|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 9.04 | 9.04 | 9.04 | 9.04 | 9.04 | 9.04 | 9.04 | 9.04 | 9.04 | 9.04 | 9.04 | 9.04 | |
Liczba akcji | 1 000 000 | 1 101 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 281 000 | 1 281 000 | 1 473 150 | 1 473 150 | |
Wartość księgowa na akcję | 0.00 | 3.41 | 3.92 | 3.60 r/r +5.45% k/k -8.22% | 3.42 k/k -4.82% | 3.26 k/k -4.71% | 4.27 r/r +8.88% k/k +30.80% | 4.70 r/r +30.61% k/k +10.09% | 4.52 r/r +31.95% k/k -3.84% | 4.45 r/r +36.46% k/k -1.45% | 3.90 r/r -8.55% k/k -12.34% | 3.71 r/r -21.02% k/k -4.92% | |
Cena / Wartość księgowa | | 2.65~sektor 3.24 | 2.31~sektor 2.97 | 2.51~sektor 3.06 r/r -5.16%~sektor -5.54% k/k +8.96%~sektor +2.94% | 2.64~sektor 2.69 k/k +5.06%~sektor -11.97% | 2.77~sektor 2.37 k/k +4.94%~sektor -12.08% | 2.12~sektor 2.45 r/r -8.16%~sektor -17.50% k/k -23.55%~sektor +3.55% | 1.92~sektor 2.60 r/r -23.44%~sektor -15.08% k/k -9.16%~sektor +5.97% | 2.00~sektor 2.62 r/r -24.22%~sektor -2.72% k/k +3.99%~sektor +0.84% | 2.03~sektor 2.56 r/r -26.72%~sektor +8.11% k/k +1.47%~sektor -2.29% | 2.32~sektor 2.45 r/r +9.35%~sektor -0.09% k/k +14.08%~sektor -4.30% | 2.44~sektor 2.89 r/r +26.61%~sektor +11.39% k/k +5.18%~sektor +18.14% | |
Wartość księgowa Grahama na akcję | 0.00 | 2.45 | 2.68 | 2.64 r/r +7.87% k/k -1.33% | 0.54 k/k -79.56% | -0.38 k/k -170.29% | -0.27 r/r -110.11% k/k +28.67% | 0.15 r/r -94.29% k/k +155.67% | 0.48 r/r -10.93% k/k +219.11% | 0.51 r/r +234.12% k/k +5.84% | 0.26 r/r +197.30% k/k -48.25% | 0.38 r/r +151.36% k/k +43.81% | |
Cena / Wartość księgowa Grahama | | 3.69~sektor 3.75 | 3.38~sektor 4.17 | 3.42~sektor 3.89 r/r -7.30%~sektor +3.80% k/k +1.34%~sektor -6.64% | 16.74~sektor 4.31 k/k +389.25%~sektor +10.87% | | | 59.99~sektor 3.78 r/r +1652.94%~sektor -2.75% | 18.80~sektor 3.82 r/r +12.27%~sektor -11.40% k/k -68.66%~sektor +1.01% | 17.76~sektor 4.11 k/k -5.52%~sektor +7.52% | 34.32~sektor 3.91 k/k +93.25%~sektor -4.78% | 23.87~sektor 3.94 r/r -60.22%~sektor +4.20% k/k -30.47%~sektor +0.75% | |
Przychody ze sprzedaży na akcję | 0.00 | 0.34 | -0.81 | 1.44 r/r +326.59% k/k +277.70% | 0.74 k/k -48.60% | 0.56 k/k -23.55% | 0.74 r/r +191.83% k/k +31.51% | 0.15 r/r -89.85% k/k -80.36% | 0.01 r/r -98.84% k/k -94.11% | 0.01 r/r -98.34% k/k +9.30% | 0.07 r/r -91.05% k/k +607.45% | 0.07 r/r -49.76% k/k +10.23% | |
Cena / Przychody ze sprzedaży | | 26.83~sektor 4.38 | | 6.29~sektor 4.29 r/r -76.56%~sektor -2.04% | 12.23~sektor 4.27 k/k +94.55%~sektor -0.51% | 16.00~sektor 3.53 k/k +30.81%~sektor -17.49% | 12.17~sektor 3.16 k/k -23.97%~sektor -10.43% | 61.98~sektor 3.03 r/r +885.63%~sektor -29.48% k/k +409.39%~sektor -4.09% | 1 052.75~sektor 3.14 r/r +8505.04%~sektor -26.60% k/k +1598.49%~sektor +3.55% | 965.02~sektor 2.86 r/r +5929.94%~sektor -18.80% k/k -8.33%~sektor -8.71% | 135.89~sektor 2.73 r/r +1016.81%~sektor -13.65% k/k -85.92%~sektor -4.74% | 123.31~sektor 3.23 r/r +98.94%~sektor +6.61% k/k -9.26%~sektor +18.41% | |
Zysk na akcję | 0.00 | -0.23 | -0.71 | -0.94 r/r -306.94% k/k -32.99% | -0.88 k/k +5.75% | -0.88 k/k +0.55% | -0.76 r/r -7.88% k/k +13.46% | -0.54 r/r +42.15% k/k +28.68% | -0.39 r/r +55.89% k/k +28.13% | -0.30 r/r +65.93% k/k +23.19% | -0.15 r/r +79.76% k/k +48.60% | -0.26 r/r +52.38% k/k -67.81% | |
Cena / Zysk | | | | | | | | | | | | | |
Zysk operacyjny na akcję | 0.00 | -0.23 | -0.72 | -0.96 r/r -313.69% k/k -32.85% | -0.91 k/k +5.30% | -0.90 k/k +0.44% | -0.78 r/r -8.49% k/k +13.38% | -0.57 r/r +40.54% k/k +27.19% | -0.41 r/r +55.09% k/k +28.47% | -0.31 r/r +66.12% k/k +24.91% | -0.15 r/r +80.21% k/k +49.41% | -0.41 r/r +27.56% k/k -166.60% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | |
Enterprise Value na akcję | 9.04 | 6.84 r/r -24.29% | 7.34 | 8.16 r/r +19.30% k/k +11.17% | 8.32 k/k +1.95% | 8.52 k/k +2.34% | 8.93 r/r +21.56% k/k +4.79% | 8.95 r/r +9.58% k/k +0.22% | 8.76 r/r +5.20% k/k -2.12% | 8.74 r/r +2.55% k/k -0.23% | 8.92 r/r -0.05% k/k +2.13% | 8.99 r/r +0.53% k/k +0.80% | |
EV / Przychody ze sprzedaży | | 20.31~sektor 4.30 | | 5.68~sektor 3.68 r/r -72.04%~sektor -14.39% | 11.27~sektor 3.78 k/k +98.35%~sektor +2.59% | 15.08~sektor 3.15 k/k +33.88%~sektor -16.50% | 12.02~sektor 2.91 k/k -20.32%~sektor -7.84% | 61.35~sektor 2.78 r/r +980.09%~sektor -24.34% k/k +410.49%~sektor -4.17% | 1 019.84~sektor 3.02 r/r +8952.61%~sektor -20.02% k/k +1562.44%~sektor +8.46% | 932.69~sektor 2.70 r/r +6084.02%~sektor -14.44% k/k -8.55%~sektor -10.67% | 134.14~sektor 2.64 r/r +1016.21%~sektor -9.19% k/k -85.62%~sektor -2.19% | 122.69~sektor 3.17 r/r +99.99%~sektor +13.78% k/k -8.53%~sektor +20.06% | |
EV / EBIT | | -29.55~sektor -2.82 | -10.18~sektor -3.00 | -8.52~sektor -2.27 r/r +71.16%~sektor +19.43% k/k +16.32%~sektor +24.16% | -9.17~sektor -4.62 k/k -7.66%~sektor -103.12% | -9.43~sektor -4.03 k/k -2.80%~sektor +12.74% | -11.41~sektor -2.93 r/r -12.04%~sektor +2.29% k/k -20.98%~sektor +27.31% | -15.71~sektor 3.10 r/r -84.29%~sektor +236.60% k/k -37.64%~sektor +206.02% | -21.49~sektor -0.34 r/r -134.24%~sektor +92.53% k/k -36.84%~sektor -111.11% | -28.55~sektor 1.56 r/r -202.73%~sektor +138.76% k/k -32.85%~sektor +552.81% | -57.65~sektor -0.40 r/r -405.28%~sektor +86.41% k/k -101.93%~sektor -125.49% | -21.79~sektor -2.35 r/r -38.76%~sektor -175.86% k/k +62.20%~sektor -491.81% | |
EV / EBITDA | | -29.67~sektor 1.32 | -10.29~sektor -2.41 | -8.63~sektor -1.01 r/r +70.91%~sektor -176.34% k/k +16.10%~sektor +58.22% | -9.35~sektor -3.57 k/k -8.32%~sektor -254.63% | -9.64~sektor 0.19 k/k -3.09%~sektor +105.29% | -11.75~sektor 2.98 r/r -14.21%~sektor +223.75% k/k -21.91%~sektor +1479.44% | -16.33~sektor 5.88 r/r -89.19%~sektor +683.93% k/k -38.98%~sektor +97.15% | -22.66~sektor 4.62 r/r -142.41%~sektor +229.58% k/k -38.79%~sektor -21.30% | -30.66~sektor 3.98 r/r -218.16%~sektor +2009.19% k/k -35.30%~sektor -13.93% | -65.08~sektor 4.99 r/r -453.86%~sektor +67.48% k/k -112.22%~sektor +25.42% | -77.04~sektor 2.07 r/r -371.78%~sektor -64.81% k/k -18.38%~sektor -58.58% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.