|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 8.94 | 8.94 | 8.94 | 8.94 | 8.94 | 8.94 | 8.94 | 8.94 | 8.94 | 8.94 | 8.94 | 8.94 | 8.94 | |
Liczba akcji | 1 000 000 | 1 101 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 281 000 | 1 281 000 | 1 473 150 | 1 473 150 | 1 473 150 | |
Wartość księgowa na akcję | 0.00 | 3.41 | 3.92 | 3.60 r/r +5.45% k/k -8.22% | 3.42 k/k -4.82% | 3.26 k/k -4.71% | 4.27 r/r +8.88% k/k +30.80% | 4.70 r/r +30.61% k/k +10.09% | 4.52 r/r +31.95% k/k -3.84% | 4.45 r/r +36.46% k/k -1.45% | 3.90 r/r -8.55% k/k -12.34% | 3.75 r/r -20.07% k/k -3.78% | 3.63 r/r -19.66% k/k -3.34% | |
Cena / Wartość księgowa | | 2.62~sektor 3.21 | 2.28~sektor 3.08 | 2.49~sektor 3.01 r/r -5.17%~sektor -6.15% k/k +8.96%~sektor -2.01% | 2.61~sektor 2.36 k/k +5.06%~sektor -21.71% | 2.74~sektor 2.35 k/k +4.94%~sektor -0.25% | 2.10~sektor 2.40 r/r -8.16%~sektor -21.92% k/k -23.55%~sektor +2.03% | 1.90~sektor 2.63 r/r -23.44%~sektor -12.69% k/k -9.16%~sektor +9.58% | 1.98~sektor 2.28 r/r -24.21%~sektor -3.52% k/k +3.99%~sektor -13.48% | 2.01~sektor 2.37 r/r -26.72%~sektor +0.73% k/k +1.47%~sektor +4.15% | 2.29~sektor 2.38 r/r +9.35%~sektor -1.01% k/k +14.08%~sektor +0.26% | 2.38~sektor 2.53 r/r +25.10%~sektor -3.76% k/k +3.92%~sektor +6.54% | 2.46~sektor 2.46 r/r +24.46%~sektor +8.21% k/k +3.46%~sektor -2.73% | |
Wartość księgowa Grahama na akcję | 0.00 | 2.45 | 2.68 | 2.64 r/r +7.87% k/k -1.33% | 0.54 k/k -79.56% | -0.38 k/k -170.29% | -0.27 r/r -110.11% k/k +28.67% | 0.15 r/r -94.29% k/k +155.67% | 0.48 r/r -10.93% k/k +219.11% | 0.51 r/r +234.12% k/k +5.84% | 0.26 r/r +197.30% k/k -48.25% | 0.33 r/r +121.63% k/k +26.80% | 0.16 r/r -67.10% k/k -52.63% | |
Cena / Wartość księgowa Grahama | | 3.65~sektor 3.66 | 3.34~sektor 3.73 | 3.38~sektor 3.54 r/r -7.30%~sektor -3.21% k/k +1.34%~sektor -5.07% | 16.56~sektor 4.01 k/k +389.26%~sektor +13.38% | | | 59.33~sektor 3.79 r/r +1652.96%~sektor +7.09% | 18.59~sektor 3.85 r/r +12.27%~sektor -3.99% k/k -68.66%~sektor +1.65% | 17.56~sektor 3.81 k/k -5.52%~sektor -1.07% | 33.94~sektor 3.61 k/k +93.25%~sektor -5.29% | 26.77~sektor 4.13 r/r -54.88%~sektor +8.82% k/k -21.14%~sektor +14.25% | 56.52~sektor 3.83 r/r +204.03%~sektor -0.67% k/k +111.16%~sektor -7.21% | |
Przychody ze sprzedaży na akcję | 0.00 | 0.34 | -0.81 | 1.44 r/r +326.59% k/k +277.70% | 0.74 k/k -48.60% | 0.56 k/k -23.55% | 0.74 r/r +191.83% k/k +31.51% | 0.15 r/r -89.85% k/k -80.36% | 0.01 r/r -98.84% k/k -94.11% | 0.01 r/r -98.34% k/k +9.30% | 0.07 r/r -91.05% k/k +607.45% | 0.07 r/r -49.76% k/k +10.23% | 0.14 r/r +1518.60% k/k +89.90% | |
Cena / Przychody ze sprzedaży | | 26.53~sektor 4.14 | | 6.22~sektor 3.83 r/r -76.56%~sektor -7.49% | 12.10~sektor 3.30 k/k +94.55%~sektor -13.71% | 15.83~sektor 3.06 k/k +30.81%~sektor -7.25% | 12.03~sektor 2.78 k/k -23.97%~sektor -9.08% | 61.30~sektor 2.58 r/r +885.64%~sektor -32.60% k/k +409.39%~sektor -7.37% | 1 041.10~sektor 2.64 r/r +8505.09%~sektor -20.16% k/k +1598.49%~sektor +2.22% | 954.35~sektor 2.49 r/r +5929.97%~sektor -18.62% k/k -8.33%~sektor -5.47% | 134.39~sektor 2.64 r/r +1016.81%~sektor -5.12% k/k -85.92%~sektor +6.00% | 121.94~sektor 3.04 r/r +98.94%~sektor +17.74% k/k -9.26%~sektor +14.95% | 64.24~sektor 3.32 r/r -93.83%~sektor +26.06% k/k -47.32%~sektor +9.44% | |
Zysk na akcję | 0.00 | -0.23 | -0.71 | -0.94 r/r -306.94% k/k -32.99% | -0.88 k/k +5.75% | -0.88 k/k +0.55% | -0.76 r/r -7.88% k/k +13.46% | -0.54 r/r +42.15% k/k +28.68% | -0.39 r/r +55.89% k/k +28.13% | -0.30 r/r +65.93% k/k +23.19% | -0.15 r/r +79.76% k/k +48.60% | -0.21 r/r +60.63% k/k -38.74% | -0.31 r/r +19.98% k/k -46.07% | |
Cena / Zysk | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | 0.00 | -0.23 | -0.72 | -0.96 r/r -313.69% k/k -32.85% | -0.91 k/k +5.30% | -0.90 k/k +0.44% | -0.78 r/r -8.49% k/k +13.38% | -0.57 r/r +40.54% k/k +27.19% | -0.41 r/r +55.09% k/k +28.47% | -0.31 r/r +66.12% k/k +24.91% | -0.15 r/r +80.21% k/k +49.41% | -0.20 r/r +65.44% k/k -27.20% | -0.30 r/r +26.70% k/k -51.70% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | |
Enterprise Value na akcję | 8.94 | 6.74 r/r -24.57% | 7.24 | 8.06 r/r +19.59% k/k +11.32% | 8.22 k/k +1.98% | 8.42 k/k +2.37% | 8.83 r/r +21.86% k/k +4.85% | 8.85 r/r +9.70% k/k +0.22% | 8.66 r/r +5.26% k/k -2.15% | 8.64 r/r +2.58% k/k -0.23% | 8.82 r/r -0.05% k/k +2.15% | 8.90 r/r +0.54% k/k +0.82% | 8.53 r/r -1.53% k/k -4.16% | |
EV / Przychody ze sprzedaży | | 20.01~sektor 3.74 | | 5.61~sektor 3.19 r/r -71.97%~sektor -14.67% | 11.13~sektor 2.96 k/k +98.40%~sektor -7.30% | 14.91~sektor 2.76 k/k +33.91%~sektor -6.71% | 11.88~sektor 2.58 k/k -20.28%~sektor -6.27% | 60.66~sektor 2.35 r/r +981.25%~sektor -26.27% k/k +410.51%~sektor -9.05% | 1 008.19~sektor 2.43 r/r +8958.03%~sektor -17.96% k/k +1562.03%~sektor +3.16% | 922.01~sektor 2.35 r/r +6085.84%~sektor -14.77% k/k -8.55%~sektor -3.09% | 132.63~sektor 2.51 r/r +1016.21%~sektor -2.74% k/k -85.61%~sektor +6.97% | 121.33~sektor 2.89 r/r +100.02%~sektor +22.84% k/k -8.52%~sektor +14.88% | 61.26~sektor 2.96 r/r -93.92%~sektor +22.24% k/k -49.51%~sektor +2.65% | |
EV / EBIT | | -29.12~sektor -2.02 | -10.05~sektor -2.56 | -8.42~sektor -1.82 r/r +71.09%~sektor +10.04% k/k +16.20%~sektor +29.00% | -9.06~sektor -4.26 k/k -7.68%~sektor -134.17% | -9.32~sektor -2.77 k/k -2.83%~sektor +34.80% | -11.28~sektor -2.08 r/r -12.32%~sektor +18.72% k/k -21.05%~sektor +25.01% | -15.53~sektor 2.51 r/r -84.49%~sektor +238.05% k/k -37.64%~sektor +220.58% | -21.25~sektor -0.43 r/r -134.38%~sektor +89.95% k/k -36.80%~sektor -117.05% | -28.22~sektor 2.14 r/r -202.82%~sektor +177.05% k/k -32.85%~sektor +599.93% | -57.01~sektor 1.56 r/r -405.27%~sektor +174.75% k/k -101.98%~sektor -27.26% | -45.19~sektor -2.32 r/r -190.96%~sektor -192.47% k/k +20.74%~sektor -249.16% | -28.54~sektor -3.14 r/r -34.35%~sektor -634.07% k/k +36.83%~sektor -35.33% | |
EV / EBITDA | | -29.23~sektor 1.23 | -10.15~sektor -0.61 | -8.53~sektor -0.78 r/r +70.84%~sektor -163.79% k/k +15.99%~sektor -27.63% | -9.24~sektor -2.41 k/k -8.35%~sektor -208.82% | -9.52~sektor -0.14 k/k -3.12%~sektor +94.27% | -11.62~sektor 2.50 r/r -14.49%~sektor +508.75% k/k -21.98%~sektor +1910.56% | -16.15~sektor 5.87 r/r -89.40%~sektor +850.76% k/k -38.98%~sektor +134.42% | -22.40~sektor 4.26 r/r -142.56%~sektor +276.36% k/k -38.76%~sektor -27.46% | -30.31~sektor 4.83 r/r -218.26%~sektor +3592.30% k/k -35.30%~sektor +13.42% | -64.35~sektor 4.14 r/r -453.86%~sektor +65.45% k/k -112.28%~sektor -14.23% | 163.80~sektor 1.44 r/r +1114.46%~sektor -75.45% k/k +354.56%~sektor -65.22% | 25.58~sektor -0.97 r/r +214.17%~sektor -122.75% k/k -84.38%~sektor -167.24% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.