|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | 11.50 | |
| Liczba akcji | 1 000 000 | 1 000 000 | 1 303 028 | 1 403 727 | 1 403 727 | 1 403 727 | 1 403 727 | 1 403 727 | 1 403 727 | 1 403 727 | 1 403 727 | |
| Wartość księgowa na akcję | 0.40 | 0.63 r/r +59.45% | 2.59 | 2.81 k/k +8.52% | 2.68 r/r +322.81% k/k -4.69% | 2.79 k/k +4.29% | 3.56 r/r +37.51% k/k +27.49% | 4.12 r/r +46.88% k/k +15.91% | 4.11 r/r +53.61% k/k -0.33% | 4.36 r/r +56.23% k/k +6.06% | 4.41 r/r +23.90% k/k +1.11% | |
| Cena / Wartość księgowa | 28.97~sektor 3.58 | 18.17~sektor 2.29 r/r -37.28%~sektor -36.15% | 4.44~sektor 2.08 | 4.10~sektor 2.00 k/k -7.85%~sektor -3.93% | 4.30~sektor 1.68 r/r -76.35%~sektor -26.68% k/k +4.92%~sektor -15.94% | 4.12~sektor 1.85 k/k -4.11%~sektor +10.54% | 3.23~sektor 1.77 r/r -27.28%~sektor -14.97% k/k -21.56%~sektor -4.75% | 2.79~sektor 1.79 r/r -31.92%~sektor -10.43% k/k -13.73%~sektor +1.20% | 2.80~sektor 1.90 r/r -34.90%~sektor +13.27% k/k +0.33%~sektor +6.30% | 2.64~sektor 1.84 r/r -35.99%~sektor -0.65% k/k -5.72%~sektor -3.04% | 2.61~sektor 1.84 r/r -19.29%~sektor +4.21% k/k -1.10%~sektor -0.09% | |
| Wartość księgowa Grahama na akcję | 0.33 | 0.36 r/r +7.51% | 2.48 | 2.83 k/k +14.17% | 2.44 r/r +581.34% k/k -13.73% | 2.57 k/k +5.29% | 3.64 r/r +46.85% k/k +41.61% | 4.32 r/r +52.86% k/k +18.85% | 3.99 r/r +63.55% k/k -7.70% | 4.28 r/r +66.60% k/k +7.25% | 4.20 r/r +15.57% k/k -1.76% | |
| Cena / Wartość księgowa Grahama | 34.53~sektor 8.94 | 32.12~sektor 3.54 r/r -6.98%~sektor -60.44% | 4.64~sektor 3.29 | 4.07~sektor 3.21 k/k -12.41%~sektor -2.17% | 4.71~sektor 3.42 r/r -85.32%~sektor -3.25% k/k +15.92%~sektor +6.46% | 4.48~sektor 2.97 k/k -5.02%~sektor -13.17% | 3.16~sektor 2.96 r/r -31.90%~sektor -9.95% k/k -29.38%~sektor -0.41% | 2.66~sektor 2.60 r/r -34.58%~sektor -19.07% k/k -15.86%~sektor -12.08% | 2.88~sektor 4.21 r/r -38.86%~sektor +22.95% k/k +8.34%~sektor +61.73% | 2.69~sektor 2.69 r/r -39.98%~sektor -9.60% k/k -6.76%~sektor -36.16% | 2.74~sektor 3.40 r/r -13.47%~sektor +14.80% k/k +1.80%~sektor +26.46% | |
| Przychody ze sprzedaży na akcję | 6.07 | 10.00 r/r +64.77% | 10.54 | 16.24 k/k +54.02% | 16.66 r/r +66.68% k/k +2.61% | 16.96 k/k +1.83% | 17.52 r/r +66.19% k/k +3.27% | 15.86 r/r -2.31% k/k -9.47% | 15.48 r/r -7.07% k/k -2.38% | 16.84 r/r -0.71% k/k +8.80% | 16.18 r/r -7.62% k/k -3.92% | |
| Cena / Przychody ze sprzedaży | 1.90~sektor 1.29 | 1.15~sektor 1.13 r/r -39.31%~sektor -12.75% | 1.09~sektor 1.13 | 0.71~sektor 0.94 k/k -35.07%~sektor -16.77% | 0.69~sektor 0.97 r/r -40.01%~sektor -14.09% k/k -2.54%~sektor +3.20% | 0.68~sektor 1.00 k/k -1.80%~sektor +3.84% | 0.66~sektor 1.06 r/r -39.83%~sektor -5.92% k/k -3.17%~sektor +5.48% | 0.73~sektor 1.10 r/r +2.37%~sektor +17.44% k/k +10.47%~sektor +3.89% | 0.74~sektor 1.12 r/r +7.61%~sektor +15.41% k/k +2.44%~sektor +1.43% | 0.68~sektor 1.08 r/r +0.71%~sektor +7.69% k/k -8.09%~sektor -3.11% | 0.71~sektor 1.09 r/r +8.24%~sektor +2.48% k/k +4.07%~sektor +0.38% | |
| Zysk na akcję | 0.16 | 0.15 r/r -10.37% | 0.26 | 0.76 k/k +190.16% | 0.53 r/r +258.64% k/k -30.97% | 0.54 k/k +2.83% | 1.24 r/r +369.34% k/k +127.87% | 1.40 r/r +83.67% k/k +13.55% | 1.43 r/r +172.15% k/k +2.29% | 1.57 r/r +189.50% k/k +9.38% | 0.85 r/r -31.14% k/k -45.80% | |
| Cena / Zysk | 70.12~sektor 6.33 | 78.23~sektor 7.19 r/r +11.56%~sektor +13.61% | 43.69~sektor 7.41 | 15.06~sektor 6.99 k/k -65.53%~sektor -5.64% | 21.81~sektor 6.32 r/r -72.12%~sektor -12.08% k/k +44.87%~sektor -9.55% | 21.21~sektor 6.26 k/k -2.76%~sektor -0.94% | 9.31~sektor 9.31 r/r -78.69%~sektor +25.66% k/k -56.11%~sektor +48.62% | 8.20~sektor 11.22 r/r -45.56%~sektor +60.53% k/k -11.93%~sektor +20.54% | 8.02~sektor 11.21 r/r -63.26%~sektor +77.22% k/k -2.23%~sektor -0.14% | 7.33~sektor 10.62 r/r -65.46%~sektor +69.51% k/k -8.58%~sektor -5.25% | 13.52~sektor 13.39 r/r +45.23%~sektor +43.82% k/k +84.51%~sektor +26.11% | |
| Zysk operacyjny na akcję | 0.19 | 0.25 r/r +28.95% | 0.37 | 1.03 k/k +175.84% | 0.91 r/r +273.35% k/k -11.26% | 0.93 k/k +1.48% | 1.53 r/r +309.66% k/k +64.93% | 1.80 r/r +74.22% k/k +17.31% | 1.72 r/r +88.48% k/k -4.00% | 1.93 r/r +108.45% k/k +12.23% | 1.27 r/r -17.17% k/k -34.46% | |
| Cena / Zysk operacyjny | 60.53~sektor 5.12 | 46.94~sektor 5.58 r/r -22.45%~sektor +8.99% | 30.77~sektor 5.37 | 11.16~sektor 5.05 k/k -63.74%~sektor -5.95% | 12.57~sektor 4.69 r/r -73.22%~sektor -15.90% k/k +12.69%~sektor -7.04% | 12.39~sektor 4.68 k/k -1.46%~sektor -0.31% | 7.51~sektor 6.64 r/r -75.59%~sektor +23.63% k/k -39.37%~sektor +41.83% | 6.40~sektor 7.29 r/r -42.60%~sektor +44.46% k/k -14.76%~sektor +9.90% | 6.67~sektor 9.84 r/r -46.94%~sektor +109.54% k/k +4.17%~sektor +34.84% | 5.94~sektor 9.56 r/r -52.03%~sektor +104.36% k/k -10.90%~sektor -2.78% | 9.07~sektor 10.19 r/r +20.73%~sektor +53.47% k/k +52.58%~sektor +6.52% | |
| Enterprise Value na akcję | 12.22 | 11.86 r/r -2.99% | 12.85 | 11.16 k/k -13.21% | 10.83 r/r -8.64% k/k -2.88% | 11.18 k/k +3.18% | 11.79 r/r -8.28% k/k +5.47% | 10.97 r/r -1.65% k/k -6.95% | 9.16 r/r -15.44% k/k -16.49% | 10.49 r/r -6.19% k/k +14.46% | 9.50 r/r -19.39% k/k -9.37% | |
| EV / Przychody ze sprzedaży | 2.02~sektor 1.13 | 1.19~sektor 1.13 r/r -41.13%~sektor -0.82% | 1.22~sektor 1.18 | 0.69~sektor 0.92 k/k -43.65%~sektor -22.40% | 0.65~sektor 0.94 r/r -45.19%~sektor -16.36% k/k -5.36%~sektor +2.74% | 0.66~sektor 0.98 k/k +1.32%~sektor +4.25% | 0.67~sektor 1.04 r/r -44.80%~sektor -12.15% k/k +2.14%~sektor +5.69% | 0.69~sektor 1.01 r/r +0.67%~sektor +10.19% k/k +2.78%~sektor -2.66% | 0.59~sektor 0.94 r/r -9.01%~sektor -0.25% k/k -14.46%~sektor -6.99% | 0.62~sektor 0.83 r/r -5.52%~sektor -15.59% k/k +5.21%~sektor -11.78% | 0.59~sektor 0.88 r/r -12.75%~sektor -15.29% k/k -5.67%~sektor +6.06% | |
| EV / EBIT | 64.34~sektor 3.56 | 48.40~sektor 5.12 r/r -24.77%~sektor +44.04% | 34.39~sektor 5.04 | 10.82~sektor 5.19 k/k -68.53%~sektor +2.84% | 11.84~sektor 4.95 r/r -75.53%~sektor -3.37% k/k +9.45%~sektor -4.60% | 12.04~sektor 4.61 k/k +1.67%~sektor -6.90% | 7.70~sektor 5.96 r/r -77.61%~sektor +18.08% k/k -36.05%~sektor +29.28% | 6.11~sektor 6.27 r/r -43.55%~sektor +20.93% k/k -20.68%~sektor +5.32% | 5.31~sektor 6.21 r/r -55.13%~sektor +25.42% k/k -13.01%~sektor -1.05% | 5.42~sektor 0.83 r/r -54.99%~sektor -82.02% k/k +1.99%~sektor -86.65% | 7.49~sektor -0.40 r/r -2.68%~sektor -106.68% k/k +38.29%~sektor -147.99% | |
| EV / EBITDA | 53.38~sektor 3.50 | 38.75~sektor 4.56 r/r -27.40%~sektor +30.17% | 28.44~sektor 4.46 | 9.97~sektor 4.59 k/k -64.93%~sektor +2.99% | 10.66~sektor 4.37 r/r -72.50%~sektor -4.18% k/k +6.85%~sektor -4.96% | 10.71~sektor 4.05 k/k +0.50%~sektor -7.16% | 7.14~sektor 4.86 r/r -74.90%~sektor +9.02% k/k -33.37%~sektor +19.97% | 5.71~sektor 5.26 r/r -42.73%~sektor +14.52% k/k -19.96%~sektor +8.19% | 4.95~sektor 4.85 r/r -53.57%~sektor +10.99% k/k -13.38%~sektor -7.89% | 5.14~sektor 4.49 r/r -52.05%~sektor +10.66% k/k +3.80%~sektor -7.43% | 7.07~sektor 5.65 r/r -0.88%~sektor +16.12% k/k +37.73%~sektor +25.89% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
