|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 4.90 | 4.90 | 4.90 | 4.90 | 4.90 | 4.90 | 4.90 | 4.90 | 4.90 | 4.90 | 4.90 | 4.90 | 4.90 | 4.90 | 4.90 | |
| Liczba akcji | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | |
| Wartość księgowa na akcję | 0.19 | 0.32 r/r +73.98% | 0.53 | 0.65 k/k +21.96% | 0.90 r/r +176.70% k/k +37.80% | 1.09 k/k +21.24% | 1.31 r/r +146.13% k/k +20.80% | 1.55 r/r +138.69% k/k +18.27% | 1.93 r/r +115.75% k/k +24.55% | 2.14 r/r +96.78% k/k +10.58% | 2.22 r/r +69.35% k/k +3.96% | 2.25 r/r +45.03% k/k +1.29% | 2.36 r/r +22.28% k/k +5.01% | 2.40 r/r +12.18% k/k +1.45% | 2.41 r/r +8.51% k/k +0.56% | |
| Cena / Wartość księgowa | 26.34~sektor 3.74 | 15.14~sektor 2.66 r/r -42.52%~sektor -28.90% | 9.20~sektor 2.72 | 7.54~sektor 2.35 k/k -18.01%~sektor -13.55% | 5.47~sektor 2.75 r/r -63.86%~sektor +3.61% k/k -27.43%~sektor +17.04% | 4.51~sektor 2.01 k/k -17.52%~sektor -27.17% | 3.74~sektor 1.92 r/r -59.37%~sektor -29.32% k/k -17.22%~sektor -4.08% | 3.16~sektor 2.00 r/r -58.10%~sektor -15.18% k/k -15.45%~sektor +3.74% | 2.54~sektor 2.31 r/r -53.65%~sektor -16.04% k/k -19.71%~sektor +15.86% | 2.29~sektor 2.06 r/r -49.18%~sektor +2.67% k/k -9.57%~sektor -10.94% | 2.21~sektor 2.19 r/r -40.95%~sektor +13.99% k/k -3.81%~sektor +6.50% | 2.18~sektor 2.18 r/r -31.05%~sektor +9.03% k/k -1.27%~sektor -0.78% | 2.07~sektor 2.28 r/r -18.22%~sektor -1.45% k/k -4.78%~sektor +4.72% | 2.04~sektor 2.30 r/r -10.86%~sektor +11.51% k/k -1.43%~sektor +0.77% | 2.03~sektor 2.33 r/r -7.84%~sektor +6.35% k/k -0.55%~sektor +1.57% | |
| Wartość księgowa Grahama na akcję | 0.18 | 0.37 r/r +101.52% | 0.64 | 0.53 k/k -17.22% | 0.38 r/r +1.18% k/k -28.99% | 0.48 k/k +27.23% | 0.61 r/r -5.02% k/k +26.99% | 0.73 r/r +38.22% k/k +20.47% | 0.93 r/r +147.03% k/k +26.92% | 0.94 r/r +96.41% k/k +1.16% | 0.80 r/r +30.91% k/k -15.36% | 0.59 r/r -20.07% k/k -26.45% | -0.42 r/r -145.53% k/k -172.30% | -0.55 r/r -158.14% k/k -29.16% | -0.63 r/r -178.87% k/k -14.83% | |
| Cena / Wartość księgowa Grahama | 26.52~sektor 5.08 | 13.16~sektor 2.87 r/r -50.38%~sektor -43.59% | 7.64~sektor 3.80 | 9.23~sektor 3.45 k/k +20.81%~sektor -9.23% | 13.00~sektor 3.39 r/r -1.17%~sektor +18.29% k/k +40.82%~sektor -1.57% | 10.22~sektor 3.43 k/k -21.40%~sektor +1.19% | 8.05~sektor 2.86 r/r +5.29%~sektor -24.60% k/k -21.26%~sektor -16.59% | 6.68~sektor 3.02 r/r -27.65%~sektor -12.25% k/k -16.99%~sektor +5.63% | 5.26~sektor 3.24 r/r -59.52%~sektor -4.49% k/k -21.21%~sektor +7.14% | 5.20~sektor 3.24 r/r -49.09%~sektor -5.51% k/k -1.15%~sektor +0.10% | 6.15~sektor 3.39 r/r -23.61%~sektor +18.39% k/k +18.14%~sektor +4.50% | 8.36~sektor 2.89 r/r +25.11%~sektor -4.44% k/k +35.96%~sektor -14.74% | | | | |
| Przychody ze sprzedaży na akcję | 1.65 | 2.01 r/r +21.85% | 2.34 | 2.64 k/k +13.00% | 2.87 r/r +43.27% k/k +8.90% | 3.23 k/k +12.40% | 3.62 r/r +55.14% k/k +12.16% | 4.05 r/r +53.42% k/k +11.74% | 4.64 r/r +61.46% k/k +14.61% | 5.02 r/r +55.28% k/k +8.10% | 5.31 r/r +46.41% k/k +5.75% | 5.39 r/r +33.01% k/k +1.52% | 5.31 r/r +14.38% k/k -1.44% | 5.15 r/r +2.74% k/k -2.90% | 4.95 r/r -6.63% k/k -3.90% | |
| Cena / Przychody ze sprzedaży | 2.98~sektor 3.43 | 2.44~sektor 3.59 r/r -17.93%~sektor +4.73% | 2.10~sektor 3.13 | 1.86~sektor 3.16 k/k -11.50%~sektor +0.75% | 1.70~sektor 3.00 r/r -30.20%~sektor -16.59% k/k -8.17%~sektor -5.11% | 1.52~sektor 2.92 k/k -11.03%~sektor -2.56% | 1.35~sektor 2.62 r/r -35.54%~sektor -16.29% k/k -10.85%~sektor -10.13% | 1.21~sektor 2.50 r/r -34.82%~sektor -20.89% k/k -10.51%~sektor -4.79% | 1.06~sektor 2.50 r/r -38.06%~sektor -16.51% k/k -12.74%~sektor +0.14% | 0.98~sektor 2.24 r/r -35.61%~sektor -23.12% k/k -7.50%~sektor -10.28% | 0.92~sektor 2.13 r/r -31.70%~sektor -18.64% k/k -5.44%~sektor -4.89% | 0.91~sektor 2.24 r/r -24.82%~sektor -10.21% k/k -1.49%~sektor +5.07% | 0.92~sektor 2.77 r/r -12.58%~sektor +10.76% k/k +1.46%~sektor +23.53% | 0.95~sektor 2.60 r/r -2.66%~sektor +15.87% k/k +2.99%~sektor -6.14% | 0.99~sektor 2.76 r/r +7.10%~sektor +29.46% k/k +4.05%~sektor +6.26% | |
| Zysk na akcję | 0.10 | 0.17 r/r +77.50% | 0.32 | 0.39 k/k +24.11% | 0.55 r/r +221.01% k/k +39.83% | 0.61 k/k +10.90% | 0.75 r/r +139.21% k/k +24.30% | 0.88 r/r +124.13% k/k +16.29% | 1.03 r/r +87.57% k/k +17.02% | 1.05 r/r +73.19% k/k +2.40% | 0.91 r/r +20.58% k/k -13.46% | 0.70 r/r -20.35% k/k -23.19% | 0.42 r/r -59.26% k/k -40.15% | 0.24 r/r -77.40% k/k -43.21% | 0.16 r/r -82.53% k/k -33.11% | |
| Cena / Zysk | 51.04~sektor 27.63 | 28.76~sektor 17.18 r/r -43.66%~sektor -37.83% | 15.55~sektor 17.44 | 12.53~sektor 11.95 k/k -19.43%~sektor -31.50% | 8.96~sektor 16.88 r/r -68.85%~sektor -1.74% k/k -28.48%~sektor +41.29% | 8.08~sektor 16.58 k/k -9.83%~sektor -1.76% | 6.50~sektor 15.60 r/r -58.20%~sektor -10.53% k/k -19.55%~sektor -5.90% | 5.59~sektor 16.06 r/r -55.38%~sektor +34.40% k/k -14.01%~sektor +2.90% | 4.78~sektor 15.91 r/r -46.69%~sektor -5.72% k/k -14.54%~sektor -0.89% | 4.66~sektor 15.45 r/r -42.26%~sektor -6.83% k/k -2.34%~sektor -2.91% | 5.39~sektor 18.32 r/r -17.07%~sektor +17.41% k/k +15.55%~sektor +18.58% | 7.02~sektor 15.60 r/r +25.54%~sektor -2.82% k/k +30.18%~sektor -14.83% | 11.72~sektor 17.81 r/r +145.46%~sektor +11.91% k/k +67.08%~sektor +14.13% | 20.64~sektor 20.78 r/r +342.55%~sektor +34.51% k/k +76.07%~sektor +16.69% | 30.86~sektor 16.61 r/r +472.54%~sektor -9.34% k/k +49.50%~sektor -20.08% | |
| Zysk operacyjny na akcję | 0.11 | 0.24 r/r +108.29% | 0.42 | 0.51 k/k +21.63% | 0.66 r/r +181.46% k/k +29.89% | 0.74 k/k +11.67% | 0.91 r/r +115.16% k/k +21.96% | 1.02 r/r +99.45% k/k +12.75% | 1.13 r/r +69.31% k/k +10.27% | 1.11 r/r +49.78% k/k -1.21% | 0.96 r/r +5.74% k/k -13.90% | 0.72 r/r -29.09% k/k -24.40% | 0.55 r/r -51.44% k/k -24.48% | 0.37 r/r -66.53% k/k -31.91% | 0.27 r/r -71.97% k/k -27.89% | |
| Cena / Zysk operacyjny | 43.21~sektor 21.69 | 20.75~sektor 16.76 r/r -51.99%~sektor -22.74% | 11.64~sektor 13.66 | 9.57~sektor 12.58 k/k -17.78%~sektor -7.91% | 7.37~sektor 18.24 r/r -64.47%~sektor +8.82% k/k -23.02%~sektor +45.01% | 6.60~sektor 12.97 k/k -10.45%~sektor -28.87% | 5.41~sektor 14.18 r/r -53.52%~sektor +3.83% k/k -18.00%~sektor +9.31% | 4.80~sektor 13.33 r/r -49.86%~sektor +5.97% k/k -11.30%~sektor -6.00% | 4.35~sektor 13.69 r/r -40.94%~sektor -24.93% k/k -9.31%~sektor +2.71% | 4.41~sektor 11.14 r/r -33.24%~sektor -14.12% k/k +1.22%~sektor -18.62% | 5.12~sektor 12.86 r/r -5.43%~sektor -9.31% k/k +16.15%~sektor +15.43% | 6.77~sektor 14.76 r/r +41.03%~sektor +10.77% k/k +32.27%~sektor +14.80% | 8.96~sektor 13.90 r/r +105.93%~sektor +1.55% k/k +32.42%~sektor -5.83% | 13.17~sektor 13.17 r/r +198.76%~sektor +18.19% k/k +46.86%~sektor -5.29% | 18.26~sektor 13.90 r/r +256.71%~sektor +8.12% k/k +38.67%~sektor +5.59% | |
| Enterprise Value na akcję | 4.67 | 4.57 r/r -2.07% | 4.51 | 4.47 k/k -0.83% | 4.40 r/r -3.83% k/k -1.71% | 4.25 k/k -3.24% | 4.10 r/r -9.16% k/k -3.68% | 3.94 r/r -12.01% k/k -3.94% | 3.86 r/r -12.17% k/k -1.90% | 3.90 r/r -8.36% k/k +0.95% | 4.12 r/r +0.60% k/k +5.74% | 4.09 r/r +3.86% k/k -0.82% | 4.69 r/r +21.59% k/k +14.85% | 4.77 r/r +22.48% k/k +1.69% | 4.84 r/r +17.46% k/k +1.42% | |
| EV / Przychody ze sprzedaży | 2.83~sektor 3.33 | 2.28~sektor 3.32 r/r -19.63%~sektor -0.21% | 1.93~sektor 3.24 | 1.69~sektor 3.01 k/k -12.24%~sektor -7.21% | 1.53~sektor 2.70 r/r -32.87%~sektor -18.75% k/k -9.74%~sektor -10.39% | 1.32~sektor 2.64 k/k -13.92%~sektor -2.28% | 1.13~sektor 2.50 r/r -41.45%~sektor -22.92% k/k -14.12%~sektor -5.14% | 0.97~sektor 2.48 r/r -42.64%~sektor -17.62% k/k -14.04%~sektor -0.84% | 0.83~sektor 2.20 r/r -45.60%~sektor -18.29% k/k -14.40%~sektor -11.11% | 0.78~sektor 2.17 r/r -40.99%~sektor -17.64% k/k -6.62%~sektor -1.51% | 0.78~sektor 1.92 r/r -31.29%~sektor -23.03% k/k 0.00%~sektor -11.34% | 0.76~sektor 2.15 r/r -21.92%~sektor -13.27% k/k -2.32%~sektor +11.73% | 0.88~sektor 2.55 r/r +6.30%~sektor +15.53% k/k +16.54%~sektor +18.41% | 0.93~sektor 2.47 r/r +19.21%~sektor +13.71% k/k +4.72%~sektor -3.06% | 0.98~sektor 2.42 r/r +25.80%~sektor +25.75% k/k +5.53%~sektor -1.95% | |
| EV / EBIT | 41.16~sektor -2.37 | 19.35~sektor -1.48 r/r -52.98%~sektor +37.67% | 10.72~sektor -0.31 | 8.74~sektor -1.91 k/k -18.47%~sektor -521.62% | 6.61~sektor -1.13 r/r -65.83%~sektor +23.83% k/k -24.33%~sektor +41.03% | 5.73~sektor -3.14 k/k -13.36%~sektor -179.28% | 4.52~sektor -0.92 r/r -57.78%~sektor -199.76% k/k -21.02%~sektor +70.72% | 3.86~sektor -0.81 r/r -55.88%~sektor +57.42% k/k -14.80%~sektor +11.70% | 3.43~sektor 1.10 r/r -48.13%~sektor +198.12% k/k -11.03%~sektor +235.89% | 3.51~sektor -0.45 r/r -38.82%~sektor +85.69% k/k +2.19%~sektor -140.73% | 4.30~sektor 1.39 r/r -4.86%~sektor +250.70% k/k +22.82%~sektor +408.36% | 5.65~sektor 0.59 r/r +46.48%~sektor +172.73% k/k +31.18%~sektor -57.39% | 8.59~sektor -1.80 r/r +150.39%~sektor -263.30% k/k +52.09%~sektor -405.12% | 12.83~sektor -2.31 r/r +265.92%~sektor -413.23% k/k +49.33%~sektor -28.01% | 18.04~sektor -2.55 r/r +319.00%~sektor -283.48% k/k +40.64%~sektor -10.24% | |
| EV / EBITDA | 34.93~sektor -2.63 | 17.80~sektor 1.45 r/r -49.05%~sektor +155.31% | 9.96~sektor 1.23 | 8.04~sektor -0.61 k/k -19.23%~sektor -149.81% | 5.96~sektor -0.85 r/r -66.54%~sektor -158.62% k/k -25.92%~sektor -38.97% | 4.98~sektor -1.41 k/k -16.41%~sektor -66.16% | 3.90~sektor 0.42 r/r -60.82%~sektor -66.23% k/k -21.67%~sektor +129.36% | 3.26~sektor 1.72 r/r -59.41%~sektor +381.42% k/k -16.32%~sektor +315.06% | 2.88~sektor 3.27 r/r -51.72%~sektor +483.63% k/k -11.88%~sektor +89.45% | 2.81~sektor 2.54 r/r -43.63%~sektor +279.58% k/k -2.40%~sektor -22.22% | 3.15~sektor 3.64 r/r -19.11%~sektor +776.85% k/k +12.39%~sektor +43.37% | 2.59~sektor 3.32 r/r -20.80%~sektor +92.39% k/k -18.06%~sektor -8.93% | 4.42~sektor 1.44 r/r +53.67%~sektor -55.95% k/k +70.97%~sektor -56.62% | 5.07~sektor -0.76 r/r +80.54%~sektor -129.73% k/k +14.66%~sektor -152.50% | 5.27~sektor -0.90 r/r +67.20%~sektor -124.84% k/k +4.09%~sektor -19.78% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
