2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q2 (cze 24)
Data publikacji	2010-02-14	2011-02-14	2012-02-14	2013-02-14	2014-03-11	2015-03-18	2016-03-21	2017-05-02	2018-04-27	2019-04-30	2020-05-19	2021-04-30	2022-05-02	2023-04-28	2024-04-30	2024-09-26
Aktywa trwałe	35 376	34 493 r/r -2.50%~sektor +0.02%	32 818 r/r -4.86%~sektor +7.61%	53 967 r/r +64.44%~sektor +1.84%	70 900 r/r +31.38%~sektor +4.38% k/k +9.03%~sektor +1.24%	92 535 r/r +30.51%~sektor +3.16% k/k +12.08%~sektor +1.59%	110 407 r/r +19.31%~sektor +2.28% k/k +6.36%~sektor +2.28%	103 083 r/r -6.63%~sektor +3.18% k/k -2.05%~sektor +2.20%	105 315 r/r +2.17%~sektor +0.20% k/k +1.85%~sektor +0.41%	97 943 r/r -7.00%~sektor +5.64% k/k -2.79%~sektor +0.60%	94 013 r/r -4.01%~sektor +8.01% k/k -1.18%~sektor +0.94%	82 719 r/r -12.01%~sektor +0.38% k/k -6.90%~sektor +0.26%	81 107 r/r -1.95%~sektor -0.52% k/k -4.45%~sektor +0.68%	72 928 r/r -10.08%~sektor +8.40% k/k -4.71%~sektor +1.59%	66 413 r/r -8.93%~sektor +3.16% k/k -2.74%~sektor +0.12%	63 226 r/r -11.11%~sektor +0.85% k/k -2.12%~sektor +0.84%
Wartości niematerialne i prawne	34	42 r/r +23.53%~sektor +10.82%	29 r/r -30.95%~sektor +2.74%	21 435 r/r +73813.79%~sektor -3.58%	25 955 r/r +21.09%~sektor -2.78% k/k +9.77%~sektor -2.68%	38 296 r/r +47.55%~sektor +2.08% k/k +16.66%~sektor +0.50%	44 927 r/r +17.32%~sektor -1.04% k/k +6.06%~sektor -0.71%	43 462 r/r -3.26%~sektor -3.02% k/k -1.30%~sektor -3.24%	40 847 r/r -6.02%~sektor -2.23% k/k -1.58%~sektor -1.12%	37 304 r/r -8.67%~sektor -5.36% k/k -1.77%~sektor -0.75%	34 837 r/r -6.61%~sektor +0.04% k/k -1.73%~sektor +1.33%	32 336 r/r -7.18%~sektor -5.61% k/k -1.98%~sektor -1.90%	29 720 r/r -8.09%~sektor -2.90% k/k -36.65%~sektor -0.80%	27 131 r/r -8.71%~sektor -4.15% k/k -2.35%~sektor +0.53%	24 829 r/r -8.48%~sektor +10.24% k/k -2.04%~sektor -0.63%	23 579 r/r -9.12%~sektor -4.46% k/k -2.59%~sektor -2.46%
Wartość firmy				20 800	20 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor 0.00%	0	0	0
Rzeczowe składniki majątku trwałego	35 313	34 448 r/r -2.45%~sektor -0.16%	32 778 r/r -4.85%~sektor +2.41%	32 521 r/r -0.78%~sektor -0.77%	44 928 r/r +38.15%~sektor +2.66% k/k +8.61%~sektor +0.96%	54 116 r/r +20.45%~sektor -0.02% k/k +8.84%~sektor -0.53%	65 414 r/r +20.88%~sektor +0.40% k/k +6.59%~sektor +0.36%	59 153 r/r -9.57%~sektor +4.08% k/k -2.70%~sektor +1.72%	63 964 r/r +8.13%~sektor +2.25% k/k +4.12%~sektor +0.84%	60 409 r/r -5.56%~sektor +10.99% k/k -3.00%~sektor +1.24%	58 357 r/r -3.40%~sektor +7.22% k/k -1.85%~sektor +0.20%	48 928 r/r -16.16%~sektor -3.06% k/k -11.63%~sektor -0.32%	45 765 r/r -6.46%~sektor +0.16% k/k +50.68%~sektor +1.31%	41 646 r/r -9.00%~sektor +8.08% k/k -2.21%~sektor +1.75%	37 871 r/r -9.06%~sektor +4.40% k/k -2.84%~sektor +0.35%	35 834 r/r -10.76%~sektor -0.36% k/k -2.66%~sektor +0.07%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	0	0	0	0	0	0	0	0	0	808	1 444 r/r +78.71%~sektor +7.04% k/k +202.73%~sektor +1.15%	3 033 r/r +110.04%~sektor +22.39% k/k +4.95%~sektor +2.76%	2 286 r/r -24.63%~sektor -5.45% k/k -18.06%~sektor -11.50%	1 378 r/r -39.72%~sektor -12.39% k/k +21.95%~sektor -3.86%	994 r/r -44.41%~sektor +6.02% k/k -23.71%~sektor +0.51%
Inwestycje długoterminowe	3	3 r/r 0.00%~sektor 0.00%	3 r/r 0.00%~sektor +6.68%	3 r/r 0.00%~sektor +14.35%	10 r/r +233.33%~sektor +7.35% k/k 0.00%~sektor +6.22%	3 r/r -70.00%~sektor +1.76% k/k 0.00%~sektor 0.00%	3 r/r 0.00%~sektor +6.64% k/k -62.50%~sektor 0.00%	3 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	3 r/r 0.00%~sektor -0.69% k/k 0.00%~sektor -0.30%	3 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor +0.56%	4 r/r +33.33%~sektor -0.78% k/k +33.33%~sektor -2.19%	4 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	4 r/r 0.00%~sektor -0.06% k/k 0.00%~sektor +1.83%	4 r/r 0.00%~sektor +4.38% k/k 0.00%~sektor +2.82%	0 r/r -100.00%~sektor -3.75%	1 025 r/r +25525.00%~sektor +1.91% k/k +160.81%~sektor +1.28%
Pozostałe aktywa trwałe	26	0 r/r -100.00%~sektor -6.39%	8	8 r/r 0.00%~sektor +8.40%	7 r/r -12.50%~sektor +1.68% k/k 0.00%~sektor -0.62%	120 r/r +1614.29%~sektor +14.54% k/k +1400.00%~sektor +17.74%	63 r/r -47.50%~sektor -16.84% k/k 0.00%~sektor -5.52%	465 r/r +638.10%~sektor +50.20% k/k +12.59%~sektor +31.58%	501 r/r +7.74%~sektor -5.65% k/k +7.51%~sektor -0.43%	227 r/r -54.69%~sektor -4.32% k/k -54.69%~sektor -6.69%	7 r/r -96.92%~sektor +0.71% k/k -96.92%~sektor -1.77%	7 r/r 0.00%~sektor -4.17% k/k 0.00%~sektor -4.19%	2 585 r/r +36828.57%~sektor -7.05% k/k -44.98%~sektor -9.15%	1 861 r/r -28.01%~sektor -3.29% k/k -44.70%~sektor -8.62%	2 335 r/r +25.47%~sektor -13.51% k/k -17.43%~sektor -17.43%	1 794 r/r -44.56%~sektor -25.73% k/k -4.68%~sektor -1.06%
Aktywa obrotowe	11 386	20 815 r/r +82.81%~sektor +20.29%	17 132 r/r -17.69%~sektor +17.93%	33 772 r/r +97.13%~sektor +4.66%	58 411 r/r +72.96%~sektor +3.66% k/k -0.42%~sektor -0.97%	51 687 r/r -11.51%~sektor +9.44% k/k -24.30%~sektor -4.26%	62 683 r/r +21.27%~sektor +5.27% k/k -29.71%~sektor -9.59%	56 296 r/r -10.19%~sektor +10.41% k/k -3.38%~sektor -2.34%	88 544 r/r +57.28%~sektor +15.60% k/k +10.88%~sektor +7.83%	122 866 r/r +38.76%~sektor +12.37% k/k +20.68%~sektor -1.78%	155 414 r/r +26.49%~sektor -0.52% k/k -10.59%~sektor -4.71%	119 989 r/r -22.79%~sektor -0.09% k/k -25.75%~sektor -4.72%	108 117 r/r -9.89%~sektor +20.62% k/k -10.08%~sektor +5.74%	105 416 r/r -2.50%~sektor +4.16% k/k -3.55%~sektor -5.24%	85 858 r/r -18.55%~sektor -12.54% k/k -6.67%~sektor -6.08%	86 874 r/r -21.97%~sektor -1.98% k/k -2.14%~sektor +1.30%
Zapasy	5 630	9 406 r/r +67.07%~sektor +19.40%	11 734 r/r +24.75%~sektor +15.34%	15 206 r/r +29.59%~sektor +7.62%	20 881 r/r +37.32%~sektor +5.32% k/k +0.76%~sektor +2.03%	34 293 r/r +64.23%~sektor +12.96% k/k +2.75%~sektor +5.40%	35 237 r/r +2.75%~sektor 0.00% k/k -2.95%~sektor +0.02%	46 255 r/r +31.27%~sektor +17.48% k/k +17.26%~sektor +8.48%	60 920 r/r +31.70%~sektor +10.36% k/k +5.43%~sektor +5.12%	49 947 r/r -18.01%~sektor +11.04% k/k +3.51%~sektor +6.00%	65 927 r/r +31.99%~sektor -3.88% k/k +12.35%~sektor -1.19%	57 678 r/r -12.51%~sektor -6.44% k/k +0.85%~sektor +3.86%	61 760 r/r +7.08%~sektor +36.78% k/k +20.05%~sektor +18.86%	75 730 r/r +22.62%~sektor +11.72% k/k -0.60%~sektor -2.48%	65 504 r/r -13.50%~sektor -9.04% k/k -7.37%~sektor -2.68%	64 872 r/r -12.29%~sektor -0.07% k/k -1.50%~sektor +2.28%
Należności krótkoterminowe	4 402	7 403 r/r +68.17%~sektor +33.24%	4 982 r/r -32.70%~sektor +20.81%	12 320 r/r +147.29%~sektor +3.46%	18 455 r/r +49.80%~sektor +1.66% k/k -19.74%~sektor -13.92%	13 688 r/r -25.83%~sektor +2.04% k/k -54.51%~sektor -9.98%	19 060 r/r +39.25%~sektor +7.50% k/k -20.57%~sektor -20.59%	8 449 r/r -55.67%~sektor +6.81% k/k -19.03%~sektor -15.19%	25 225 r/r +198.56%~sektor +22.52% k/k +47.72%~sektor -11.64%	55 277 r/r +119.14%~sektor +10.38% k/k +12.60%~sektor -14.76%	58 104 r/r +5.11%~sektor -1.76% k/k -43.56%~sektor -16.66%	14 300 r/r -75.39%~sektor -1.55% k/k -74.20%~sektor -12.17%	20 424 r/r +42.83%~sektor +37.94% k/k -32.60%~sektor -3.73%	16 707 r/r -18.20%~sektor +9.88% k/k +1.62%~sektor -16.21%	17 946 r/r +7.42%~sektor -17.46% k/k +12.72%~sektor -17.13%	20 861 r/r -30.94%~sektor -5.26% k/k +8.22%~sektor +3.65%
Inwestycje krótkoterminowe	1 258	3 436 r/r +173.13%~sektor -33.37%	337 r/r -90.19%~sektor +13.61%	5 645 r/r +1575.07%~sektor +5.56%	18 982 r/r +236.26%~sektor +29.20% k/k +29.83%~sektor +17.24%	3 592 r/r -81.08%~sektor +1.80% k/k -19.48%~sektor -1.08%	8 261 r/r +129.98%~sektor +36.18% k/k -70.91%~sektor +6.32%	1 415 r/r -82.87%~sektor +10.16% k/k -82.23%~sektor +13.66%	1 666 r/r +17.74%~sektor +27.08% k/k -54.58%~sektor +19.20%	1 853 r/r +11.22%~sektor +1.40% k/k -41.51%~sektor +5.33%	14 000 r/r +655.53%~sektor +8.20% k/k +153.03%~sektor +20.32%	42 967 r/r +206.91%~sektor +6.99% k/k +2.70%~sektor +8.28%	25 930 r/r -39.65%~sektor -8.34% k/k -30.53%~sektor +7.09%	12 979 r/r -49.95%~sektor -10.98% k/k -22.11%~sektor +1.91%	2 015 r/r -84.47%~sektor +7.20% k/k -62.35%~sektor +13.64%	1 141 r/r -84.06%~sektor -8.21% k/k -68.60%~sektor -24.32%
Środki pieniężne i inne aktywa pieniężne	1 258	3 436 r/r +173.13%~sektor -33.37%	337 r/r -90.19%~sektor +13.61%	5 645 r/r +1575.07%~sektor +13.10%	18 982 r/r +236.26%~sektor +7.52% k/k +29.83%~sektor +15.45%	3 592 r/r -81.08%~sektor +5.22% k/k -19.48%~sektor +5.24%	8 054 r/r +124.22%~sektor +31.11% k/k -38.29%~sektor +21.19%	806 r/r -89.99%~sektor +7.69% k/k -89.03%~sektor +18.63%	1 261 r/r +56.45%~sektor +39.12% k/k -62.39%~sektor +18.99%	1 703 r/r +35.05%~sektor -9.04% k/k -34.45%~sektor -5.61%	8 241 r/r +383.91%~sektor +14.17% k/k +53.06%~sektor +25.48%	42 967 r/r +421.38%~sektor +3.66% k/k +19.63%~sektor +12.88%	25 930 r/r -39.65%~sektor +3.23% k/k -30.53%~sektor +8.57%	12 979 r/r -49.95%~sektor -15.83% k/k -22.11%~sektor +4.40%	2 015 r/r -84.47%~sektor +22.61% k/k -62.35%~sektor +12.28%	1 141 r/r -84.06%~sektor +0.45% k/k -68.60%~sektor -15.28%
Pozostałe aktywa obrotowe	96	570 r/r +493.75%~sektor +18.82%	79 r/r -86.14%~sektor +8.85%	601 r/r +660.76%~sektor +5.44%	93 r/r -84.53%~sektor +24.24% k/k -70.94%~sektor -36.39%	114 r/r +22.58%~sektor +45.43% k/k -67.61%~sektor -9.69%	125 r/r +9.65%~sektor +4.07% k/k -73.52%~sektor -23.45%	177 r/r +41.60%~sektor +4.02% k/k -58.16%~sektor -29.30%	733 r/r +314.12%~sektor -7.84% k/k -44.72%~sektor -35.26%	15 789 r/r +2054.02%~sektor +17.80% k/k +1117.35%~sektor +9.31%	17 383 r/r +10.10%~sektor +10.10% k/k +160.97%~sektor -6.20%	5 044 r/r -70.98%~sektor -5.23% k/k -29.50%~sektor -16.04%	0 r/r -100.00%~sektor -43.84% k/k -100.00%~sektor -63.60%	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	3	0 r/r -100.00%~sektor -97.89%	393	0
Aktywa razem	46 762	55 308 r/r +18.28%~sektor +9.76%	49 950 r/r -9.69%~sektor +11.66%	87 739 r/r +75.65%~sektor +4.39%	129 311 r/r +47.38%~sektor +4.73% k/k +4.55%~sektor +0.76%	144 222 r/r +11.53%~sektor +5.10% k/k -4.39%~sektor -0.82%	173 090 r/r +20.02%~sektor +3.89% k/k -10.31%~sektor -3.52%	159 379 r/r -7.92%~sektor +8.26% k/k -2.53%~sektor +0.16%	193 859 r/r +21.63%~sektor +8.30% k/k +5.78%~sektor +1.32%	220 809 r/r +13.90%~sektor +10.76% k/k +9.01%~sektor -0.07%	249 427 r/r +12.96%~sektor +3.22% k/k -7.27%~sektor -2.46%	202 708 r/r -18.73%~sektor +0.04% k/k -19.06%~sektor -1.58%	189 224 r/r -6.65%~sektor +8.76% k/k -7.75%~sektor +2.65%	178 344 r/r -5.75%~sektor +3.53% k/k -4.02%~sektor -2.83%	152 271 r/r -14.62%~sektor -4.80% k/k -4.99%~sektor -2.88%	150 100 r/r -17.73%~sektor +0.48% k/k -2.13%~sektor +1.42%
Kapitał własny akcjonariuszy jednostki dominującej	24 219	28 268 r/r +16.72%~sektor +6.76%	31 357 r/r +10.93%~sektor +15.60%	60 487 r/r +92.90%~sektor +9.11%	89 630 r/r +48.18%~sektor +3.12% k/k +2.47%~sektor +0.68%	96 577 r/r +7.75%~sektor +6.90% k/k +2.05%~sektor +1.31%	103 491 r/r +7.16%~sektor +2.32% k/k -0.26%~sektor -0.09%	98 860 r/r -4.47%~sektor +3.25% k/k -2.97%~sektor -0.08%	103 329 r/r +4.52%~sektor +4.26% k/k -1.54%~sektor +0.09%	110 822 r/r +7.25%~sektor +7.39% k/k -0.29%~sektor +0.56%	129 416 r/r +16.78%~sektor +5.80% k/k +1.78%~sektor +1.65%	106 981 r/r -17.34%~sektor +6.79% k/k -22.51%~sektor +2.64%	111 577 r/r +4.30%~sektor +9.70% k/k -1.11%~sektor +2.45%	116 313 r/r +4.24%~sektor +9.05% k/k +3.15%~sektor +1.95%	115 606 r/r -0.61%~sektor +0.24% k/k -0.83%~sektor +0.50%	115 716 r/r -1.13%~sektor +2.32% k/k +0.01%~sektor -0.18%
Kapitał (fundusz) podstawowy	4 673	4 673 r/r 0.00%~sektor 0.00%	4 673 r/r 0.00%~sektor 0.00%	25 683 r/r +449.60%~sektor 0.00%	33 383 r/r +29.98%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 383 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 383 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 383 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 383 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 383 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 383 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 383 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 383 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 383 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 383 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 383 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	12 653	20 332 r/r +60.69%~sektor +1.48%	25 443 r/r +25.14%~sektor 0.00%	28 595 r/r +12.39%~sektor +0.92%	44 138 r/r +54.36%~sektor 0.00% k/k 0.00%~sektor 0.00%	56 174 r/r +27.27%~sektor +9.79% k/k 0.00%~sektor 0.00%	61 150 r/r +8.86%~sektor +5.84% k/k +0.05%~sektor 0.00%	70 128 r/r +14.68%~sektor 0.00% k/k 0.00%~sektor 0.00%	65 478 r/r -6.63%~sektor +6.08% k/k 0.00%~sektor 0.00%	69 947 r/r +6.83%~sektor +7.08% k/k 0.00%~sektor 0.00%	77 439 r/r +10.71%~sektor +8.08% k/k 0.00%~sektor 0.00%	91 264 r/r +17.85%~sektor +8.24% k/k 0.00%~sektor 0.00%	9 366 r/r -89.74%~sektor -0.09% k/k -87.27%~sektor 0.00%	9 366 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 366 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 366 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	15 459	14 983 r/r -3.08%~sektor -3.08%	13 283 r/r -11.35%~sektor +4.53%	11 908 r/r -10.35%~sektor -9.58%	16 645 r/r +39.78%~sektor -6.24% k/k +12.90%~sektor -2.66%	24 908 r/r +49.64%~sektor +32.45% k/k +12.51%~sektor +1.16%	36 369 r/r +46.01%~sektor -4.77% k/k -1.44%~sektor -0.80%	32 161 r/r -11.57%~sektor -2.30% k/k -3.08%~sektor -2.65%	31 113 r/r -3.26%~sektor -3.26% k/k +4.16%~sektor -0.62%	27 577 r/r -11.37%~sektor +11.57% k/k -8.43%~sektor -2.17%	20 414 r/r -25.97%~sektor +31.21% k/k +4.41%~sektor -0.70%	25 548 r/r +25.15%~sektor -1.23% k/k +46.64%~sektor -1.98%	21 561 r/r -15.61%~sektor -15.61% k/k -3.72%~sektor -3.72%	12 607 r/r -41.53%~sektor +6.01% k/k -18.00%~sektor -3.33%	7 252 r/r -42.48%~sektor -1.96% k/k -11.72%~sektor +0.66%	5 862 r/r -44.22%~sektor +10.05% k/k -11.18%~sektor +0.64%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	14 800	13 200 r/r -10.81%~sektor -21.92%	11 667 r/r -11.61%~sektor +5.76%	10 268 r/r -11.99%~sektor -15.11%	8 939 r/r -12.94%~sektor -18.38% k/k -4.27%~sektor -4.27%	10 997 r/r +23.02%~sektor +23.02% k/k +25.38%~sektor +2.69%	16 681 r/r +51.69%~sektor -9.86% k/k -3.14%~sektor +5.26%	13 376 r/r -19.81%~sektor -2.60% k/k -2.36%~sektor -2.63%	15 413 r/r +15.23%~sektor +19.32% k/k +9.58%~sektor -1.76%	14 239 r/r -7.62%~sektor +15.84% k/k -10.22%~sektor -2.36%	6 350 r/r -55.40%~sektor -14.17% k/k -17.06%~sektor -5.40%	13 948 r/r +119.65%~sektor -9.26% k/k +253.47%~sektor -1.36%	8 611 r/r -38.26%~sektor -37.04% k/k -13.75%~sektor -13.66%	3 510 r/r -59.24%~sektor -15.74% k/k -25.05%~sektor -10.59%	0 r/r -100.00%~sektor -21.10% k/k -100.00%~sektor -2.07%	0 r/r -100.00%~sektor +2.58%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	51	238 r/r +366.67%~sektor -18.19%	110 r/r -53.78%~sektor -33.40% k/k -21.99%~sektor -7.62%	41 r/r -62.73%~sektor -31.78% k/k -43.06%~sektor -6.95%	637 r/r +1453.66%~sektor -44.84% k/k +54.99%~sektor -8.58%	428 r/r -32.81%~sektor +15.09% k/k -11.02%~sektor +8.35%	470 r/r +9.81%~sektor -32.32% k/k -11.15%~sektor -9.10%	376 r/r -20.00%~sektor -20.00% k/k +35.25%~sektor -1.48%	673 r/r +78.99%~sektor +94.78% k/k +31.45%~sektor +10.30%	1 151 r/r +71.03%~sektor -2.54% k/k +33.37%~sektor -3.66%	1 318 r/r +14.51%~sektor +5.75% k/k -11.31%~sektor -2.39%	692 r/r -47.50%~sektor +3.35% k/k -18.97%~sektor +2.15%	239 r/r -65.46%~sektor -0.63% k/k -28.23%~sektor +1.64%	142 r/r -68.37%~sektor -4.82% k/k -27.18%~sektor -3.28%
Inne zobowiązania długoterminowe	659	1 783 r/r +170.56%~sektor +7.19%	1 565 r/r -12.23%~sektor -0.19%	1 402 r/r -10.42%~sektor +2.07%	7 596 r/r +441.80%~sektor -2.15% k/k +44.30%~sektor +8.91%	13 870 r/r +82.60%~sektor +2.38% k/k +4.32%~sektor +2.48%	19 051 r/r +37.35%~sektor -3.40% k/k -1.12%~sektor -3.30%	18 357 r/r -3.64%~sektor +0.24% k/k -3.39%~sektor -1.54%	15 230 r/r -17.03%~sektor -10.48% k/k -0.29%~sektor -0.42%	12 962 r/r -14.89%~sektor -3.44% k/k -7.28%~sektor +0.08%	13 391 r/r +3.31%~sektor +13.08% k/k +17.64%~sektor +1.68%	10 449 r/r -21.97%~sektor -1.22% k/k -17.16%~sektor -1.27%	11 632 r/r +11.32%~sektor +2.85% k/k +6.47%~sektor +4.28%	8 405 r/r -27.74%~sektor -5.44% k/k -14.57%~sektor -5.55%	7 013 r/r -16.56%~sektor +0.55% k/k -10.34%~sektor +1.02%	5 720 r/r -35.70%~sektor -4.31% k/k -10.69%~sektor +1.35%
Zobowiązania krótkoterminowe	7 084	12 057 r/r +70.20%~sektor +29.41%	5 310 r/r -55.96%~sektor +13.54%	15 344 r/r +188.96%~sektor +7.20%	23 036 r/r +50.13%~sektor +6.27% k/k +7.26%~sektor +1.12%	22 737 r/r -1.30%~sektor +5.35% k/k -33.24%~sektor -5.24%	33 230 r/r +46.15%~sektor +9.12% k/k -36.48%~sektor -12.66%	28 358 r/r -14.66%~sektor +33.99% k/k -0.28%~sektor +0.94%	59 417 r/r +109.52%~sektor +10.84% k/k +22.65%~sektor +3.16%	82 410 r/r +38.70%~sektor +6.55% k/k +34.43%~sektor -1.91%	99 597 r/r +20.86%~sektor +2.14% k/k -18.54%~sektor -6.81%	70 179 r/r -29.54%~sektor -11.11% k/k -26.10%~sektor -8.82%	56 086 r/r -20.08%~sektor +52.32% k/k -19.75%~sektor +7.46%	49 424 r/r -11.88%~sektor -10.67% k/k -14.33%~sektor -10.30%	29 413 r/r -40.49%~sektor -14.15% k/k -17.11%~sektor -12.14%	28 522 r/r -48.05%~sektor -8.32% k/k -8.19%~sektor +2.39%
Z tytułu dostaw i usług	4 980	9 301 r/r +86.77%~sektor +36.17%	2 655 r/r -71.45%~sektor +19.82%	12 277 r/r +362.41%~sektor -1.78%	17 788 r/r +44.89%~sektor +12.00% k/k +21.10%~sektor -3.17%	16 931 r/r -4.82%~sektor +0.12% k/k +26.92%~sektor -7.46%	9 887 r/r -41.60%~sektor -0.08% k/k -47.02%~sektor -2.49%	5 979 r/r -39.53%~sektor +25.58% k/k -31.19%~sektor +6.32%	11 686 r/r +95.45%~sektor +16.54% k/k -37.55%~sektor -5.22%	36 586 r/r +213.08%~sektor +10.58% k/k +56.54%~sektor -5.13%	42 356 r/r +15.77%~sektor +14.94% k/k -12.34%~sektor -11.45%	22 723 r/r -46.35%~sektor -6.33% k/k -32.53%~sektor +8.69%	13 500 r/r -40.59%~sektor +39.35% k/k -21.74%~sektor +9.56%	10 884 r/r -19.38%~sektor -8.14% k/k +4.79%~sektor -12.00%	9 494 r/r -12.77%~sektor -12.24% k/k -4.77%~sektor -14.03%	14 658 r/r -14.25%~sektor -4.04% k/k +0.87%~sektor +6.38%
Kredyty i pożyczki	1 485	1 600 r/r +7.74%~sektor +6.64%	1 660 r/r +3.75%~sektor +14.11%	1 638 r/r -1.33%~sektor +20.86%	1 611 r/r -1.65%~sektor +9.20% k/k -20.25%~sektor +2.61%	1 697 r/r +5.34%~sektor -12.34% k/k -90.74%~sektor -3.98%	15 292 r/r +801.12%~sektor -0.98% k/k -15.53%~sektor -15.64%	16 818 r/r +9.98%~sektor +10.50% k/k +19.77%~sektor +0.05%	42 011 r/r +149.80%~sektor +46.79% k/k +80.97%~sektor +7.08%	40 130 r/r -4.48%~sektor -7.66% k/k +24.45%~sektor -1.03%	47 546 r/r +18.48%~sektor -12.60% k/k -2.77%~sektor -6.66%	37 469 r/r -21.19%~sektor -14.48% k/k -24.69%~sektor -3.32%	36 406 r/r -2.84%~sektor +43.84% k/k +9.69%~sektor +13.90%	30 377 r/r -16.56%~sektor -28.77% k/k -17.06%~sektor -9.94%	17 412 r/r -42.68%~sektor -27.90% k/k -7.97%~sektor -9.97%	9 934 r/r -66.61%~sektor -16.34% k/k -26.89%~sektor +2.21%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	26	150 r/r +476.92%~sektor -24.69%	149 r/r -0.67%~sektor +23.54% k/k 0.00%~sektor +0.20%	188 r/r +26.17%~sektor +1.66% k/k -1.57%~sektor +16.10%	205 r/r +9.04%~sektor +1.74% k/k +57.69%~sektor +45.31%	205 r/r 0.00%~sektor -11.98% k/k 0.00%~sektor +12.03%	224 r/r +9.27%~sektor -9.16% k/k 0.00%~sektor 0.00%	111 r/r -50.45%~sektor -22.63% k/k -26.49%~sektor +3.43%	272 r/r +145.05%~sektor +25.37% k/k +31.40%~sektor +1.11%	500 r/r +83.82%~sektor +9.59% k/k +20.19%~sektor -0.40%	699 r/r +39.80%~sektor -1.19% k/k -0.85%~sektor -1.69%	517 r/r -26.04%~sektor +0.43% k/k -14.69%~sektor -3.40%	372 r/r -28.05%~sektor +0.68% k/k -1.06%~sektor +6.46%	126 r/r -73.53%~sektor -3.04% k/k -60.13%~sektor +2.00%
Inne zobowiązania krótkoterminowe	619	1 156 r/r +86.75%~sektor +49.02%	969 r/r -16.18%~sektor +33.24%	1 279 r/r +31.99%~sektor -3.60%	3 488 r/r +172.71%~sektor +28.06% k/k -24.47%~sektor -13.32%	3 921 r/r +12.41%~sektor +17.82% k/k +78.15%~sektor +17.54%	7 846 r/r +100.10%~sektor +3.08% k/k -49.12%~sektor +1.73%	5 356 r/r -31.74%~sektor +15.19% k/k -2.64%~sektor +6.40%	5 496 r/r +2.61%~sektor +0.25% k/k -12.68%~sektor +8.19%	5 583 r/r +1.58%~sektor +3.62% k/k +0.90%~sektor -8.33%	9 423 r/r +68.78%~sektor -1.94% k/k -62.06%~sektor -11.60%	9 487 r/r +0.68%~sektor +1.74% k/k -14.69%~sektor -14.69%	5 481 r/r -42.23%~sektor +21.00% k/k -70.76%~sektor -14.07%	7 646 r/r +39.50%~sektor +5.18% k/k -24.09%~sektor -1.96%	2 135 r/r -72.08%~sektor -22.12% k/k -65.68%~sektor -8.38%	3 804 r/r -49.85%~sektor -23.89% k/k +44.53%~sektor -2.46%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	46 762	55 308 r/r +18.28%~sektor +9.76%	49 950 r/r -9.69%~sektor +11.66%	87 739 r/r +75.65%~sektor +4.39%	129 311 r/r +47.38%~sektor +4.73% k/k +4.55%~sektor +0.76%	144 222 r/r +11.53%~sektor +5.10% k/k -4.39%~sektor -0.82%	173 090 r/r +20.02%~sektor +3.89% k/k -10.31%~sektor -3.52%	159 379 r/r -7.92%~sektor +8.26% k/k -2.53%~sektor +0.16%	193 859 r/r +21.63%~sektor +8.30% k/k +5.78%~sektor +1.32%	220 809 r/r +13.90%~sektor +10.76% k/k +9.01%~sektor -0.07%	249 427 r/r +12.96%~sektor +3.22% k/k -7.27%~sektor -2.46%	202 708 r/r -18.73%~sektor +0.04% k/k -19.06%~sektor -1.58%	189 224 r/r -6.65%~sektor +8.76% k/k -7.75%~sektor +2.65%	178 344 r/r -5.75%~sektor +3.53% k/k -4.02%~sektor -2.83%	152 271 r/r -14.62%~sektor -4.80% k/k -4.99%~sektor -2.88%	150 100 r/r -17.73%~sektor +0.48% k/k -2.13%~sektor +1.42%

porównaj z innymi profilami w branży »