|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,71 | 0,71 | 0,71 | 0,71 | 0,71 | 0,71 | 0,71 | 0,71 | 0,71 | 0,71 | 0,71 | 0,71 | 0,71 | 0,71 | 0,71 | |
| Liczba akcji | 4 088 750 | 4 088 750 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 9 362 550 | 9 362 550 | 9 362 550 | 9 362 550 | 9 362 550 | 9 362 550 | |
| Wartość księgowa na akcję | 0,73 | 0,41 r/r -43.58% | 1,47 | 1,32 r/r +218.27% k/k -10.52% | 1,26 k/k -4.08% | 1,08 k/k -14.46% | 0,93 r/r -37.03% k/k -14.23% | 0,49 r/r -62.51% k/k -46.72% | 0,37 r/r -70.64% k/k -24.90% | 0,55 r/r -49.25% k/k +47.87% | 0,49 r/r -47.42% k/k -11.14% | 0,39 r/r -21.01% k/k -19.95% | 0,33 r/r -12.07% k/k -16.40% | 0,24 r/r -55.60% k/k -25.33% | 0,20 r/r -58.04% k/k -16.04% | |
| Cena / Wartość księgowa | 0,97~sektor 1,82 | 1,73~sektor 1,73 r/r +77.22%~sektor -4.92% | 0,49~sektor 1,26 | 0,54~sektor 1,54 r/r -68.58%~sektor -10.90% k/k +11.76%~sektor +21.91% | 0,57~sektor 1,04 k/k +4.26%~sektor -32.20% | 0,66~sektor 1,04 k/k +16.89%~sektor -0.39% | 0,77~sektor 1,16 r/r +58.80%~sektor -8.44% k/k +16.60%~sektor +11.20% | 1,45~sektor 1,44 r/r +166.71%~sektor -6.74% k/k +87.70%~sektor +24.18% | 1,93~sektor 1,26 r/r +240.59%~sektor +21.19% k/k +33.14%~sektor -11.89% | 1,30~sektor 1,38 r/r +97.07%~sektor +32.72% k/k -32.36%~sektor +9.09% | 1,47~sektor 1,51 r/r +90.19%~sektor +30.55% k/k +12.53%~sektor +9.38% | 1,83~sektor 1,66 r/r +26.58%~sektor +15.51% k/k +24.92%~sektor +9.87% | 2,19~sektor 1,72 r/r +13.75%~sektor +35.67% k/k +19.65%~sektor +3.49% | 2,94~sektor 1,84 r/r +125.21%~sektor +33.63% k/k +33.90%~sektor +7.45% | 3,50~sektor 1,86 r/r +138.35%~sektor +23.45% k/k +19.09%~sektor +1.05% | |
| Wartość księgowa Grahama na akcję | 0,72 | 0,79 r/r +9.54% | 1,93 | 0,74 r/r -6.73% k/k -61.75% | 0,78 k/k +5.79% | 0,65 k/k -17.31% | 0,60 r/r -68.71% k/k -6.48% | 0,14 r/r -81.16% k/k -76.97% | 0,01 r/r -98.46% k/k -91.38% | 0,42 r/r -34.34% k/k +3436.67% | 0,36 r/r -40.91% k/k -15.83% | 0,34 r/r +144.47% k/k -4.73% | 0,09 r/r +684.17% k/k -72.35% | 0,08 r/r -81.90% k/k -18.38% | 0,06 r/r -84.29% k/k -26.95% | |
| Cena / Wartość księgowa Grahama | 0,99~sektor 2,86 | 0,90~sektor 4,03 r/r -8.71%~sektor +41.12% | 0,37~sektor 2,29 | 0,97~sektor 2,63 r/r +7.21%~sektor -34.78% k/k +161.44%~sektor +14.80% | 0,91~sektor 1,79 k/k -5.48%~sektor -31.83% | 1,10~sektor 2,25 k/k +20.95%~sektor +25.66% | 1,18~sektor 1,90 r/r +219.56%~sektor -17.28% k/k +6.93%~sektor -15.88% | 5,13~sektor 2,10 r/r +430.94%~sektor -20.22% k/k +334.38%~sektor +10.72% | 59,43~sektor 1,98 r/r +6407.02%~sektor +10.56% k/k +1058.34%~sektor -5.53% | 1,68~sektor 1,99 r/r +52.33%~sektor -11.50% k/k -97.17%~sektor +0.59% | 2,00~sektor 2,17 r/r +69.26%~sektor +14.30% k/k +18.81%~sektor +8.64% | 2,10~sektor 2,39 r/r -59.10%~sektor +13.97% k/k +4.96%~sektor +10.39% | 7,59~sektor 3,06 r/r -87.23%~sektor +54.46% k/k +261.63%~sektor +28.04% | 9,30~sektor 2,78 r/r +452.56%~sektor +39.24% k/k +22.53%~sektor -9.33% | 12,73~sektor 2,27 r/r +536.94%~sektor +4.59% k/k +36.95%~sektor -18.40% | |
| Przychody ze sprzedaży na akcję | 0,17 | 0,07 r/r -56.29% | 0,21 | 0,30 r/r +308.82% k/k +38.37% | 0,49 k/k +63.48% | 0,44 k/k -8.88% | 0,41 r/r +90.63% k/k -7.51% | 0,38 r/r +28.34% k/k -6.85% | 0,21 r/r -56.95% k/k -45.16% | 0,13 r/r -70.30% k/k -37.15% | 0,12 r/r -69.87% k/k -6.17% | 0,11 r/r -71.65% k/k -12.34% | 0,08 r/r -61.70% k/k -25.93% | 0,05 r/r -59.33% k/k -33.25% | 0,04 r/r -68.75% k/k -27.90% | |
| Cena / Przychody ze sprzedaży | 4,30~sektor 0,78 | 9,83~sektor 0,79 r/r +128.62%~sektor +0.80% | 3,33~sektor 0,78 | 2,41~sektor 1,02 r/r -75.52%~sektor +29.54% k/k -27.73%~sektor +31.06% | 1,47~sektor 0,72 k/k -38.84%~sektor -29.13% | 1,61~sektor 0,76 k/k +9.74%~sektor +5.26% | 1,75~sektor 0,84 r/r -47.55%~sektor +7.54% k/k +8.13%~sektor +9.99% | 1,87~sektor 1,23 r/r -22.08%~sektor +20.07% k/k +7.36%~sektor +46.35% | 3,42~sektor 0,87 r/r +132.31%~sektor +19.61% k/k +82.36%~sektor -29.41% | 5,44~sektor 0,93 r/r +236.82%~sektor +22.03% k/k +59.10%~sektor +7.39% | 5,80~sektor 1,23 r/r +232.02%~sektor +46.76% k/k +6.59%~sektor +32.27% | 6,61~sektor 1,51 r/r +252.70%~sektor +22.57% k/k +14.04%~sektor +22.23% | 8,93~sektor 1,60 r/r +161.06%~sektor +84.83% k/k +34.98%~sektor +6.45% | 13,37~sektor 2,02 r/r +145.80%~sektor +116.50% k/k +49.80%~sektor +25.79% | 18,57~sektor 1,99 r/r +220.28%~sektor +61.94% k/k +38.89%~sektor -1.06% | |
| Zysk na akcję | -0,12 | -0,21 r/r -75.14% | -0,22 | -0,43 r/r -100.33% k/k -98.38% | -0,41 k/k +3.54% | -0,51 k/k -23.22% | -0,56 r/r -159.41% k/k -10.02% | -0,63 r/r -46.63% k/k -12.14% | -0,70 r/r -68.64% k/k -10.93% | -0,39 r/r +23.24% k/k +43.91% | -0,37 r/r +34.00% k/k +5.42% | -0,34 r/r +46.07% k/k +8.37% | -0,34 r/r +51.60% k/k +0.44% | -0,30 r/r +22.38% k/k +10.04% | -0,28 r/r +24.12% k/k +7.54% | |
| Cena / Zysk | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0,11 | -0,19 r/r -67.69% | -0,20 | -0,42 r/r -118.64% k/k -107.07% | -0,40 k/k +5.16% | -0,50 k/k -25.01% | -0,54 r/r -169.39% k/k -9.73% | -0,61 r/r -46.33% k/k -12.48% | -0,68 r/r -70.89% k/k -10.76% | -0,35 r/r +30.18% k/k +48.92% | -0,65 r/r -18.69% k/k -86.53% | -0,30 r/r +51.18% k/k +53.74% | -0,30 r/r +56.01% k/k +0.20% | -0,30 r/r +13.94% k/k +0.07% | 0,04 r/r +106.71% k/k +114.55% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | 16,47~sektor 26,58 | |
| Enterprise Value na akcję | 0,89 | 1,02 r/r +14.29% | -0,05 | 0,28 r/r -72.06% k/k +696.86% | 0,50 k/k +74.18% | 0,69 k/k +39.42% | 0,80 r/r +1774.42% k/k +15.52% | 0,82 r/r +189.74% k/k +3.28% | 1,01 r/r +103.55% k/k +22.37% | 0,51 r/r -26.28% k/k -49.50% | 0,57 r/r -28.66% k/k +11.79% | 0,63 r/r -23.58% k/k +10.64% | 0,65 r/r -35.13% k/k +3.87% | 0,67 r/r +31.33% k/k +2.23% | 0,70 r/r +22.04% k/k +3.88% | |
| EV / Przychody ze sprzedaży | 5,37~sektor 0,88 | 14,03~sektor 1,01 r/r +161.30%~sektor +15.05% | -0,22~sektor 0,62 | 0,96~sektor 1,02 r/r -93.16%~sektor +0.72% k/k +531.15%~sektor +65.63% | 1,02~sektor 1,00 k/k +6.56%~sektor -1.59% | 1,56~sektor 0,99 k/k +52.97%~sektor -0.80% | 1,95~sektor 0,91 r/r +977.89%~sektor +47.27% k/k +24.92%~sektor -8.92% | 2,17~sektor 1,02 r/r +125.79%~sektor +0.62% k/k +10.89%~sektor +13.16% | 4,83~sektor 0,95 r/r +372.79%~sektor -5.40% k/k +123.13%~sektor -7.48% | 3,88~sektor 0,99 r/r +148.30%~sektor -0.17% k/k -19.66%~sektor +4.69% | 4,63~sektor 1,16 r/r +136.88%~sektor +28.55% k/k +19.17%~sektor +17.29% | 5,84~sektor 1,49 r/r +169.51%~sektor +45.66% k/k +26.17%~sektor +28.22% | 8,19~sektor 1,59 r/r +69.37%~sektor +67.76% k/k +40.22%~sektor +6.56% | 12,53~sektor 2,01 r/r +222.81%~sektor +102.19% k/k +53.12%~sektor +26.17% | 18,09~sektor 2,12 r/r +290.88%~sektor +82.30% k/k +44.30%~sektor +5.75% | |
| EV / EBIT | -7,81~sektor 0,16 | -5,32~sektor 4,05 r/r +31.83%~sektor +2423.38% | 0,24~sektor 2,51 | -0,68~sektor 1,92 r/r +87.22%~sektor -52.47% k/k -388.22%~sektor -23.29% | -1,25~sektor 0,71 k/k -83.70%~sektor -63.10% | -1,39~sektor 1,05 k/k -11.51%~sektor +48.36% | -1,47~sektor 4,38 r/r -721.62%~sektor +74.54% k/k -5.28%~sektor +315.61% | -1,35~sektor 1,38 r/r -98.01%~sektor -28.13% k/k +8.19%~sektor -68.41% | -1,49~sektor -1,30 r/r -19.09%~sektor -283.58% k/k -10.48%~sektor -194.26% | -1,47~sektor 1,75 r/r -5.58%~sektor +65.84% k/k +1.14%~sektor +234.02% | -0,88~sektor -1,14 r/r +39.89%~sektor -126.07% k/k +40.06%~sektor -165.33% | -2,11~sektor -4,51 r/r -56.56%~sektor -426.10% k/k -139.14%~sektor -295.13% | -2,19~sektor -3,32 r/r -47.47%~sektor -154.47% k/k -4.07%~sektor +26.45% | -2,24~sektor -3,71 r/r -52.59%~sektor -312.24% k/k -2.29%~sektor -11.79% | 16,04~sektor -4,96 r/r +1919.45%~sektor -335.10% k/k +814.71%~sektor -33.93% | |
| EV / EBITDA | -11,18~sektor 4,35 | -7,27~sektor 5,18 r/r +34.98%~sektor +18.89% | 0,39~sektor 2,36 | -1,00~sektor 2,39 r/r +86.24%~sektor -53.83% k/k -353.61%~sektor +1.45% | -2,37~sektor 1,86 k/k -137.34%~sektor -22.26% | -2,67~sektor 2,45 k/k -12.45%~sektor +31.95% | -3,15~sektor 2,72 r/r -899.26%~sektor +15.42% k/k -18.08%~sektor +10.91% | -2,85~sektor 2,79 r/r -185.16%~sektor +16.87% k/k +9.52%~sektor +2.72% | -2,84~sektor -1,82 r/r -19.59%~sektor -197.95% k/k +0.46%~sektor -165.16% | -3,02~sektor 1,13 r/r -13.17%~sektor -53.77% k/k -6.42%~sektor +162.28% | -1,23~sektor -1,45 r/r +61.07%~sektor -153.18% k/k +59.38%~sektor -227.57% | -6,44~sektor -2,67 r/r -125.59%~sektor -195.74% k/k -424.33%~sektor -84.93% | -7,89~sektor -4,56 r/r -177.85%~sektor -150.54% k/k -22.60%~sektor -70.53% | -8,68~sektor -1,59 r/r -187.21%~sektor -240.10% k/k -10.01%~sektor +65.18% | 2,64~sektor -0,81 r/r +315.18%~sektor +44.15% k/k +130.43%~sektor +49.15% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
