07%	13 789 r/r -0.07% k/k +8.75%	11 679 r/r -17.51% k/k -15.31%	13 046 r/r -0.27% k/k +11.71%	13 521 r/r +6.64% k/k +3.64%	13 241 r/r -3.97% k/k -2.07%	12 040 r/r +3.10% k/k -9.07%	13 334 r/r +2.21% k/k +10.75%	13 181 r/r -2.51% k/k -1.15%	12 246 r/r -7.52% k/k -7.09%	11 924 r/r -0.97% k/k -2.63%	12 746 r/r -4.41% k/k +6.90%	12 505 r/r -5.13% k/k -1.90%	12 675 r/r +3.50% k/k +1.36%	1 743 010 r/r +14517.91% k/k +13651.51%	9 321 r/r -26.88% k/k -99.47%	5 877 r/r -53.00% k/k -36.95%	646 753 r/r +5002.57% k/k +10904.74%	988 411 r/r -43.29% k/k +52.83%	971 907 r/r +10327.52% k/k -1.67%	1 193 553 r/r +20208.74% k/k +22.81%	1 314 359 r/r +103.22% k/k +10.12%	1 187 014 r/r +20.09% k/k -9.69%	856 084 r/r -11.92% k/k -27.88%	842 887 r/r -29.38% k/k -1.54%	730 571 r/r -44.42% k/k -13.33%	1 016 128 r/r -14.40% k/k +39.09%	729 433 r/r -14.79% k/k -28.21%	701 294 r/r -16.80% k/k -3.86%	650 851 r/r -10.91% k/k -7.19%
Z tytułu emisji dłużnych papierów wartościowych			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 675 696
Zobowiązania z tytułu leasingu finansowego			184 641	263 836 k/k +42.89%	258 425 k/k -2.05%	262 569 k/k +1.60%	286 106 r/r +54.95% k/k +8.96%	305 976 r/r +15.97% k/k +6.95%	287 263 r/r +11.16% k/k -6.12%	278 807 r/r +6.18% k/k -2.94%	260 445 r/r -8.97% k/k -6.59%	305 256 r/r -0.24% k/k +17.21%	315 641 r/r +9.88% k/k +3.40%	370 664 r/r +32.95% k/k +17.43%	383 941 r/r +47.42% k/k +3.58%	350 356 r/r +14.77% k/k -8.75%	407 383 r/r +29.07% k/k +16.28%	339 769 r/r -8.34% k/k -16.60%	346 838 r/r -9.66% k/k +2.08%	449 780 r/r +28.38% k/k +29.68%	271 842 r/r -33.27% k/k -39.56%	261 923 r/r -22.91% k/k -3.65%	298 280 r/r -14.00% k/k +13.88%	289 578 r/r -35.62% k/k -2.92%	329 131 r/r +21.07% k/k +13.66%	261 261 r/r -0.25% k/k -20.62%	308 728 r/r +3.50% k/k +18.17%	340 111 r/r +17.45% k/k +10.17%	661 297 r/r +100.92% k/k +94.44%	741 411 r/r +183.78% k/k +12.11%	465 606 r/r +50.81% k/k -37.20%	464 539 r/r +36.58% k/k -0.23%	522 941 r/r -20.92% k/k +12.57%	558 396 r/r -24.68% k/k +6.78%	604 829 r/r +29.90% k/k +8.32%	608 280 r/r +30.94% k/k +0.57%	606 412 r/r +15.96% k/k -0.31%	584 324 r/r +4.64% k/k -3.64%	620 243 r/r +2.55% k/k +6.15%	574 806 r/r -5.50% k/k -7.33%	597 825 r/r -1.42% k/k +4.00%	623 660 r/r +6.73% k/k +4.32%	638 014 r/r +2.87% k/k +2.30%
Inne zobowiązania krótkoterminowe			277 616	301 771 k/k +8.70%	325 893 k/k +7.99%	389 240 k/k +19.44%	360 705 r/r +29.93% k/k -7.33%	396 746 r/r +31.47% k/k +9.99%	342 753 r/r +5.17% k/k -13.61%	438 125 r/r +12.56% k/k +27.83%	408 346 r/r +13.21% k/k -6.80%	466 732 r/r +17.64% k/k +14.30%	492 451 r/r +43.68% k/k +5.51%	604 812 r/r +38.05% k/k +22.82%	609 307 r/r +49.21% k/k +0.74%	678 605 r/r +45.40% k/k +11.37%	588 769 r/r +19.56% k/k -13.24%	739 291 r/r +22.23% k/k +25.57%	764 153 r/r +25.41% k/k +3.36%	891 820 r/r +31.42% k/k +16.71%	1 311 036 r/r +122.67% k/k +47.01%	1 318 545 r/r +78.35% k/k +0.57%	1 272 280 r/r +66.50% k/k -3.51%	1 395 510 r/r +56.48% k/k +9.69%	1 505 901 r/r +14.86% k/k +7.91%	1 780 148 r/r +35.01% k/k +18.21%	1 795 329 r/r +41.11% k/k +0.85%	2 019 436 r/r +44.71% k/k +12.48%	1 693 087 r/r +12.43% k/k -16.16%	2 413 203 r/r +35.56% k/k +42.53%	1 586 768 r/r -11.62% k/k -34.25%	1 584 953 r/r -21.52% k/k -0.11%	1 449 719 r/r -14.37% k/k -8.53%	1 673 783 r/r -30.64% k/k +15.46%	1 613 852 r/r +1.71% k/k -3.58%	1 641 465 r/r +3.57% k/k +1.71%	1 282 490 r/r -11.54% k/k -21.87%	1 471 714 r/r -12.07% k/k +14.75%	1 328 099 r/r -17.71% k/k -9.76%	1 644 848 r/r +0.21% k/k +23.85%	1 676 491 r/r +30.72% k/k +1.92%	1 839 926 r/r +25.02% k/k +9.75%	1 863 976 r/r +40.35% k/k +1.31%
Rozliczenia międzyokresowe			0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	4 612 732	4 480 149 k/k -2.87%	7 352 024 k/k +64.10%	7 610 763 k/k +3.52%	7 924 073 r/r +71.79% k/k +4.12%	8 148 461 r/r +81.88% k/k +2.83%	8 954 043 r/r +21.79% k/k +9.89%	9 019 891 r/r +18.51% k/k +0.74%	9 375 114 r/r +18.31% k/k +3.94%	9 744 951 r/r +19.59% k/k +3.94%	10 684 705 r/r +19.33% k/k +9.64%	11 228 997 r/r +24.49% k/k +5.09%	11 339 025 r/r +20.95% k/k +0.98%	11 455 928 r/r +17.56% k/k +1.03%	12 941 520 r/r +21.12% k/k +12.97%	12 430 533 r/r +10.70% k/k -3.95%	12 727 346 r/r +12.24% k/k +2.39%	12 725 404 r/r +11.08% k/k -0.02%	13 548 881 r/r +4.69% k/k +6.47%	13 904 910 r/r +11.86% k/k +2.63%	16 166 436 r/r +27.02% k/k +16.26%	16 102 749 r/r +26.54% k/k -0.39%	18 439 535 r/r +36.10% k/k +14.51%	18 452 932 r/r +32.71% k/k +0.07%	20 917 819 r/r +29.39% k/k +13.36%	20 903 113 r/r +29.81% k/k -0.07%	29 106 871 r/r +57.85% k/k +39.25%	29 972 203 r/r +62.43% k/k +2.97%	30 544 072 r/r +46.02% k/k +1.91%	30 570 554 r/r +46.25% k/k +0.09%	31 363 343 r/r +7.75% k/k +2.59%	31 722 062 r/r +5.84% k/k +1.14%	31 612 807 r/r +3.50% k/k -0.34%	31 783 146 r/r +3.97% k/k +0.54%	35 647 910 r/r +13.66% k/k +12.16%	35 765 646 r/r +12.75% k/k +0.33%	34 111 513 r/r +7.90% k/k -4.62%	32 993 189 r/r +3.81% k/k -3.28%	34 207 020 r/r -4.04% k/k +3.68%	33 869 616 r/r -5.30% k/k -0.99%	33 136 714 r/r -2.86% k/k -2.16%	33 860 500 r/r +2.63% k/k +2.18%	34 416 373 r/r +0.61% k/k +1.64%

porównaj z innymi profilami w branży »