|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | |
Liczba akcji | 1 000 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | |
Wartość księgowa na akcję | 0.09 | 3.76 r/r +4081.00% | 4.56 | 4.78 r/r +27.13% k/k +4.94% | 4.98 k/k +4.06% | 5.36 k/k +7.78% | 6.70 r/r +46.90% k/k +24.83% | 6.70 r/r +39.97% k/k -0.01% | 6.73 r/r +35.24% k/k +0.54% | 7.45 r/r +38.95% k/k +10.73% | 6.94 r/r +3.69% k/k -6.85% | 5.96 r/r -11.03% k/k -14.22% | 6.00 r/r -10.86% k/k +0.74% | |
Cena / Wartość księgowa | 152.78~sektor 2.05 | 3.65~sektor 1.77 r/r -97.61%~sektor -13.37% | 3.02~sektor 1.41 | 2.87~sektor 1.31 r/r -21.34%~sektor -25.96% k/k -4.70%~sektor -6.69% | 2.76~sektor 1.92 k/k -3.90%~sektor +46.07% | 2.56~sektor 1.86 k/k -7.21%~sektor -3.06% | 2.05~sektor 1.89 r/r -31.93%~sektor +34.20% k/k -19.89%~sektor +1.57% | 2.05~sektor 1.86 r/r -28.56%~sektor +41.46% k/k +0.01%~sektor -1.64% | 2.04~sektor 1.86 r/r -26.06%~sektor -3.10% k/k -0.54%~sektor +0.05% | 1.84~sektor 1.68 r/r -28.03%~sektor -9.39% k/k -9.69%~sektor -9.35% | 1.98~sektor 1.98 r/r -3.56%~sektor +4.94% k/k +7.35%~sektor +17.64% | 2.31~sektor 2.24 r/r +12.40%~sektor +20.52% k/k +16.57%~sektor +12.96% | 2.29~sektor 2.28 r/r +12.18%~sektor +22.73% k/k -0.73%~sektor +1.88% | |
Wartość księgowa Grahama na akcję | 0.02 | 3.69 r/r +18370.00% | 4.68 | 4.74 r/r +28.42% k/k +1.31% | 4.93 k/k +3.85% | 5.35 k/k +8.59% | 6.78 r/r +44.88% k/k +26.81% | 6.62 r/r +39.45% k/k -2.49% | 6.93 r/r +40.67% k/k +4.76% | 7.73 r/r +44.46% k/k +11.52% | 6.86 r/r +1.16% k/k -11.20% | 6.58 r/r -0.61% k/k -4.20% | 6.39 r/r -7.84% k/k -2.86% | |
Cena / Wartość księgowa Grahama | 687.50~sektor 10.60 | 3.72~sektor 3.54 r/r -99.46%~sektor -66.60% | 2.94~sektor 4.46 | 2.90~sektor 5.24 r/r -22.13%~sektor +47.90% k/k -1.29%~sektor +17.28% | 2.79~sektor 5.50 k/k -3.71%~sektor +4.96% | 2.57~sektor 5.46 k/k -7.91%~sektor -0.60% | 2.03~sektor 4.66 r/r -30.98%~sektor +4.49% k/k -21.14%~sektor -14.60% | 2.08~sektor 4.72 r/r -28.29%~sektor -9.78% k/k +2.55%~sektor +1.26% | 1.98~sektor 4.91 r/r -28.91%~sektor -10.61% k/k -4.54%~sektor +4.00% | 1.78~sektor 1.76 r/r -30.78%~sektor -67.81% k/k -10.33%~sektor -64.21% | 2.00~sektor 4.39 r/r -1.14%~sektor -5.86% k/k +12.61%~sektor +149.76% | 2.09~sektor 4.26 r/r +0.62%~sektor -9.79% k/k +4.38%~sektor -2.97% | 2.15~sektor 3.78 r/r +8.50%~sektor -23.06% k/k +2.94%~sektor -11.30% | |
Przychody ze sprzedaży na akcję | 0.00 | 5.00 | 13.48 | 15.06 r/r +201.05% k/k +11.74% | 18.02 k/k +19.69% | 17.50 k/k -2.88% | 23.74 r/r +76.15% k/k +35.62% | 27.91 r/r +85.32% k/k +17.56% | 31.53 r/r +74.93% k/k +12.98% | 42.25 r/r +141.37% k/k +34.00% | 43.46 r/r +83.09% k/k +2.88% | 43.60 r/r +56.23% k/k +0.31% | 42.16 r/r +33.74% k/k -3.28% | |
Cena / Przychody ze sprzedaży | | 2.75~sektor 2.77 | 1.02~sektor 2.02 | 0.91~sektor 1.98 r/r -66.78%~sektor -28.43% k/k -10.50%~sektor -1.77% | 0.76~sektor 2.27 k/k -16.46%~sektor +14.34% | 0.79~sektor 1.70 k/k +2.98%~sektor -25.11% | 0.58~sektor 1.95 r/r -43.23%~sektor -3.38% k/k -26.27%~sektor +14.87% | 0.49~sektor 1.71 r/r -46.05%~sektor -13.94% k/k -14.93%~sektor -12.50% | 0.44~sektor 1.47 r/r -42.84%~sektor -35.16% k/k -11.49%~sektor -13.86% | 0.33~sektor 3.82 r/r -58.57%~sektor +124.75% k/k -25.36%~sektor +159.60% | 0.32~sektor 1.75 r/r -45.37%~sektor -10.13% k/k -2.80%~sektor -54.07% | 0.32~sektor 1.67 r/r -35.99%~sektor -2.08% k/k -0.32%~sektor -4.67% | 0.33~sektor 1.51 r/r -25.22%~sektor +2.90% k/k +3.39%~sektor -9.47% | |
Zysk na akcję | -0.00 | 0.24 r/r +12340.00% | 0.65 | 1.02 r/r +316.95% k/k +57.03% | 1.22 k/k +19.93% | 1.43 k/k +16.69% | 2.33 r/r +258.75% k/k +63.25% | 2.11 r/r +106.33% k/k -9.69% | 1.75 r/r +43.31% k/k -16.70% | 2.09 r/r +46.23% k/k +19.07% | 0.25 r/r -89.39% k/k -88.16% | -0.74 r/r -135.04% k/k -398.26% | -0.73 r/r -141.67% k/k +0.94% | |
Cena / Zysk | | 56.16~sektor 17.05 | 21.15~sektor 17.35 | 13.47~sektor 35.92 r/r -76.01%~sektor +110.68% k/k -36.32%~sektor +107.03% | 11.23~sektor 55.88 k/k -16.62%~sektor +55.54% | 9.63~sektor 20.54 k/k -14.30%~sektor -63.23% | 5.90~sektor 17.87 r/r -72.13%~sektor +2.96% k/k -38.74%~sektor -13.04% | 6.53~sektor 35.69 r/r -51.53%~sektor -0.64% k/k +10.73%~sektor +99.80% | 7.84~sektor 13.61 r/r -30.22%~sektor -75.64% k/k +20.05%~sektor -61.86% | 6.58~sektor 12.89 r/r -31.61%~sektor -37.25% k/k -16.01%~sektor -5.31% | 55.57~sektor 20.91 r/r +842.51%~sektor +17.03% k/k +744.26%~sektor +62.20% | | | |
Zysk operacyjny na akcję | -0.00 | 0.28 r/r +14240.00% | 0.81 | 1.34 r/r +373.41% k/k +65.57% | 1.57 k/k +17.13% | 1.92 k/k +22.21% | 2.99 r/r +269.63% k/k +55.96% | 2.77 r/r +106.69% k/k -7.41% | 2.47 r/r +57.50% k/k -10.75% | 2.95 r/r +53.85% k/k +19.37% | 0.83 r/r -72.28% k/k -71.90% | -0.27 r/r -109.88% k/k -132.99% | -0.33 r/r -113.47% k/k -21.77% | |
Cena / Zysk operacyjny | | 48.63~sektor 27.31 | 17.00~sektor 17.00 | 10.27~sektor 25.01 r/r -78.88%~sektor -8.41% k/k -39.60%~sektor +47.08% | 8.77~sektor 20.70 k/k -14.62%~sektor -17.22% | 7.18~sektor 18.40 k/k -18.17%~sektor -11.12% | 4.60~sektor 21.14 r/r -72.95%~sektor +24.34% k/k -35.88%~sektor +14.91% | 4.97~sektor 14.57 r/r -51.62%~sektor -41.73% k/k +8.01%~sektor -31.08% | 5.57~sektor 23.26 r/r -36.51%~sektor +12.37% k/k +12.04%~sektor +59.64% | 4.66~sektor 9.41 r/r -35.00%~sektor -48.85% k/k -16.23%~sektor -59.54% | 16.60~sektor 18.02 r/r +260.77%~sektor -14.79% k/k +255.88%~sektor +91.43% | | | |
Enterprise Value na akcję | 13.73 | 13.62 r/r -0.82% | 14.39 | 13.93 r/r +2.25% k/k -3.23% | 13.26 k/k -4.80% | 17.24 k/k +30.03% | 13.94 r/r -3.11% k/k -19.11% | 16.86 r/r +21.07% k/k +20.91% | 20.27 r/r +52.89% k/k +20.21% | 18.49 r/r +7.28% k/k -8.76% | 18.97 r/r +36.07% k/k +2.60% | 19.00 r/r +12.70% k/k +0.15% | 18.55 r/r -8.49% k/k -2.38% | |
EV / Przychody ze sprzedaży | | 2.72~sektor 3.19 | 1.07~sektor 2.03 | 0.92~sektor 2.14 r/r -66.04%~sektor -33.01% k/k -13.40%~sektor +5.45% | 0.74~sektor 2.19 k/k -20.46%~sektor +2.59% | 0.98~sektor 1.80 k/k +33.89%~sektor -17.82% | 0.59~sektor 2.12 r/r -44.99%~sektor +4.69% k/k -40.36%~sektor +17.76% | 0.60~sektor 2.32 r/r -34.67%~sektor +8.70% k/k +2.86%~sektor +9.49% | 0.64~sektor 2.16 r/r -12.60%~sektor -1.20% k/k +6.41%~sektor -6.75% | 0.44~sektor 5.10 r/r -55.56%~sektor +183.02% k/k -31.92%~sektor +135.41% | 0.44~sektor 1.89 r/r -25.69%~sektor -10.85% k/k -0.27%~sektor -62.91% | 0.44~sektor 2.20 r/r -27.87%~sektor -5.10% k/k -0.16%~sektor +16.56% | 0.44~sektor 1.94 r/r -31.58%~sektor -10.28% k/k +0.94%~sektor -11.84% | |
EV / EBIT | -6 865.50~sektor 4.50 | 48.16~sektor 5.29 r/r +100.70%~sektor +17.50% | 17.80~sektor 6.09 | 10.40~sektor 10.40 r/r -78.40%~sektor +96.75% k/k -41.55%~sektor +70.80% | 8.45~sektor 6.29 k/k -18.72%~sektor -39.55% | 9.00~sektor -2.39 k/k +6.40%~sektor -138.04% | 4.67~sektor -1.75 r/r -73.79%~sektor -128.71% k/k -48.13%~sektor +26.91% | 6.09~sektor -5.10 r/r -41.43%~sektor -149.04% k/k +30.60%~sektor -191.76% | 8.21~sektor -1.03 r/r -2.93%~sektor -116.38% k/k +34.69%~sektor +79.81% | 6.27~sektor -11.27 r/r -30.27%~sektor -371.26% k/k -23.57%~sektor -994.26% | 22.90~sektor -6.92 r/r +390.89%~sektor -295.67% k/k +265.14%~sektor +38.63% | -69.53~sektor 11.15 r/r -1241.18%~sektor +318.61% k/k -403.60%~sektor +261.20% | -55.74~sektor -7.57 r/r -779.25%~sektor -635.12% k/k +19.83%~sektor -167.91% | |
EV / EBITDA | -6 865.50~sektor 5.60 | 48.02~sektor 5.43 r/r +100.70%~sektor -3.03% | 17.74~sektor 7.79 | 10.38~sektor 12.14 r/r -78.38%~sektor +123.65% k/k -41.48%~sektor +55.88% | 8.43~sektor 8.43 k/k -18.84%~sektor -30.60% | 8.97~sektor -6.19 k/k +6.46%~sektor -173.47% | 4.65~sektor 3.76 r/r -73.77%~sektor -51.71% k/k -48.13%~sektor +160.76% | 6.06~sektor -5.15 r/r -41.62%~sektor -142.40% k/k +30.25%~sektor -236.84% | 8.16~sektor -5.54 r/r -3.22%~sektor -165.73% k/k +34.56%~sektor -7.61% | 6.24~sektor -9.14 r/r -30.49%~sektor -47.69% k/k -23.53%~sektor -65.07% | 22.21~sektor -7.39 r/r +377.27%~sektor -296.54% k/k +256.15%~sektor +19.14% | -75.74~sektor 10.25 r/r -1349.73%~sektor +299.04% k/k -441.04%~sektor +238.59% | -59.77~sektor 8.43 r/r -832.88%~sektor +252.13% k/k +21.09%~sektor -17.75% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.