|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 42.20 | 31.78 | 17.00 | 12.06 | 11.10 | 13.40 | 20.90 | 12.00 | 9.08 | |
Liczba akcji | 1 000 000 | 1 101 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 241 000 | 1 281 000 | 1 281 000 | 1 473 150 | 1 473 150 | 1 473 150 | |
Wartość księgowa na akcję | 0.00 | 3.41 | 3.92 | 3.60 r/r +5.45% k/k -8.22% | 3.42 k/k -4.82% | 3.26 k/k -4.71% | 4.27 r/r +8.88% k/k +30.80% | 4.70 r/r +30.61% k/k +10.09% | 4.52 r/r +31.95% k/k -3.84% | 4.45 r/r +36.46% k/k -1.45% | 3.90 r/r -8.55% k/k -12.34% | 3.75 r/r -20.07% k/k -3.78% | 3.63 r/r -19.66% k/k -3.34% | |
Cena / Wartość księgowa | | | | | 12.33~sektor 4.77 | 9.74~sektor 3.18 k/k -20.97%~sektor -33.36% | 3.98~sektor 2.94 k/k -59.11%~sektor -7.69% | 2.57~sektor 3.33 k/k -35.56%~sektor +13.34% | 2.46~sektor 3.37 r/r -80.07%~sektor -29.48% k/k -4.29%~sektor +1.13% | 3.01~sektor 3.32 r/r -69.10%~sektor +4.49% k/k +22.50%~sektor -1.24% | 5.36~sektor 3.24 r/r +34.44%~sektor +10.51% k/k +77.93%~sektor -2.37% | 3.20~sektor 2.96 r/r +24.48%~sektor -11.10% k/k -40.33%~sektor -8.82% | 2.50~sektor 2.66 r/r +1.81%~sektor -21.03% k/k -21.71%~sektor -10.17% | |
Wartość księgowa Grahama na akcję | 0.00 | 2.45 | 2.68 | 2.64 r/r +7.87% k/k -1.33% | 0.54 k/k -79.56% | -0.38 k/k -170.29% | -0.27 r/r -110.11% k/k +28.67% | 0.15 r/r -94.29% k/k +155.67% | 0.48 r/r -10.93% k/k +219.11% | 0.51 r/r +234.12% k/k +5.84% | 0.26 r/r +197.30% k/k -48.25% | 0.33 r/r +121.63% k/k +26.80% | 0.16 r/r -67.10% k/k -52.63% | |
Cena / Wartość księgowa Grahama | | | | | 78.16~sektor 6.59 | | | 80.03~sektor 4.76 | 23.08~sektor 4.81 r/r -70.47%~sektor -27.09% k/k -71.16%~sektor +0.95% | 26.33~sektor 5.04 k/k +14.05%~sektor +4.89% | 79.35~sektor 5.03 k/k +201.41%~sektor -0.27% | 35.93~sektor 4.59 r/r -55.11%~sektor -3.70% k/k -54.72%~sektor -8.80% | 57.41~sektor 4.30 r/r +148.71%~sektor -10.52% k/k +59.78%~sektor -6.20% | |
Przychody ze sprzedaży na akcję | 0.00 | 0.34 | -0.81 | 1.44 r/r +326.59% k/k +277.70% | 0.74 k/k -48.60% | 0.56 k/k -23.55% | 0.74 r/r +191.83% k/k +31.51% | 0.15 r/r -89.85% k/k -80.36% | 0.01 r/r -98.84% k/k -94.11% | 0.01 r/r -98.34% k/k +9.30% | 0.07 r/r -91.05% k/k +607.45% | 0.07 r/r -49.76% k/k +10.23% | 0.14 r/r +1518.60% k/k +89.90% | |
Cena / Przychody ze sprzedaży | | | | | 57.11~sektor 7.03 | 56.26~sektor 5.10 k/k -1.49%~sektor -27.43% | 22.88~sektor 3.93 k/k -59.33%~sektor -22.96% | 82.69~sektor 3.41 k/k +261.37%~sektor -13.32% | 1 292.65~sektor 3.89 r/r +2163.42%~sektor -44.68% k/k +1463.29%~sektor +14.14% | 1 430.45~sektor 3.74 r/r +2442.53%~sektor -26.67% k/k +10.66%~sektor -3.80% | 314.17~sektor 3.73 r/r +1273.02%~sektor -5.19% k/k -78.04%~sektor -0.39% | 163.68~sektor 3.31 r/r +97.95%~sektor -2.82% k/k -47.90%~sektor -11.15% | 65.25~sektor 3.39 r/r -94.95%~sektor -12.74% k/k -60.14%~sektor +2.49% | |
Zysk na akcję | 0.00 | -0.23 | -0.71 | -0.94 r/r -306.94% k/k -32.99% | -0.88 k/k +5.75% | -0.88 k/k +0.55% | -0.76 r/r -7.88% k/k +13.46% | -0.54 r/r +42.15% k/k +28.68% | -0.39 r/r +55.89% k/k +28.13% | -0.30 r/r +65.93% k/k +23.19% | -0.15 r/r +79.76% k/k +48.60% | -0.21 r/r +60.63% k/k -38.74% | -0.31 r/r +19.98% k/k -46.07% | |
Cena / Zysk | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | 0.00 | -0.23 | -0.72 | -0.96 r/r -313.69% k/k -32.85% | -0.91 k/k +5.30% | -0.90 k/k +0.44% | -0.78 r/r -8.49% k/k +13.38% | -0.57 r/r +40.54% k/k +27.19% | -0.41 r/r +55.09% k/k +28.47% | -0.31 r/r +66.12% k/k +24.91% | -0.15 r/r +80.21% k/k +49.41% | -0.20 r/r +65.44% k/k -27.20% | -0.30 r/r +26.70% k/k -51.70% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | |
Enterprise Value na akcję | | | | | 41.48 | 31.26 k/k -24.65% | 16.89 k/k -45.97% | 11.97 k/k -29.14% | 10.82 r/r -73.92% k/k -9.61% | 13.10 r/r -58.10% k/k +21.07% | 20.78 r/r +23.06% k/k +58.69% | 11.96 r/r -0.10% k/k -42.48% | 8.67 r/r -19.90% k/k -27.52% | |
EV / Przychody ze sprzedaży | | | | | 56.14~sektor 7.00 | 55.34~sektor 4.69 k/k -1.43%~sektor -32.99% | 22.73~sektor 3.83 k/k -58.92%~sektor -18.32% | 82.05~sektor 3.28 k/k +260.97%~sektor -14.49% | 1 259.74~sektor 3.97 r/r +2143.84%~sektor -43.35% k/k +1435.28%~sektor +21.04% | 1 398.12~sektor 3.67 r/r +2426.44%~sektor -21.83% k/k +10.98%~sektor -7.54% | 312.42~sektor 3.72 r/r +1274.41%~sektor -2.92% k/k -77.65%~sektor +1.44% | 163.07~sektor 3.35 r/r +98.74%~sektor +2.15% k/k -47.80%~sektor -10.03% | 62.27~sektor 3.09 r/r -95.06%~sektor -22.15% k/k -61.81%~sektor -7.76% | |
EV / EBIT | | | | | -45.72~sektor -9.58 | -34.61~sektor -3.81 k/k +24.31%~sektor +60.22% | -21.58~sektor -1.92 k/k +37.63%~sektor +49.65% | -21.01~sektor 3.67 k/k +2.68%~sektor +291.25% | -26.55~sektor -0.96 r/r +41.94%~sektor +89.95% k/k -26.37%~sektor -126.25% | -42.80~sektor 4.78 r/r -23.68%~sektor +225.37% k/k -61.23%~sektor +596.06% | -134.28~sektor 2.39 r/r -522.15%~sektor +224.80% k/k -213.75%~sektor -49.88% | -60.73~sektor -2.46 r/r -189.11%~sektor -167.07% k/k +54.77%~sektor -202.78% | -29.01~sektor -3.26 r/r -9.29%~sektor -238.96% k/k +52.23%~sektor -32.64% | |
EV / EBITDA | | | | | -46.59~sektor -7.25 | -35.36~sektor -0.71 k/k +24.10%~sektor +90.16% | -22.22~sektor 4.36 k/k +37.15%~sektor +711.26% | -21.84~sektor 6.59 k/k +1.73%~sektor +51.17% | -27.99~sektor 5.07 r/r +39.91%~sektor +169.91% k/k -28.18%~sektor -23.15% | -45.97~sektor 4.86 r/r -29.98%~sektor +781.75% k/k -64.20%~sektor -3.99% | -151.57~sektor 5.61 r/r -581.98%~sektor +28.76% k/k -229.74%~sektor +15.45% | 220.15~sektor 2.35 r/r +1107.98%~sektor -64.33% k/k +245.25%~sektor -58.12% | 26.00~sektor -1.39 r/r +192.87%~sektor -127.51% k/k -88.19%~sektor -159.26% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.