2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q3 (wrz 24)
Data publikacji	2007-03-20	2008-02-29	2009-02-27	2010-03-22	2011-03-21	2012-03-20	2013-03-18	2014-03-13	2015-03-12	2016-03-15	2017-03-30	2018-03-29	2019-04-24	2020-06-26	2021-04-29	2022-05-02	2023-04-18	2024-04-10	2024-11-19
Aktywa trwałe	36 969	57 076 r/r +54.39%~sektor +32.47% k/k +17.52%~sektor +3.88%	77 689 r/r +36.12%~sektor +23.90% k/k -4.50%~sektor +1.50%	85 911 r/r +10.58%~sektor +3.51% k/k +2.73%~sektor +1.67%	95 901 r/r +11.63%~sektor +11.82% k/k +1.24%~sektor +4.74%	92 837 r/r -3.19%~sektor +3.08% k/k +0.74%~sektor +1.11%	105 920 r/r +14.09%~sektor +9.20% k/k +16.08%~sektor +1.80%	106 250 r/r +0.31%~sektor +6.36% k/k +1.12%~sektor +0.88%	104 901 r/r -1.27%~sektor +7.40% k/k +2.57%~sektor 0.00%	143 273 r/r +36.58%~sektor +2.02% k/k +2.32%~sektor -0.19%	143 860 r/r +0.41%~sektor +1.73% k/k +1.64%~sektor +1.60%	66 565 r/r -53.73%~sektor -0.19% k/k -17.01%~sektor -0.84%	56 336 r/r -15.37%~sektor +4.70% k/k -2.56%~sektor +0.43%	53 116 r/r -5.72%~sektor +3.05% k/k -3.59%~sektor -0.42%	49 070 r/r -7.62%~sektor -1.79% k/k -5.10%~sektor -0.10%	94 877 r/r +93.35%~sektor +4.94% k/k +98.95%~sektor +1.15%	90 952 r/r -4.14%~sektor +2.76% k/k +1.89%~sektor +0.58%	93 835 r/r +3.17%~sektor +8.62% k/k +9.48%~sektor +3.55%	95 470 r/r +11.39%~sektor +11.36% k/k +0.20%~sektor +0.40%
Wartości niematerialne i prawne	5 364	2 539 r/r -52.67%~sektor +2.51% k/k +35.70%~sektor +0.36%	6 339 r/r +149.67%~sektor +78.90% k/k -12.48%~sektor +0.24%	6 338 r/r -0.02%~sektor +5.54% k/k +0.22%~sektor +1.17%	5 834 r/r -7.95%~sektor +20.94% k/k -1.09%~sektor +1.92%	5 381 r/r -7.76%~sektor +3.34% k/k -2.04%~sektor +0.33%	8 724 r/r +62.13%~sektor +8.28% k/k +76.60%~sektor +0.12%	8 701 r/r -0.26%~sektor +0.76% k/k +1.72%~sektor -0.68%	9 651 r/r +10.92%~sektor +4.60% k/k +1.11%~sektor +0.25%	5 684 r/r -41.10%~sektor -2.14% k/k -39.52%~sektor -1.86%	5 559 r/r -2.20%~sektor -1.00% k/k -0.63%~sektor -0.75%	3 082 r/r -44.56%~sektor -0.14% k/k -24.61%~sektor -1.34%	114 r/r -96.30%~sektor -3.09% k/k -95.24%~sektor -0.64%	86 r/r -24.56%~sektor +0.66% k/k +2.38%~sektor -0.58%	49 r/r -43.02%~sektor -7.75% k/k -10.91%~sektor -1.07%	50 r/r +2.04%~sektor +2.16% k/k +150.00%~sektor -2.46%	23 r/r -54.00%~sektor -1.50% k/k -41.03%~sektor -1.50%	11 r/r -52.17%~sektor +2.02% k/k -21.43%~sektor +0.84%	3 r/r -78.57%~sektor -1.95% k/k -50.00%~sektor -0.27%
Wartość firmy	0	0	33	33 r/r 0.00%~sektor +10.96% k/k 0.00%~sektor 0.00%	33 r/r 0.00%~sektor +10.17% k/k 0.00%~sektor 0.00%	33 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor +0.03%	33 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor +0.14%	33 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	33 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	14 r/r -57.58%~sektor -1.34% k/k 0.00%~sektor 0.00%	14 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	14 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	14 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -9.22% k/k -100.00%~sektor -18.32%	0	0	0
Rzeczowe składniki majątku trwałego	29 559	46 012 r/r +55.66%~sektor +23.36% k/k +21.38%~sektor +2.88%	66 629 r/r +44.81%~sektor +13.97% k/k +1.58%~sektor +0.96%	77 127 r/r +15.76%~sektor -2.40% k/k +2.98%~sektor -0.23%	84 883 r/r +10.06%~sektor +10.56% k/k +0.78%~sektor +3.21%	80 224 r/r -5.49%~sektor +1.03% k/k -1.63%~sektor +1.34%	87 516 r/r +9.09%~sektor +8.58% k/k +13.15%~sektor +0.86%	85 578 r/r -2.21%~sektor +5.38% k/k -0.58%~sektor +0.91%	85 648 r/r +0.08%~sektor +6.84% k/k +1.80%~sektor +0.60%	71 502 r/r -16.52%~sektor +2.34% k/k -39.04%~sektor +0.80%	67 411 r/r -5.72%~sektor -2.04% k/k -1.22%~sektor -0.83%	57 506 r/r -14.69%~sektor -1.34% k/k -6.36%~sektor -1.04%	49 636 r/r -13.69%~sektor +1.80% k/k +2.12%~sektor +0.68%	48 432 r/r -2.43%~sektor +1.20% k/k -1.91%~sektor -0.46%	44 917 r/r -7.26%~sektor -4.21% k/k -5.72%~sektor -0.33%	85 882 r/r +91.20%~sektor +11.41% k/k +100.74%~sektor +0.63%	82 151 r/r -4.34%~sektor +2.67% k/k +0.12%~sektor -0.30%	85 831 r/r +4.48%~sektor +6.70% k/k +10.04%~sektor +0.43%	83 666 r/r +7.27%~sektor +5.74% k/k -0.10%~sektor +0.28%
Aktywa z tytułu prawa do użytkowania														4 355 k/k -0.18%~sektor -5.96%	4 324 r/r -0.71%~sektor +13.24% k/k -0.18%~sektor -0.18%	0 r/r -100.00%~sektor -11.23% k/k -100.00%~sektor -1.04%	0	0	0
Należności długoterminowe	0	6 426 k/k -4.76%~sektor -1.95%	0 r/r -100.00%~sektor +52.42% k/k -100.00%~sektor -47.68%	0	102 k/k +27.50%~sektor +24.20%	512 r/r +401.96%~sektor +261.90% k/k +365.45%~sektor +5.00%	478 r/r -6.64%~sektor -13.33% k/k +27.47%~sektor -12.12%	1 652 r/r +245.61%~sektor -12.63% k/k +545.31%~sektor -5.30%	1 070 r/r -35.23%~sektor +16.30% k/k -11.35%~sektor -1.28%	657 r/r -38.60%~sektor -1.48% k/k -3.10%~sektor 0.00%	528 r/r -19.63%~sektor 0.00% k/k -6.55%~sektor -0.83%	473 r/r -10.42%~sektor +12.07% k/k -0.42%~sektor -0.42%	2 118 r/r +347.78%~sektor -4.61% k/k -16.81%~sektor -5.16%	246 r/r -88.39%~sektor -9.42% k/k -74.05%~sektor -9.82%	148 r/r -39.84%~sektor -19.51% k/k +23.33%~sektor -8.37%	5 653 r/r +3719.59%~sektor -11.66% k/k +16051.43%~sektor -7.58%	5 007 r/r -11.43%~sektor +13.10% k/k +74.70%~sektor +4.02%	4 661 r/r -6.91%~sektor 0.00% k/k -0.53%~sektor -0.26%	7 292 r/r +55.61%~sektor +10.25% k/k -5.34%~sektor -3.86%
Inwestycje długoterminowe	69	69 r/r 0.00%~sektor +19.53% k/k 0.00%~sektor +1.98%	1 037 r/r +1402.90%~sektor -2.43% k/k +118.32%~sektor -2.16%	1 078 r/r +3.95%~sektor +5.92% k/k +2.47%~sektor +2.47%	2 545 r/r +136.09%~sektor +0.46% k/k +1.35%~sektor -0.25%	2 635 r/r +3.54%~sektor +2.95% k/k +6.81%~sektor +0.88%	2 454 r/r -6.87%~sektor 0.00% k/k +0.33%~sektor +0.41%	4 273 r/r +74.12%~sektor -0.52% k/k -0.19%~sektor -0.10%	2 800 r/r -34.47%~sektor +0.75% k/k +23.08%~sektor +0.02%	58 268 r/r +1981.00%~sektor 0.00% k/k +2441.13%~sektor +0.92%	56 846 r/r -2.44%~sektor +0.36% k/k -0.59%~sektor +0.31%	0 r/r -100.00%~sektor -11.19% k/k -100.00%~sektor -4.17%	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	1 977	2 030 r/r +2.68%~sektor +2.98% k/k +2.99%~sektor -4.57%	3 684 r/r +81.48%~sektor +58.84% k/k +45.04%~sektor +30.15%	1 368 r/r -62.87%~sektor -33.33% k/k +0.96%~sektor -13.12%	2 537 r/r +85.45%~sektor +4.62% k/k +26.09%~sektor +6.74%	4 085 r/r +61.02%~sektor +10.14% k/k +61.02%~sektor +10.51%	6 748 r/r +65.19%~sektor -9.59% k/k +9.99%~sektor -0.19%	6 046 r/r -10.40%~sektor +29.22% k/k +2.39%~sektor +2.21%	5 732 r/r -5.19%~sektor +11.48% k/k +12.11%~sektor +2.78%	7 162 r/r +24.95%~sektor -0.72% k/k -30.92%~sektor -2.61%	13 516 r/r +88.72%~sektor +10.65% k/k +35.76%~sektor +6.58%	5 504 r/r -59.28%~sektor -4.70% k/k -61.19%~sektor -4.46%	4 468 r/r -18.82%~sektor +0.56% k/k +4.66%~sektor -3.78%	4 352 r/r -2.60%~sektor -4.31% k/k -7.09%~sektor -2.42%	3 956 r/r -9.10%~sektor -2.76% k/k +1.72%~sektor +1.19%	3 292 r/r -16.78%~sektor +1.36% k/k -32.14%~sektor -4.49%	3 771 r/r +14.55%~sektor +8.28% k/k -12.61%~sektor -4.94%	3 332 r/r -11.64%~sektor +3.44% k/k +10.62%~sektor +1.43%	4 509 r/r +49.70%~sektor -2.57% k/k +18.19%~sektor -1.24%
Aktywa obrotowe	103 649	118 542 r/r +14.37%~sektor +18.73% k/k +15.80%~sektor -2.03%	125 806 r/r +6.13%~sektor +6.13% k/k +12.78%~sektor +3.40%	93 095 r/r -26.00%~sektor -3.66% k/k -17.28%~sektor -1.23%	112 433 r/r +20.77%~sektor +10.75% k/k +32.47%~sektor +5.08%	170 902 r/r +52.00%~sektor +21.06% k/k +23.86%~sektor +14.69%	142 279 r/r -16.75%~sektor +0.20% k/k -4.81%~sektor +1.02%	201 414 r/r +41.56%~sektor +5.50% k/k +32.02%~sektor -0.68%	190 414 r/r -5.46%~sektor -1.02% k/k -9.02%~sektor -3.04%	281 286 r/r +47.72%~sektor +6.80% k/k +21.07%~sektor +1.82%	275 739 r/r -1.97%~sektor +4.35% k/k +23.71%~sektor +0.36%	132 303 r/r -52.02%~sektor +3.46% k/k -16.28%~sektor +0.20%	47 815 r/r -63.86%~sektor +4.60% k/k -10.62%~sektor +0.62%	44 659 r/r -6.60%~sektor +6.52% k/k +0.29%~sektor -0.37%	45 440 r/r +1.75%~sektor +2.09% k/k -11.09%~sektor +1.08%	54 367 r/r +19.65%~sektor +19.34% k/k -17.69%~sektor -2.56%	34 129 r/r -37.22%~sektor +9.96% k/k -39.92%~sektor -4.42%	48 797 r/r +42.98%~sektor +1.96% k/k -5.69%~sektor -2.20%	19 753 r/r -61.82%~sektor -4.34% k/k -40.89%~sektor -1.97%
Zapasy	9 958	3 752 r/r -62.32%~sektor +1.45% k/k -36.53%~sektor -5.77%	5 151 r/r +37.29%~sektor +20.57% k/k -27.62%~sektor -3.50%	5 851 r/r +13.59%~sektor -6.58% k/k -4.46%~sektor -6.85%	3 986 r/r -31.87%~sektor +6.83% k/k -36.77%~sektor +3.22%	9 323 r/r +133.89%~sektor +22.99% k/k -23.32%~sektor -2.24%	6 733 r/r -27.78%~sektor +0.91% k/k -45.06%~sektor -5.52%	4 192 r/r -37.74%~sektor +5.93% k/k +10.78%~sektor +1.30%	7 286 r/r +73.81%~sektor +8.45% k/k +5.53%~sektor -0.24%	7 608 r/r +4.42%~sektor +3.86% k/k -26.45%~sektor -2.96%	7 742 r/r +1.76%~sektor +7.36% k/k -20.63%~sektor -5.55%	4 499 r/r -41.89%~sektor +5.03% k/k +14.86%~sektor -1.13%	6 035 r/r +34.14%~sektor +14.56% k/k -6.16%~sektor -3.20%	6 528 r/r +8.17%~sektor +4.64% k/k +45.16%~sektor -3.63%	8 217 r/r +25.87%~sektor -2.36% k/k -23.46%~sektor -1.58%	295 r/r -96.41%~sektor +35.08% k/k -97.94%~sektor +3.55%	760 r/r +157.63%~sektor +14.67% k/k -5.12%~sektor -2.46%	538 r/r -29.21%~sektor -2.32% k/k -40.68%~sektor -5.61%	686 r/r -24.37%~sektor -15.40% k/k -83.39%~sektor -4.04%
Należności krótkoterminowe	59 182	50 291 r/r -15.02%~sektor +11.48% k/k -24.40%~sektor -13.32%	78 607 r/r +56.30%~sektor +17.73% k/k +15.59%~sektor +5.14%	53 561 r/r -31.86%~sektor -8.05% k/k -14.11%~sektor +6.00%	79 759 r/r +48.91%~sektor +42.27% k/k +39.95%~sektor +6.21%	136 687 r/r +71.38%~sektor +33.68% k/k +52.58%~sektor +27.66%	108 740 r/r -20.45%~sektor -4.86% k/k +27.71%~sektor -5.94%	90 138 r/r -17.11%~sektor +7.66% k/k -20.21%~sektor +2.45%	118 669 r/r +31.65%~sektor +1.88% k/k -11.81%~sektor -6.57%	246 689 r/r +107.88%~sektor +7.16% k/k +27.75%~sektor -6.94%	250 186 r/r +1.42%~sektor +10.28% k/k +24.47%~sektor -0.20%	108 553 r/r -56.61%~sektor -6.16% k/k -7.67%~sektor -3.02%	35 817 r/r -67.01%~sektor +10.05% k/k -8.90%~sektor +3.04%	33 342 r/r -6.91%~sektor +1.42% k/k -5.71%~sektor -5.70%	26 376 r/r -20.89%~sektor -14.89% k/k -20.94%~sektor -2.80%	48 151 r/r +82.56%~sektor +14.54% k/k +11.84%~sektor -3.22%	25 632 r/r -46.77%~sektor +8.28% k/k -52.54%~sektor -5.40%	44 052 r/r +71.86%~sektor -7.02% k/k -1.79%~sektor -5.06%	8 182 r/r -81.76%~sektor -14.68% k/k -68.24%~sektor -3.88%
Inwestycje krótkoterminowe	34 509	64 499 r/r +86.90%~sektor +68.45% k/k +115.47%~sektor +24.63%	42 048 r/r -34.81%~sektor +10.91% k/k +15.42%~sektor +15.70%	33 683 r/r -19.89%~sektor +29.06% k/k -23.56%~sektor -7.78%	28 688 r/r -14.83%~sektor -21.58% k/k +32.96%~sektor +13.41%	24 892 r/r -13.23%~sektor -5.75% k/k -31.31%~sektor -3.53%	26 806 r/r +7.69%~sektor +20.47% k/k -28.33%~sektor +21.10%	107 084 r/r +299.48%~sektor -10.06% k/k +199.09%~sektor +5.01%	64 459 r/r -39.81%~sektor -22.36% k/k -4.99%~sektor +8.35%	26 989 r/r -58.13%~sektor +13.36% k/k -6.60%~sektor +30.10%	17 811 r/r -34.01%~sektor -19.21% k/k +46.73%~sektor +17.30%	19 251 r/r +8.08%~sektor +13.19% k/k -15.68%~sektor +17.49%	5 963 r/r -69.02%~sektor -6.70% k/k +139.19%~sektor +9.38%	4 789 r/r -19.69%~sektor +14.63% k/k +2.53%~sektor +21.34%	10 847 r/r +126.50%~sektor +72.28% k/k +54.80%~sektor +17.50%	5 921 r/r -45.41%~sektor +2.57% k/k -31.63%~sektor +7.16%	7 737 r/r +30.67%~sektor +24.23% k/k +287.24%~sektor +19.97%	4 207 r/r -45.62%~sektor -3.97% k/k -29.68%~sektor +18.43%	10 885 r/r +81.93%~sektor +52.90% k/k +209.32%~sektor +8.48%
Środki pieniężne i inne aktywa pieniężne	14 812	62 206 r/r +319.97%~sektor +20.11% k/k +126.07%~sektor +16.69%	42 048 r/r -32.41%~sektor +19.59% k/k +25.38%~sektor +19.09%	32 191 r/r -23.44%~sektor +29.06% k/k -24.25%~sektor -1.85%	28 012 r/r -12.98%~sektor -22.84% k/k +36.33%~sektor +24.50%	24 777 r/r -11.55%~sektor 0.00% k/k -31.43%~sektor -1.91%	26 630 r/r +7.48%~sektor +37.97% k/k -27.82%~sektor +37.16%	106 592 r/r +300.27%~sektor -5.52% k/k +200.88%~sektor -3.27%	64 070 r/r -39.89%~sektor -26.00% k/k -4.89%~sektor -2.97%	26 680 r/r -58.36%~sektor +20.63% k/k -6.42%~sektor +43.34%	17 681 r/r -33.73%~sektor -28.84% k/k +47.21%~sektor +23.44%	19 113 r/r +8.10%~sektor +13.20% k/k -15.78%~sektor +18.22%	5 963 r/r -68.80%~sektor -3.10% k/k +139.19%~sektor +7.75%	4 789 r/r -19.69%~sektor +6.18% k/k +2.53%~sektor +17.54%	10 847 r/r +126.50%~sektor +72.28% k/k +54.80%~sektor +18.31%	5 921 r/r -45.41%~sektor -5.39% k/k -31.63%~sektor +7.16%	7 737 r/r +30.67%~sektor +25.66% k/k +287.24%~sektor +25.87%	4 207 r/r -45.62%~sektor -3.66% k/k -29.68%~sektor +18.21%	9 303 r/r +55.49%~sektor +37.02% k/k +164.36%~sektor +13.39%
Pozostałe aktywa obrotowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0 k/k -100.00%~sektor -63.90%	0	0	0	0	0 k/k -100.00%~sektor -4.74%	0 k/k -100.00%~sektor -12.86%	0	0	0	0	0	0
Aktywa razem	140 618	175 618 r/r +24.89%~sektor +26.94% k/k +16.35%~sektor +1.64%	203 495 r/r +15.87%~sektor +8.02% k/k +5.49%~sektor +2.39%	179 006 r/r -12.03%~sektor -1.34% k/k -8.75%~sektor -0.79%	208 334 r/r +16.38%~sektor +16.02% k/k +16.00%~sektor +6.00%	263 739 r/r +26.59%~sektor +13.81% k/k +14.60%~sektor +8.63%	248 199 r/r -5.89%~sektor +7.32% k/k +3.11%~sektor +0.60%	307 664 r/r +23.96%~sektor +7.75% k/k +19.42%~sektor +2.19%	295 315 r/r -4.01%~sektor +3.34% k/k -5.22%~sektor -1.70%	424 559 r/r +43.76%~sektor +5.96% k/k +14.02%~sektor +1.11%	419 599 r/r -1.17%~sektor +3.94% k/k +15.13%~sektor +0.78%	198 868 r/r -52.61%~sektor +2.71% k/k -16.53%~sektor -0.44%	104 151 r/r -47.63%~sektor +5.92% k/k -6.43%~sektor +0.52%	97 775 r/r -6.12%~sektor +3.94% k/k -1.85%~sektor -0.30%	94 510 r/r -3.34%~sektor -1.11% k/k -8.07%~sektor +0.46%	149 244 r/r +57.91%~sektor +14.38% k/k +31.22%~sektor +3.85%	125 081 r/r -16.19%~sektor +8.86% k/k -14.37%~sektor -0.14%	142 632 r/r +14.03%~sektor +7.72% k/k +3.77%~sektor +1.66%	115 223 r/r -16.17%~sektor -0.20% k/k -10.47%~sektor -1.08%
Kapitał własny akcjonariuszy jednostki dominującej	54 652	112 628 r/r +106.08%~sektor +35.77% k/k +113.40%~sektor +2.70%	119 009 r/r +5.67%~sektor +9.96% k/k +4.11%~sektor +0.08%	119 168 r/r +0.13%~sektor +8.52% k/k -7.19%~sektor +2.83%	110 411 r/r -7.35%~sektor +7.92% k/k +0.57%~sektor +2.23%	120 873 r/r +9.48%~sektor +9.34% k/k +2.06%~sektor +2.06%	129 436 r/r +7.08%~sektor +7.58% k/k +2.16%~sektor +2.21%	137 973 r/r +6.60%~sektor +5.48% k/k +1.50%~sektor +2.87%	139 752 r/r +1.29%~sektor +6.22% k/k +1.50%~sektor +2.29%	140 166 r/r +0.30%~sektor +5.25% k/k +2.91%~sektor +1.80%	112 437 r/r -19.78%~sektor +1.98% k/k -11.83%~sektor +1.53%	54 844 r/r -51.22%~sektor +1.26% k/k -31.81%~sektor +0.18%	49 399 r/r -9.93%~sektor +6.59% k/k -3.44%~sektor +2.62%	50 451 r/r +2.13%~sektor +6.51% k/k -0.72%~sektor +1.46%	44 043 r/r -12.70%~sektor +5.96% k/k -11.34%~sektor +1.62%	67 420 r/r +53.08%~sektor +7.37% k/k +55.85%~sektor +1.90%	42 985 r/r -36.24%~sektor +3.76% k/k -25.05%~sektor +0.51%	47 103 r/r +9.58%~sektor +9.61% k/k +2.91%~sektor +2.70%	41 900 r/r -8.46%~sektor +4.99% k/k -5.98%~sektor +0.80%
Kapitał (fundusz) podstawowy	1 600	1 800 r/r +12.50%~sektor +0.24% k/k 0.00%~sektor 0.00%	1 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	1 800 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	35 058	91 529 r/r +161.08%~sektor +17.51% k/k +204.64%~sektor 0.00%	105 544 r/r +15.31%~sektor +14.28% k/k +0.77%~sektor 0.00%	108 605 r/r +2.90%~sektor +5.88% k/k +0.21%~sektor 0.00%	109 954 r/r +1.24%~sektor +6.58% k/k +0.06%~sektor 0.00%	101 168 r/r -7.99%~sektor +2.79% k/k -0.06%~sektor 0.00%	106 691 r/r +5.46%~sektor +6.68% k/k -0.01%~sektor 0.00%	115 863 r/r +8.60%~sektor +8.60% k/k +0.01%~sektor 0.00%	118 223 r/r +2.04%~sektor +6.98% k/k -0.11%~sektor 0.00%	127 471 r/r +7.82%~sektor +13.02% k/k -0.02%~sektor 0.00%	129 976 r/r +1.97%~sektor +1.36% k/k +0.01%~sektor 0.00%	122 016 r/r -6.12%~sektor +2.35% k/k -0.17%~sektor 0.00%	121 637 r/r -0.31%~sektor +4.77% k/k -0.45%~sektor 0.00%	121 715 r/r +0.06%~sektor +2.56% k/k -0.07%~sektor 0.00%	121 563 r/r -0.12%~sektor 0.00% k/k -0.93%~sektor 0.00%	111 538 r/r -8.25%~sektor 0.00% k/k -8.60%~sektor 0.00%	113 472 r/r +1.73%~sektor 0.00% k/k +1.61%~sektor 0.00%	119 935 r/r +5.70%~sektor +1.84% k/k +5.66%~sektor 0.00%	119 967 r/r +5.69%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	4 588 k/k -7.82%~sektor -2.66%	5 014 r/r +9.29%~sektor -3.50% k/k -7.30%~sektor -3.57%	5 697 r/r +13.62%~sektor -9.06% k/k +2.08%~sektor -22.68%	5 694 r/r -0.05%~sektor -11.83% k/k -1.47%~sektor +2.91%	6 543 r/r +14.91%~sektor -9.88% k/k -4.06%~sektor -3.62%	7 346 r/r +12.27%~sektor -0.20% k/k +0.58%~sektor -0.72%	12 960 r/r +76.42%~sektor 0.00% k/k +17.13%~sektor +0.57%	19 034 r/r +46.87%~sektor -0.84% k/k +2.53%~sektor +2.03%	17 078 r/r -10.28%~sektor -0.34% k/k +19.48%~sektor +0.29%	17 399 r/r +1.88%~sektor -1.10% k/k +3.48%~sektor -0.07%	1 216 r/r -93.01%~sektor +9.63% k/k -43.49%~sektor 0.00%	1 538 r/r +26.48%~sektor +13.65% k/k +7.33%~sektor +3.10%	2 661 r/r +73.02%~sektor +12.24% k/k +66.10%~sektor +3.72%	2 661 r/r 0.00%~sektor +0.37% k/k 0.00%~sektor -0.96%	0 r/r -100.00%~sektor +7.27%	0	0
Zobowiązania długoterminowe	16 304	15 141 r/r -7.13%~sektor -6.53% k/k -12.62%~sektor -12.62%	13 155 r/r -13.12%~sektor +5.01% k/k -25.77%~sektor -7.54%	11 768 r/r -10.54%~sektor -7.71% k/k +0.11%~sektor -11.34%	18 753 r/r +59.36%~sektor +9.89% k/k +21.10%~sektor +12.10%	18 149 r/r -3.22%~sektor +6.34% k/k +0.93%~sektor -1.33%	19 420 r/r +7.00%~sektor +3.68% k/k +7.00%~sektor +0.09%	19 103 r/r -1.63%~sektor +3.06% k/k +0.36%~sektor -3.91%	19 904 r/r +4.19%~sektor +20.44% k/k +0.21%~sektor -0.58%	55 308 r/r +177.87%~sektor +9.31% k/k +3.71%~sektor -2.16%	22 250 r/r -59.77%~sektor -9.02% k/k +5.34%~sektor -3.31%	18 214 r/r -18.14%~sektor -11.62% k/k -0.46%~sektor -10.70%	15 180 r/r -16.66%~sektor +1.86% k/k -2.70%~sektor -2.80%	16 251 r/r +7.06%~sektor +12.14% k/k -3.33%~sektor -2.70%	18 641 r/r +14.71%~sektor +1.57% k/k -7.91%~sektor +1.52%	21 672 r/r +16.26%~sektor +7.01% k/k +37.67%~sektor +1.19%	29 929 r/r +38.10%~sektor +0.08% k/k +0.26%~sektor -5.24%	30 650 r/r +2.41%~sektor +2.41% k/k +0.58%~sektor +0.77%	27 774 r/r -8.86%~sektor -4.88% k/k -3.71%~sektor -0.92%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	12 655	0 r/r -100.00%~sektor -63.31%	0	0	0	0	1 726	1 765 r/r +2.26%~sektor -7.66% k/k +0.57%~sektor -2.64%	1 805 r/r +2.27%~sektor +3.72% k/k +0.56%~sektor -1.45%	34 674 r/r +1821.00%~sektor -3.29% k/k +14.17%~sektor -8.11%	0 r/r -100.00%~sektor -31.76%	10 k/k -66.67%~sektor -22.64%	0 r/r -100.00%~sektor -69.98% k/k -100.00%~sektor -10.14%	0	3 023 k/k -24.74%~sektor -13.40%	0 r/r -100.00%~sektor -7.99% k/k -100.00%~sektor -1.18%	0	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	723	12 935 r/r +1689.07%~sektor -33.33% k/k -3.58%~sektor -13.48%	5 721 r/r -55.77%~sektor -13.30% k/k -3.44%~sektor -10.10%	5 298 r/r -7.39%~sektor -56.67% k/k -1.01%~sektor -26.54%	4 863 r/r -8.21%~sektor -7.59% k/k -1.92%~sektor +17.30%	4 277 r/r -12.05%~sektor -32.34% k/k -2.66%~sektor -12.89%	3 824 r/r -10.59%~sektor +39.24% k/k -4.92%~sektor -7.96%	3 039 r/r -20.53%~sektor -22.93% k/k -7.09%~sektor -14.72%	3 631 r/r +19.48%~sektor -3.23% k/k -1.63%~sektor -0.44%	4 036 r/r +11.15%~sektor +9.86% k/k -0.66%~sektor +3.65%	4 096 r/r +1.49%~sektor -19.59% k/k +1.84%~sektor -3.88%	5 109 r/r +24.73%~sektor +7.66% k/k +2.45%~sektor -5.64%	2 535 r/r -50.38%~sektor +27.35% k/k -11.08%~sektor -0.91%	4 222 r/r +66.55%~sektor -5.22% k/k -0.38%~sektor -1.54%	4 753 r/r +12.58%~sektor -1.18% k/k -4.33%~sektor -4.39%	4 107 r/r -13.59%~sektor -13.51% k/k +5.42%~sektor -2.57%	13 214 r/r +221.74%~sektor +5.84% k/k +8.12%~sektor -1.48%	14 481 r/r +9.59%~sektor +11.18% k/k +187.61%~sektor -1.67%	12 938 r/r +156.96%~sektor -9.73% k/k -7.03%~sektor -4.46%
Inne zobowiązania długoterminowe	2 926	2 206 r/r -24.61%~sektor +1.43% k/k -43.61%~sektor -3.66%	7 434 r/r +236.99%~sektor +38.28% k/k -36.99%~sektor +5.06%	6 470 r/r -12.97%~sektor -11.16% k/k +1.05%~sektor +0.46%	13 890 r/r +114.68%~sektor +22.51% k/k +31.95%~sektor +26.83%	13 872 r/r -0.13%~sektor +1.85% k/k +2.09%~sektor +4.34%	13 870 r/r -0.01%~sektor +5.68% k/k -1.82%~sektor +0.25%	14 299 r/r +3.09%~sektor +3.08% k/k +2.07%~sektor -4.40%	14 468 r/r +1.18%~sektor +10.42% k/k +0.64%~sektor +8.88%	16 598 r/r +14.72%~sektor +12.22% k/k -12.15%~sektor +1.94%	18 154 r/r +9.37%~sektor +1.82% k/k +6.16%~sektor -0.52%	13 095 r/r -27.87%~sektor -15.79% k/k -1.40%~sektor -2.76%	12 645 r/r -3.44%~sektor +2.97% k/k -0.75%~sektor -0.22%	12 029 r/r -4.87%~sektor +10.48% k/k -4.33%~sektor -3.58%	10 865 r/r -9.68%~sektor -6.54% k/k -3.49%~sektor -0.60%	17 565 r/r +61.67%~sektor +1.68% k/k +57.68%~sektor -0.60%	16 715 r/r -4.84%~sektor +2.33% k/k -5.18%~sektor -7.08%	16 169 r/r -3.27%~sektor +2.53% k/k -36.44%~sektor -1.88%	14 836 r/r -41.68%~sektor +0.93% k/k -0.62%~sektor -0.62%
Zobowiązania krótkoterminowe	69 662	47 849 r/r -31.31%~sektor +20.95% k/k -40.80%~sektor -1.36%	66 743 r/r +39.49%~sektor +11.12% k/k +19.41%~sektor +17.09%	43 056 r/r -35.49%~sektor -14.68% k/k -14.92%~sektor -2.93%	73 473 r/r +70.65%~sektor +37.36% k/k +50.72%~sektor +16.82%	119 023 r/r +62.00%~sektor +25.36% k/k +35.34%~sektor +17.33%	92 800 r/r -22.03%~sektor -0.02% k/k +4.21%~sektor -3.51%	143 242 r/r +54.36%~sektor +6.98% k/k +50.21%~sektor +2.95%	122 699 r/r -14.34%~sektor +0.97% k/k -14.17%~sektor -7.88%	210 051 r/r +71.19%~sektor +1.62% k/k +27.87%~sektor +1.30%	267 834 r/r +27.51%~sektor +18.68% k/k +32.92%~sektor +5.41%	108 411 r/r -59.52%~sektor +8.40% k/k -11.64%~sektor +0.44%	38 356 r/r -64.62%~sektor +3.35% k/k -9.54%~sektor -1.68%	29 535 r/r -23.00%~sektor +3.87% k/k -3.35%~sektor -2.30%	29 165 r/r -1.25%~sektor -13.33% k/k -6.79%~sektor -3.60%	57 491 r/r +97.12%~sektor +31.80% k/k +10.40%~sektor -0.02%	52 167 r/r -9.26%~sektor +15.07% k/k -11.39%~sektor -6.42%	64 879 r/r +24.37%~sektor +10.41% k/k +5.99%~sektor -2.08%	45 549 r/r -25.59%~sektor -1.14% k/k -17.60%~sektor -5.03%
Z tytułu dostaw i usług	59 566	39 415 r/r -33.83%~sektor +9.40% k/k -25.98%~sektor +3.74%	28 252 r/r -28.32%~sektor -3.25% k/k +2.25%~sektor +7.42%	20 186 r/r -28.55%~sektor -2.88% k/k +4.37%~sektor +4.37%	34 299 r/r +69.91%~sektor +69.91% k/k +58.21%~sektor +24.60%	55 292 r/r +61.21%~sektor +33.74% k/k +13.97%~sektor +17.66%	53 017 r/r -4.11%~sektor +0.56% k/k -3.74%~sektor +9.90%	61 023 r/r +15.10%~sektor -11.88% k/k +1.37%~sektor +2.26%	53 786 r/r -11.86%~sektor +1.38% k/k -20.32%~sektor -11.74%	84 936 r/r +57.91%~sektor +10.09% k/k +37.91%~sektor +1.28%	95 298 r/r +12.20%~sektor +20.46% k/k +49.81%~sektor +12.32%	59 382 r/r -37.69%~sektor +2.75% k/k +25.69%~sektor +6.59%	20 239 r/r -65.92%~sektor +10.80% k/k -18.82%~sektor -2.25%	13 153 r/r -35.01%~sektor -12.46% k/k -2.83%~sektor -16.89%	11 950 r/r -9.15%~sektor -2.47% k/k -2.37%~sektor +10.42%	31 942 r/r +167.30%~sektor +29.68% k/k +48.44%~sektor +2.40%	25 007 r/r -21.71%~sektor +12.13% k/k -21.47%~sektor -6.95%	37 385 r/r +49.50%~sektor -6.19% k/k +0.12%~sektor -6.07%	26 961 r/r -27.80%~sektor +1.56% k/k -11.61%~sektor -6.86%
Kredyty i pożyczki	5 444	0 r/r -100.00%~sektor +59.90% k/k -100.00%~sektor -1.38%	0	0	1 174 k/k -82.38%~sektor -0.54%	3 388 r/r +188.59%~sektor +9.49%	5 893 r/r +73.94%~sektor -9.05% k/k +135.91%~sektor -7.35%	55 r/r -99.07%~sektor +19.04% k/k -1.79%~sektor -5.01%	33 r/r -40.00%~sektor -3.33% k/k 0.00%~sektor -5.28%	61 992 r/r +187754.55%~sektor +20.24% k/k +98.78%~sektor -14.17%	123 663 r/r +99.48%~sektor +4.14% k/k +39.51%~sektor +4.95%	15 400 r/r -87.55%~sektor +18.42% k/k -47.13%~sektor +1.36%	3 349 r/r -78.25%~sektor -5.30% k/k -17.33%~sektor -12.98%	2 716 r/r -18.90%~sektor +13.93% k/k -60.40%~sektor -9.37%	2 317 r/r -14.69%~sektor -21.67% k/k +7.17%~sektor -25.67%	0 r/r -100.00%~sektor +74.51% k/k -100.00%~sektor +2.12%	0	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	347	1 917 r/r +452.45%~sektor -49.95% k/k 0.00%~sektor 0.00%	911 r/r -52.48%~sektor +142.11% k/k +1.45%~sektor +39.92%	549 r/r -39.74%~sektor -38.89% k/k -16.44%~sektor -38.39%	574 r/r +4.55%~sektor -33.55% k/k +6.30%~sektor +5.16%	688 r/r +19.86%~sektor +3.45% k/k +6.50%~sektor +3.62%	936 r/r +36.05%~sektor -6.30% k/k +6.73%~sektor +6.73%	1 196 r/r +27.78%~sektor -8.60% k/k +9.22%~sektor -0.84%	236 r/r -80.27%~sektor 0.00% k/k -7.81%~sektor -0.36%	375 r/r +58.90%~sektor -2.54% k/k -11.14%~sektor -1.68%	5 272 r/r +1305.87%~sektor +24.48% k/k +81.23%~sektor +5.07%	590 r/r -88.81%~sektor +8.14% k/k +17.06%~sektor +3.08%	713 r/r +20.85%~sektor +19.55% k/k +10.89%~sektor +3.04%	1 570 r/r +120.20%~sektor +16.78% k/k -3.44%~sektor +16.40%	1 361 r/r -13.31%~sektor -19.22% k/k -3.54%~sektor -3.01%	20 785 r/r +1427.19%~sektor -0.91% k/k +1607.89%~sektor -0.03%	16 062 r/r -22.72%~sektor +17.98% k/k -12.62%~sektor -0.88%	22 052 r/r +37.29%~sektor +1.54% k/k +20.45%~sektor -6.06%	13 788 r/r -24.69%~sektor -8.90% k/k -29.24%~sektor -5.54%
Inne zobowiązania krótkoterminowe	4 305	6 517 r/r +51.38%~sektor +24.98% k/k +62.80%~sektor +13.26%	37 580 r/r +476.65%~sektor +59.85% k/k +37.33%~sektor +35.64%	22 321 r/r -40.60%~sektor -11.65% k/k -27.07%~sektor +0.45%	37 426 r/r +67.67%~sektor +54.38% k/k +88.40%~sektor +5.09%	59 655 r/r +59.39%~sektor +46.16% k/k +53.82%~sektor +4.89%	32 954 r/r -44.76%~sektor -10.42% k/k +7.71%~sektor -2.21%	80 968 r/r +145.70%~sektor +15.38% k/k +138.06%~sektor -1.73%	68 644 r/r -15.22%~sektor +3.38% k/k -8.68%~sektor +9.05%	62 748 r/r -8.59%~sektor +0.64% k/k -11.71%~sektor +10.10%	43 601 r/r -30.51%~sektor +4.28% k/k -5.92%~sektor -0.75%	33 039 r/r -24.22%~sektor +12.91% k/k -27.90%~sektor +9.90%	14 055 r/r -57.46%~sektor -3.83% k/k +10.02%~sektor +8.84%	12 096 r/r -13.94%~sektor +17.98% k/k +41.66%~sektor +4.14%	13 537 r/r +11.91%~sektor -8.65% k/k -12.52%~sektor -15.90%	4 764 r/r -64.81%~sektor -12.79% k/k -60.02%~sektor -9.14%	11 098 r/r +132.96%~sektor +27.44% k/k +28.30%~sektor +0.68%	5 442 r/r -50.96%~sektor +10.02% k/k -2.14%~sektor +2.74%	4 800 r/r -13.68%~sektor +15.73% k/k -9.28%~sektor -4.23%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	140 618	175 618 r/r +24.89%~sektor +26.94% k/k +16.35%~sektor +1.64%	203 495 r/r +15.87%~sektor +8.02% k/k +5.49%~sektor +2.39%	179 006 r/r -12.03%~sektor -1.34% k/k -8.75%~sektor -0.79%	208 334 r/r +16.38%~sektor +16.02% k/k +16.00%~sektor +6.00%	263 739 r/r +26.59%~sektor +13.81% k/k +14.60%~sektor +8.63%	248 199 r/r -5.89%~sektor +7.32% k/k +3.11%~sektor +0.60%	307 664 r/r +23.96%~sektor +7.75% k/k +19.42%~sektor +2.19%	295 315 r/r -4.01%~sektor +3.34% k/k -5.22%~sektor -1.70%	424 559 r/r +43.76%~sektor +5.96% k/k +14.02%~sektor +1.11%	419 599 r/r -1.17%~sektor +3.94% k/k +15.13%~sektor +0.78%	198 868 r/r -52.61%~sektor +2.71% k/k -16.53%~sektor -0.44%	104 151 r/r -47.63%~sektor +5.92% k/k -6.43%~sektor +0.52%	97 775 r/r -6.12%~sektor +3.94% k/k -1.85%~sektor -0.30%	94 510 r/r -3.34%~sektor -1.11% k/k -8.07%~sektor +0.46%	149 244 r/r +57.91%~sektor +14.38% k/k +31.22%~sektor +3.85%	125 081 r/r -16.19%~sektor +8.86% k/k -14.37%~sektor -0.14%	142 632 r/r +14.03%~sektor +7.72% k/k +3.77%~sektor +1.66%	115 223 r/r -16.17%~sektor -0.20% k/k -10.47%~sektor -1.08%

porównaj z innymi profilami w branży »