|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 2 155.50 | 2 155.50 | 2 155.50 | 2 155.50 | 2 155.50 | 2 155.50 | 2 155.50 | 2 155.50 | 2 155.50 | 2 155.50 | 2 155.50 | |
Liczba akcji | 2 847 669 951 | 2 721 941 960 | 2 706 323 387 | 2 687 548 472 | 2 651 548 674 | 2 592 639 548 | 2 562 732 034 | 2 573 161 373 | 2 569 862 732 | 2 549 405 106 | 2 536 534 191 | |
Wartość księgowa na akcję | 169.32 | 186.27 r/r +10.01% | 190.33 k/k +2.18% | 209.76 k/k +10.21% | 231.82 k/k +10.51% | 213.44 r/r +14.59% k/k -7.93% | 209.07 r/r +9.84% k/k -2.04% | 213.91 r/r +1.98% k/k +2.31% | 242.94 r/r +4.80% k/k +13.57% | 236.41 r/r +10.77% k/k -2.68% | 235.13 r/r +12.46% k/k -0.54% | |
Cena / Wartość księgowa | 12.73 | 11.57 r/r -9.10% | 11.32 k/k -2.14% | 10.28 k/k -9.26% | 9.30 k/k -9.51% | 10.10 r/r -12.73% k/k +8.61% | 10.31 r/r -8.96% k/k +2.09% | 10.08 r/r -1.94% k/k -2.26% | 8.87 r/r -4.58% k/k -11.95% | 9.12 r/r -9.72% k/k +2.76% | 9.17 r/r -11.08% k/k +0.55% | |
Wartość księgowa Grahama na akcję | 58.92 | 38.12 r/r -35.30% | 28.23 k/k -25.96% | 19.97 k/k -29.24% | 6.57 k/k -67.12% | -0.79 r/r -102.07% k/k -112.02% | -12.08 r/r -142.81% k/k -1430.60% | -4.94 r/r -124.73% k/k +59.12% | 8.46 r/r +28.88% k/k +271.33% | 13.75 r/r +1841.94% k/k +62.51% | 3.17 r/r +126.22% k/k -76.96% | |
Cena / Wartość księgowa Grahama | 36.58 | 56.54 r/r +54.56% | 76.36 k/k +35.05% | 107.92 k/k +41.33% | 328.27 k/k +204.17% | | | | 254.71 r/r -22.41% | 156.73 k/k -38.46% | 680.29 k/k +334.04% | |
Przychody ze sprzedaży na akcję | 113.46 | 175.90 r/r +55.04% | 177.28 k/k +0.78% | 185.44 k/k +4.60% | 196.05 k/k +5.72% | 197.98 r/r +12.55% k/k +0.98% | 207.22 r/r +16.89% k/k +4.67% | 207.24 r/r +11.76% k/k +0.01% | 212.15 r/r +8.21% k/k +2.37% | 208.22 r/r +5.17% k/k -1.85% | 230.18 r/r +11.08% k/k +10.55% | |
Cena / Przychody ze sprzedaży | 19.00 | 12.25 r/r -35.50% | 12.16 k/k -0.78% | 11.62 k/k -4.40% | 10.99 k/k -5.41% | 10.89 r/r -11.15% k/k -0.98% | 10.40 r/r -14.45% k/k -4.46% | 10.40 r/r -10.52% k/k -0.01% | 10.16 r/r -7.59% k/k -2.31% | 10.35 r/r -4.92% k/k +1.89% | 9.36 r/r -9.98% k/k -9.54% | |
Zysk na akcję | 38.47 | 58.72 r/r +52.66% | 55.13 k/k -6.12% | 51.96 k/k -5.76% | 47.03 k/k -9.48% | 39.39 r/r -32.92% k/k -16.25% | 37.75 r/r -31.53% k/k -4.17% | 38.38 r/r -26.14% k/k +1.67% | 49.65 r/r +5.57% k/k +29.38% | 60.35 r/r +53.21% k/k +21.55% | 73.76 r/r +95.40% k/k +22.22% | |
Cena / Zysk | 56.03 | 36.71 r/r -34.49% | 39.10 k/k +6.52% | 41.49 k/k +6.11% | 45.83 k/k +10.47% | 54.72 r/r +49.09% k/k +19.40% | 57.10 r/r +46.05% k/k +4.35% | 56.17 r/r +35.39% k/k -1.64% | 43.41 r/r -5.27% k/k -22.71% | 35.72 r/r -34.73% k/k -17.73% | 29.22 r/r -48.82% k/k -18.18% | |
Zysk operacyjny na akcję | 43.12 | 69.74 r/r +61.73% | 64.80 k/k -7.07% | 61.69 k/k -4.80% | 57.42 k/k -6.93% | 49.14 r/r -29.53% k/k -14.41% | 48.66 r/r -24.91% k/k -0.97% | 48.90 r/r -20.74% k/k +0.48% | 61.42 r/r +6.97% k/k +25.61% | 72.16 r/r +46.84% k/k +17.49% | 86.03 r/r +76.80% k/k +19.23% | |
Cena / Zysk operacyjny | 49.99 | 30.91 r/r -38.17% | 33.26 k/k +7.61% | 34.94 k/k +5.04% | 37.54 k/k +7.45% | 43.86 r/r +41.91% k/k +16.84% | 44.29 r/r +33.17% k/k +0.98% | 44.08 r/r +26.17% k/k -0.48% | 35.09 r/r -6.52% k/k -20.39% | 29.87 r/r -31.90% k/k -14.88% | 25.05 r/r -43.44% k/k -16.13% | |
Enterprise Value na akcję | 2 146.36 | 2 151.43 r/r +0.24% | 2 154.21 k/k +0.13% | 2 161.15 k/k +0.32% | 2 177.15 k/k +0.74% | 2 175.72 r/r +1.13% k/k -0.07% | 2 182.35 r/r +1.31% k/k +0.30% | 2 167.36 r/r +0.29% k/k -0.69% | 2 154.36 r/r -1.05% k/k -0.60% | 2 148.36 r/r -1.26% k/k -0.28% | 2 163.88 r/r -0.85% k/k +0.72% | |
EV / Przychody ze sprzedaży | 18.92 | 12.23 r/r -35.35% | 12.15 k/k -0.65% | 11.65 k/k -4.09% | 11.11 k/k -4.71% | 10.99 r/r -10.15% k/k -1.04% | 10.53 r/r -13.33% k/k -4.17% | 10.46 r/r -10.26% k/k -0.70% | 10.16 r/r -8.56% k/k -2.90% | 10.32 r/r -6.11% k/k +1.60% | 9.40 r/r -10.74% k/k -8.89% | |
EV / EBIT | 49.78 | 30.85 r/r -38.02% | 33.24 k/k +7.75% | 35.03 k/k +5.38% | 37.92 k/k +8.24% | 44.27 r/r +43.51% k/k +16.76% | 44.85 r/r +34.90% k/k +1.29% | 44.32 r/r +26.53% k/k -1.16% | 35.08 r/r -7.50% k/k -20.87% | 29.77 r/r -32.76% k/k -15.12% | 25.15 r/r -43.92% k/k -15.52% | |
EV / EBITDA | 41.14 | 26.36 r/r -35.92% | 28.02 k/k +6.29% | 29.07 k/k +3.74% | 30.53 k/k +5.04% | 34.06 r/r +29.20% k/k +11.54% | 33.76 r/r +20.51% k/k -0.86% | 33.07 r/r +13.76% k/k -2.06% | 27.35 r/r -10.41% k/k -17.28% | 24.03 r/r -29.45% k/k -12.16% | 20.52 r/r -39.21% k/k -14.58% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.