|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 | 13.50 | |
Liczba akcji | 1 000 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | |
Wartość księgowa na akcję | 0.09 | 3.76 r/r +4081.00% | 4.56 | 4.78 r/r +27.13% k/k +4.94% | 4.98 k/k +4.06% | 5.36 k/k +7.78% | 6.70 r/r +46.90% k/k +24.83% | 6.70 r/r +39.97% k/k -0.01% | 6.73 r/r +35.24% k/k +0.54% | 7.45 r/r +38.95% k/k +10.73% | 6.94 r/r +3.69% k/k -6.85% | 5.96 r/r -11.03% k/k -14.22% | |
Cena / Wartość księgowa | 150.00~sektor 2.16 | 3.59~sektor 1.69 r/r -97.61%~sektor -21.91% | 2.96~sektor 1.14 | 2.82~sektor 1.11 r/r -21.34%~sektor -34.60% k/k -4.70%~sektor -3.42% | 2.71~sektor 1.63 k/k -3.89%~sektor +47.80% | 2.52~sektor 1.61 k/k -7.22%~sektor -1.70% | 2.02~sektor 1.75 r/r -31.92%~sektor +52.55% k/k -19.89%~sektor +8.72% | 2.02~sektor 1.83 r/r -28.56%~sektor +65.32% k/k +0.01%~sektor +4.67% | 2.01~sektor 1.81 r/r -26.06%~sektor +10.82% k/k -0.54%~sektor -0.93% | 1.81~sektor 1.50 r/r -28.03%~sektor -6.55% k/k -9.69%~sektor -17.11% | 1.94~sektor 1.74 r/r -3.57%~sektor -0.46% k/k +7.35%~sektor +15.80% | 2.27~sektor 2.09 r/r +12.40%~sektor +14.49% k/k +16.57%~sektor +20.38% | |
Wartość księgowa Grahama na akcję | 0.02 | 3.69 r/r +18370.00% | 4.68 | 4.74 r/r +28.42% k/k +1.31% | 4.93 k/k +3.85% | 5.35 k/k +8.59% | 6.78 r/r +44.88% k/k +26.81% | 6.62 r/r +39.45% k/k -2.49% | 6.93 r/r +40.67% k/k +4.76% | 7.73 r/r +44.46% k/k +11.52% | 6.86 r/r +1.16% k/k -11.20% | 6.58 r/r -0.61% k/k -4.20% | |
Cena / Wartość księgowa Grahama | 675.00~sektor 14.26 | 3.65~sektor 3.68 r/r -99.46%~sektor -74.21% | 2.88~sektor 5.48 | 2.85~sektor 5.47 r/r -22.13%~sektor +48.71% k/k -1.29%~sektor -0.13% | 2.74~sektor 5.97 k/k -3.71%~sektor +9.19% | 2.52~sektor 5.82 k/k -7.91%~sektor -2.52% | 1.99~sektor 4.72 r/r -30.98%~sektor -13.88% k/k -21.15%~sektor -18.99% | 2.04~sektor 4.99 r/r -28.29%~sektor -8.79% k/k +2.56%~sektor +5.78% | 1.95~sektor 5.22 r/r -28.91%~sektor -12.65% k/k -4.54%~sektor +4.57% | 1.75~sektor 1.93 r/r -30.78%~sektor -66.81% k/k -10.33%~sektor -62.96% | 1.97~sektor 4.68 r/r -1.14%~sektor -0.76% k/k +12.61%~sektor +142.23% | 2.05~sektor 4.54 r/r +0.61%~sektor -8.97% k/k +4.38%~sektor -2.97% | |
Przychody ze sprzedaży na akcję | 0.00 | 5.00 | 13.48 | 15.06 r/r +201.05% k/k +11.74% | 18.02 k/k +19.69% | 17.50 k/k -2.88% | 23.74 r/r +76.15% k/k +35.62% | 27.91 r/r +85.32% k/k +17.56% | 31.53 r/r +74.93% k/k +12.98% | 42.25 r/r +141.37% k/k +34.00% | 43.46 r/r +83.09% k/k +2.88% | 43.60 r/r +56.23% k/k +0.31% | |
Cena / Przychody ze sprzedaży | | 2.70~sektor 3.26 | 1.00~sektor 1.99 | 0.90~sektor 2.08 r/r -66.79%~sektor -36.28% k/k -10.51%~sektor +4.45% | 0.75~sektor 1.88 k/k -16.44%~sektor -9.56% | 0.77~sektor 1.49 k/k +2.96%~sektor -20.87% | 0.57~sektor 1.89 r/r -43.23%~sektor -5.35% k/k -26.27%~sektor +26.62% | 0.48~sektor 1.61 r/r -46.03%~sektor -22.65% k/k -14.93%~sektor -14.64% | 0.43~sektor 1.50 r/r -42.84%~sektor -20.37% k/k -11.49%~sektor -6.89% | 0.32~sektor 1.52 r/r -58.56%~sektor +2.10% k/k -25.36%~sektor +1.45% | 0.31~sektor 1.62 r/r -45.38%~sektor -13.86% k/k -2.82%~sektor +6.83% | 0.31~sektor 1.66 r/r -35.99%~sektor +3.34% k/k -0.29%~sektor +2.40% | |
Zysk na akcję | -0.00 | 0.24 r/r +12340.00% | 0.65 | 1.02 r/r +316.95% k/k +57.03% | 1.22 k/k +19.93% | 1.43 k/k +16.69% | 2.33 r/r +258.75% k/k +63.25% | 2.11 r/r +106.33% k/k -9.69% | 1.75 r/r +43.31% k/k -16.70% | 2.09 r/r +46.23% k/k +19.07% | 0.25 r/r -89.39% k/k -88.16% | -0.74 r/r -135.04% k/k -398.26% | |
Cena / Zysk | | 55.14~sektor 19.28 | 20.77~sektor 16.45 | 13.23~sektor 35.22 r/r -76.01%~sektor +82.70% k/k -36.32%~sektor +114.14% | 11.03~sektor 49.46 k/k -16.62%~sektor +40.45% | 9.45~sektor 22.59 k/k -14.30%~sektor -54.32% | 5.79~sektor 19.81 r/r -72.13%~sektor +20.45% k/k -38.74%~sektor -12.32% | 6.41~sektor 39.51 r/r -51.53%~sektor +12.18% k/k +10.72%~sektor +99.44% | 7.70~sektor 14.51 r/r -30.22%~sektor -70.67% k/k +20.05%~sektor -63.28% | 6.46~sektor 13.74 r/r -31.61%~sektor -39.20% k/k -16.01%~sektor -5.31% | 54.56~sektor 22.28 r/r +842.51%~sektor +12.46% k/k +744.25%~sektor +62.20% | | |
Zysk operacyjny na akcję | -0.00 | 0.28 r/r +14240.00% | 0.81 | 1.34 r/r +373.41% k/k +65.57% | 1.57 k/k +17.13% | 1.92 k/k +22.21% | 2.99 r/r +269.63% k/k +55.96% | 2.77 r/r +106.69% k/k -7.41% | 2.47 r/r +57.50% k/k -10.75% | 2.95 r/r +53.85% k/k +19.37% | 0.83 r/r -72.28% k/k -71.90% | -0.27 r/r -109.88% k/k -132.99% | |
Cena / Zysk operacyjny | | 47.74~sektor 28.37 | 16.70~sektor 14.69 | 10.08~sektor 23.66 r/r -78.88%~sektor -16.59% k/k -39.60%~sektor +61.08% | 8.61~sektor 20.55 k/k -14.62%~sektor -13.13% | 7.04~sektor 15.23 k/k -18.17%~sektor -25.90% | 4.52~sektor 19.86 r/r -72.94%~sektor +35.24% k/k -35.88%~sektor +30.42% | 4.88~sektor 15.71 r/r -51.62%~sektor -33.59% k/k +8.01%~sektor -20.90% | 5.47~sektor 23.02 r/r -36.51%~sektor +12.01% k/k +12.04%~sektor +46.53% | 4.58~sektor 9.49 r/r -35.00%~sektor -37.69% k/k -16.23%~sektor -58.78% | 16.30~sektor 16.93 r/r +260.77%~sektor -14.77% k/k +255.88%~sektor +78.40% | | |
Enterprise Value na akcję | 13.48 | 13.37 r/r -0.83% | 14.14 | 13.68 r/r +2.30% k/k -3.29% | 13.01 k/k -4.89% | 16.99 k/k +30.61% | 13.69 r/r -3.16% k/k -19.39% | 16.61 r/r +21.46% k/k +21.30% | 20.02 r/r +53.90% k/k +20.52% | 18.24 r/r +7.38% k/k -8.87% | 18.72 r/r +36.73% k/k +2.64% | 18.75 r/r +12.89% k/k +0.15% | |
EV / Przychody ze sprzedaży | | 2.67~sektor 4.04 | 1.05~sektor 1.90 | 0.91~sektor 2.24 r/r -66.02%~sektor -44.50% k/k -13.46%~sektor +18.31% | 0.72~sektor 2.09 k/k -20.54%~sektor -6.77% | 0.97~sektor 1.80 k/k +34.49%~sektor -14.15% | 0.58~sektor 1.96 r/r -45.03%~sektor +3.34% k/k -40.56%~sektor +9.14% | 0.60~sektor 1.97 r/r -34.46%~sektor -12.20% k/k +3.17%~sektor +0.53% | 0.64~sektor 1.99 r/r -12.01%~sektor -4.78% k/k +6.69%~sektor +1.10% | 0.43~sektor 1.82 r/r -55.51%~sektor +1.17% k/k -32.00%~sektor -8.79% | 0.43~sektor 2.04 r/r -25.33%~sektor +3.93% k/k -0.23%~sektor +12.12% | 0.43~sektor 2.19 r/r -27.74%~sektor +10.98% k/k -0.16%~sektor +7.35% | |
EV / EBIT | -6 740.50~sektor 6.94 | 47.28~sektor 7.96 r/r +100.70%~sektor +14.64% | 17.49~sektor 8.63 | 10.22~sektor 10.02 r/r -78.39%~sektor +25.82% k/k -41.59%~sektor +16.10% | 8.29~sektor 7.64 k/k -18.80%~sektor -23.72% | 8.86~sektor 2.59 k/k +6.87%~sektor -66.14% | 4.58~sektor 1.42 r/r -73.80%~sektor -83.58% k/k -48.31%~sektor -45.24% | 6.00~sektor -3.11 r/r -41.24%~sektor -131.03% k/k +31.01%~sektor -319.40% | 8.11~sektor -0.93 r/r -2.29%~sektor -112.19% k/k +35.03%~sektor +70.03% | 6.19~sektor -7.49 r/r -30.20%~sektor -389.61% k/k -23.66%~sektor -704.36% | 22.60~sektor -7.44 r/r +393.26%~sektor -625.27% k/k +265.26%~sektor +0.68% | -68.62~sektor 11.12 r/r -1243.11%~sektor +457.60% k/k -403.60%~sektor +249.37% | |
EV / EBITDA | -6 740.50~sektor 6.98 | 47.14~sektor 9.38 r/r +100.70%~sektor +34.50% | 17.43~sektor 9.93 | 10.20~sektor 14.57 r/r -78.37%~sektor +55.25% k/k -41.51%~sektor +46.78% | 8.27~sektor 9.27 k/k -18.91%~sektor -36.40% | 8.84~sektor -0.78 k/k +6.93%~sektor -108.46% | 4.57~sektor 4.33 r/r -73.79%~sektor -56.40% k/k -48.31%~sektor +652.32% | 5.97~sektor -3.35 r/r -41.44%~sektor -123.02% k/k +30.66%~sektor -177.49% | 8.05~sektor -3.51 r/r -2.58%~sektor -137.85% k/k +34.90%~sektor -4.59% | 6.15~sektor -7.47 r/r -30.42%~sektor -852.89% k/k -23.63%~sektor -112.88% | 21.92~sektor -7.54 r/r +379.58%~sektor -274.20% k/k +256.27%~sektor -0.97% | -74.75~sektor 10.89 r/r -1351.83%~sektor +424.79% k/k -441.05%~sektor +244.48% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.