|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 95,90 | 90,00 | 89,80 | 81,80 | 79,00 | 149,50 | 110,00 | 106,00 | 109,00 | 90,00 | 88,00 | |
| Liczba akcji | 1 019 788 | 1 019 788 | 1 019 788 | 1 019 788 | 1 119 788 | 1 119 788 | 1 140 280 | 1 140 280 | 1 140 280 | 1 140 280 | 1 140 280 | 1 409 669 | 1 409 669 | 1 409 669 | 1 409 669 | 1 409 669 | |
| Wartość księgowa na akcję | 0,24 | 1,34 r/r +457.24% | 1,21 k/k -9.59% | 3,18 k/k +162.71% | 9,37 k/k +194.87% | 8,65 r/r +545.90% k/k -7.77% | 7,65 r/r +532.39% k/k -11.48% | 6,58 r/r +106.84% k/k -14.07% | 5,93 r/r -36.72% k/k -9.79% | 4,93 r/r -42.98% k/k -16.90% | 3,68 r/r -51.95% k/k -25.40% | 21,38 r/r +225.10% k/k +481.35% | 20,47 r/r +245.04% k/k -4.26% | 19,68 r/r +299.24% k/k -3.84% | 18,74 r/r +409.55% k/k -4.79% | 18,34 r/r -14.19% k/k -2.10% | |
| Cena / Wartość księgowa | | | | | | 11,09~sektor 4,66 | 11,76~sektor 4,72 k/k +6.02%~sektor +1.35% | 13,66~sektor 4,56 k/k +16.12%~sektor -3.32% | 13,79~sektor 2,71 k/k +0.98%~sektor -40.60% | 16,03~sektor 3,61 r/r +44.47%~sektor -22.38% k/k +16.22%~sektor +33.37% | 40,66~sektor 4,58 r/r +245.69%~sektor -2.84% k/k +153.69%~sektor +26.87% | 5,15~sektor 5,10 r/r -62.32%~sektor +11.80% k/k -87.34%~sektor +11.23% | 5,18~sektor 4,56 r/r -62.44%~sektor +68.46% k/k +0.65%~sektor -10.49% | 5,54~sektor 4,49 r/r -65.44%~sektor +24.23% k/k +6.94%~sektor -1.65% | 4,80~sektor 4,78 r/r -88.19%~sektor +4.26% k/k -13.27%~sektor +6.48% | 4,80~sektor 4,60 r/r -6.77%~sektor -9.83% k/k -0.13%~sektor -3.81% | |
| Wartość księgowa Grahama na akcję | 0,20 | 1,27 r/r +524.90% | 1,15 k/k -9.70% | 3,13 k/k +171.47% | 9,29 k/k +197.24% | 7,43 r/r +482.84% k/k -20.02% | 6,55 r/r +468.61% k/k -11.90% | 4,57 r/r +46.17% k/k -30.21% | 4,05 r/r -56.41% k/k -11.37% | 3,07 r/r -58.66% k/k -24.15% | 1,95 r/r -70.19% k/k -36.46% | 20,00 r/r +337.76% k/k +924.83% | 18,31 r/r +352.12% k/k -8.46% | 17,53 r/r +470.68% k/k -4.26% | 16,57 r/r +749.28% k/k -5.45% | 14,38 r/r -28.09% k/k -13.23% | |
| Cena / Wartość księgowa Grahama | | | | | | 12,91~sektor 12,91 | 13,75~sektor 6,88 k/k +6.53%~sektor -46.69% | 19,66~sektor 5,77 k/k +42.97%~sektor -16.19% | 20,20~sektor 6,23 k/k +2.77%~sektor +8.06% | 25,72~sektor 8,10 r/r +99.29%~sektor -37.28% k/k +27.33%~sektor +29.93% | 76,62~sektor 7,29 r/r +457.24%~sektor +5.93% k/k +197.85%~sektor -9.97% | 5,50~sektor 7,30 r/r -72.02%~sektor +26.52% k/k -92.82%~sektor +0.10% | 5,79~sektor 6,91 r/r -71.34%~sektor +10.93% k/k +5.26%~sektor -5.26% | 6,22~sektor 7,64 r/r -75.82%~sektor -5.65% k/k +7.40%~sektor +10.51% | 5,43~sektor 7,79 r/r -92.91%~sektor +6.89% k/k -12.67%~sektor +1.99% | 6,12~sektor 6,12 r/r +11.25%~sektor -16.12% k/k +12.68%~sektor -21.45% | |
| Przychody ze sprzedaży na akcję | 0,00 | 0,68 | 1,09 k/k +61.22% | 1,21 k/k +10.77% | 0,62 k/k -49.00% | 0,00 r/r -100.00% k/k -100.00% | -0,37 r/r -133.96% | -0,48 r/r -139.35% k/k -28.36% | 0,00 r/r -99.58% k/k +100.55% | 0,00 k/k 0.00% | 0,00 r/r +100.70% k/k 0.00% | 0,00 r/r +100.44% k/k -19.23% | 0,00 r/r -100.00% k/k -100.00% | 0,00 r/r -100.00% | 0,00 r/r -100.00% | 0,00 r/r -100.00% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | 31 091,63~sektor 10,91 | 30 027,37~sektor 11,52 k/k -3.42%~sektor +5.68% | 56 823,95~sektor 10,04 k/k +89.24%~sektor -12.86% | 51 687,86~sektor 11,92 k/k -9.04%~sektor +18.69% | | | | | |
| Zysk na akcję | -0,36 | -0,52 r/r -45.21% | -0,41 k/k +20.18% | -0,42 k/k -1.18% | -1,03 k/k -146.39% | -3,75 r/r -622.05% k/k -262.88% | -4,41 r/r -964.08% k/k -17.62% | -5,27 r/r -1156.02% k/k -19.43% | -4,87 r/r -370.84% k/k +7.64% | -3,56 r/r +5.12% k/k +26.87% | -3,97 r/r +10.07% k/k -11.48% | -3,60 r/r +31.75% k/k +9.35% | -3,99 r/r +18.10% k/k -10.83% | -3,96 r/r -11.29% k/k +0.62% | -3,89 r/r +1.92% k/k +1.75% | -3,03 r/r +15.69% k/k +22.09% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0,36 | -0,52 r/r -45.49% | -0,41 k/k +20.53% | -0,42 k/k -0.72% | -1,03 k/k -148.10% | -3,74 r/r -618.09% k/k -261.58% | -4,40 r/r -963.90% k/k -17.74% | -5,25 r/r -1159.50% k/k -19.24% | -4,89 r/r -372.96% k/k +6.83% | -3,61 r/r +3.35% k/k +26.11% | -4,04 r/r +8.15% k/k -11.89% | -3,67 r/r +30.12% k/k +9.29% | -4,30 r/r +12.18% k/k -17.10% | -4,57 r/r -26.55% k/k -6.47% | -4,60 r/r -13.77% k/k -0.59% | -3,78 r/r -3.00% k/k +17.87% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | | 88,91 | 83,85 k/k -5.69% | 85,59 k/k +2.06% | 78,75 k/k -7.99% | 76,51 r/r -13.95% k/k -2.84% | 148,10 r/r +76.62% k/k +93.57% | 89,87 r/r +5.00% k/k -39.32% | 105,56 r/r +34.05% k/k +17.47% | 108,64 r/r +41.99% k/k +2.91% | 88,80 r/r -40.04% k/k -18.26% | 87,91 r/r -2.17% k/k -0.99% | |
| EV / Przychody ze sprzedaży | | | | | | | | | 29 931,30~sektor 13,20 | 29 081,71~sektor 13,58 k/k -2.84%~sektor +2.89% | 56 293,29~sektor 11,65 k/k +93.57%~sektor -14.24% | 42 226,86~sektor 13,47 k/k -24.99%~sektor +15.63% | | | | | |
| EV / EBIT | | | | | | -23,78~sektor -14,76 | -19,05~sektor -13,01 k/k +19.90%~sektor +11.82% | -16,30~sektor -17,71 k/k +14.41%~sektor -36.12% | -16,10~sektor -9,89 k/k +1.24%~sektor +44.18% | -21,17~sektor -6,78 r/r +10.97%~sektor +54.08% k/k -31.49%~sektor +31.47% | -36,63~sektor -7,47 r/r -92.29%~sektor +42.57% k/k -73.00%~sektor -10.28% | -24,50~sektor -8,39 r/r -50.27%~sektor +52.63% k/k +33.11%~sektor -12.28% | -24,58~sektor -9,72 r/r -52.64%~sektor +1.69% k/k -0.32%~sektor -15.85% | -23,75~sektor -18,82 r/r -12.20%~sektor -177.76% k/k +3.34%~sektor -93.63% | -19,30~sektor -19,07 r/r +47.30%~sektor -155.22% k/k +18.74%~sektor -1.33% | -23,27~sektor -13,18 r/r +5.02%~sektor -57.07% k/k -20.55%~sektor +30.90% | |
| EV / EBITDA | | | | | | -24,15~sektor 6,76 | -19,31~sektor 3,78 k/k +20.03%~sektor -44.13% | -16,79~sektor 3,30 k/k +13.04%~sektor -12.63% | -17,11~sektor -1,78 k/k -1.90%~sektor -153.96% | -23,68~sektor -2,17 r/r +1.93%~sektor -132.04% k/k -38.38%~sektor -21.68% | -41,98~sektor -7,71 r/r -117.36%~sektor -304.19% k/k -77.26%~sektor -255.99% | -27,98~sektor -5,82 r/r -66.59%~sektor -276.29% k/k +33.35%~sektor +24.57% | -27,64~sektor -0,35 r/r -61.50%~sektor +80.47% k/k +1.21%~sektor +94.02% | -27,00~sektor -11,60 r/r -14.03%~sektor -435.58% k/k +2.29%~sektor -3236.23% | -22,37~sektor -20,53 r/r +46.71%~sektor -166.20% k/k +17.15%~sektor -76.94% | -27,28~sektor -13,77 r/r +2.50%~sektor -136.75% k/k -21.93%~sektor +32.91% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
