|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
Kurs | 85.00 | 85.00 | 85.00 | 85.00 | 85.00 | 85.00 | 85.00 | 85.00 | 85.00 | 85.00 | 85.00 | 85.00 | 85.00 | 85.00 | 85.00 | |
Liczba akcji | 1 000 000 | 1 000 000 | 1 352 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 557 500 | 1 557 500 | 1 557 500 | 1 557 500 | 1 557 500 | |
Wartość księgowa na akcję | 0.25 | 2.74 r/r +980.31% | 3.81 | 3.27 r/r +19.21% k/k -14.08% | 2.91 k/k -10.93% | 2.35 k/k -19.23% | 2.00 r/r -47.36% k/k -14.84% | 1.34 r/r -58.99% k/k -33.06% | 3.00 r/r +3.02% k/k +123.76% | 3.85 r/r +63.50% k/k +28.18% | 2.87 r/r +43.24% k/k -25.39% | 2.12 r/r +58.18% k/k -26.08% | 0.96 r/r -67.94% k/k -54.65% | -0.10 r/r -102.55% k/k -110.20% | 0.30 r/r -89.44% k/k +408.55% | |
Cena / Wartość księgowa | 334.65~sektor 1.74 | 30.98~sektor 1.57 r/r -90.74%~sektor -9.54% | 22.33~sektor 1.26 | 25.99~sektor 1.42 r/r -16.11%~sektor -9.36% k/k +16.38%~sektor +12.67% | 29.17~sektor 0.97 k/k +12.26%~sektor -31.58% | 36.12~sektor 0.99 k/k +23.81%~sektor +1.53% | 42.41~sektor 1.17 r/r +89.97%~sektor -7.10% k/k +17.43%~sektor +18.69% | 63.36~sektor 1.42 r/r +143.84%~sektor -0.38% k/k +49.39%~sektor +20.82% | 28.32~sektor 1.26 r/r -2.93%~sektor +29.94% k/k -55.31%~sektor -10.75% | 22.09~sektor 1.34 r/r -38.84%~sektor +35.50% k/k -21.99%~sektor +5.87% | 29.61~sektor 1.44 r/r -30.19%~sektor +22.56% k/k +34.04%~sektor +7.35% | 40.06~sektor 1.52 r/r -36.78%~sektor +7.54% k/k +35.28%~sektor +6.01% | 88.32~sektor 1.74 r/r +211.88%~sektor +37.48% k/k +120.48%~sektor +14.10% | | 280.48~sektor 1.86 r/r +847.24%~sektor +29.36% | |
Wartość księgowa Grahama na akcję | 0.86 | 2.46 r/r +186.48% | 3.54 | 3.12 r/r +26.77% k/k -11.96% | 2.87 k/k -8.06% | 2.32 k/k -18.85% | 1.98 r/r -44.11% k/k -14.91% | 1.52 r/r -51.35% k/k -23.36% | 3.17 r/r +10.70% k/k +109.19% | 3.18 r/r +36.57% k/k +0.11% | 2.27 r/r +14.92% k/k -28.39% | 1.61 r/r +5.87% k/k -29.40% | 0.77 r/r -75.63% k/k -51.84% | -0.47 r/r -114.66% k/k -160.22% | -0.08 r/r -103.33% k/k +83.72% | |
Cena / Wartość księgowa Grahama | 99.07~sektor 3.01 | 34.58~sektor 4.03 r/r -65.09%~sektor +33.96% | 24.02~sektor 2.16 | 27.28~sektor 2.53 r/r -21.12%~sektor -37.21% k/k +13.58%~sektor +17.36% | 29.67~sektor 1.75 k/k +8.76%~sektor -31.01% | 36.56~sektor 2.20 k/k +23.23%~sektor +25.72% | 42.97~sektor 1.83 r/r +78.91%~sektor -15.33% k/k +17.52%~sektor -16.82% | 56.07~sektor 2.05 r/r +105.54%~sektor -19.01% k/k +30.49%~sektor +12.25% | 26.80~sektor 2.02 r/r -9.67%~sektor +15.50% k/k -52.20%~sektor -1.61% | 26.77~sektor 1.99 r/r -26.77%~sektor -9.60% k/k -0.11%~sektor -1.60% | 37.39~sektor 2.12 r/r -12.98%~sektor +15.84% k/k +39.65%~sektor +6.59% | 52.96~sektor 2.66 r/r -5.55%~sektor +29.61% k/k +41.64%~sektor +25.60% | 109.96~sektor 2.86 r/r +310.28%~sektor +41.53% k/k +107.64%~sektor +7.44% | | | |
Przychody ze sprzedaży na akcję | 0.88 | 0.67 r/r -23.15% | 0.75 | 0.38 r/r -43.37% k/k -49.14% | 0.55 k/k +44.17% | 0.53 k/k -3.58% | 0.82 r/r +9.30% k/k +54.60% | 0.70 r/r +83.18% k/k -14.76% | 0.50 r/r -9.72% k/k -28.95% | 0.43 r/r -19.13% k/k -13.63% | 0.19 r/r -76.44% k/k -54.95% | 0.48 r/r -30.76% k/k +150.44% | 0.68 r/r +36.86% k/k +40.45% | 0.87 r/r +103.05% k/k +28.15% | 0.92 r/r +375.32% k/k +5.45% | |
Cena / Przychody ze sprzedaży | 96.92~sektor 0.86 | 126.11~sektor 0.77 r/r +30.12%~sektor -10.65% | 113.26~sektor 0.80 | 222.67~sektor 0.95 r/r +76.57%~sektor +23.12% k/k +96.60%~sektor +19.05% | 154.47~sektor 0.81 k/k -30.63%~sektor -14.43% | 160.19~sektor 0.81 k/k +3.70%~sektor -0.22% | 103.62~sektor 0.89 r/r -8.51%~sektor +11.71% k/k -35.31%~sektor +9.91% | 121.58~sektor 1.26 r/r -45.40%~sektor +32.40% k/k +17.33%~sektor +41.09% | 171.10~sektor 0.88 r/r +10.76%~sektor +7.50% k/k +40.74%~sektor -30.53% | 198.09~sektor 0.95 r/r +23.66%~sektor +16.69% k/k +15.77%~sektor +8.30% | 439.83~sektor 1.25 r/r +324.46%~sektor +39.55% k/k +122.04%~sektor +31.45% | 175.58~sektor 1.51 r/r +44.42%~sektor +19.52% k/k -60.08%~sektor +20.84% | 125.01~sektor 1.60 r/r -26.94%~sektor +83.13% k/k -28.80%~sektor +6.45% | 97.56~sektor 2.02 r/r -50.75%~sektor +112.71% k/k -21.96%~sektor +25.79% | 92.51~sektor 2.01 r/r -78.97%~sektor +61.54% k/k -5.17%~sektor -0.17% | |
Zysk na akcję | -0.13 | -1.40 r/r -974.62% | -1.72 | -1.61 r/r -14.97% k/k +6.85% | -1.56 k/k +2.86% | -1.63 k/k -4.42% | -1.66 r/r +3.75% k/k -1.87% | -1.93 r/r -20.35% k/k -16.47% | -2.38 r/r -52.45% k/k -23.04% | -2.87 r/r -75.99% k/k -20.55% | -3.17 r/r -90.92% k/k -10.52% | -3.28 r/r -69.93% k/k -3.67% | -3.68 r/r -54.85% k/k -12.12% | -3.75 r/r -30.76% k/k -1.80% | -4.05 r/r -27.70% k/k -7.93% | |
Cena / Zysk | | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.13 | -1.35 r/r -939.23% | -1.67 | -1.58 r/r -17.28% k/k +5.18% | -1.54 k/k +3.03% | -1.60 k/k -4.05% | -1.63 r/r +2.42% k/k -2.00% | -1.90 r/r -20.17% k/k -16.77% | -2.35 r/r -53.17% k/k -23.60% | -2.87 r/r -79.39% k/k -21.86% | -3.19 r/r -95.67% k/k -11.25% | -3.32 r/r -74.32% k/k -4.02% | -3.72 r/r -58.13% k/k -12.13% | -3.74 r/r -30.33% k/k -0.43% | -3.97 r/r -24.33% k/k -6.13% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | |
Enterprise Value na akcję | 84.78 | 81.73 r/r -3.60% | 81.72 | 82.24 r/r +0.63% k/k +0.63% | 82.67 k/k +0.52% | 83.26 k/k +0.72% | 83.97 r/r +2.75% k/k +0.85% | 84.38 r/r +2.61% k/k +0.49% | 82.87 r/r +0.24% k/k -1.80% | 81.88 r/r -1.66% k/k -1.19% | 82.88 r/r -1.29% k/k +1.22% | 83.69 r/r -0.82% k/k +0.98% | 84.67 r/r +2.17% k/k +1.16% | 83.36 r/r +1.81% k/k -1.54% | 84.51 r/r +1.97% k/k +1.38% | |
EV / Przychody ze sprzedaży | 96.67~sektor 0.88 | 121.26~sektor 1.01 r/r +25.43%~sektor +15.05% | 108.90~sektor 0.71 | 215.45~sektor 0.94 r/r +77.67%~sektor -7.41% k/k +97.84%~sektor +31.72% | 150.24~sektor 0.99 k/k -30.26%~sektor +5.44% | 156.92~sektor 1.04 k/k +4.44%~sektor +5.35% | 102.36~sektor 0.95 r/r -6.00%~sektor +33.37% k/k -34.77%~sektor -8.84% | 120.69~sektor 1.09 r/r -43.98%~sektor +16.42% k/k +17.91%~sektor +14.98% | 166.81~sektor 0.99 r/r +11.03%~sektor +0.30% k/k +38.21%~sektor -9.16% | 190.82~sektor 1.06 r/r +21.61%~sektor +1.93% k/k +14.40%~sektor +7.06% | 428.87~sektor 1.18 r/r +318.97%~sektor +24.28% k/k +124.75%~sektor +11.15% | 172.88~sektor 1.49 r/r +43.24%~sektor +36.94% k/k -59.69%~sektor +26.69% | 124.52~sektor 1.59 r/r -25.35%~sektor +60.64% k/k -27.97%~sektor +6.56% | 95.68~sektor 2.01 r/r -49.86%~sektor +89.31% k/k -23.16%~sektor +26.17% | 91.99~sektor 2.12 r/r -78.55%~sektor +80.24% k/k -3.86%~sektor +5.82% | |
EV / EBIT | -652.17~sektor 0.01 | -60.50~sektor 4.06 r/r +90.72%~sektor +27924.83% | -48.91~sektor 2.54 | -51.91~sektor 1.81 r/r +14.20%~sektor -55.54% k/k -6.13%~sektor -28.99% | -53.81~sektor 0.56 k/k -3.67%~sektor -69.23% | -52.08~sektor 0.84 k/k +3.21%~sektor +50.82% | -51.50~sektor 4.38 r/r -5.30%~sektor +72.02% k/k +1.12%~sektor +422.09% | -44.32~sektor 1.33 r/r +14.61%~sektor -26.30% k/k +13.94%~sektor -69.58% | -35.21~sektor -1.28 r/r +34.56%~sektor -330.61% k/k +20.55%~sektor -196.26% | -28.55~sektor 1.64 r/r +45.18%~sektor +95.18% k/k +18.91%~sektor +227.65% | -25.98~sektor -1.14 r/r +49.56%~sektor -126.09% k/k +9.02%~sektor -169.78% | -25.22~sektor -4.98 r/r +43.10%~sektor -473.64% k/k +2.93%~sektor -335.78% | -22.75~sektor -3.35 r/r +35.39%~sektor -160.99% k/k +9.78%~sektor +32.76% | -22.31~sektor -3.54 r/r +21.88%~sektor -316.03% k/k +1.96%~sektor -5.66% | -21.31~sektor -4.78 r/r +17.99%~sektor -318.40% k/k +4.48%~sektor -35.14% | |
EV / EBITDA | -730.88~sektor 4.35 | -61.64~sektor 4.99 r/r +91.57%~sektor +14.57% | -54.34~sektor 2.39 | -59.92~sektor 2.36 r/r +2.79%~sektor -52.72% k/k -10.26%~sektor -1.15% | -63.75~sektor 1.80 k/k -6.40%~sektor -23.47% | -62.51~sektor 2.38 k/k +1.94%~sektor +31.99% | -62.03~sektor 2.77 r/r -14.15%~sektor +16.28% k/k +0.77%~sektor +16.46% | -52.12~sektor 2.97 r/r +13.01%~sektor +26.00% k/k +15.97%~sektor +7.11% | -40.12~sektor -1.82 r/r +37.07%~sektor -200.89% k/k +23.03%~sektor -161.28% | -33.89~sektor 1.06 r/r +45.79%~sektor -55.43% k/k +15.53%~sektor +158.30% | -32.79~sektor -1.45 r/r +47.14%~sektor -152.14% k/k +3.24%~sektor -236.26% | -34.59~sektor -2.67 r/r +33.65%~sektor -189.96% k/k -5.48%~sektor -84.79% | -32.78~sektor -4.60 r/r +18.29%~sektor -152.53% k/k +5.23%~sektor -72.01% | -31.26~sektor -1.49 r/r +7.77%~sektor -240.22% k/k +4.64%~sektor +67.63% | -27.03~sektor -0.77 r/r +17.55%~sektor +46.99% k/k +13.51%~sektor +48.48% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.