|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 8,38 | 7,00 | 6,35 | 4,69 | 2,60 | 2,32 | 1,79 | 1,40 | 0,92 | 0,78 | 0,73 | 0,64 | |
| Liczba akcji | 4 088 750 | 4 088 750 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 4 994 000 | 9 362 550 | 9 362 550 | 9 362 550 | 9 362 550 | 9 362 550 | 9 362 550 | |
| Wartość księgowa na akcję | 0,73 | 0,41 r/r -43.58% | 1,47 | 1,32 r/r +218.27% k/k -10.52% | 1,26 k/k -4.08% | 1,08 k/k -14.46% | 0,93 r/r -37.03% k/k -14.23% | 0,49 r/r -62.51% k/k -46.72% | 0,37 r/r -70.64% k/k -24.90% | 0,55 r/r -49.25% k/k +47.87% | 0,49 r/r -47.42% k/k -11.14% | 0,39 r/r -21.01% k/k -19.95% | 0,33 r/r -12.07% k/k -16.40% | 0,24 r/r -55.60% k/k -25.33% | 0,20 r/r -58.04% k/k -16.04% | |
| Cena / Wartość księgowa | | | | 6,37~sektor 2,19 | 5,55~sektor 1,56 k/k -12.92%~sektor -28.79% | 5,88~sektor 1,37 k/k +6.05%~sektor -12.20% | 5,07~sektor 1,51 k/k -13.89%~sektor +10.62% | 5,27~sektor 1,80 r/r -17.25%~sektor -17.68% k/k +4.05%~sektor +19.02% | 6,26~sektor 1,99 r/r +12.88%~sektor +27.47% k/k +18.80%~sektor +10.27% | 3,26~sektor 2,39 r/r -44.61%~sektor +74.76% k/k -47.96%~sektor +20.38% | 2,87~sektor 2,22 r/r -43.43%~sektor +46.84% k/k -12.06%~sektor -7.06% | 2,36~sektor 2,50 r/r -55.21%~sektor +38.93% k/k -17.62%~sektor +12.61% | 2,40~sektor 2,63 r/r -61.76%~sektor +32.17% k/k +1.44%~sektor +4.90% | 3,00~sektor 2,41 r/r -7.90%~sektor +0.67% k/k +25.32%~sektor -8.31% | 3,13~sektor 1,95 r/r +9.34%~sektor -12.19% k/k +4.41%~sektor -18.93% | |
| Wartość księgowa Grahama na akcję | 0,72 | 0,79 r/r +9.54% | 1,93 | 0,74 r/r -6.73% k/k -61.75% | 0,78 k/k +5.79% | 0,65 k/k -17.31% | 0,60 r/r -68.71% k/k -6.48% | 0,14 r/r -81.16% k/k -76.97% | 0,01 r/r -98.46% k/k -91.38% | 0,42 r/r -34.34% k/k +3436.67% | 0,36 r/r -40.91% k/k -15.83% | 0,34 r/r +144.47% k/k -4.73% | 0,09 r/r +684.17% k/k -72.35% | 0,08 r/r -81.90% k/k -18.38% | 0,06 r/r -84.29% k/k -26.95% | |
| Cena / Wartość księgowa Grahama | | | | 11,34~sektor 6,41 | 8,95~sektor 3,71 k/k -21.05%~sektor -42.15% | 9,82~sektor 3,85 k/k +9.71%~sektor +3.69% | 7,76~sektor 3,61 k/k -21.03%~sektor -6.23% | 18,68~sektor 3,36 r/r +64.73%~sektor -47.56% k/k +140.81%~sektor -6.77% | 193,10~sektor 3,47 r/r +2056.50%~sektor -6.50% k/k +933.59%~sektor +3.14% | 4,21~sektor 3,13 r/r -57.18%~sektor -18.69% k/k -97.82%~sektor -9.82% | 3,91~sektor 2,94 r/r -49.66%~sektor -18.48% k/k -7.15%~sektor -5.99% | 2,70~sektor 2,67 r/r -85.53%~sektor -20.47% k/k -30.78%~sektor -9.05% | 8,29~sektor 3,10 r/r -95.71%~sektor -10.68% k/k +206.60%~sektor +15.84% | 9,51~sektor 3,47 r/r +125.98%~sektor +10.98% k/k +14.68%~sektor +12.05% | 11,41~sektor 2,47 r/r +192.22%~sektor -16.14% k/k +20.07%~sektor -28.96% | |
| Przychody ze sprzedaży na akcję | 0,17 | 0,07 r/r -56.29% | 0,21 | 0,30 r/r +308.82% k/k +38.37% | 0,49 k/k +63.48% | 0,44 k/k -8.88% | 0,41 r/r +90.63% k/k -7.51% | 0,38 r/r +28.34% k/k -6.85% | 0,21 r/r -56.95% k/k -45.16% | 0,13 r/r -70.30% k/k -37.15% | 0,12 r/r -69.87% k/k -6.17% | 0,11 r/r -71.65% k/k -12.34% | 0,08 r/r -61.70% k/k -25.93% | 0,05 r/r -59.33% k/k -33.25% | 0,04 r/r -68.75% k/k -27.90% | |
| Cena / Przychody ze sprzedaży | | | | 28,24~sektor 2,03 | 14,43~sektor 2,12 k/k -48.91%~sektor +4.65% | 14,36~sektor 1,60 k/k -0.45%~sektor -24.37% | 11,47~sektor 1,65 k/k -20.14%~sektor +2.72% | 6,83~sektor 1,69 r/r -75.83%~sektor -16.67% k/k -40.48%~sektor +2.49% | 11,11~sektor 1,42 r/r -23.01%~sektor -32.92% k/k +62.72%~sektor -15.76% | 13,60~sektor 1,49 r/r -5.32%~sektor -6.91% k/k +22.41%~sektor +4.96% | 11,33~sektor 1,45 r/r -1.24%~sektor -11.67% k/k -16.70%~sektor -2.53% | 8,52~sektor 2,25 r/r +24.80%~sektor +33.50% k/k -24.79%~sektor +54.90% | 9,75~sektor 2,07 r/r -12.23%~sektor +45.25% k/k +14.44%~sektor -8.34% | 13,67~sektor 2,97 r/r +0.52%~sektor +99.29% k/k +40.20%~sektor +44.02% | 16,64~sektor 2,23 r/r +46.94%~sektor +52.93% k/k +21.77%~sektor -25.20% | |
| Zysk na akcję | -0,12 | -0,21 r/r -75.14% | -0,22 | -0,43 r/r -100.33% k/k -98.38% | -0,41 k/k +3.54% | -0,51 k/k -23.22% | -0,56 r/r -159.41% k/k -10.02% | -0,63 r/r -46.63% k/k -12.14% | -0,70 r/r -68.64% k/k -10.93% | -0,39 r/r +23.24% k/k +43.91% | -0,37 r/r +34.00% k/k +5.42% | -0,34 r/r +46.07% k/k +8.37% | -0,34 r/r +51.60% k/k +0.44% | -0,30 r/r +22.38% k/k +10.04% | -0,28 r/r +24.12% k/k +7.54% | |
| Cena / Zysk | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0,11 | -0,19 r/r -67.69% | -0,20 | -0,42 r/r -118.64% k/k -107.07% | -0,40 k/k +5.16% | -0,50 k/k -25.01% | -0,54 r/r -169.39% k/k -9.73% | -0,61 r/r -46.33% k/k -12.48% | -0,68 r/r -70.89% k/k -10.76% | -0,35 r/r +30.18% k/k +48.92% | -0,65 r/r -18.69% k/k -86.53% | -0,30 r/r +51.18% k/k +53.74% | -0,30 r/r +56.01% k/k +0.20% | -0,30 r/r +13.94% k/k +0.07% | 0,04 r/r +106.71% k/k +114.55% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | 14,76~sektor 28,37 | |
| Enterprise Value na akcję | | | | 7,95 | 6,78 k/k -14.70% | 6,33 k/k -6.70% | 4,77 k/k -24.54% | 2,71 r/r -65.90% k/k -43.22% | 2,62 r/r -61.44% k/k -3.52% | 1,58 r/r -75.02% k/k -39.56% | 1,25 r/r -73.80% k/k -20.87% | 0,84 r/r -69.15% k/k -33.13% | 0,72 r/r -72.44% k/k -13.82% | 0,69 r/r -56.64% k/k -4.91% | 0,62 r/r -50.32% k/k -9.34% | |
| EV / Przychody ze sprzedaży | | | | 26,79~sektor 2,24 | 13,98~sektor 2,10 k/k -47.83%~sektor -6.46% | 14,31~sektor 1,72 k/k +2.38%~sektor -18.00% | 11,68~sektor 1,84 k/k -18.40%~sektor +6.97% | 7,12~sektor 1,92 r/r -73.43%~sektor -14.65% k/k -39.04%~sektor +4.01% | 12,52~sektor 1,75 r/r -10.41%~sektor -16.66% k/k +75.93%~sektor -8.66% | 12,04~sektor 1,73 r/r -15.86%~sektor +0.18% k/k -3.84%~sektor -1.42% | 10,16~sektor 1,73 r/r -13.02%~sektor -5.90% k/k -15.65%~sektor +0.48% | 7,75~sektor 2,24 r/r +8.81%~sektor +17.17% k/k -23.74%~sektor +29.51% | 9,01~sektor 2,25 r/r -28.05%~sektor +28.77% k/k +16.33%~sektor +0.38% | 12,83~sektor 2,97 r/r +6.57%~sektor +71.96% k/k +42.43%~sektor +31.64% | 16,16~sektor 2,32 r/r +59.12%~sektor +34.00% k/k +25.93%~sektor -21.70% | |
| EV / EBIT | | | | -18,99~sektor 5,85 | -17,08~sektor 3,26 k/k +10.05%~sektor -44.32% | -12,75~sektor 3,26 k/k +25.37%~sektor +0.16% | -8,77~sektor 5,26 k/k +31.22%~sektor +61.33% | -4,42~sektor 0,77 r/r +76.70%~sektor -86.86% k/k +49.53%~sektor -85.39% | -3,85~sektor -3,59 r/r +77.44%~sektor -210.15% k/k +12.89%~sektor -566.67% | -4,56~sektor -1,75 r/r +64.22%~sektor -153.65% k/k -18.33%~sektor +51.21% | -1,93~sektor -2,46 r/r +77.93%~sektor -146.66% k/k +57.58%~sektor -40.30% | -2,80~sektor -4,91 r/r +36.79%~sektor -738.21% k/k -44.55%~sektor -99.80% | -2,41~sektor -4,71 r/r +37.35%~sektor -31.33% k/k +13.66%~sektor +3.97% | -2,30~sektor -3,84 r/r +49.63%~sektor -119.33% k/k +4.85%~sektor +18.52% | 14,33~sektor -4,65 r/r +840.69%~sektor -89.52% k/k +723.75%~sektor -21.23% | |
| EV / EBITDA | | | | -27,94~sektor 4,92 | -32,47~sektor 3,94 k/k -16.21%~sektor -19.81% | -24,44~sektor 3,61 k/k +24.74%~sektor -8.37% | -18,85~sektor 4,11 k/k +22.87%~sektor +13.70% | -9,38~sektor 2,85 r/r +66.45%~sektor -42.08% k/k +50.26%~sektor -30.68% | -7,36~sektor -6,29 r/r +77.34%~sektor -259.43% k/k +21.52%~sektor -320.74% | -9,37~sektor -2,43 r/r +61.65%~sektor -167.35% k/k -27.37%~sektor +61.29% | -2,69~sektor -3,09 r/r +85.70%~sektor -175.24% k/k +71.25%~sektor -27.02% | -8,54~sektor -2,13 r/r +8.92%~sektor -174.79% k/k -216.90%~sektor +31.09% | -8,69~sektor -5,52 r/r -18.04%~sektor +12.10% k/k -1.71%~sektor -159.44% | -8,89~sektor -1,88 r/r +5.18%~sektor +22.55% k/k -2.32%~sektor +65.89% | 2,36~sektor -0,97 r/r +187.59%~sektor +68.51% k/k +126.56%~sektor +48.36% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
