|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.15 | 100.00 | 95.20 | 118.80 | 130.00 | 114.00 | 117.00 | 108.00 | 86.10 | 83.60 | |
| Liczba akcji | 1 000 000 | 1 000 000 | 1 352 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 477 500 | 1 557 500 | 1 557 500 | 1 557 500 | 1 557 500 | 1 557 500 | |
| Wartość księgowa na akcję | 0.25 | 2.74 r/r +980.31% | 3.81 | 3.27 r/r +19.21% k/k -14.08% | 2.91 k/k -10.93% | 2.35 k/k -19.23% | 2.00 r/r -47.36% k/k -14.84% | 1.34 r/r -58.99% k/k -33.06% | 3.00 r/r +3.02% k/k +123.76% | 3.85 r/r +63.50% k/k +28.18% | 2.87 r/r +43.24% k/k -25.39% | 2.12 r/r +58.18% k/k -26.08% | 0.96 r/r -67.94% k/k -54.65% | -0.10 r/r -102.55% k/k -110.20% | 0.30 r/r -89.44% k/k +408.55% | |
| Cena / Wartość księgowa | | | | | | 17.49~sektor 1.37 | 49.90~sektor 1.51 k/k +185.36%~sektor +10.62% | 70.97~sektor 1.80 k/k +42.22%~sektor +19.02% | 39.58~sektor 1.99 k/k -44.23%~sektor +10.27% | 33.79~sektor 2.39 r/r +93.22%~sektor +74.76% k/k -14.63%~sektor +20.38% | 39.71~sektor 2.22 r/r -20.41%~sektor +46.84% k/k +17.54%~sektor -7.06% | 55.14~sektor 2.50 r/r -22.31%~sektor +38.93% k/k +38.84%~sektor +12.61% | 112.21~sektor 2.63 r/r +183.53%~sektor +32.17% k/k +103.52%~sektor +4.90% | | 275.86~sektor 1.95 r/r +594.65%~sektor -12.19% | |
| Wartość księgowa Grahama na akcję | 0.86 | 2.46 r/r +186.48% | 3.54 | 3.12 r/r +26.77% k/k -11.96% | 2.87 k/k -8.06% | 2.32 k/k -18.85% | 1.98 r/r -44.11% k/k -14.91% | 1.52 r/r -51.35% k/k -23.36% | 3.17 r/r +10.70% k/k +109.19% | 3.18 r/r +36.57% k/k +0.11% | 2.27 r/r +14.92% k/k -28.39% | 1.61 r/r +5.87% k/k -29.40% | 0.77 r/r -75.63% k/k -51.84% | -0.47 r/r -114.66% k/k -160.22% | -0.08 r/r -103.33% k/k +83.72% | |
| Cena / Wartość księgowa Grahama | | | | | | 17.70~sektor 3.85 | 50.55~sektor 3.61 k/k +185.58%~sektor -6.23% | 62.79~sektor 3.36 k/k +24.23%~sektor -6.77% | 37.46~sektor 3.47 k/k -40.35%~sektor +3.14% | 40.95~sektor 3.13 r/r +131.33%~sektor -18.69% k/k +9.31%~sektor -9.82% | 50.14~sektor 2.94 r/r -0.80%~sektor -18.48% k/k +22.46%~sektor -5.99% | 72.89~sektor 2.67 r/r +16.08%~sektor -20.47% k/k +45.37%~sektor -9.05% | 139.71~sektor 3.10 r/r +272.98%~sektor -10.68% k/k +91.67%~sektor +15.84% | | | |
| Przychody ze sprzedaży na akcję | 0.88 | 0.67 r/r -23.15% | 0.75 | 0.38 r/r -43.37% k/k -49.14% | 0.55 k/k +44.17% | 0.53 k/k -3.58% | 0.82 r/r +9.30% k/k +54.60% | 0.70 r/r +83.18% k/k -14.76% | 0.50 r/r -9.72% k/k -28.95% | 0.43 r/r -19.13% k/k -13.63% | 0.19 r/r -76.44% k/k -54.95% | 0.48 r/r -30.76% k/k +150.44% | 0.68 r/r +36.86% k/k +40.45% | 0.87 r/r +103.05% k/k +28.15% | 0.92 r/r +375.32% k/k +5.45% | |
| Cena / Przychody ze sprzedaży | | | | | | 77.55~sektor 1.60 | 121.91~sektor 1.65 k/k +57.20%~sektor +2.72% | 136.16~sektor 1.69 k/k +11.70%~sektor +2.49% | 239.14~sektor 1.42 k/k +75.62%~sektor -15.76% | 302.96~sektor 1.49 r/r +290.66%~sektor -6.91% k/k +26.69%~sektor +4.96% | 589.88~sektor 1.45 r/r +383.88%~sektor -11.67% k/k +94.71%~sektor -2.53% | 241.68~sektor 2.25 r/r +77.49%~sektor +33.50% k/k -59.03%~sektor +54.90% | 158.84~sektor 2.07 r/r -33.58%~sektor +45.25% k/k -34.28%~sektor -8.34% | 98.82~sektor 2.97 r/r -67.38%~sektor +99.29% k/k -37.78%~sektor +44.02% | 90.99~sektor 2.23 r/r -84.57%~sektor +52.93% k/k -7.92%~sektor -25.20% | |
| Zysk na akcję | -0.13 | -1.40 r/r -974.62% | -1.72 | -1.61 r/r -14.97% k/k +6.85% | -1.56 k/k +2.86% | -1.63 k/k -4.42% | -1.66 r/r +3.75% k/k -1.87% | -1.93 r/r -20.35% k/k -16.47% | -2.38 r/r -52.45% k/k -23.04% | -2.87 r/r -75.99% k/k -20.55% | -3.17 r/r -90.92% k/k -10.52% | -3.28 r/r -69.93% k/k -3.67% | -3.68 r/r -54.85% k/k -12.12% | -3.75 r/r -30.76% k/k -1.80% | -4.05 r/r -27.70% k/k -7.93% | |
| Cena / Zysk | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.13 | -1.35 r/r -939.23% | -1.67 | -1.58 r/r -17.28% k/k +5.18% | -1.54 k/k +3.03% | -1.60 k/k -4.05% | -1.63 r/r +2.42% k/k -2.00% | -1.90 r/r -20.17% k/k -16.77% | -2.35 r/r -53.17% k/k -23.60% | -2.87 r/r -79.39% k/k -21.86% | -3.19 r/r -95.67% k/k -11.25% | -3.32 r/r -74.32% k/k -4.02% | -3.72 r/r -58.13% k/k -12.13% | -3.74 r/r -30.33% k/k -0.43% | -3.97 r/r -24.33% k/k -6.13% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | | 39.41 | 98.97 k/k +151.10% | 94.58 k/k -4.43% | 116.67 k/k +23.35% | 126.88 r/r +221.93% k/k +8.75% | 111.88 r/r +13.05% k/k -11.82% | 115.69 r/r +22.32% k/k +3.41% | 107.67 r/r -7.72% k/k -6.94% | 84.46 r/r -33.43% k/k -21.55% | 83.11 r/r -25.71% k/k -1.60% | |
| EV / Przychody ze sprzedaży | | | | | | 74.28~sektor 1.72 | 120.65~sektor 1.84 k/k +62.43%~sektor +6.97% | 135.28~sektor 1.92 k/k +12.13%~sektor +4.01% | 234.85~sektor 1.75 k/k +73.60%~sektor -8.66% | 295.69~sektor 1.73 r/r +298.09%~sektor +0.18% k/k +25.91%~sektor -1.42% | 578.93~sektor 1.73 r/r +379.85%~sektor -5.90% k/k +95.79%~sektor +0.48% | 238.98~sektor 2.24 r/r +76.65%~sektor +17.17% k/k -58.72%~sektor +29.51% | 158.35~sektor 2.25 r/r -32.57%~sektor +28.77% k/k -33.74%~sektor +0.38% | 96.94~sektor 2.97 r/r -67.21%~sektor +71.96% k/k -38.78%~sektor +31.64% | 90.46~sektor 2.32 r/r -84.37%~sektor +34.00% k/k -6.69%~sektor -21.70% | |
| EV / EBIT | | | | | | -24.65~sektor 3.26 | -60.70~sektor 5.26 k/k -146.21%~sektor +61.33% | -49.68~sektor 0.77 k/k +18.16%~sektor -85.39% | -49.58~sektor -3.59 k/k +0.21%~sektor -566.67% | -44.25~sektor -1.75 r/r -79.47%~sektor -153.65% k/k +10.75%~sektor +51.21% | -35.07~sektor -2.46 r/r +42.23%~sektor -146.66% k/k +20.74%~sektor -40.30% | -34.86~sektor -4.91 r/r +29.83%~sektor -738.21% k/k +0.59%~sektor -99.80% | -28.93~sektor -4.71 r/r +41.64%~sektor -31.33% k/k +17.01%~sektor +3.97% | -22.60~sektor -3.84 r/r +48.92%~sektor -119.33% k/k +21.89%~sektor +18.52% | -20.95~sektor -4.65 r/r +40.25%~sektor -89.52% k/k +7.28%~sektor -21.23% | |
| EV / EBITDA | | | | | | -29.59~sektor 3.61 | -73.11~sektor 4.11 k/k -147.09%~sektor +13.70% | -58.42~sektor 2.85 k/k +20.09%~sektor -30.68% | -56.48~sektor -6.29 k/k +3.33%~sektor -320.74% | -52.51~sektor -2.43 r/r -77.47%~sektor -167.35% k/k +7.03%~sektor +61.29% | -44.26~sektor -3.09 r/r +39.46%~sektor -175.24% k/k +15.71%~sektor -27.02% | -47.81~sektor -2.13 r/r +18.17%~sektor -174.79% k/k -8.02%~sektor +31.09% | -41.68~sektor -5.52 r/r +26.20%~sektor +12.10% k/k +12.81%~sektor -159.44% | -31.67~sektor -1.88 r/r +39.69%~sektor +22.55% k/k +24.02%~sektor +65.89% | -26.59~sektor -0.97 r/r +39.93%~sektor +68.51% k/k +16.05%~sektor +48.36% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
