|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 25,00 | 20,50 | 33,99 | 25,40 | 23,70 | 20,80 | 15,40 | 15,15 | 13,70 | 18,70 | |
| Liczba akcji | 1 000 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | 1 160 000 | |
| Wartość księgowa na akcję | 0,09 | 3,76 r/r +4081.00% | 4,56 | 4,78 r/r +27.13% k/k +4.94% | 4,98 k/k +4.06% | 5,36 k/k +7.78% | 6,70 r/r +46.90% k/k +24.83% | 6,70 r/r +39.97% k/k -0.01% | 6,73 r/r +35.24% k/k +0.54% | 7,45 r/r +38.95% k/k +10.73% | 6,94 r/r +3.69% k/k -6.85% | 5,96 r/r -11.03% k/k -14.22% | 6,00 r/r -10.86% k/k +0.74% | 6,01 r/r -19.40% k/k +0.11% | 6,05 r/r -12.92% k/k +0.65% | |
| Cena / Wartość księgowa | | | | | | 4,66~sektor 2,55 | 3,06~sektor 2,20 k/k -34.31%~sektor -13.75% | 5,08~sektor 2,42 k/k +65.82%~sektor +9.99% | 3,77~sektor 2,27 k/k -25.67%~sektor -6.33% | 3,18~sektor 2,36 r/r -31.77%~sektor -7.61% k/k -15.74%~sektor +3.97% | 3,00~sektor 3,00 r/r -2.15%~sektor +36.08% k/k -5.79%~sektor +27.03% | 2,59~sektor 2,90 r/r -49.07%~sektor +19.62% k/k -13.69%~sektor -3.31% | 2,52~sektor 2,55 r/r -33.09%~sektor +12.49% k/k -2.34%~sektor -11.91% | 2,28~sektor 2,52 r/r -28.28%~sektor +6.72% k/k -9.67%~sektor -1.36% | 3,09~sektor 3,09 r/r +3.25%~sektor +3.25% k/k +35.62%~sektor +22.90% | |
| Wartość księgowa Grahama na akcję | 0,02 | 3,69 r/r +18370.00% | 4,68 | 4,74 r/r +28.42% k/k +1.31% | 4,93 k/k +3.85% | 5,35 k/k +8.59% | 6,78 r/r +44.88% k/k +26.81% | 6,62 r/r +39.45% k/k -2.49% | 6,93 r/r +40.68% k/k +4.77% | 7,73 r/r +44.46% k/k +11.50% | 6,86 r/r +1.16% k/k -11.20% | 6,58 r/r -0.61% k/k -4.20% | 6,39 r/r -7.85% k/k -2.86% | 6,12 r/r -20.85% k/k -4.23% | 6,11 r/r -11.03% k/k -0.18% | |
| Cena / Wartość księgowa Grahama | | | | | | 4,67~sektor 6,49 | 3,02~sektor 3,74 k/k -35.34%~sektor -42.29% | 5,14~sektor 4,55 k/k +70.04%~sektor +21.61% | 3,66~sektor 3,83 k/k -28.67%~sektor -16.00% | 3,07~sektor 2,76 r/r -34.37%~sektor -57.44% k/k -16.32%~sektor -27.81% | 3,03~sektor 3,37 r/r +0.30%~sektor -10.10% k/k -1.17%~sektor +21.90% | 2,34~sektor 3,19 r/r -54.41%~sektor -29.92% k/k -22.72%~sektor -5.20% | 2,37~sektor 4,98 r/r -35.27%~sektor +30.30% k/k +1.27%~sektor +56.18% | 2,24~sektor 2,40 r/r -26.97%~sektor -13.10% k/k -5.58%~sektor -51.85% | 3,06~sektor 4,93 r/r +1.05%~sektor +46.44% k/k +36.74%~sektor +105.42% | |
| Przychody ze sprzedaży na akcję | 0,00 | 5,00 | 13,48 | 15,06 r/r +201.05% k/k +11.74% | 18,02 k/k +19.69% | 17,50 k/k -2.88% | 23,74 r/r +76.15% k/k +35.62% | 27,91 r/r +85.32% k/k +17.56% | 31,53 r/r +74.93% k/k +12.98% | 42,25 r/r +141.37% k/k +34.00% | 43,46 r/r +83.09% k/k +2.88% | 43,60 r/r +56.23% k/k +0.31% | 42,16 r/r +33.74% k/k -3.28% | 40,92 r/r -3.14% k/k -2.95% | 39,25 r/r -9.68% k/k -4.07% | |
| Cena / Przychody ze sprzedaży | | | | | | 1,43~sektor 2,17 | 0,86~sektor 2,85 k/k -39.54%~sektor +31.32% | 1,22~sektor 5,68 k/k +41.05%~sektor +99.01% | 0,81~sektor 5,72 k/k -33.86%~sektor +0.87% | 0,56~sektor 9,42 r/r -60.73%~sektor +333.86% k/k -30.37%~sektor +64.59% | 0,48~sektor 2,41 r/r -44.58%~sektor -15.41% k/k -14.69%~sektor -74.40% | 0,35~sektor 2,77 r/r -71.00%~sektor -51.15% k/k -26.20%~sektor +14.91% | 0,36~sektor 1,82 r/r -55.41%~sektor -68.15% k/k +1.73%~sektor -34.22% | 0,33~sektor 1,76 r/r -40.32%~sektor -81.33% k/k -6.82%~sektor -3.55% | 0,48~sektor 3,11 r/r -0.46%~sektor +29.11% k/k +42.29%~sektor +77.10% | |
| Zysk na akcję | -0,00 | 0,24 r/r +12340.00% | 0,65 | 1,02 r/r +316.95% k/k +57.03% | 1,22 k/k +19.93% | 1,43 k/k +16.69% | 2,33 r/r +258.75% k/k +63.25% | 2,11 r/r +106.33% k/k -9.69% | 1,75 r/r +43.31% k/k -16.70% | 2,09 r/r +46.23% k/k +19.07% | 0,25 r/r -89.39% k/k -88.16% | -0,74 r/r -135.04% k/k -398.26% | -0,73 r/r -141.67% k/k +0.94% | -1,45 r/r -169.21% k/k -97.77% | -0,90 r/r -462.41% k/k +37.98% | |
| Cena / Zysk | | | | | | 17,50~sektor 29,27 | 8,79~sektor 34,25 k/k -49.77%~sektor +17.01% | 16,14~sektor 41,96 k/k +83.59%~sektor +22.51% | 14,48~sektor 14,81 k/k -10.29%~sektor -64.71% | 11,35~sektor 15,53 r/r -35.17%~sektor -46.94% k/k -21.63%~sektor +4.90% | 84,07~sektor 30,51 r/r +856.30%~sektor -10.94% k/k +640.94%~sektor +96.41% | | | | | |
| Zysk operacyjny na akcję | -0,00 | 0,28 r/r +14240.00% | 0,81 | 1,34 r/r +373.41% k/k +65.57% | 1,57 k/k +17.13% | 1,92 k/k +22.21% | 2,99 r/r +269.63% k/k +55.96% | 2,77 r/r +106.76% k/k -7.38% | 2,47 r/r +57.56% k/k -10.74% | 2,95 r/r +53.89% k/k +19.36% | 0,83 r/r -72.25% k/k -71.88% | -0,27 r/r -109.87% k/k -132.96% | -0,33 r/r -113.43% k/k -21.44% | -1,27 r/r -143.18% k/k -283.64% | -0,55 r/r -165.91% k/k +57.07% | |
| Cena / Zysk operacyjny | | | | | | 13,05~sektor 25,70 | 6,86~sektor 26,90 k/k -47.42%~sektor +4.68% | 12,28~sektor 21,00 k/k +79.02%~sektor -21.96% | 10,28~sektor 29,49 k/k -16.28%~sektor +40.45% | 8,04~sektor 12,17 r/r -38.40%~sektor -52.63% k/k -21.83%~sektor -58.72% | 25,08~sektor 24,40 r/r +265.67%~sektor -9.32% k/k +212.10%~sektor +100.39% | | | | | |
| Enterprise Value na akcję | | | | | | 28,49 | 20,69 k/k -27.36% | 37,10 k/k +79.28% | 32,00 k/k -13.74% | 28,55 r/r +0.23% k/k -10.79% | 26,02 r/r +25.75% k/k -8.86% | 20,65 r/r -44.34% k/k -20.64% | 19,95 r/r -37.67% k/k -3.40% | 19,17 r/r -32.86% k/k -3.90% | 23,70 r/r -8.94% k/k +23.61% | |
| EV / Przychody ze sprzedaży | | | | | | 1,63~sektor 2,28 | 0,87~sektor 3,16 k/k -46.44%~sektor +38.41% | 1,33~sektor 6,63 k/k +52.50%~sektor +109.58% | 1,02~sektor 6,72 k/k -23.65%~sektor +1.38% | 0,68~sektor 10,31 r/r -58.47%~sektor +351.38% k/k -33.42%~sektor +53.49% | 0,60~sektor 2,73 r/r -31.31%~sektor -13.74% k/k -11.41%~sektor -73.55% | 0,47~sektor 3,33 r/r -64.37%~sektor -49.71% k/k -20.89%~sektor +22.20% | 0,47~sektor 2,26 r/r -53.39%~sektor -66.40% k/k -0.13%~sektor -32.28% | 0,47~sektor 2,41 r/r -30.69%~sektor -76.61% k/k -0.97%~sektor +6.87% | 0,60~sektor 3,36 r/r +0.82%~sektor +23.04% k/k +28.86%~sektor +39.12% | |
| EV / EBIT | | | | | | 14,87~sektor -8,65 | 6,92~sektor -5,21 k/k -53.42%~sektor +39.71% | 13,40~sektor -7,86 k/k +93.57%~sektor -50.73% | 12,95~sektor -6,65 k/k -3.35%~sektor +15.31% | 9,68~sektor -14,58 r/r -34.87%~sektor -68.65% k/k -25.26%~sektor -119.12% | 31,38~sektor -8,15 r/r +353.20%~sektor -56.46% k/k +224.11%~sektor +44.07% | -75,57~sektor 9,80 r/r -663.82%~sektor +224.73% k/k -340.82%~sektor +220.16% | -60,10~sektor -21,83 r/r -563.99%~sektor -228.07% k/k +20.46%~sektor -322.78% | -15,06~sektor -15,06 r/r -255.51%~sektor -3.27% k/k +74.95%~sektor +31.02% | -43,36~sektor -20,04 r/r -238.17%~sektor -145.81% k/k -187.97%~sektor -33.13% | |
| EV / EBITDA | | | | | | 14,83~sektor -12,63 | 6,91~sektor 6,25 k/k -53.42%~sektor +149.48% | 13,33~sektor -9,26 k/k +93.06%~sektor -248.16% | 12,87~sektor -7,80 k/k -3.45%~sektor +15.72% | 9,63~sektor -11,84 r/r -35.08%~sektor +6.29% k/k -25.23%~sektor -51.66% | 30,43~sektor -7,80 r/r +340.64%~sektor -224.73% k/k +216.15%~sektor +34.13% | -82,32~sektor 8,26 r/r -717.45%~sektor +189.17% k/k -370.52%~sektor +205.92% | -64,46~sektor 5,89 r/r -600.72%~sektor +175.44% k/k +21.70%~sektor -28.70% | -15,35~sektor 12,00 r/r -259.44%~sektor +201.36% k/k +76.19%~sektor +103.76% | -45,29~sektor 12,06 r/r -248.82%~sektor +254.72% k/k -195.08%~sektor +0.54% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
