|
|
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 42,30 | 37,25 | 40,80 | 25,10 | 17,90 | 17,95 | 22,86 | 21,80 | 27,78 | 26,65 | 25,85 | 26,80 | 27,00 | 23,65 | 18,14 | |
| Liczba akcji | 72 946 595 | 72 946 595 | 72 946 595 | 72 946 595 | 72 946 595 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 84 246 695 | 67 124 778 | 67 124 778 | 67 124 778 | 59 984 981 | 59 984 981 | |
| Wartość księgowa na akcję | -0,97 | -0,49 r/r +49.52% | -1,03 r/r -111.43% | 0,48 | -4,95 r/r -379.23% k/k -1120.13% | 8,88 k/k +279.55% | 9,04 k/k +1.82% | 10,04 r/r +1969.79% k/k +10.98% | 10,90 r/r +320.27% k/k +8.57% | 11,73 r/r +32.01% k/k +7.61% | 12,10 r/r +33.77% k/k +3.17% | 13,99 r/r +39.41% k/k +15.66% | 12,58 r/r +15.43% k/k -10.11% | 13,44 r/r +14.64% k/k +6.87% | 13,94 r/r +15.26% k/k +3.73% | 10,01 r/r -28.47% k/k -28.22% | 10,38 r/r -17.48% k/k +3.71% | 11,52 r/r -14.31% k/k +10.97% | 9,30 r/r -33.29% k/k -19.25% | 9,94 r/r -0.68% k/k +6.88% | |
| Cena / Wartość księgowa | | | | | | 4,76~branża 7,69 | 4,12~branża 7,63 k/k -13.51%~branża -0.77% | 4,07~branża 7,66 k/k -1.31%~branża +0.39% | 2,30~branża 5,84 k/k -43.33%~branża -23.82% | 1,53~branża 4,96 r/r -67.95%~branża -35.47% k/k -33.73%~branża -14.96% | 1,48~branża 3,38 r/r -63.98%~branża -55.69% k/k -2.80%~branża -31.86% | 1,63~branża 3,29 r/r -59.81%~branża -57.12% k/k +10.11%~branża -2.86% | 1,73~branża 3,45 r/r -24.76%~branża -40.83% k/k +6.08%~branża +5.13% | 2,07~branża 3,71 r/r +35.38%~branża -25.34% k/k +19.24%~branża +7.29% | 1,91~branża 3,38 r/r +28.82%~branża -0.16% k/k -7.51%~branża -8.88% | 2,58~branża 3,30 r/r +58.09%~branża +0.51% k/k +35.13%~branża -2.21% | 2,58~branża 2,89 r/r +48.97%~branża -16.36% k/k -0.03%~branża -12.51% | 2,34~branża 2,65 r/r +13.42%~branża -28.50% k/k -9.21%~branża -8.29% | 2,54~branża 2,54 r/r +33.02%~branża -24.70% k/k +8.47%~branża -4.03% | 1,82~branża 2,43 r/r -29.35%~branża -26.49% k/k -28.23%~branża -4.54% | |
| Wartość księgowa Grahama na akcję | -1,08 | -0,59 r/r +44.89% | -1,28 r/r -115.55% | -0,35 | -5,84 r/r -356.99% k/k -1548.41% | 8,08 k/k +238.32% | 6,53 k/k -19.11% | 7,45 r/r +2202.68% k/k +14.01% | 7,64 r/r +230.86% k/k +2.59% | 8,48 r/r +4.96% k/k +10.94% | 8,74 r/r +33.69% k/k +3.03% | 10,45 r/r +40.22% k/k +19.58% | 10,62 r/r +38.98% k/k +1.68% | 11,58 r/r +36.62% k/k +9.06% | 12,34 r/r +41.24% k/k +6.51% | 8,02 r/r -23.22% k/k -34.99% | 8,63 r/r -18.72% k/k +7.63% | 9,58 r/r -17.31% k/k +10.95% | 7,14 r/r -42.10% k/k -25.43% | 7,97 r/r -0.62% k/k +11.60% | |
| Cena / Wartość księgowa Grahama | | | | | | 5,24~branża 11,53 | 5,70~branża 8,80 k/k +8.87%~branża -23.74% | 5,48~branża 9,11 k/k -3.93%~branża +3.56% | 3,28~branża 7,70 k/k -40.03%~branża -15.47% | 2,11~branża 6,61 r/r -59.68%~branża -42.70% k/k -35.72%~branża -14.16% | 2,05~branża 5,10 r/r -63.96%~branża -42.06% k/k -2.67%~branża -22.89% | 2,19~branża 4,50 r/r -60.04%~branża -50.61% k/k +6.50%~branża -11.72% | 2,05~branża 5,72 r/r -37.50%~branża -25.77% k/k -6.21%~branża +27.04% | 2,40~branża 6,21 r/r +13.59%~branża -6.11% k/k +16.84%~branża +8.58% | 2,16~branża 5,39 r/r +5.12%~branża +5.81% k/k -9.93%~branża -13.11% | 3,22~branża 5,23 r/r +47.27%~branża +16.36% k/k +49.20%~branża -2.92% | 3,10~branża 4,82 r/r +51.24%~branża -15.73% k/k -3.68%~branża -7.99% | 2,82~branża 4,32 r/r +17.53%~branża -30.34% k/k -9.20%~branża -10.25% | 3,31~branża 3,98 r/r +53.28%~branża -26.28% k/k +17.47%~branża -8.04% | 2,28~branża 2,96 r/r -29.39%~branża -43.47% k/k -31.27%~branża -25.57% | |
| Przychody ze sprzedaży na akcję | 7,26 | 12,17 r/r +67.65% | 13,50 r/r +10.96% | 17,09 | 17,14 r/r +26.94% k/k +0.30% | 16,29 k/k -4.96% | 16,49 k/k +1.23% | 17,25 r/r +0.92% k/k +4.58% | 18,01 r/r +5.07% k/k +4.42% | 17,20 r/r +5.55% k/k -4.52% | 17,02 r/r +3.19% k/k -1.03% | 17,22 r/r -0.19% k/k +1.16% | 16,65 r/r -7.57% k/k -3.31% | 16,50 r/r -4.06% k/k -0.90% | 15,65 r/r -8.07% k/k -5.17% | 18,55 r/r +7.74% k/k +18.56% | 16,62 r/r -0.19% k/k -10.42% | 17,03 r/r +3.21% k/k +2.48% | 18,58 r/r +18.73% k/k +9.09% | 17,13 r/r -7.64% k/k -7.78% | |
| Cena / Przychody ze sprzedaży | | | | | | 2,60~branża 14,73 | 2,26~branża 14,70 k/k -13.01%~branża -0.20% | 2,37~branża 11,29 k/k +4.73%~branża -23.16% | 1,39~branża 8,91 k/k -41.08%~branża -21.10% | 1,04~branża 8,12 r/r -59.91%~branża -44.89% k/k -25.31%~branża -8.90% | 1,05~branża 5,89 r/r -53.30%~branża -59.91% k/k +1.33%~branża -27.39% | 1,33~branża 5,37 r/r -43.86%~branża -52.41% k/k +25.89%~branża -8.81% | 1,31~branża 5,73 r/r -6.03%~branża -35.65% k/k -1.38%~branża +6.68% | 1,68~branża 5,08 r/r +61.76%~branża -37.37% k/k +28.58%~branża -11.34% | 1,70~branża 5,27 r/r +61.51%~branża -10.55% k/k +1.16%~branża +3.71% | 1,39~branża 5,41 r/r +4.96%~branża +0.71% k/k -18.19%~branża +2.67% | 1,61~branża 4,46 r/r +23.17%~branża -22.21% k/k +15.74%~branża -17.59% | 1,59~branża 4,36 r/r -5.83%~branża -14.17% k/k -1.69%~branża -2.18% | 1,27~branża 4,74 r/r -25.26%~branża -10.14% k/k -19.71%~branża +8.58% | 1,06~branża 3,90 r/r -24.02%~branża -27.96% k/k -16.83%~branża -17.69% | |
| Zysk na akcję | 0,43 | 0,15 r/r -64.78% | 0,22 r/r +46.06% | 1,64 | -4,26 r/r -2014.53% k/k -359.21% | -5,99 k/k -40.73% | -6,25 k/k -4.33% | -5,80 r/r -453.05% k/k +7.23% | -0,47 r/r +89.04% k/k +91.95% | 1,75 r/r +129.25% k/k +475.52% | 1,80 r/r +128.81% k/k +2.77% | 2,35 r/r +140.54% k/k +30.55% | 1,67 r/r +458.50% k/k -28.84% | 2,46 r/r +40.18% k/k +46.84% | 3,05 r/r +69.66% k/k +24.38% | 3,92 r/r +66.75% k/k +28.31% | 4,82 r/r +188.06% k/k +22.92% | 4,66 r/r +89.92% k/k -3.19% | 4,75 r/r +55.37% k/k +1.75% | 4,36 r/r +11.20% k/k -8.17% | |
| Cena / Zysk | | | | | | | | | | 10,22~branża 15,66 | 9,97~branża 13,89 k/k -2.42%~branża -11.30% | 9,73~branża 14,99 k/k -2.45%~branża +7.88% | 13,04~branża 24,54 k/k +34.02%~branża +63.72% | 11,31~branża 25,32 r/r +10.71%~branża +61.64% k/k -13.22%~branża +3.18% | 8,73~branża 27,70 r/r -12.49%~branża +99.34% k/k -22.87%~branża +9.39% | 6,60~branża 26,39 r/r -32.19%~branża +76.06% k/k -24.41%~branża -4.72% | 5,56~branża 25,03 r/r -57.32%~branża +2.01% k/k -15.66%~branża -5.14% | 5,79~branża 16,44 r/r -48.82%~branża -35.05% k/k +4.06%~branża -34.31% | 4,98~branża 16,46 r/r -42.88%~branża -40.56% k/k -13.92%~branża +0.11% | 4,16~branża 15,69 r/r -36.89%~branża -40.54% k/k -16.48%~branża -4.69% | |
| Zysk operacyjny na akcję | -0,24 | 0,39 r/r +263.13% | 0,74 r/r +87.86% | 3,19 | 2,59 r/r +249.50% k/k -18.84% | 1,84 k/k -28.77% | 1,13 k/k -38.77% | 1,35 r/r -57.59% k/k +19.82% | 2,15 r/r -16.92% k/k +59.00% | 2,32 r/r +26.04% k/k +8.05% | 2,41 r/r +113.62% k/k +3.77% | 2,96 r/r +119.31% k/k +23.01% | 2,02 r/r -6.10% k/k -31.92% | 2,84 r/r +22.38% k/k +40.82% | 3,43 r/r +42.58% k/k +20.90% | 4,41 r/r +48.87% k/k +28.44% | 5,51 r/r +173.39% k/k +25.02% | 5,36 r/r +88.82% k/k -2.74% | 5,44 r/r +58.45% k/k +1.45% | 4,92 r/r +11.46% k/k -9.64% | |
| Cena / Zysk operacyjny | | | | | | 22,97~branża 34,39 | 33,04~branża 33,04 k/k +43.83%~branża -3.95% | 30,20~branża 31,24 k/k -8.59%~branża -5.45% | 11,68~branża 27,37 k/k -61.31%~branża -12.36% | 7,71~branża 15,73 r/r -66.42%~branża -54.28% k/k -34.00%~branża -42.55% | 7,45~branża 16,32 r/r -77.44%~branża -50.60% k/k -3.37%~branża +3.79% | 7,72~branża 17,67 r/r -74.45%~branża -43.43% k/k +3.53%~branża +8.26% | 10,81~branża 22,99 r/r -7.51%~branża -16.01% k/k +40.08%~branża +30.12% | 9,78~branża 23,58 r/r +26.81%~branża +49.93% k/k -9.51%~branża +2.54% | 7,76~branża 20,47 r/r +4.13%~branża +25.40% k/k -20.65%~branża -13.20% | 5,86~branża 24,44 r/r -24.05%~branża +38.34% k/k -24.48%~branża +19.44% | 4,86~branża 20,61 r/r -55.03%~branża -10.37% k/k -17.07%~branża -15.69% | 5,03~branża 19,13 r/r -48.53%~branża -18.88% k/k +3.58%~branża -7.19% | 4,35~branża 16,97 r/r -43.99%~branża -17.07% k/k -13.66%~branża -11.26% | 3,69~branża 13,52 r/r -37.04%~branża -44.69% k/k -15.11%~branża -20.34% | |
| Enterprise Value na akcję | | | | | | 34,01 | 29,44 k/k -13.45% | 31,82 k/k +8.12% | 16,08 k/k -49.47% | 8,85 r/r -73.97% k/k -44.95% | 8,73 r/r -70.33% k/k -1.35% | 12,30 r/r -61.34% k/k +40.89% | 10,91 r/r -32.15% k/k -11.33% | 16,32 r/r +84.32% k/k +49.56% | 14,60 r/r +67.18% k/k -10.53% | 18,26 r/r +48.39% k/k +25.06% | 18,51 r/r +69.62% k/k +1.36% | 17,90 r/r +9.68% k/k -3.30% | 16,88 r/r +15.62% k/k -5.68% | 10,73 r/r -41.25% k/k -36.45% | |
| EV / Przychody ze sprzedaży | | | | | | 2,09~branża 14,07 | 1,78~branża 13,63 k/k -14.51%~branża -3.12% | 1,85~branża 10,83 k/k +3.38%~branża -20.54% | 0,89~branża 8,55 k/k -51.61%~branża -21.01% | 0,51~branża 7,60 r/r -75.34%~branża -45.99% k/k -42.34%~branża -11.17% | 0,51~branża 5,35 r/r -71.24%~branża -60.76% k/k -0.31%~branża -29.61% | 0,71~branża 4,93 r/r -61.26%~branża -54.47% k/k +39.26%~branża -7.80% | 0,66~branża 5,01 r/r -26.59%~branża -41.38% k/k -8.30%~branża +1.69% | 0,99~branża 4,65 r/r +92.13%~branża -38.74% k/k +50.92%~branża -7.18% | 0,93~branża 4,89 r/r +81.84%~branża -8.58% k/k -5.65%~branża +5.06% | 0,98~branża 5,21 r/r +37.72%~branża +5.71% k/k +5.48%~branża +6.60% | 1,11~branża 4,23 r/r +69.94%~branża -15.61% k/k +13.16%~branża -18.81% | 1,05~branża 4,12 r/r +6.26%~branża -11.45% k/k -5.64%~branża -2.61% | 0,91~branża 4,64 r/r -2.63%~branża -5.00% k/k -13.54%~branża +12.71% | 0,63~branża 3,76 r/r -36.38%~branża -27.89% k/k -31.09%~branża -19.09% | |
| EV / EBIT | | | | | | 18,47~branża -19,94 | 26,10~branża -16,88 k/k +41.36%~branża +15.38% | 23,55~branża -19,43 k/k -9.77%~branża -15.15% | 7,49~branża -10,85 k/k -68.22%~branża +44.19% | 3,81~branża -16,00 r/r -79.35%~branża +19.77% k/k -49.05%~branża -47.53% | 3,63~branża -6,18 r/r -86.11%~branża +63.35% k/k -4.94%~branża +61.34% | 4,15~branża -3,51 r/r -82.37%~branża +81.92% k/k +14.54%~branża +43.21% | 5,41~branża -1,27 r/r -27.74%~branża +88.27% k/k +30.24%~branża +63.78% | 5,74~branża -0,28 r/r +50.61%~branża +98.24% k/k +6.21%~branża +77.83% | 4,25~branża 3,51 r/r +17.25%~branża +156.69% k/k -26.00%~branża +1342.86% | 4,14~branża -0,33 r/r -0.33%~branża +90.48% k/k -2.64%~branża -109.54% | 3,36~branża -3,27 r/r -37.95%~branża -156.91% k/k -18.92%~branża -877.13% | 3,34~branża -3,15 r/r -41.92%~branża -1017.62% k/k -0.57%~branża +3.54% | 3,10~branża -3,59 r/r -27.03%~branża -202.43% k/k -7.03%~branża -13.91% | 2,18~branża -2,94 r/r -47.29%~branża -779.43% k/k -29.67%~branża +18.09% | |
| EV / EBITDA | | | | | | 16,83~branża -11,70 | 21,54~branża -10,77 k/k +27.98%~branża +7.99% | 19,03~branża -8,45 k/k -11.62%~branża +21.55% | 6,34~branża -10,08 k/k -66.67%~branża -19.31% | 3,19~branża -9,35 r/r -81.05%~branża +20.10% k/k -49.72%~branża +7.23% | 3,00~branża -5,70 r/r -86.06%~branża +47.02% k/k -5.91%~branża +38.98% | 3,49~branża 4,25 r/r -81.65%~branża +150.33% k/k +16.37%~branża +174.52% | 4,20~branża 6,51 r/r -33.76%~branża +164.58% k/k +20.33%~branża +53.11% | 4,76~branża 5,85 r/r +49.13%~branża +162.56% k/k +13.19%~branża -10.13% | 3,66~branża 5,70 r/r +21.81%~branża +199.85% k/k -23.15%~branża -2.63% | 3,62~branża 5,48 r/r +3.75%~branża +28.79% k/k -0.88%~branża -3.88% | 3,06~branża -2,13 r/r -27.16%~branża -132.67% k/k -15.53%~branża -138.84% | 3,03~branża -2,58 r/r -36.39%~branża -144.07% k/k -1.14%~branża -21.23% | 2,79~branża -1,68 r/r -23.72%~branża -129.50% k/k -7.85%~branża +34.81% | 1,94~branża -1,34 r/r -46.39%~branża -124.51% k/k -30.34%~branża +20.14% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
