|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 107.60 | 107.60 | 107.60 | 107.60 | 107.60 | 107.60 | 107.60 | 107.60 | 107.60 | 107.60 | 107.60 | 107.60 | |
Liczba akcji | 1 000 000 | 1 000 000 | 1 352 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 637 500 | 1 637 500 | |
Wartość księgowa na akcję | 0.25 | 2.74 r/r +980.31% | 3.81 | 3.27 r/r +19.18% k/k -14.10% | 2.91 k/k -10.91% | 2.35 k/k -19.23% | 2.00 r/r -47.36% k/k -14.84% | 1.34 r/r -58.98% k/k -33.06% | 3.00 r/r +3.02% k/k +123.76% | 3.85 r/r +63.50% k/k +28.18% | 2.73 r/r +36.24% k/k -29.04% | 2.02 r/r +50.45% k/k -26.08% | |
Cena / Wartość księgowa | 423.62~sektor 2.22 | 39.21~sektor 1.85 r/r -90.74%~sektor -16.53% | 28.26~sektor 1.38 | 32.90~sektor 2.19 r/r -16.10%~sektor +18.32% k/k +16.41%~sektor +58.43% | 36.93~sektor 1.18 k/k +12.24%~sektor -46.38% | 45.72~sektor 1.17 k/k +23.81%~sektor -0.08% | 53.69~sektor 1.35 r/r +89.97%~sektor -2.61% k/k +17.43%~sektor +14.73% | 80.21~sektor 1.83 r/r +143.79%~sektor -16.35% k/k +49.39%~sektor +36.07% | 35.85~sektor 1.75 r/r -2.93%~sektor +49.31% k/k -55.31%~sektor -4.29% | 27.96~sektor 1.72 r/r -38.84%~sektor +46.73% k/k -21.99%~sektor -1.81% | 39.41~sektor 1.51 r/r -26.60%~sektor +12.34% k/k +40.92%~sektor -12.16% | 53.31~sektor 2.70 r/r -33.54%~sektor +47.21% k/k +35.28%~sektor +78.32% | |
Wartość księgowa Grahama na akcję | 0.86 | 2.46 r/r +186.48% | 3.54 | 3.11 r/r +26.64% k/k -12.06% | 2.87 k/k -7.96% | 2.32 k/k -18.85% | 1.98 r/r -44.11% k/k -14.91% | 1.52 r/r -51.29% k/k -23.36% | 3.17 r/r +10.70% k/k +109.19% | 3.18 r/r +36.57% k/k +0.11% | 2.16 r/r +9.31% k/k -31.89% | 1.53 r/r +0.70% k/k -29.40% | |
Cena / Wartość księgowa Grahama | 125.41~sektor 4.73 | 43.78~sektor 6.14 r/r -65.09%~sektor +29.78% | 30.40~sektor 3.26 | 34.57~sektor 3.60 r/r -21.03%~sektor -41.33% k/k +13.71%~sektor +10.39% | 37.56~sektor 2.43 k/k +8.65%~sektor -32.58% | 46.28~sektor 2.74 k/k +23.23%~sektor +13.01% | 54.39~sektor 2.57 r/r +78.91%~sektor -21.26% k/k +17.52%~sektor -6.38% | 70.97~sektor 2.68 r/r +105.31%~sektor -25.46% k/k +30.49%~sektor +4.49% | 33.93~sektor 2.69 r/r -9.67%~sektor +10.93% k/k -52.20%~sektor +0.34% | 33.89~sektor 2.41 r/r -26.77%~sektor -12.30% k/k -0.11%~sektor -10.66% | 49.76~sektor 2.30 r/r -8.51%~sektor -10.51% k/k +46.82%~sektor -4.47% | 70.48~sektor 3.02 r/r -0.70%~sektor +12.38% k/k +41.64%~sektor +31.23% | |
Przychody ze sprzedaży na akcję | 0.88 | 0.67 r/r -23.15% | 0.75 | 0.38 r/r -43.56% k/k -49.31% | 0.55 k/k +44.30% | 0.53 k/k -3.57% | 0.82 r/r +9.13% k/k +54.73% | 0.70 r/r +83.81% k/k -14.63% | 0.50 r/r -9.49% k/k -28.95% | 0.43 r/r -18.93% k/k -13.63% | 0.18 r/r -77.56% k/k -57.17% | 0.46 r/r -34.14% k/k +150.54% | |
Cena / Przychody ze sprzedaży | 122.69~sektor 1.15 | 159.64~sektor 1.14 r/r +30.12%~sektor -0.57% | 143.38~sektor 1.10 | 282.88~sektor 1.21 r/r +77.19%~sektor +6.26% k/k +97.30%~sektor +10.43% | 196.03~sektor 1.02 k/k -30.70%~sektor -15.89% | 203.30~sektor 1.06 k/k +3.71%~sektor +3.71% | 131.39~sektor 1.12 r/r -8.36%~sektor +2.28% k/k -35.37%~sektor +6.18% | 153.90~sektor 1.27 r/r -45.60%~sektor +4.50% k/k +17.13%~sektor +12.83% | 216.59~sektor 1.05 r/r +10.49%~sektor +3.29% k/k +40.74%~sektor -16.86% | 250.76~sektor 1.08 r/r +23.34%~sektor +2.21% k/k +15.77%~sektor +2.63% | 585.37~sektor 1.26 r/r +345.53%~sektor +12.49% k/k +133.44%~sektor +16.85% | 233.68~sektor 1.64 r/r +51.84%~sektor +28.90% k/k -60.08%~sektor +29.29% | |
Zysk na akcję | -0.13 | -1.40 r/r -974.62% | -1.72 | -1.61 r/r -15.06% k/k +6.77% | -1.56 k/k +2.86% | -1.63 k/k -4.43% | -1.66 r/r +3.67% k/k -1.86% | -1.93 r/r -20.26% k/k -16.38% | -2.38 r/r -52.32% k/k -23.04% | -2.87 r/r -75.84% k/k -20.55% | -3.01 r/r -81.45% k/k -5.12% | -3.12 r/r -61.63% k/k -3.67% | |
Cena / Zysk | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.13 | -1.35 r/r -939.23% | -1.67 | -1.59 r/r -17.38% k/k +5.10% | -1.54 k/k +3.03% | -1.60 k/k -4.05% | -1.63 r/r +2.35% k/k -1.99% | -1.90 r/r -20.10% k/k -16.72% | -2.35 r/r -53.09% k/k -23.60% | -2.87 r/r -79.27% k/k -21.85% | -3.04 r/r -86.00% k/k -5.81% | -3.16 r/r -65.74% k/k -4.00% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | |
Enterprise Value na akcję | 107.38 | 104.33 r/r -2.84% | 104.32 | 104.84 r/r +0.49% k/k +0.50% | 105.27 k/k +0.41% | 105.86 k/k +0.56% | 106.57 r/r +2.15% k/k +0.67% | 106.98 r/r +2.04% k/k +0.39% | 105.47 r/r +0.19% k/k -1.42% | 104.48 r/r -1.30% k/k -0.93% | 105.59 r/r -0.92% k/k +1.06% | 106.36 r/r -0.58% k/k +0.73% | |
EV / Przychody ze sprzedaży | 122.44~sektor 1.16 | 154.79~sektor 1.24 r/r +26.42%~sektor +7.07% | 139.01~sektor 0.93 | 275.63~sektor 1.28 r/r +78.06%~sektor +2.58% k/k +98.27%~sektor +36.60% | 191.79~sektor 0.98 k/k -30.42%~sektor -22.92% | 200.02~sektor 1.09 k/k +4.29%~sektor +11.22% | 130.13~sektor 1.14 r/r -6.39%~sektor +21.97% k/k -34.94%~sektor +4.15% | 153.02~sektor 1.50 r/r -44.48%~sektor +17.23% k/k +17.59%~sektor +31.29% | 212.30~sektor 1.51 r/r +10.70%~sektor +53.28% k/k +38.74%~sektor +0.80% | 243.49~sektor 1.38 r/r +21.74%~sektor +25.99% k/k +14.69%~sektor -8.58% | 574.41~sektor 1.53 r/r +341.42%~sektor +34.26% k/k +135.91%~sektor +10.98% | 230.98~sektor 1.80 r/r +50.95%~sektor +20.53% k/k -59.79%~sektor +17.86% | |
EV / EBIT | -826.02~sektor -1.52 | -77.22~sektor 4.88 r/r +90.65%~sektor +420.62% | -62.43~sektor 4.41 | -66.11~sektor 1.45 r/r +14.39%~sektor -70.40% k/k -5.89%~sektor -67.22% | -68.46~sektor 0.81 k/k -3.55%~sektor -43.93% | -66.16~sektor 1.38 k/k +3.35%~sektor +70.81% | -65.31~sektor 4.30 r/r -4.60%~sektor -2.40% k/k +1.30%~sektor +210.94% | -56.17~sektor 4.01 r/r +15.04%~sektor +177.40% k/k +13.99%~sektor -6.84% | -44.80~sektor -1.77 r/r +34.55%~sektor -318.49% k/k +20.24%~sektor -144.16% | -36.43~sektor 0.71 r/r +44.95%~sektor -48.87% k/k +18.70%~sektor +139.97% | -34.79~sektor -0.78 r/r +46.73%~sektor -118.18% k/k +4.50%~sektor -210.53% | -33.69~sektor -2.63 r/r +40.02%~sektor -165.58% k/k +3.15%~sektor -236.12% | |
EV / EBITDA | -925.71~sektor 4.52 | -78.68~sektor 4.99 r/r +91.50%~sektor +10.37% | -69.37~sektor 3.39 | -76.31~sektor 2.18 r/r +3.02%~sektor -56.29% k/k -10.00%~sektor -35.77% | -81.09~sektor 2.75 k/k -6.27%~sektor +26.35% | -79.40~sektor 2.38 k/k +2.09%~sektor -13.50% | -78.65~sektor 3.89 r/r -13.38%~sektor +14.53% k/k +0.94%~sektor +63.14% | -66.05~sektor 3.24 r/r +13.44%~sektor +48.63% k/k +16.01%~sektor -16.64% | -51.04~sektor -2.93 r/r +37.06%~sektor -206.52% k/k +22.73%~sektor -190.55% | -43.23~sektor -0.44 r/r +45.55%~sektor -118.67% k/k +15.31%~sektor +84.84% | -43.90~sektor -1.09 r/r +44.18%~sektor -128.03% k/k -1.56%~sektor -144.93% | -46.21~sektor -3.08 r/r +30.04%~sektor -195.15% k/k -5.25%~sektor -182.96% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.