|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 4,45 | 3,71 | 4,15 | 2,85 | 2,16 | 1,83 | 2,15 | 1,90 | 1,74 | 1,72 | 1,84 | 1,51 | 1,65 | 1,77 | 1,32 | |
| Liczba akcji | 2 000 000 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | |
| Wartość księgowa na akcję | 0,38 | 1,05 r/r +175.96% | 1,00 | 1,01 r/r -3.66% k/k +0.59% | 0,97 k/k -3.77% | 0,94 k/k -2.75% | 0,92 r/r -8.50% k/k -2.79% | 1,25 r/r +24.51% k/k +36.88% | 1,23 r/r +26.52% k/k -2.22% | 1,05 r/r +11.28% k/k -14.46% | 1,03 r/r +11.98% k/k -2.18% | 0,79 r/r -37.18% k/k -23.21% | 0,77 r/r -37.38% k/k -2.54% | 0,75 r/r -28.69% k/k -2.59% | 0,75 r/r -26.83% k/k +0.36% | 0,71 r/r -10.02% k/k -5.57% | 0,68 r/r -10.97% k/k -3.57% | 0,75 r/r -0.17% k/k +9.23% | 0,84 r/r +12.36% k/k +12.96% | |
| Cena / Wartość księgowa | | | | | 4,59~sektor 7,17 | 3,94~sektor 7,03 k/k -14.17%~sektor -1.93% | 4,52~sektor 7,11 k/k +14.81%~sektor +1.16% | 2,27~sektor 5,59 k/k -49.77%~sektor -21.39% | 1,76~sektor 4,77 r/r -61.67%~sektor -33.44% k/k -22.56%~sektor -14.65% | 1,74~sektor 3,18 r/r -55.72%~sektor -54.77% k/k -0.86%~sektor -33.36% | 2,09~sektor 2,94 r/r -53.68%~sektor -58.72% k/k +20.11%~sektor -7.69% | 2,41~sektor 3,35 r/r +6.12%~sektor -40.13% k/k +15.08%~sektor +14.02% | 2,26~sektor 3,37 r/r +28.75%~sektor -29.48% k/k -6.05%~sektor +0.53% | 2,30~sektor 3,32 r/r +31.79%~sektor +4.49% k/k +1.48%~sektor -1.24% | 2,44~sektor 3,24 r/r +16.64%~sektor +10.51% k/k +6.30%~sektor -2.37% | 2,13~sektor 2,87 r/r -11.68%~sektor -14.18% k/k -12.86%~sektor -11.45% | 2,41~sektor 2,65 r/r +6.52%~sektor -21.21% k/k +13.31%~sektor -7.71% | 2,37~sektor 2,56 r/r +3.09%~sektor -23.00% k/k -1.79%~sektor -3.49% | 1,56~sektor 2,39 r/r -35.98%~sektor -26.36% k/k -33.98%~sektor -6.64% | |
| Wartość księgowa Grahama na akcję | 0,37 | 1,04 r/r +181.19% | 0,98 | 0,99 r/r -5.16% k/k +0.99% | 0,95 k/k -3.49% | 0,93 k/k -2.40% | 0,91 r/r -7.20% k/k -2.45% | 1,25 r/r +26.45% k/k +37.60% | 1,23 r/r +28.46% k/k -1.95% | 1,05 r/r +12.59% k/k -14.46% | 1,03 r/r +12.89% k/k -2.18% | 0,79 r/r -37.11% k/k -23.34% | 0,78 r/r -36.63% k/k -1.19% | 0,76 r/r -27.56% k/k -2.23% | 0,76 r/r -25.61% k/k +0.45% | 0,71 r/r -9.52% k/k -6.76% | 0,69 r/r -11.64% k/k -3.51% | 0,75 r/r -0.97% k/k +9.58% | 0,85 r/r +11.76% k/k +13.37% | |
| Cena / Wartość księgowa Grahama | | | | | 4,66~sektor 10,01 | 3,98~sektor 8,46 k/k -14.49%~sektor -15.48% | 4,56~sektor 8,67 k/k +14.41%~sektor +2.45% | 2,28~sektor 7,25 k/k -50.03%~sektor -16.45% | 1,76~sektor 6,59 r/r -62.25%~sektor -34.15% k/k -22.77%~sektor -8.99% | 1,74~sektor 4,70 r/r -56.23%~sektor -44.49% k/k -0.86%~sektor -28.75% | 2,09~sektor 4,24 r/r -54.05%~sektor -51.12% k/k +20.11%~sektor -9.78% | 2,41~sektor 5,14 r/r +6.01%~sektor -29.07% k/k +15.28%~sektor +21.23% | 2,24~sektor 4,81 r/r +27.24%~sektor -27.10% k/k -7.30%~sektor -6.46% | 2,26~sektor 5,04 r/r +29.74%~sektor +7.33% k/k +1.09%~sektor +4.90% | 2,40~sektor 4,96 r/r +14.73%~sektor +17.00% k/k +6.21%~sektor -1.64% | 2,12~sektor 4,40 r/r -12.16%~sektor -14.37% k/k -11.74%~sektor -11.28% | 2,40~sektor 4,27 r/r +7.31%~sektor -11.11% k/k +13.24%~sektor -2.89% | 2,35~sektor 3,77 r/r +3.92%~sektor -25.15% k/k -2.10%~sektor -11.67% | 1,55~sektor 3,00 r/r -35.63%~sektor -39.54% k/k -34.21%~sektor -20.55% | |
| Przychody ze sprzedaży na akcję | 0,28 | 0,24 r/r -11.02% | 0,19 | 0,25 r/r +0.94% k/k +32.87% | 0,21 k/k -16.60% | 0,16 k/k -24.22% | 0,12 r/r -35.83% k/k -23.57% | 0,02 r/r -90.28% k/k -79.88% | 0,02 r/r -88.93% k/k -5.00% | 0,02 r/r -87.70% k/k -15.79% | 0,02 r/r -86.42% k/k -15.62% | 0,01 r/r -40.83% k/k -12.35% | 0,03 r/r +31.58% k/k +111.27% | 0,05 r/r +168.75% k/k +72.00% | 0,09 r/r +450.00% k/k +72.67% | 0,09 r/r +536.62% k/k +1.46% | 0,09 r/r +201.33% k/k 0.00% | 0,19 r/r +263.57% k/k +107.52% | 0,32 r/r +253.65% k/k +67.96% | |
| Cena / Przychody ze sprzedaży | | | | | 21,60~sektor 9,45 | 23,80~sektor 9,20 k/k +10.18%~sektor -2.63% | 34,75~sektor 8,70 k/k +46.03%~sektor -5.42% | 118,71~sektor 6,88 k/k +241.57%~sektor -20.92% | 94,46~sektor 7,03 r/r +337.27%~sektor -25.61% k/k -20.43%~sektor +2.15% | 95,16~sektor 5,10 r/r +299.82%~sektor -44.56% k/k +0.74%~sektor -27.43% | 132,76~sektor 3,93 r/r +281.99%~sektor -54.84% k/k +39.51%~sektor -22.96% | 134,08~sektor 3,55 r/r +12.95%~sektor -48.47% k/k +1.00%~sektor -9.78% | 57,95~sektor 3,89 r/r -38.65%~sektor -44.68% k/k -56.78%~sektor +9.66% | 33,32~sektor 3,74 r/r -64.98%~sektor -26.67% k/k -42.50%~sektor -3.80% | 20,60~sektor 3,73 r/r -84.48%~sektor -5.19% k/k -38.17%~sektor -0.39% | 16,70~sektor 3,34 r/r -87.55%~sektor -5.69% k/k -18.94%~sektor -10.25% | 18,25~sektor 3,36 r/r -68.51%~sektor -13.48% k/k +9.27%~sektor +0.61% | 9,44~sektor 3,74 r/r -71.68%~sektor -0.06% k/k -48.29%~sektor +11.12% | 4,19~sektor 3,07 r/r -79.67%~sektor -17.63% k/k -55.61%~sektor -17.91% | |
| Zysk na akcję | -0,04 | -0,03 r/r +20.51% | -0,05 | -0,04 r/r -22.26% k/k +26.97% | -0,05 k/k -29.82% | -0,07 k/k -32.32% | -0,08 r/r -47.78% k/k -17.82% | -0,11 r/r -200.26% k/k -48.37% | -0,11 r/r -127.44% k/k +1.67% | -0,09 r/r -44.55% k/k +15.91% | -0,09 r/r -22.69% k/k 0.00% | -0,31 r/r -168.01% k/k -224.12% | -0,30 r/r -168.63% k/k +1.44% | -0,30 r/r -219.87% k/k -0.13% | -0,28 r/r -192.56% k/k +8.54% | -0,08 r/r +74.00% k/k +71.20% | -0,08 r/r +71.82% k/k -6.81% | -0,00 r/r +99.44% k/k +97.99% | 0,09 r/r +133.71% k/k +5558.82% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | | 14,23~sektor 22,40 | |
| Zysk operacyjny na akcję | -0,04 | -0,03 r/r +20.51% | -0,05 | -0,04 r/r -20.00% k/k +25.00% | -0,05 k/k -34.41% | -0,07 k/k -33.20% | -0,08 r/r -54.64% k/k -15.17% | -0,11 r/r -206.99% k/k -48.89% | -0,11 r/r -127.00% k/k +0.61% | -0,09 r/r -41.29% k/k +17.09% | -0,10 r/r -24.90% k/k -1.81% | -0,30 r/r -160.60% k/k -210.65% | -0,29 r/r -156.21% k/k +2.28% | -0,29 r/r -207.23% k/k +0.58% | -0,26 r/r -175.05% k/k +8.86% | -0,07 r/r +74.93% k/k +71.69% | -0,08 r/r +72.83% k/k -5.90% | 0,01 r/r +101.76% k/k +106.46% | 0,10 r/r +139.32% k/k +1931.37% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | 349,74~sektor 14,79 | 12,74~sektor 13,14 k/k -96.36%~sektor -11.15% | |
| Enterprise Value na akcję | | | | | 4,35 | 3,67 k/k -15.51% | 4,07 k/k +10.68% | 2,47 k/k -39.19% | 1,85 r/r -57.45% k/k -25.17% | 1,61 r/r -56.20% k/k -13.04% | 1,98 r/r -51.20% k/k +23.33% | 1,80 r/r -27.11% k/k -9.18% | 1,68 r/r -9.14% k/k -6.73% | 1,70 r/r +5.83% k/k +1.30% | 1,77 r/r -10.88% k/k +3.86% | 1,48 r/r -17.75% k/k -16.18% | 1,65 r/r -1.96% k/k +11.18% | 1,75 r/r +3.04% k/k +6.46% | 1,29 r/r -27.10% k/k -26.51% | |
| EV / Przychody ze sprzedaży | | | | | 21,11~sektor 9,47 | 23,54~sektor 8,08 k/k +11.53%~sektor -14.68% | 34,09~sektor 8,48 k/k +44.82%~sektor +5.00% | 102,99~sektor 6,56 k/k +202.08%~sektor -22.61% | 80,98~sektor 7,00 r/r +283.67%~sektor -26.07% k/k -21.36%~sektor +6.65% | 83,67~sektor 4,69 r/r +255.39%~sektor -41.93% k/k +3.31%~sektor -32.99% | 122,53~sektor 3,83 r/r +259.40%~sektor -54.83% k/k +46.45%~sektor -18.32% | 127,18~sektor 3,29 r/r +23.49%~sektor -49.92% k/k +3.79%~sektor -14.20% | 55,98~sektor 3,97 r/r -30.88%~sektor -43.35% k/k -55.98%~sektor +20.64% | 32,99~sektor 3,67 r/r -60.57%~sektor -21.83% k/k -41.07%~sektor -7.54% | 19,86~sektor 3,72 r/r -83.80%~sektor -2.92% k/k -39.81%~sektor +1.44% | 16,39~sektor 3,26 r/r -87.11%~sektor -0.83% k/k -17.43%~sektor -12.36% | 18,23~sektor 3,07 r/r -67.44%~sektor -22.70% k/k +11.17%~sektor -5.97% | 9,35~sektor 3,21 r/r -71.65%~sektor -12.43% k/k -48.68%~sektor +4.76% | 4,09~sektor 3,00 r/r -79.39%~sektor -19.41% k/k -56.25%~sektor -6.65% | |
| EV / EBIT | | | | | -87,05~sektor -9,77 | -55,16~sektor -8,82 k/k +36.63%~sektor +9.75% | -53,03~sektor -6,01 k/k +3.86%~sektor +31.92% | -21,64~sektor -8,88 k/k +59.19%~sektor -47.86% | -16,31~sektor -9,58 r/r +81.27%~sektor +2.01% k/k +24.66%~sektor -7.85% | -17,09~sektor -3,81 r/r +69.01%~sektor +56.81% k/k -4.82%~sektor +60.22% | -20,71~sektor -1,92 r/r +60.95%~sektor +68.06% k/k -21.16%~sektor +49.65% | -6,06~sektor 1,58 r/r +72.02%~sektor +117.81% k/k +70.76%~sektor +182.45% | -5,78~sektor -1,38 r/r +64.56%~sektor +85.62% k/k +4.56%~sektor -187.09% | -5,89~sektor 4,61 r/r +65.55%~sektor +220.97% k/k -1.89%~sektor +434.55% | -6,71~sektor 0,96 r/r +67.59%~sektor +150.26% k/k -13.97%~sektor -79.08% | -19,88~sektor -2,46 r/r -228.27%~sektor -255.56% k/k -196.20%~sektor -355.19% | -20,87~sektor -3,32 r/r -261.15%~sektor -140.95% k/k -5.00%~sektor -34.89% | 346,67~sektor -3,59 r/r +5986.80%~sektor -177.93% k/k +1760.81%~sektor -8.21% | 12,45~sektor -3,10 r/r +285.46%~sektor -421.36% k/k -96.41%~sektor +13.73% | |
| EV / EBITDA | | | | | -129,07~sektor -10,02 | -72,42~sektor -0,22 k/k +43.89%~sektor +97.84% | -66,04~sektor -0,34 k/k +8.81%~sektor -59.05% | -24,84~sektor -8,15 k/k +62.38%~sektor -2263.39% | -18,74~sektor -7,25 r/r +85.48%~sektor +27.68% k/k +24.58%~sektor +11.07% | -19,00~sektor -0,71 r/r +73.77%~sektor -229.09% k/k -1.40%~sektor +90.16% | -22,19~sektor 4,36 r/r +66.39%~sektor +1364.71% k/k -16.81%~sektor +711.26% | -6,12~sektor 6,34 r/r +75.37%~sektor +177.80% k/k +72.43%~sektor +45.38% | -5,78~sektor 5,05 r/r +69.15%~sektor +169.76% k/k +5.54%~sektor -20.26% | -5,89~sektor 4,89 r/r +69.00%~sektor +785.25% k/k -1.89%~sektor -3.30% | -6,71~sektor 5,95 r/r +69.76%~sektor +36.47% k/k -13.97%~sektor +21.73% | -19,88~sektor 2,35 r/r -224.92%~sektor -62.91% k/k -196.20%~sektor -60.49% | -20,87~sektor -0,66 r/r -261.15%~sektor -112.96% k/k -5.00%~sektor -127.86% | 247,62~sektor -1,50 r/r +4304.86%~sektor -130.65% k/k +1286.30%~sektor -128.70% | 12,45~sektor -1,34 r/r +285.46%~sektor -122.56% k/k -94.97%~sektor +10.41% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
