|
2020/Q4
(wrz 20) |
2021/Q4
(wrz 21) |
2022/Q1
(gru 21) |
2022/Q2
(mar 22) |
2022/Q3
(cze 22) |
2022/Q4
(wrz 22) |
2023/Q1
(gru 22) |
2023/Q2
(mar 23) |
2023/Q3
(cze 23) |
2023/Q4
(wrz 23) |
2024/Q1
(gru 23) |
2024/Q2
(mar 24) |
|
Kurs | 1 079.20 | 1 079.20 | 1 079.20 | 1 079.20 | 1 079.20 | 1 079.20 | 1 079.20 | 1 079.20 | 1 079.20 | 1 079.20 | 1 079.20 | 1 079.20 | |
Liczba akcji | 1 948 581 686 | 1 925 344 039 | 1 914 219 014 | 1 901 278 068 | 1 890 414 573 | 1 628 424 506 490 | 1 880 212 468 | 1 873 316 989 | 1 861 840 586 | 1 835 646 353 | 1 836 509 702 | 1 828 938 533 | |
Wartość księgowa na akcję | 71.84 | 77.95 r/r +8.50% | 76.77 k/k -1.51% | 79.12 k/k +3.07% | 84.14 k/k +6.33% | 0.11 r/r -99.86% k/k -99.87% | 86.44 r/r +12.61% k/k +79792.33% | 88.39 r/r +11.70% k/k +2.25% | 85.98 r/r +2.19% k/k -2.72% | 92.20 r/r +85115.06% k/k +7.24% | 85.13 r/r -1.51% k/k -7.67% | 88.29 r/r -0.11% k/k +3.71% | |
Cena / Wartość księgowa | 15.02 | 13.85 r/r -7.84% | 14.06 k/k +1.54% | 13.64 k/k -2.98% | 12.83 k/k -5.96% | 9 971.41 r/r +71919.69% k/k +77638.91% | 12.48 r/r -11.19% k/k -99.87% | 12.21 r/r -10.48% k/k -2.20% | 12.55 r/r -2.14% k/k +2.80% | 11.70 r/r -99.88% k/k -6.75% | 12.68 r/r +1.54% k/k +8.30% | 12.22 r/r +0.11% k/k -3.58% | |
Wartość księgowa Grahama na akcję | -33.85 | -36.70 r/r -8.42% | -42.06 k/k -14.58% | -47.77 k/k -13.59% | -49.69 k/k -4.02% | -0.06 r/r +99.84% k/k +99.88% | -48.24 r/r -14.69% k/k -80294.00% | -44.77 r/r +6.29% k/k +7.19% | -40.99 r/r +17.51% k/k +8.44% | -43.41 r/r -72242.50% k/k -5.90% | -40.59 r/r +15.85% k/k +6.49% | -41.74 r/r +6.76% k/k -2.83% | |
Cena / Wartość księgowa Grahama | | | | | | | | | | | | | |
Przychody ze sprzedaży na akcję | 43.34 | 49.99 r/r +15.33% | 52.71 k/k +5.44% | 56.92 k/k +7.99% | 62.16 k/k +9.21% | 0.09 r/r -99.82% k/k -99.86% | 72.42 r/r +37.40% k/k +81088.34% | 74.95 r/r +31.68% k/k +3.49% | 75.81 r/r +21.96% k/k +1.15% | 77.73 r/r +87040.70% k/k +2.53% | 75.81 r/r +4.69% k/k -2.46% | 76.52 r/r +2.10% k/k +0.93% | |
Cena / Przychody ze sprzedaży | 24.90 | 21.59 r/r -13.29% | 20.48 k/k -5.16% | 18.96 k/k -7.40% | 17.36 k/k -8.44% | 12 104.84 r/r +55966.11% k/k +69621.12% | 14.90 r/r -27.22% k/k -99.88% | 14.40 r/r -24.06% k/k -3.37% | 14.24 r/r -18.01% k/k -1.14% | 13.88 r/r -99.89% k/k -2.47% | 14.23 r/r -4.48% k/k +2.53% | 14.10 r/r -2.06% k/k -0.92% | |
Zysk na akcję | 21.56 | 25.53 r/r +18.42% | 27.26 k/k +6.78% | 29.15 k/k +6.93% | 32.22 k/k +10.55% | 0.05 r/r -99.82% k/k -99.86% | 36.40 r/r +33.54% k/k +79907.03% | 38.16 r/r +30.90% k/k +4.81% | 39.35 r/r +22.10% k/k +3.12% | 41.12 r/r +90268.79% k/k +4.50% | 40.86 r/r +12.24% k/k -0.63% | 41.21 r/r +7.99% k/k +0.84% | |
Cena / Zysk | 50.06 | 42.27 r/r -15.56% | 39.59 k/k -6.35% | 37.02 k/k -6.48% | 33.49 k/k -9.54% | 23 720.86 r/r +56012.30% k/k +70729.26% | 29.65 r/r -25.12% k/k -99.88% | 28.28 r/r -23.60% k/k -4.59% | 27.43 r/r -18.10% k/k -3.02% | 26.25 r/r -99.89% k/k -4.31% | 26.41 r/r -10.91% k/k +0.63% | 26.19 r/r -7.40% k/k -0.84% | |
Zysk operacyjny na akcję | 27.94 | 32.77 r/r +17.31% | 34.63 k/k +5.66% | 37.95 k/k +9.59% | 39.82 k/k +4.95% | 0.06 r/r -99.83% k/k -99.86% | 45.88 r/r +32.50% k/k +80114.16% | 47.57 r/r +25.35% k/k +3.67% | 48.95 r/r +22.92% k/k +2.92% | 49.99 r/r +87294.93% k/k +2.12% | 49.67 r/r +8.26% k/k -0.64% | 49.03 r/r +3.07% k/k -1.30% | |
Cena / Zysk operacyjny | 38.63 | 32.93 r/r -14.76% | 31.17 k/k -5.36% | 28.44 k/k -8.75% | 27.10 k/k -4.71% | 18 858.92 r/r +57168.86% k/k +69492.69% | 23.52 r/r -24.53% k/k -99.88% | 22.69 r/r -20.22% k/k -3.54% | 22.05 r/r -18.65% k/k -2.83% | 21.59 r/r -99.89% k/k -2.07% | 21.73 r/r -7.63% k/k +0.64% | 22.01 r/r -2.98% k/k +1.31% | |
Enterprise Value na akcję | 1 088.69 | 1 086.44 r/r -0.21% | 1 085.46 k/k -0.09% | 1 090.59 k/k +0.47% | 1 094.61 k/k +0.37% | 1 079.21 r/r -0.67% k/k -1.41% | 1 095.95 r/r +0.97% k/k +1.55% | 1 094.70 r/r +0.38% k/k -0.11% | 1 090.16 r/r -0.41% k/k -0.41% | 1 089.14 r/r +0.92% k/k -0.09% | 1 094.44 r/r -0.14% k/k +0.49% | 1 095.80 r/r +0.10% k/k +0.12% | |
EV / Przychody ze sprzedaży | 25.12 | 21.74 r/r -13.47% | 20.59 k/k -5.25% | 19.16 k/k -6.96% | 17.61 k/k -8.10% | 12 105.00 r/r +55593.30% k/k +68640.50% | 15.13 r/r -26.52% k/k -99.87% | 14.61 r/r -23.77% k/k -3.48% | 14.38 r/r -18.34% k/k -1.55% | 14.01 r/r -99.88% k/k -2.56% | 14.44 r/r -4.61% k/k +3.02% | 14.32 r/r -1.96% k/k -0.80% | |
EV / EBIT | 38.97 | 33.15 r/r -14.93% | 31.35 k/k -5.44% | 28.74 k/k -8.32% | 27.49 k/k -4.36% | 18 859.16 r/r +56787.98% k/k +68513.70% | 23.89 r/r -23.80% k/k -99.87% | 23.01 r/r -19.92% k/k -3.65% | 22.27 r/r -18.98% k/k -3.24% | 21.79 r/r -99.88% k/k -2.16% | 22.03 r/r -7.75% k/k +1.13% | 22.35 r/r -2.88% k/k +1.44% | |
EV / EBITDA | 36.96 | 31.55 r/r -14.64% | 29.91 k/k -5.19% | 27.50 k/k -8.06% | 26.26 k/k -4.50% | 18 033.82 r/r +57065.84% k/k +68567.05% | 22.82 r/r -23.69% k/k -99.87% | 21.99 r/r -20.04% k/k -3.66% | 21.31 r/r -18.85% k/k -3.07% | 20.85 r/r -99.88% k/k -2.17% | 21.10 r/r -7.54% k/k +1.21% | 21.39 r/r -2.71% k/k +1.38% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.