|
|
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 42,30 | 37,25 | 40,80 | 25,10 | 17,90 | 17,95 | 22,86 | 21,80 | 27,78 | 26,65 | 25,85 | 26,80 | 27,00 | 23,65 | |
| Liczba akcji | 72 946 595 | 72 946 595 | 72 946 595 | 72 946 595 | 72 946 595 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 67 124 778 | 67 124 778 | 67 124 778 | 59 984 981 | |
| Wartość księgowa na akcję | -0,97 | -0,49 r/r +49.52% | -1,03 r/r -111.43% | 0,48 | -4,95 r/r -379.23% k/k -1120.13% | 8,88 k/k +279.55% | 9,04 k/k +1.82% | 10,04 r/r +1969.79% k/k +10.98% | 10,90 r/r +320.27% k/k +8.57% | 11,73 r/r +32.01% k/k +7.61% | 12,10 r/r +33.77% k/k +3.17% | 13,99 r/r +39.41% k/k +15.66% | 12,58 r/r +15.43% k/k -10.11% | 13,44 r/r +14.64% k/k +6.87% | 13,94 r/r +15.26% k/k +3.73% | 10,01 r/r -28.47% k/k -28.22% | 10,38 r/r -17.48% k/k +3.71% | 11,52 r/r -14.31% k/k +10.97% | 9,30 r/r -33.29% k/k -19.25% | |
| Cena / Wartość księgowa | | | | | | 4,76~sektor 2,52 | 4,12~sektor 3,55 k/k -13.51%~sektor +40.82% | 4,07~sektor 3,68 k/k -1.31%~sektor +3.76% | 2,30~sektor 2,77 k/k -43.33%~sektor -24.79% | 1,53~sektor 2,58 r/r -67.95%~sektor +2.27% k/k -33.73%~sektor -6.94% | 1,48~sektor 2,40 r/r -63.98%~sektor -32.43% k/k -2.80%~sektor -6.96% | 1,63~sektor 2,16 r/r -59.81%~sektor -41.34% k/k +10.11%~sektor -9.92% | 1,73~sektor 2,36 r/r -24.76%~sektor -14.79% k/k +6.08%~sektor +9.25% | 2,07~sektor 2,34 r/r +35.38%~sektor -9.30% k/k +19.24%~sektor -0.94% | 1,91~sektor 2,49 r/r +28.82%~sektor +3.70% k/k -7.51%~sektor +6.38% | 2,58~sektor 2,67 r/r +58.09%~sektor +23.61% k/k +35.13%~sektor +7.37% | 2,58~sektor 2,49 r/r +48.97%~sektor +5.73% k/k -0.03%~sektor -6.55% | 2,34~sektor 2,34 r/r +13.42%~sektor +0.35% k/k -9.21%~sektor -5.99% | 2,54~sektor 2,52 r/r +33.02%~sektor +1.35% k/k +8.47%~sektor +7.44% | |
| Wartość księgowa Grahama na akcję | -1,08 | -0,59 r/r +44.89% | -1,28 r/r -115.55% | -0,35 | -5,84 r/r -356.99% k/k -1548.41% | 8,08 k/k +238.32% | 6,53 k/k -19.11% | 7,45 r/r +2202.68% k/k +14.01% | 7,64 r/r +230.86% k/k +2.59% | 8,48 r/r +4.96% k/k +10.94% | 8,74 r/r +33.69% k/k +3.03% | 10,45 r/r +40.22% k/k +19.58% | 10,62 r/r +38.98% k/k +1.68% | 11,58 r/r +36.62% k/k +9.06% | 12,34 r/r +41.24% k/k +6.51% | 8,02 r/r -23.22% k/k -34.99% | 8,63 r/r -18.72% k/k +7.63% | 9,58 r/r -17.31% k/k +10.95% | 7,14 r/r -42.10% k/k -25.43% | |
| Cena / Wartość księgowa Grahama | | | | | | 5,24~sektor 8,09 | 5,70~sektor 7,40 k/k +8.87%~sektor -8.52% | 5,48~sektor 7,73 k/k -3.93%~sektor +4.52% | 3,28~sektor 7,76 k/k -40.03%~sektor +0.33% | 2,11~sektor 6,42 r/r -59.68%~sektor -20.70% k/k -35.72%~sektor -17.34% | 2,05~sektor 4,78 r/r -63.96%~sektor -35.43% k/k -2.67%~sektor -25.51% | 2,19~sektor 4,59 r/r -60.04%~sektor -40.70% k/k +6.50%~sektor -4.01% | 2,05~sektor 5,03 r/r -37.50%~sektor -35.22% k/k -6.21%~sektor +9.61% | 2,40~sektor 6,21 r/r +13.59%~sektor -3.25% k/k +16.84%~sektor +23.46% | 2,16~sektor 8,14 r/r +5.12%~sektor +70.44% k/k -9.93%~sektor +31.23% | 3,22~sektor 6,96 r/r +47.27%~sektor +51.83% k/k +49.20%~sektor -14.49% | 3,10~sektor 6,15 r/r +51.24%~sektor +22.30% k/k -3.68%~sektor -11.72% | 2,82~sektor 6,23 r/r +17.53%~sektor +0.35% k/k -9.20%~sektor +1.30% | 3,31~sektor 7,28 r/r +53.28%~sektor -10.62% k/k +17.47%~sektor +16.89% | |
| Przychody ze sprzedaży na akcję | 7,26 | 12,17 r/r +67.65% | 13,50 r/r +10.96% | 17,09 | 17,14 r/r +26.94% k/k +0.30% | 16,29 k/k -4.96% | 16,49 k/k +1.23% | 17,25 r/r +0.92% k/k +4.58% | 18,01 r/r +5.07% k/k +4.42% | 17,20 r/r +5.55% k/k -4.52% | 17,02 r/r +3.19% k/k -1.03% | 17,22 r/r -0.19% k/k +1.16% | 16,65 r/r -7.57% k/k -3.31% | 16,50 r/r -4.06% k/k -0.90% | 15,65 r/r -8.07% k/k -5.17% | 18,55 r/r +7.74% k/k +18.56% | 16,62 r/r -0.19% k/k -10.42% | 17,03 r/r +3.21% k/k +2.48% | 18,58 r/r +18.73% k/k +9.09% | |
| Cena / Przychody ze sprzedaży | | | | | | 2,60~sektor 2,60 | 2,26~sektor 2,54 k/k -13.01%~sektor -2.13% | 2,37~sektor 3,12 k/k +4.73%~sektor +22.64% | 1,39~sektor 2,59 k/k -41.08%~sektor -16.99% | 1,04~sektor 2,35 r/r -59.91%~sektor -9.59% k/k -25.31%~sektor -9.25% | 1,05~sektor 2,43 r/r -53.30%~sektor -4.50% k/k +1.33%~sektor +3.38% | 1,33~sektor 1,97 r/r -43.86%~sektor -36.67% k/k +25.89%~sektor -18.67% | 1,31~sektor 1,95 r/r -6.03%~sektor -24.79% k/k -1.38%~sektor -1.43% | 1,68~sektor 2,51 r/r +61.76%~sektor +6.80% k/k +28.58%~sektor +28.87% | 1,70~sektor 2,71 r/r +61.51%~sektor +11.84% k/k +1.16%~sektor +8.25% | 1,39~sektor 2,89 r/r +4.96%~sektor +46.41% k/k -18.19%~sektor +6.47% | 1,61~sektor 2,26 r/r +23.17%~sektor +16.01% k/k +15.74%~sektor -21.90% | 1,59~sektor 2,21 r/r -5.83%~sektor -11.99% k/k -1.69%~sektor -2.23% | 1,27~sektor 2,42 r/r -25.26%~sektor -10.94% k/k -19.71%~sektor +9.54% | |
| Zysk na akcję | 0,43 | 0,15 r/r -64.78% | 0,22 r/r +46.06% | 1,64 | -4,26 r/r -2014.53% k/k -359.21% | -5,99 k/k -40.73% | -6,25 k/k -4.33% | -5,80 r/r -453.05% k/k +7.23% | -0,47 r/r +89.04% k/k +91.95% | 1,75 r/r +129.25% k/k +475.52% | 1,80 r/r +128.81% k/k +2.77% | 2,35 r/r +140.54% k/k +30.55% | 1,67 r/r +458.50% k/k -28.84% | 2,46 r/r +40.18% k/k +46.84% | 3,05 r/r +69.66% k/k +24.38% | 3,92 r/r +66.75% k/k +28.31% | 4,82 r/r +188.06% k/k +22.92% | 4,66 r/r +89.92% k/k -3.19% | 4,75 r/r +55.37% k/k +1.75% | |
| Cena / Zysk | | | | | | | | | | 10,22~sektor 15,84 | 9,97~sektor 13,50 k/k -2.42%~sektor -14.76% | 9,73~sektor 12,54 k/k -2.45%~sektor -7.10% | 13,04~sektor 18,22 k/k +34.02%~sektor +45.21% | 11,31~sektor 20,79 r/r +10.71%~sektor +31.22% k/k -13.22%~sektor +14.12% | 8,73~sektor 17,40 r/r -12.49%~sektor +28.84% k/k -22.87%~sektor -16.32% | 6,60~sektor 19,03 r/r -32.19%~sektor +51.72% k/k -24.41%~sektor +9.40% | 5,56~sektor 22,82 r/r -57.32%~sektor +25.27% k/k -15.66%~sektor +19.90% | 5,79~sektor 19,51 r/r -48.82%~sektor -6.15% k/k +4.06%~sektor -14.50% | 4,98~sektor 17,14 r/r -42.88%~sektor -1.47% k/k -13.92%~sektor -12.14% | |
| Zysk operacyjny na akcję | -0,24 | 0,39 r/r +263.13% | 0,74 r/r +87.86% | 3,19 | 2,59 r/r +249.50% k/k -18.84% | 1,84 k/k -28.77% | 1,13 k/k -38.77% | 1,35 r/r -57.59% k/k +19.82% | 2,15 r/r -16.92% k/k +59.00% | 2,32 r/r +26.04% k/k +8.05% | 2,41 r/r +113.62% k/k +3.77% | 2,96 r/r +119.31% k/k +23.01% | 2,02 r/r -6.10% k/k -31.92% | 2,84 r/r +22.38% k/k +40.82% | 3,43 r/r +42.58% k/k +20.90% | 4,41 r/r +48.87% k/k +28.44% | 5,51 r/r +173.39% k/k +25.02% | 5,36 r/r +88.82% k/k -2.74% | 5,44 r/r +58.45% k/k +1.45% | |
| Cena / Zysk operacyjny | | | | | | 22,97~sektor 19,75 | 33,04~sektor 20,41 k/k +43.83%~sektor +3.32% | 30,20~sektor 19,51 k/k -8.59%~sektor -4.38% | 11,68~sektor 15,33 k/k -61.31%~sektor -21.42% | 7,71~sektor 14,20 r/r -66.42%~sektor -28.09% k/k -34.00%~sektor -7.37% | 7,45~sektor 13,25 r/r -77.44%~sektor -35.09% k/k -3.37%~sektor -6.73% | 7,72~sektor 10,64 r/r -74.45%~sektor -45.45% k/k +3.53%~sektor -19.65% | 10,81~sektor 13,81 r/r -7.51%~sektor -9.96% k/k +40.08%~sektor +29.70% | 9,78~sektor 15,58 r/r +26.81%~sektor +9.72% k/k -9.51%~sektor +12.88% | 7,76~sektor 15,28 r/r +4.13%~sektor +15.35% k/k -20.65%~sektor -1.94% | 5,86~sektor 16,78 r/r -24.05%~sektor +57.65% k/k -24.48%~sektor +9.82% | 4,86~sektor 17,57 r/r -55.03%~sektor +27.30% k/k -17.07%~sektor +4.73% | 5,03~sektor 16,50 r/r -48.53%~sektor +5.87% k/k +3.58%~sektor -6.13% | 4,35~sektor 13,32 r/r -43.99%~sektor -12.80% k/k -13.66%~sektor -19.23% | |
| Enterprise Value na akcję | | | | | | 34,01 | 29,44 k/k -13.45% | 31,82 k/k +8.12% | 16,08 k/k -49.47% | 8,85 r/r -73.97% k/k -44.95% | 8,73 r/r -70.33% k/k -1.35% | 12,30 r/r -61.34% k/k +40.89% | 10,91 r/r -32.15% k/k -11.33% | 16,32 r/r +84.32% k/k +49.56% | 14,60 r/r +67.18% k/k -10.53% | 18,26 r/r +48.39% k/k +25.06% | 18,51 r/r +69.62% k/k +1.36% | 17,90 r/r +9.68% k/k -3.30% | 16,88 r/r +15.62% k/k -5.68% | |
| EV / Przychody ze sprzedaży | | | | | | 2,09~sektor 2,09 | 1,78~sektor 2,24 k/k -14.51%~sektor +7.47% | 1,85~sektor 2,74 k/k +3.38%~sektor +22.27% | 0,89~sektor 2,50 k/k -51.61%~sektor -8.76% | 0,51~sektor 2,37 r/r -75.34%~sektor +13.45% k/k -42.34%~sektor -5.37% | 0,51~sektor 1,95 r/r -71.24%~sektor -13.26% k/k -0.31%~sektor -17.84% | 0,71~sektor 2,17 r/r -61.26%~sektor -21.01% k/k +39.26%~sektor +11.36% | 0,66~sektor 2,20 r/r -26.59%~sektor -12.04% k/k -8.30%~sektor +1.60% | 0,99~sektor 2,46 r/r +92.13%~sektor +3.72% k/k +50.92%~sektor +11.58% | 0,93~sektor 2,99 r/r +81.84%~sektor +53.66% k/k -5.65%~sektor +21.72% | 0,98~sektor 2,98 r/r +37.72%~sektor +37.66% k/k +5.48%~sektor -0.24% | 1,11~sektor 2,05 r/r +69.94%~sektor -6.90% k/k +13.16%~sektor -31.29% | 1,05~sektor 1,86 r/r +6.26%~sektor -24.45% k/k -5.64%~sektor -9.46% | 0,91~sektor 2,25 r/r -2.63%~sektor -24.78% k/k -13.54%~sektor +21.20% | |
| EV / EBIT | | | | | | 18,47~sektor 12,93 | 26,10~sektor 12,21 k/k +41.36%~sektor -5.56% | 23,55~sektor 10,57 k/k -9.77%~sektor -13.43% | 7,49~sektor 10,56 k/k -68.22%~sektor -0.07% | 3,81~sektor 7,98 r/r -79.35%~sektor -38.26% k/k -49.05%~sektor -24.43% | 3,63~sektor 6,65 r/r -86.11%~sektor -45.56% k/k -4.94%~sektor -16.73% | 4,15~sektor 6,57 r/r -82.37%~sektor -37.87% k/k +14.54%~sektor -1.20% | 5,41~sektor 11,11 r/r -27.74%~sektor +5.21% k/k +30.24%~sektor +69.21% | 5,74~sektor 12,49 r/r +50.61%~sektor +56.45% k/k +6.21%~sektor +12.39% | 4,25~sektor 11,58 r/r +17.25%~sektor +74.20% k/k -26.00%~sektor -7.28% | 4,14~sektor 10,20 r/r -0.33%~sektor +55.40% k/k -2.64%~sektor -11.86% | 3,36~sektor 11,95 r/r -37.95%~sektor +7.57% k/k -18.92%~sektor +17.12% | 3,34~sektor 10,47 r/r -41.92%~sektor -16.12% k/k -0.57%~sektor -12.36% | 3,10~sektor 10,04 r/r -27.03%~sektor -13.25% k/k -7.03%~sektor -4.11% | |
| EV / EBITDA | | | | | | 16,83~sektor 8,51 | 21,54~sektor 9,23 k/k +27.98%~sektor +8.41% | 19,03~sektor 8,50 k/k -11.62%~sektor -7.83% | 6,34~sektor 6,83 k/k -66.67%~sektor -19.71% | 3,19~sektor 6,28 r/r -81.05%~sektor -26.26% k/k -49.72%~sektor -8.08% | 3,00~sektor 5,39 r/r -86.06%~sektor -41.59% k/k -5.91%~sektor -14.13% | 3,49~sektor 6,57 r/r -81.65%~sektor -22.74% k/k +16.37%~sektor +21.92% | 4,20~sektor 6,67 r/r -33.76%~sektor -2.28% k/k +20.33%~sektor +1.55% | 4,76~sektor 8,34 r/r +49.13%~sektor +32.90% k/k +13.19%~sektor +25.01% | 3,66~sektor 10,88 r/r +21.81%~sektor +101.93% k/k -23.15%~sektor +30.47% | 3,62~sektor 10,67 r/r +3.75%~sektor +62.42% k/k -0.88%~sektor -1.94% | 3,06~sektor 8,19 r/r -27.16%~sektor +22.78% k/k -15.53%~sektor -23.23% | 3,03~sektor 7,87 r/r -36.39%~sektor -5.69% k/k -1.14%~sektor -3.97% | 2,79~sektor 8,62 r/r -23.72%~sektor -20.83% k/k -7.85%~sektor +9.51% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
