2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q3 (wrz 24)
Data publikacji	2007-02-20	2008-02-19	2009-02-23	2010-03-11	2011-03-09	2012-03-07	2013-03-04	2014-03-05	2015-03-03	2016-03-02	2017-03-03	2018-03-06	2019-02-27	2020-02-27	2021-02-25	2022-03-01	2023-03-01	2024-02-29	2024-10-25
Aktywa trwałe	5 934	151 368 r/r +2450.86%~sektor +202.39%	202 301 r/r +33.65%~sektor +33.65% k/k -0.12%~sektor +9.87%	200 957 r/r -0.66%~sektor +3.40% k/k +0.21%~sektor +0.23%	198 144 r/r -1.40%~sektor +6.19% k/k -0.59%~sektor +0.50%	198 623 r/r +0.24%~sektor +10.54% k/k +1.03%~sektor +2.35%	196 223 r/r -1.21%~sektor +3.36% k/k +0.24%~sektor +0.09%	194 515 r/r -0.87%~sektor +3.52% k/k +0.33%~sektor +0.52%	194 069 r/r -0.23%~sektor +3.20% k/k -0.18%~sektor -0.14%	194 329 r/r +0.13%~sektor +8.06% k/k +0.94%~sektor +1.86%	195 877 r/r +0.80%~sektor +13.05% k/k +0.48%~sektor +3.66%	302 700 r/r +54.54%~sektor +13.20% k/k +3.12%~sektor +2.58%	300 778 r/r -0.63%~sektor +5.46% k/k -0.26%~sektor +0.60%	343 548 r/r +14.22%~sektor +9.72% k/k -0.59%~sektor -0.16%	348 832 r/r +1.54%~sektor +3.96% k/k +2.42%~sektor +0.56%	365 986 r/r +4.92%~sektor +4.92% k/k -0.47%~sektor +1.74%	373 941 r/r +2.17%~sektor +5.74% k/k +1.13%~sektor +1.13%	383 654 r/r +2.60%~sektor +2.30% k/k +0.70%~sektor -2.56%	393 923 r/r +3.40%~sektor +3.40% k/k -0.01%~sektor -0.01%
Wartości niematerialne i prawne	324	131 618 r/r +40522.84%~sektor +166.55%	181 286 r/r +37.74%~sektor +37.74% k/k -0.86%~sektor +13.28%	181 782 r/r +0.27%~sektor +0.27% k/k +0.06%~sektor +2.22%	180 902 r/r -0.48%~sektor +5.08% k/k +0.09%~sektor +0.94%	182 556 r/r +0.91%~sektor +8.88% k/k +0.41%~sektor +0.41%	183 704 r/r +0.63%~sektor +0.32% k/k +0.11%~sektor -0.99%	182 845 r/r -0.47%~sektor -0.06% k/k -0.08%~sektor -0.08%	181 598 r/r -0.68%~sektor +3.04% k/k -0.39%~sektor -0.40%	181 655 r/r +0.03%~sektor +1.99% k/k +0.20%~sektor +0.16%	181 466 r/r -0.10%~sektor +13.05% k/k +0.02%~sektor +2.24%	279 689 r/r +54.13%~sektor +7.13% k/k +2.68%~sektor +0.40%	277 429 r/r -0.81%~sektor -0.10% k/k -0.24%~sektor +0.34%	276 091 r/r -0.48%~sektor +4.95% k/k -0.02%~sektor -0.64%	277 095 r/r +0.36%~sektor +3.98% k/k +0.19%~sektor -0.22%	280 162 r/r +1.11%~sektor +6.80% k/k +0.17%~sektor +0.34%	285 661 r/r +1.96%~sektor +8.57% k/k +0.47%~sektor -0.12%	289 909 r/r +1.49%~sektor +0.83% k/k +0.13%~sektor -1.88%	295 278 r/r +1.98%~sektor -2.41% k/k +0.54%~sektor +0.54%
Wartość firmy											170 938	252 879 r/r +47.94%~sektor 0.00% k/k +3.98%~sektor 0.00%	252 879 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	252 879 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	252 879 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	252 879 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	252 879 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	252 879 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	252 879 r/r 0.00%~sektor -2.48% k/k 0.00%~sektor 0.00%
Rzeczowe składniki majątku trwałego	4 819	17 555 r/r +264.29%~sektor +57.92%	18 426 r/r +4.96%~sektor +23.47% k/k -4.14%~sektor +4.19%	17 725 r/r -3.80%~sektor -8.00% k/k +0.45%~sektor -3.04%	15 348 r/r -13.41%~sektor +10.74% k/k -4.48%~sektor -0.98%	13 826 r/r -9.92%~sektor +8.68% k/k +0.41%~sektor +2.62%	10 737 r/r -22.34%~sektor +3.88% k/k -0.90%~sektor -0.54%	9 822 r/r -8.52%~sektor +0.66% k/k +0.10%~sektor -1.78%	10 315 r/r +5.02%~sektor -0.90% k/k -2.63%~sektor -2.28%	10 277 r/r -0.37%~sektor +9.05% k/k +8.19%~sektor +1.92%	11 721 r/r +14.05%~sektor +7.50% k/k +0.66%~sektor +1.42%	17 851 r/r +52.30%~sektor +3.49% k/k -6.10%~sektor -1.60%	20 334 r/r +13.91%~sektor +1.91% k/k -5.15%~sektor -2.57%	63 485 r/r +212.21%~sektor +53.24% k/k -3.37%~sektor -1.68%	67 952 r/r +7.04%~sektor -4.33% k/k +12.03%~sektor -0.76%	82 924 r/r +22.03%~sektor +1.89% k/k -2.05%~sektor -0.39%	84 436 r/r +1.82%~sektor +2.64% k/k +2.93%~sektor -1.85%	90 906 r/r +7.66%~sektor -3.06% k/k +2.93%~sektor -3.36%	95 824 r/r +8.49%~sektor +7.17% k/k -1.02%~sektor -1.52%
Aktywa z tytułu prawa do użytkowania														51 313 k/k -2.62%~sektor -6.63%	46 852 r/r -8.69%~sektor -6.60% k/k -0.81%~sektor -5.41%	60 637 r/r +29.42%~sektor -1.81% k/k -3.05%~sektor -0.33%	47 339 r/r -21.93%~sektor -4.93% k/k -3.85%~sektor -6.83%	45 873 r/r -3.10%~sektor -4.31% k/k -2.20%~sektor -6.29%	48 729 r/r +3.88%~sektor +22.76% k/k -3.09%~sektor -4.38%
Należności długoterminowe	0	356	1 485 r/r +317.13%~sektor 0.00% k/k +325.50%~sektor +54.44%	777 r/r -47.68%~sektor +0.12% k/k -26.49%~sektor -5.01%	601 r/r -22.65%~sektor -8.18% k/k -66.08%~sektor 0.00%	603 r/r +0.33%~sektor +0.33% k/k -0.17%~sektor +3.33%	604 r/r +0.17%~sektor +0.08% k/k 0.00%~sektor 0.00%	601 r/r -0.50%~sektor -0.25% k/k 0.00%~sektor -12.62%	600 r/r -0.17%~sektor -0.08% k/k -0.17%~sektor -4.99%	599 r/r -0.17%~sektor 0.00% k/k 0.00%~sektor 0.00%	599 r/r 0.00%~sektor -0.61% k/k 0.00%~sektor 0.00%	772 r/r +28.88%~sektor 0.00% k/k -7.66%~sektor 0.00%	1 085 r/r +40.54%~sektor +9.19% k/k +81.14%~sektor +6.34%	881 r/r -18.80%~sektor -13.49% k/k -2.00%~sektor -2.19%	178 r/r -79.80%~sektor -7.98% k/k -77.03%~sektor 0.00%	223 r/r +25.28%~sektor 0.00% k/k +5.69%~sektor -1.09%	499 r/r +123.77%~sektor +3.61% k/k +209.94%~sektor 0.00%	409 r/r -18.04%~sektor 0.00% k/k -6.41%~sektor -0.55%	289 r/r -33.87%~sektor -23.03% k/k -20.17%~sektor 0.00%
Inwestycje długoterminowe	0	146	0 r/r -100.00%~sektor -0.34%	0	0 k/k -100.00%~sektor +0.16%	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe aktywa trwałe	791	1 693 r/r +114.03%~sektor +27.58%	1 104 r/r -34.79%~sektor +83.05% k/k +762.50%~sektor +17.24%	673 r/r -39.04%~sektor -5.52% k/k +318.01%~sektor -3.62%	1 293 r/r +92.12%~sektor +22.24% k/k +147.70%~sektor +6.94%	1 638 r/r +26.68%~sektor +17.92% k/k +295.65%~sektor +32.30%	1 178 r/r -28.08%~sektor 0.00% k/k +45.79%~sektor +5.08%	1 247 r/r +5.86%~sektor +20.00% k/k +160.33%~sektor +7.86%	1 556 r/r +24.78%~sektor +13.83% k/k +68.58%~sektor +31.11%	1 798 r/r +15.55%~sektor +25.09% k/k +58.55%~sektor +14.02%	2 091 r/r +16.30%~sektor +17.80% k/k +63.36%~sektor +13.49%	4 388 r/r +109.85%~sektor +7.68% k/k +231.17%~sektor +6.53%	1 930 r/r -56.02%~sektor -2.68% k/k +32.83%~sektor -2.96%	3 091 r/r +60.16%~sektor +10.81% k/k +8.80%~sektor +8.64%	3 607 r/r +16.69%~sektor +18.44% k/k +39.16%~sektor +10.54%	2 677 r/r -25.78%~sektor +0.57% k/k -15.10%~sektor +2.97%	3 345 r/r +24.95%~sektor +4.86% k/k +2.99%~sektor -10.98%	2 430 r/r -27.35%~sektor +3.68% k/k -9.29%~sektor -0.16%	2 532 r/r -5.49%~sektor +3.98% k/k -17.98%~sektor -8.37%
Aktywa obrotowe	36 557	63 938 r/r +74.90%~sektor +85.50%	81 640 r/r +27.69%~sektor +4.99% k/k +33.26%~sektor +4.72%	87 959 r/r +7.74%~sektor -3.40% k/k +24.52%~sektor +7.84%	99 621 r/r +13.26%~sektor +18.60% k/k +21.87%~sektor +16.51%	89 685 r/r -9.97%~sektor +17.44% k/k +19.69%~sektor +14.71%	80 374 r/r -10.38%~sektor +10.82% k/k +18.30%~sektor +6.80%	96 881 r/r +20.54%~sektor +9.30% k/k +39.70%~sektor +11.08%	90 263 r/r -6.83%~sektor +16.82% k/k +23.16%~sektor +15.90%	95 710 r/r +6.03%~sektor +16.86% k/k +20.74%~sektor +11.28%	105 805 r/r +10.55%~sektor +10.33% k/k +20.32%~sektor +15.47%	55 450 r/r -47.59%~sektor +3.08% k/k +9.92%~sektor +10.64%	61 484 r/r +10.88%~sektor +12.28% k/k +33.69%~sektor +8.77%	79 093 r/r +28.64%~sektor +15.46% k/k +73.66%~sektor +11.66%	91 596 r/r +15.81%~sektor +23.32% k/k +54.63%~sektor +8.25%	89 979 r/r -1.77%~sektor +11.65% k/k +35.95%~sektor +6.41%	103 013 r/r +14.49%~sektor +3.75% k/k +40.00%~sektor +3.16%	109 565 r/r +6.36%~sektor +4.00% k/k +28.58%~sektor +3.76%	76 134 r/r -10.65%~sektor +4.01% k/k -49.86%~sektor +1.46%
Zapasy	88	1 011 r/r +1048.86%~sektor +116.66%	1 179 r/r +16.62%~sektor 0.00% k/k +28.01%~sektor +0.21%	806 r/r -31.64%~sektor -30.43% k/k -16.74%~sektor -35.73%	865 r/r +7.32%~sektor +46.09% k/k -72.51%~sektor +2.17%	943 r/r +9.02%~sektor +2.36% k/k -28.61%~sektor -18.25%	1 646 r/r +74.55%~sektor +21.40% k/k +45.79%~sektor -9.90%	2 646 r/r +60.75%~sektor +8.35% k/k +716.67%~sektor -12.34%	583 r/r -77.97%~sektor -10.96% k/k -60.34%~sektor -18.68%	365 r/r -37.39%~sektor +7.29% k/k -53.32%~sektor -8.74%	194 r/r -46.85%~sektor -0.77% k/k -10.60%~sektor -21.76%	476 r/r +145.36%~sektor +14.89% k/k +4.85%~sektor -13.68%	390 r/r -18.07%~sektor -18.68% k/k +72.57%~sektor -16.07%	726 r/r +86.15%~sektor +12.14% k/k +404.17%~sektor -13.71%	432 r/r -40.50%~sektor -14.78% k/k -10.19%~sektor -10.34%	409 r/r -5.32%~sektor +19.07% k/k -46.61%~sektor -13.76%	430 r/r +5.13%~sektor +22.80% k/k +48.28%~sektor -10.89%	269 r/r -37.44%~sektor +11.62% k/k -42.77%~sektor -18.89%	238 r/r -49.36%~sektor -32.54% k/k -35.33%~sektor +6.47%
Należności krótkoterminowe	8 429	41 829 r/r +396.25%~sektor +95.40%	45 478 r/r +8.72%~sektor +16.27% k/k +43.93%~sektor +11.88%	37 116 r/r -18.39%~sektor -6.48% k/k +25.08%~sektor +16.76%	36 863 r/r -0.68%~sektor +28.05% k/k +6.18%~sektor +12.94%	31 227 r/r -15.29%~sektor +22.25% k/k +10.84%~sektor +15.79%	29 663 r/r -5.01%~sektor +17.71% k/k -8.49%~sektor +19.03%	38 871 r/r +31.04%~sektor +19.70% k/k +63.15%~sektor +11.68%	31 810 r/r -18.17%~sektor +18.15% k/k +23.04%~sektor +15.37%	28 825 r/r -9.38%~sektor -1.74% k/k +3.29%~sektor +3.90%	34 102 r/r +18.31%~sektor +10.12% k/k +12.32%~sektor +17.08%	45 342 r/r +32.96%~sektor +12.22% k/k +6.20%~sektor +21.10%	47 245 r/r +4.20%~sektor +4.38% k/k +17.41%~sektor +3.50%	47 469 r/r +0.47%~sektor +37.26% k/k +10.75%~sektor +8.54%	41 477 r/r -12.62%~sektor +11.95% k/k +0.71%~sektor +2.72%	45 424 r/r +9.52%~sektor +27.18% k/k +0.11%~sektor +16.91%	52 655 r/r +15.92%~sektor +2.53% k/k +1.24%~sektor +1.24%	55 085 r/r +4.61%~sektor +4.99% k/k -13.04%~sektor +5.37%	66 367 r/r +4.77%~sektor +6.54% k/k +8.95%~sektor +6.39%
Inwestycje krótkoterminowe	27 448	20 005 r/r -27.12%~sektor +33.44%	34 096 r/r +70.44%~sektor +4.07% k/k +22.54%~sektor +9.61%	49 485 r/r +45.13%~sektor -9.98% k/k +25.77%~sektor +14.37%	59 389 r/r +20.01%~sektor -0.08% k/k +44.00%~sektor +34.96%	57 010 r/r -4.01%~sektor +14.56% k/k +33.56%~sektor +19.75%	48 538 r/r -14.86%~sektor -3.80% k/k +43.39%~sektor +18.15%	54 727 r/r +12.75%~sektor +10.60% k/k +22.60%~sektor +14.44%	57 483 r/r +5.04%~sektor +31.99% k/k +26.61%~sektor +14.80%	65 919 r/r +14.68%~sektor +42.66% k/k +31.72%~sektor +31.33%	70 456 r/r +6.88%~sektor +6.53% k/k +24.46%~sektor +23.07%	8 305 r/r -88.21%~sektor -7.28% k/k +38.39%~sektor +3.80%	12 800 r/r +54.12%~sektor +16.93% k/k +406.93%~sektor +10.04%	15 950 r/r +24.61%~sektor +18.73% k/k +975.52%~sektor +16.58%	46 614 r/r +192.25%~sektor +115.26% k/k +189.26%~sektor +17.98%	42 832 r/r -8.11%~sektor -1.99% k/k +133.60%~sektor +1.70%	48 282 r/r +12.72%~sektor +5.36% k/k +150.59%~sektor +5.23%	53 006 r/r +9.78%~sektor -1.16% k/k +179.89%~sektor +8.25%	7 252 r/r -61.71%~sektor -1.83% k/k -91.63%~sektor -9.56%
Środki pieniężne i inne aktywa pieniężne	1 115	14 063 r/r +1161.26%~sektor +59.08%	33 001 r/r +134.67%~sektor +4.07% k/k +68.67%~sektor +18.00%	48 429 r/r +46.75%~sektor -7.34% k/k +26.53%~sektor +14.90%	59 350 r/r +22.55%~sektor -1.78% k/k +46.92%~sektor +46.92%	57 010 r/r -3.94%~sektor +7.60% k/k +33.56%~sektor +22.88%	48 499 r/r -14.93%~sektor -1.44% k/k +43.35%~sektor +10.69%	54 727 r/r +12.84%~sektor +13.86% k/k +22.60%~sektor +15.43%	57 483 r/r +5.04%~sektor +20.71% k/k +26.66%~sektor +14.51%	40 658 r/r -29.27%~sektor +39.85% k/k -18.67%~sektor +37.74%	70 456 r/r +73.29%~sektor -2.95% k/k +24.46%~sektor +26.30%	8 014 r/r -88.63%~sektor -9.84% k/k +36.15%~sektor +2.79%	12 800 r/r +59.72%~sektor +12.30% k/k +423.30%~sektor +12.25%	15 950 r/r +24.61%~sektor +18.57% k/k +975.52%~sektor +23.46%	6 614 r/r -58.53%~sektor +134.54% k/k -58.96%~sektor +17.98%	42 832 r/r +547.60%~sektor -3.08% k/k +133.60%~sektor +3.55%	48 282 r/r +12.72%~sektor +5.36% k/k +150.59%~sektor +8.40%	52 999 r/r +9.77%~sektor +1.56% k/k +179.86%~sektor +7.49%	7 252 r/r -61.71%~sektor -9.29% k/k -91.63%~sektor -16.25%
Pozostałe aktywa obrotowe	592	1 093 r/r +84.63%~sektor +65.21%	887 r/r -18.85%~sektor +14.64% k/k -3.59%~sektor -26.20%	552 r/r -37.77%~sektor -3.90% k/k -14.95%~sektor -22.21%	387 r/r -29.89%~sektor +15.07% k/k -25.15%~sektor -2.80%	505 r/r +30.49%~sektor +14.19% k/k -19.97%~sektor -19.97%	527 r/r +4.36%~sektor +3.36% k/k -2.77%~sektor -15.78%	637 r/r +20.87%~sektor 0.00% k/k +13.55%~sektor -13.97%	387 r/r -39.25%~sektor +4.46% k/k -31.75%~sektor +5.72%	601 r/r +55.30%~sektor +26.40% k/k +11.50%~sektor +2.82%	1 053 r/r +75.21%~sektor +27.06% k/k +40.03%~sektor +14.59%	1 327 r/r +26.02%~sektor +20.37% k/k +2.31%~sektor -7.72%	1 049 r/r -20.95%~sektor -1.53% k/k -65.04%~sektor +1.56%	14 948 r/r +1324.98%~sektor +9.09% k/k +1318.22%~sektor -12.96%	3 073 r/r -79.44%~sektor +4.46% k/k +110.91%~sektor -7.41%	1 314 r/r -57.24%~sektor +18.61% k/k -23.02%~sektor +0.57%	1 646 r/r +25.27%~sektor +10.32% k/k -18.23%~sektor -18.23%	1 205 r/r -26.79%~sektor +2.00% k/k -50.90%~sektor -16.29%	2 277 r/r -7.21%~sektor -7.21% k/k -42.21%~sektor -1.94%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	2 117 k/k 0.00%~sektor 0.00%	0 r/r -100.00%~sektor -58.92% k/k -100.00%~sektor +0.45%	0	0	0	0	0	0	0	0	0	0	0	0	0
Aktywa razem	42 491	215 306 r/r +406.71%~sektor +93.00%	283 941 r/r +31.88%~sektor +6.81% k/k +7.63%~sektor +1.86%	288 916 r/r +1.75%~sektor +0.76% k/k +6.54%~sektor +5.80%	297 765 r/r +3.06%~sektor +10.56% k/k +5.95%~sektor +5.95%	288 308 r/r -3.18%~sektor +13.94% k/k +6.18%~sektor +7.86%	276 597 r/r -4.06%~sektor +10.48% k/k +4.89%~sektor +4.56%	291 396 r/r +5.35%~sektor +6.35% k/k +10.70%~sektor +3.81%	284 332 r/r -2.42%~sektor +12.66% k/k +6.21%~sektor +8.26%	290 039 r/r +2.01%~sektor +9.12% k/k +6.71%~sektor +6.23%	301 682 r/r +4.01%~sektor +10.73% k/k +6.64%~sektor +9.22%	358 150 r/r +18.72%~sektor +6.57% k/k +4.11%~sektor +5.37%	362 262 r/r +1.15%~sektor +9.70% k/k +4.23%~sektor +4.01%	422 641 r/r +16.67%~sektor +12.48% k/k +8.06%~sektor +5.64%	440 428 r/r +4.21%~sektor +21.15% k/k +10.15%~sektor +4.95%	455 965 r/r +3.53%~sektor +10.54% k/k +5.08%~sektor +5.30%	476 954 r/r +4.60%~sektor +8.40% k/k +7.58%~sektor +1.94%	493 219 r/r +3.41%~sektor +2.76% k/k +5.80%~sektor +0.06%	470 057 r/r +0.83%~sektor +3.36% k/k -13.88%~sektor +4.19%
Kapitał własny akcjonariuszy jednostki dominującej	35 166	180 357 r/r +412.87%~sektor +146.62%	250 980 r/r +39.16%~sektor +3.65% k/k +3.86%~sektor +2.89%	259 371 r/r +3.34%~sektor +0.54% k/k +2.90%~sektor +1.42%	264 399 r/r +1.94%~sektor +5.12% k/k +3.81%~sektor +3.81%	264 157 r/r -0.09%~sektor +14.44% k/k +3.41%~sektor +3.42%	258 608 r/r -2.10%~sektor +5.38% k/k +3.55%~sektor +3.02%	259 036 r/r +0.17%~sektor +7.68% k/k +3.77%~sektor +1.19%	260 653 r/r +0.62%~sektor +5.49% k/k +3.66%~sektor +3.20%	265 895 r/r +2.01%~sektor +3.54% k/k +4.11%~sektor +2.32%	275 008 r/r +3.43%~sektor +11.19% k/k +4.58%~sektor +6.84%	279 657 r/r +1.69%~sektor +5.12% k/k +6.39%~sektor +1.74%	298 529 r/r +6.75%~sektor +6.44% k/k +6.77%~sektor +3.56%	316 105 r/r +5.89%~sektor +4.48% k/k +9.60%~sektor +1.57%	331 952 r/r +5.01%~sektor +31.10% k/k +9.58%~sektor +5.18%	346 493 r/r +4.38%~sektor +9.72% k/k +9.36%~sektor +3.52%	361 648 r/r +4.37%~sektor +5.06% k/k +8.74%~sektor +1.23%	379 260 r/r +4.87%~sektor +1.54% k/k +8.26%~sektor -1.49%	336 983 r/r -3.81%~sektor -3.66% k/k -0.74%~sektor +1.55%
Kapitał (fundusz) podstawowy	50 000	143 069 r/r +186.14%~sektor +36.20%	167 091 r/r +16.79%~sektor 0.00% k/k 0.00%~sektor 0.00%	167 091 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	167 091 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	167 091 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	167 091 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	167 091 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	167 091 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	167 091 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	167 091 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	167 091 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	167 091 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	167 091 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	167 091 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	167 091 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	167 091 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	167 091 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	167 091 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-36 311
Kapitał (fundusz) zapasowy	0	29 598	62 423 r/r +110.90%~sektor +12.38% k/k 0.00%~sektor 0.00%	62 423 r/r 0.00%~sektor +0.33% k/k 0.00%~sektor 0.00%	62 423 r/r 0.00%~sektor +0.39% k/k 0.00%~sektor 0.00%	62 423 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	62 423 r/r 0.00%~sektor +0.12% k/k 0.00%~sektor 0.00%	62 423 r/r 0.00%~sektor +2.02% k/k 0.00%~sektor 0.00%	62 423 r/r 0.00%~sektor +2.98% k/k 0.00%~sektor 0.00%	62 543 r/r +0.19%~sektor +1.99% k/k 0.00%~sektor 0.00%	62 543 r/r 0.00%~sektor +2.81% k/k 0.00%~sektor 0.00%	62 543 r/r 0.00%~sektor +1.75% k/k 0.00%~sektor 0.00%	62 543 r/r 0.00%~sektor +4.52% k/k 0.00%~sektor 0.00%	62 543 r/r 0.00%~sektor +1.17% k/k 0.00%~sektor 0.00%	62 543 r/r 0.00%~sektor +0.18% k/k 0.00%~sektor 0.00%	62 543 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	62 543 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	62 543 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	62 543 r/r 0.00%~sektor +0.21% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	50	1 910 r/r +3720.00%~sektor +32.40%	1 995 r/r +4.45%~sektor +36.96% k/k -28.85%~sektor +5.66%	1 002 r/r -49.77%~sektor -24.96% k/k -17.87%~sektor -2.57%	396 r/r -60.48%~sektor -2.14% k/k -72.65%~sektor -3.55%	346 r/r -12.63%~sektor -8.56% k/k -10.82%~sektor +3.68%	320 r/r -7.51%~sektor -0.24% k/k +20.30%~sektor -5.30%	394 r/r +23.12%~sektor -8.10% k/k +26.69%~sektor -7.37%	720 r/r +82.74%~sektor +4.20% k/k +87.50%~sektor +0.23%	781 r/r +8.47%~sektor +4.79% k/k +9.23%~sektor -0.76%	888 r/r +13.70%~sektor +0.11% k/k +13.70%~sektor +0.74%	15 704 r/r +1668.47%~sektor +20.55% k/k -29.91%~sektor -2.48%	13 012 r/r -17.14%~sektor -2.37% k/k +1.93%~sektor -5.36%	49 362 r/r +279.36%~sektor +20.60% k/k -2.41%~sektor -3.83%	46 976 r/r -4.83%~sektor +4.12% k/k +5.82%~sektor 0.00%	56 147 r/r +19.52%~sektor -18.46% k/k -5.37%~sektor -5.73%	45 225 r/r -19.45%~sektor +2.24% k/k -0.52%~sektor -1.78%	44 686 r/r -1.19%~sektor -1.19% k/k +2.56%~sektor -3.56%	46 062 r/r +5.72%~sektor -12.63% k/k -3.59%~sektor -4.30%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	13 352 k/k -33.25%~sektor -20.37%	6 701 r/r -49.81%~sektor -30.75% k/k -0.03%~sektor -5.58%	0 r/r -100.00%~sektor -8.02%	0	0	0	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	1 097	1 575 r/r +43.57%~sektor +43.57% k/k -18.77%~sektor -4.05%	847 r/r -46.22%~sektor -46.47% k/k -19.72%~sektor -19.72%	212 r/r -74.97%~sektor -27.38% k/k -81.80%~sektor -25.77%	0 r/r -100.00%~sektor -6.25% k/k -100.00%~sektor +10.32%	0	0	0	0	0	918 k/k -12.90%~sektor -12.58%	4 502 r/r +390.41%~sektor +18.71% k/k -6.89%~sektor -13.28%	46 863 r/r +940.94%~sektor +155.74% k/k -3.82%~sektor -9.38%	43 727 r/r -6.69%~sektor -13.40% k/k +4.38%~sektor -10.28%	53 599 r/r +22.58%~sektor -14.60% k/k -4.43%~sektor -5.96%	43 265 r/r -19.28%~sektor -15.10% k/k -1.10%~sektor -12.74%	41 784 r/r -3.42%~sektor -20.54% k/k +0.42%~sektor -10.56%	43 160 r/r +3.72%~sektor +10.24% k/k -3.82%~sektor -4.62%
Inne zobowiązania długoterminowe	50	813 r/r +1526.00%~sektor +21.90%	420 r/r -48.34%~sektor -0.80% k/k -51.45%~sektor -8.48%	155 r/r -63.10%~sektor -30.27% k/k -6.06%~sektor -4.01%	184 r/r +18.71%~sektor +18.71% k/k -34.98%~sektor +3.50%	346 r/r +88.04%~sektor +1.31% k/k +1.47%~sektor -2.59%	320 r/r -7.51%~sektor -0.24% k/k +20.30%~sektor -0.38%	394 r/r +23.12%~sektor -15.10% k/k +26.69%~sektor -3.70%	720 r/r +82.74%~sektor -2.83% k/k +87.50%~sektor +1.47%	781 r/r +8.47%~sektor +2.63% k/k +9.23%~sektor -7.90%	888 r/r +13.70%~sektor +2.78% k/k +13.70%~sektor -2.15%	1 434 r/r +61.49%~sektor +25.37% k/k +6.14%~sektor -0.10%	1 809 r/r +26.15%~sektor +3.88% k/k +47.43%~sektor -5.98%	2 499 r/r +38.14%~sektor +6.21% k/k +34.64%~sektor -2.57%	3 249 r/r +30.01%~sektor +11.37% k/k +30.01%~sektor -0.04%	2 548 r/r -21.58%~sektor -9.35% k/k -21.55%~sektor -3.18%	1 960 r/r -23.08%~sektor 0.00% k/k +14.42%~sektor -2.86%	2 902 r/r +48.06%~sektor +8.28% k/k +48.06%~sektor -1.76%	2 902 r/r +48.06%~sektor +1.12% k/k 0.00%~sektor -1.93%
Zobowiązania krótkoterminowe	7 275	33 039 r/r +354.14%~sektor +117.28%	30 966 r/r -6.27%~sektor +11.60% k/k +59.97%~sektor +12.96%	28 543 r/r -7.82%~sektor -5.22% k/k +59.49%~sektor +25.80%	32 970 r/r +15.51%~sektor +18.80% k/k +32.36%~sektor +31.97%	23 805 r/r -27.80%~sektor +11.14% k/k +51.71%~sektor +22.76%	17 669 r/r -25.78%~sektor +8.90% k/k +29.18%~sektor +23.80%	31 966 r/r +80.92%~sektor +12.78% k/k +140.49%~sektor +24.40%	22 959 r/r -28.18%~sektor +7.30% k/k +44.65%~sektor +14.69%	23 363 r/r +1.76%~sektor +22.98% k/k +48.90%~sektor +20.38%	25 786 r/r +10.37%~sektor +7.08% k/k +34.70%~sektor +16.61%	62 789 r/r +143.50%~sektor +13.76% k/k +6.91%~sektor +20.36%	50 721 r/r -19.22%~sektor +14.38% k/k -8.10%~sektor +8.00%	57 174 r/r +12.72%~sektor +19.46% k/k +9.72%~sektor +10.14%	61 500 r/r +7.57%~sektor +12.77% k/k +17.11%~sektor +6.76%	53 325 r/r -13.29%~sektor +17.13% k/k -7.66%~sektor +9.46%	70 081 r/r +31.42%~sektor +14.04% k/k +7.35%~sektor +3.14%	69 273 r/r -1.15%~sektor +16.01% k/k -4.16%~sektor +4.13%	87 012 r/r +20.38%~sektor +20.61% k/k -45.11%~sektor -1.98%
Z tytułu dostaw i usług	5 037	16 254 r/r +222.69%~sektor +146.84%	11 338 r/r -30.24%~sektor +17.37% k/k +94.41%~sektor +29.20%	9 090 r/r -19.83%~sektor -3.51% k/k +163.02%~sektor +45.42%	8 581 r/r -5.60%~sektor +21.06% k/k +32.87%~sektor +48.64%	5 568 r/r -35.11%~sektor +24.44% k/k +73.03%~sektor +36.76%	4 688 r/r -15.80%~sektor +6.16% k/k +148.31%~sektor +31.15%	13 915 r/r +196.82%~sektor +17.33% k/k +430.10%~sektor +49.98%	4 496 r/r -67.69%~sektor +15.09% k/k +72.46%~sektor +38.74%	4 623 r/r +2.82%~sektor +17.90% k/k +66.24%~sektor +30.28%	3 005 r/r -35.00%~sektor +3.67% k/k +37.21%~sektor +35.96%	4 145 r/r +37.94%~sektor +12.74% k/k -18.47%~sektor +33.29%	5 029 r/r +21.33%~sektor +20.17% k/k +30.12%~sektor +1.07%	6 083 r/r +20.96%~sektor +20.96% k/k +30.48%~sektor +11.28%	6 474 r/r +6.43%~sektor +29.92% k/k -6.01%~sektor +6.04%	5 724 r/r -11.58%~sektor +33.26% k/k +8.33%~sektor +29.44%	7 399 r/r +29.26%~sektor +16.78% k/k +43.61%~sektor +5.96%	5 617 r/r -24.08%~sektor +8.72% k/k -36.97%~sektor +2.86%	5 116 r/r -42.59%~sektor +10.29% k/k -8.02%~sektor -1.96%
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	17 578 k/k -46.05%~sektor +1.12%	6 650 r/r -62.17%~sektor +2.08% k/k -65.01%~sektor -8.64%	0 r/r -100.00%~sektor +18.54% k/k -100.00%~sektor -3.44%	0	0	0	0	20 431
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	0	607	762 r/r +25.54%~sektor +14.88% k/k +28.28%~sektor +28.28%	594 r/r -22.05%~sektor -12.38% k/k -15.50%~sektor -5.20%	411 r/r -30.81%~sektor -12.73% k/k -39.20%~sektor -13.04%	433 r/r +5.35%~sektor +15.02% k/k -22.40%~sektor -4.00%	0 r/r -100.00%~sektor +15.54% k/k -100.00%~sektor -2.28%	0	0	0	164 k/k +3180.00%~sektor +22.06%	555 r/r +238.41%~sektor -8.26% k/k 0.00%~sektor +0.95%	1 688 r/r +204.14%~sektor +29.80% k/k +2.30%~sektor 0.00%	8 423 r/r +398.99%~sektor +47.13% k/k -2.99%~sektor -0.64%	8 415 r/r -0.09%~sektor +11.60% k/k -6.59%~sektor -0.76%	10 746 r/r +27.70%~sektor +9.83% k/k -0.05%~sektor +4.33%	8 487 r/r -21.02%~sektor +1.09% k/k -18.92%~sektor +1.32%	7 246 r/r -14.62%~sektor -5.80% k/k -21.38%~sektor -4.07%	8 578 r/r -6.92%~sektor 0.00% k/k +1.17%~sektor +2.20%
Inne zobowiązania krótkoterminowe	2 238	16 178 r/r +622.88%~sektor +126.41%	18 866 r/r +16.62%~sektor +16.62% k/k +45.90%~sektor +37.56%	18 859 r/r -0.04%~sektor +1.76% k/k +37.29%~sektor +51.49%	23 978 r/r +27.14%~sektor +9.36% k/k +34.89%~sektor +28.21%	17 804 r/r -25.75%~sektor +4.15% k/k +49.43%~sektor +37.16%	12 981 r/r -27.09%~sektor +15.24% k/k +10.13%~sektor +10.13%	18 051 r/r +39.06%~sektor +26.10% k/k +69.22%~sektor +18.50%	18 463 r/r +2.28%~sektor +13.10% k/k +39.19%~sektor +16.96%	18 740 r/r +1.50%~sektor +10.78% k/k +45.17%~sektor +17.61%	22 617 r/r +20.69%~sektor -3.50% k/k +33.45%~sektor +4.66%	40 511 r/r +79.12%~sektor +10.58% k/k +97.56%~sektor +5.13%	37 354 r/r -7.79%~sektor +22.06% k/k +21.80%~sektor +36.14%	42 668 r/r +14.23%~sektor +13.56% k/k +20.93%~sektor +5.16%	46 611 r/r +9.24%~sektor +29.33% k/k +27.29%~sektor +11.95%	36 855 r/r -20.93%~sektor +6.10% k/k -11.65%~sektor -8.92%	54 195 r/r +47.05%~sektor +16.24% k/k +9.12%~sektor +0.72%	56 410 r/r +4.09%~sektor +32.75% k/k +4.17%~sektor +9.21%	52 887 r/r -2.34%~sektor +28.21% k/k -63.40%~sektor -2.50%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	42 491	215 306 r/r +406.71%~sektor +93.00%	283 941 r/r +31.88%~sektor +6.81% k/k +7.63%~sektor +1.86%	288 916 r/r +1.75%~sektor +0.76% k/k +6.54%~sektor +5.80%	297 765 r/r +3.06%~sektor +10.56% k/k +5.95%~sektor +5.95%	288 308 r/r -3.18%~sektor +13.94% k/k +6.18%~sektor +8.16%	276 597 r/r -4.06%~sektor +10.48% k/k +4.89%~sektor +4.56%	291 396 r/r +5.35%~sektor +6.35% k/k +10.70%~sektor +3.81%	284 332 r/r -2.42%~sektor +12.66% k/k +6.21%~sektor +8.26%	290 039 r/r +2.01%~sektor +9.12% k/k +6.71%~sektor +6.23%	301 682 r/r +4.01%~sektor +10.73% k/k +6.64%~sektor +9.22%	358 150 r/r +18.72%~sektor +6.57% k/k +4.11%~sektor +5.37%	362 262 r/r +1.15%~sektor +9.70% k/k +4.23%~sektor +4.01%	422 641 r/r +16.67%~sektor +12.48% k/k +8.06%~sektor +5.64%	440 428 r/r +4.21%~sektor +21.15% k/k +10.15%~sektor +4.95%	455 965 r/r +3.53%~sektor +10.54% k/k +5.08%~sektor +5.30%	476 954 r/r +4.60%~sektor +8.40% k/k +7.58%~sektor +1.94%	493 219 r/r +3.41%~sektor +2.76% k/k +5.80%~sektor +0.06%	470 057 r/r +0.83%~sektor +3.36% k/k -13.88%~sektor +4.19%

porównaj z innymi profilami w branży »