|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
|
| Kurs | 1,00 | 1,00 | 1,00 | 1,00 | 1,00 | 1,00 | 1,00 | 1,00 | 1,00 | 1,00 | 1,00 | 1,00 | 1,00 | 1,00 | 1,00 | 1,00 | 1,00 | 1,00 | 1,00 | 1,00 | |
| Liczba akcji | 2 000 000 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | |
| Wartość księgowa na akcję | 0,38 | 1,05 r/r +175.96% | 1,00 | 1,01 r/r -3.66% k/k +0.59% | 0,97 k/k -3.77% | 0,94 k/k -2.75% | 0,92 r/r -8.50% k/k -2.79% | 1,25 r/r +24.51% k/k +36.88% | 1,23 r/r +26.52% k/k -2.22% | 1,05 r/r +11.28% k/k -14.46% | 1,03 r/r +11.98% k/k -2.18% | 0,79 r/r -37.18% k/k -23.21% | 0,77 r/r -37.38% k/k -2.54% | 0,75 r/r -28.69% k/k -2.59% | 0,75 r/r -26.83% k/k +0.36% | 0,71 r/r -10.02% k/k -5.57% | 0,68 r/r -10.97% k/k -3.57% | 0,75 r/r -0.17% k/k +9.23% | 0,84 r/r +12.36% k/k +12.96% | 0,51 r/r -27.59% k/k -39.14% | |
| Cena / Wartość księgowa | 2,64~branża 3,55 | 0,96~branża 3,86 r/r -63.76%~branża +8.51% | 1,00~branża 2,95 | 0,99~branża 2,38 r/r +3.81%~branża -38.38% k/k -0.58%~branża -19.47% | 1,03~branża 2,23 k/k +3.91%~branża -6.34% | 1,06~branża 2,37 k/k +2.84%~branża +6.40% | 1,09~branża 2,19 r/r +9.29%~branża -25.88% k/k +2.87%~branża -7.64% | 0,80~branża 2,28 r/r -19.69%~branża -4.17% k/k -26.94%~branża +4.12% | 0,82~branża 1,75 r/r -20.95%~branża -21.30% k/k +2.27%~branża -23.09% | 0,95~branża 1,56 r/r -10.15%~branża -34.03% k/k +16.90%~branża -10.81% | 0,97~branża 1,44 r/r -10.70%~branża -34.20% k/k +2.24%~branża -7.88% | 1,27~branża 1,82 r/r +59.18%~branża -19.99% k/k +30.23%~branża +26.61% | 1,30~branża 1,54 r/r +59.68%~branża -12.10% k/k +2.59%~branża -15.50% | 1,34~branża 1,59 r/r +40.22%~branża +2.01% k/k +2.66%~branża +3.51% | 1,33~branża 1,61 r/r +36.66%~branża +12.21% k/k -0.36%~branża +1.33% | 1,41~branża 2,00 r/r +11.13%~branża +9.60% k/k +5.90%~branża +23.66% | 1,46~branża 2,15 r/r +12.33%~branża +39.41% k/k +3.70%~branża +7.48% | 1,34~branża 2,17 r/r +0.18%~branża +36.41% k/k -8.45%~branża +1.29% | 1,19~branża 2,09 r/r -11.00%~branża +29.68% k/k -11.47%~branża -3.67% | 1,95~branża 2,26 r/r +38.11%~branża +13.19% k/k +64.32%~branża +7.94% | |
| Wartość księgowa Grahama na akcję | 0,37 | 1,04 r/r +181.19% | 0,98 | 0,99 r/r -5.16% k/k +0.99% | 0,95 k/k -3.49% | 0,93 k/k -2.40% | 0,91 r/r -7.20% k/k -2.45% | 1,25 r/r +26.45% k/k +37.60% | 1,23 r/r +28.46% k/k -1.95% | 1,05 r/r +12.59% k/k -14.46% | 1,03 r/r +12.89% k/k -2.18% | 0,79 r/r -37.11% k/k -23.34% | 0,78 r/r -36.63% k/k -1.19% | 0,76 r/r -27.56% k/k -2.23% | 0,76 r/r -25.61% k/k +0.45% | 0,71 r/r -9.52% k/k -6.76% | 0,69 r/r -11.64% k/k -3.51% | 0,75 r/r -0.97% k/k +9.58% | 0,85 r/r +11.76% k/k +13.37% | 0,75 r/r +5.59% k/k -11.91% | |
| Cena / Wartość księgowa Grahama | 2,70~branża 5,81 | 0,96~branża 4,58 r/r -64.44%~branża -21.24% | 1,02~branża 3,26 | 1,01~branża 2,71 r/r +5.45%~branża -40.92% k/k -0.98%~branża -17.13% | 1,05~branża 2,71 k/k +3.60%~branża +0.25% | 1,07~branża 2,92 k/k +2.45%~branża +7.82% | 1,10~branża 2,59 r/r +7.75%~branża -20.71% k/k +2.52%~branża -11.48% | 0,80~branża 2,72 r/r -20.92%~branża +0.43% k/k -27.33%~branża +4.96% | 0,82~branża 2,80 r/r -22.15%~branża +3.39% k/k +1.99%~branża +3.21% | 0,95~branża 2,92 r/r -11.18%~branża -0.17% k/k +16.90%~branża +4.11% | 0,97~branża 2,90 r/r -11.42%~branża +12.15% k/k +2.24%~branża -0.56% | 1,27~branża 2,94 r/r +59.01%~branża +8.30% k/k +30.45%~branża +1.36% | 1,29~branża 2,80 r/r +57.80%~branża -0.23% k/k +1.21%~branża -4.92% | 1,32~branża 2,83 r/r +38.04%~branża -2.98% k/k +2.26%~branża +1.24% | 1,31~branża 2,57 r/r +34.42%~branża -11.36% k/k -0.44%~branża -9.16% | 1,40~branża 2,82 r/r +10.52%~branża -4.04% k/k +7.25%~branża +9.73% | 1,46~branża 2,65 r/r +13.16%~branża -5.30% k/k +3.63%~branża -6.17% | 1,33~branża 2,81 r/r +0.99%~branża -0.82% k/k -8.74%~branża +6.04% | 1,17~branża 2,67 r/r -10.51%~branża +3.91% k/k -11.78%~branża -4.82% | 1,33~branża 2,31 r/r -5.30%~branża -18.10% k/k +13.51%~branża -13.51% | |
| Przychody ze sprzedaży na akcję | 0,28 | 0,24 r/r -11.02% | 0,19 | 0,25 r/r +0.94% k/k +32.87% | 0,21 k/k -16.60% | 0,16 k/k -24.22% | 0,12 r/r -35.83% k/k -23.57% | 0,02 r/r -90.28% k/k -79.88% | 0,02 r/r -88.93% k/k -5.00% | 0,02 r/r -87.70% k/k -15.79% | 0,02 r/r -86.42% k/k -15.62% | 0,01 r/r -40.83% k/k -12.35% | 0,03 r/r +31.58% k/k +111.27% | 0,05 r/r +168.75% k/k +72.00% | 0,09 r/r +450.00% k/k +72.67% | 0,09 r/r +536.62% k/k +1.46% | 0,09 r/r +201.33% k/k 0.00% | 0,19 r/r +263.57% k/k +107.52% | 0,32 r/r +253.65% k/k +67.96% | 0,19 r/r +110.84% k/k -39.51% | |
| Cena / Przychody ze sprzedaży | 3,64~branża 6,13 | 4,09~branża 4,45 r/r +12.37%~branża -27.46% | 5,38~branża 4,39 | 4,05~branża 3,85 r/r -0.94%~branża -13.38% k/k -24.76%~branża -12.23% | 4,85~branża 3,35 k/k +19.92%~branża -12.94% | 6,41~branża 3,81 k/k +32.01%~branża +13.75% | 8,38~branża 3,36 r/r +55.84%~branża -23.36% k/k +30.84%~branża -11.82% | 41,65~branża 3,09 r/r +929.03%~branża -19.72% k/k +396.78%~branża -8.07% | 43,77~branża 2,87 r/r +801.70%~branża -14.26% k/k +5.08%~branża -7.02% | 52,00~branża 2,93 r/r +711.43%~branża -23.31% k/k +18.80%~branża +1.75% | 61,75~branża 2,81 r/r +636.44%~branża -16.45% k/k +18.75%~branża -3.93% | 70,57~branża 2,83 r/r +69.42%~branża -8.36% k/k +14.29%~branża +0.83% | 33,30~branża 2,43 r/r -23.92%~branża -15.50% k/k -52.81%~branża -14.27% | 19,37~branża 2,37 r/r -62.75%~branża -18.91% k/k -41.83%~branża -2.35% | 11,23~branża 2,65 r/r -81.82%~branża -5.83% k/k -42.05%~branża +11.56% | 11,06~branża 3,11 r/r -84.33%~branża +9.87% k/k -1.49%~branża +17.64% | 11,06~branża 3,14 r/r -66.79%~branża +29.08% k/k 0.00%~branża +0.73% | 5,33~branża 3,24 r/r -72.48%~branża +36.61% k/k -51.80%~branża +3.34% | 3,17~branża 3,15 r/r -71.73%~branża +19.22% k/k -40.47%~branża -2.65% | 5,25~branża 3,27 r/r -52.57%~branża +4.92% k/k +65.31%~branża +3.53% | |
| Zysk na akcję | -0,04 | -0,03 r/r +20.51% | -0,05 | -0,04 r/r -22.26% k/k +26.97% | -0,05 k/k -29.82% | -0,07 k/k -32.32% | -0,08 r/r -47.78% k/k -17.82% | -0,11 r/r -200.26% k/k -48.37% | -0,11 r/r -127.44% k/k +1.67% | -0,09 r/r -44.55% k/k +15.91% | -0,09 r/r -22.69% k/k 0.00% | -0,31 r/r -168.01% k/k -224.12% | -0,30 r/r -168.63% k/k +1.44% | -0,30 r/r -219.87% k/k -0.13% | -0,28 r/r -192.56% k/k +8.54% | -0,08 r/r +74.00% k/k +71.20% | -0,08 r/r +71.82% k/k -6.81% | -0,00 r/r +99.44% k/k +97.99% | 0,09 r/r +133.71% k/k +5558.82% | -0,20 r/r -146.41% k/k -310.56% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | | 10,78~branża 13,50 | | |
| Zysk operacyjny na akcję | -0,04 | -0,03 r/r +20.51% | -0,05 | -0,04 r/r -20.00% k/k +25.00% | -0,05 k/k -34.41% | -0,07 k/k -33.20% | -0,08 r/r -54.64% k/k -15.17% | -0,11 r/r -206.99% k/k -48.89% | -0,11 r/r -127.00% k/k +0.61% | -0,09 r/r -41.29% k/k +17.09% | -0,10 r/r -24.90% k/k -1.81% | -0,30 r/r -160.60% k/k -210.65% | -0,29 r/r -156.21% k/k +2.28% | -0,29 r/r -207.23% k/k +0.58% | -0,26 r/r -175.05% k/k +8.86% | -0,07 r/r +74.93% k/k +71.69% | -0,08 r/r +72.83% k/k -5.90% | 0,01 r/r +101.76% k/k +106.46% | 0,10 r/r +139.43% k/k +1937.25% | -0,18 r/r -145.58% k/k -276.32% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | 197,59~branża 12,93 | 9,62~branża 12,75 k/k -95.13%~branża -1.41% | | |
| Enterprise Value na akcję | 0,95 | 0,55 r/r -41.69% | 0,76 | 0,82 r/r +47.89% k/k +7.59% | 0,90 k/k +9.80% | 0,96 k/k +6.85% | 0,92 r/r +21.14% k/k -4.03% | 0,62 r/r -23.90% k/k -32.41% | 0,69 r/r -22.93% k/k +11.20% | 0,78 r/r -18.83% k/k +12.54% | 0,83 r/r -9.41% k/k +7.10% | 0,90 r/r +44.93% k/k +8.14% | 0,94 r/r +35.94% k/k +4.30% | 0,98 r/r +26.16% k/k +4.44% | 0,93 r/r +11.89% k/k -5.02% | 0,97 r/r +7.77% k/k +4.16% | 1,00 r/r +6.06% k/k +2.64% | 0,98 r/r +0.17% k/k -1.35% | 0,97 r/r +3.84% k/k -1.54% | 0,99 r/r +1.74% k/k +2.05% | |
| EV / Przychody ze sprzedaży | 3,45~branża 5,39 | 2,26~branża 4,03 r/r -34.47%~branża -25.34% | 4,09~branża 3,81 | 3,31~branża 3,54 r/r +46.49%~branża -11.98% k/k -19.06%~branża -7.09% | 4,36~branża 3,31 k/k +31.68%~branża -6.63% | 6,15~branża 3,39 k/k +41.06%~branża +2.38% | 7,72~branża 3,21 r/r +88.78%~branża -15.90% k/k +25.57%~branża -5.30% | 25,93~branża 2,64 r/r +683.04%~branża -25.55% k/k +235.74%~branża -17.75% | 30,30~branża 2,64 r/r +594.88%~branża -20.20% k/k +16.85%~branża +0.08% | 40,51~branża 2,72 r/r +558.64%~branża -19.83% k/k +33.70%~branża +2.86% | 51,52~branża 2,71 r/r +567.13%~branża -15.41% k/k +27.18%~branża -0.09% | 63,66~branża 2,75 r/r +145.55%~branża +4.36% k/k +23.58%~branża +1.47% | 31,34~branża 2,28 r/r +3.43%~branża -13.64% k/k -50.78%~branża -17.18% | 19,04~branża 2,15 r/r -53.00%~branża -20.96% k/k -39.24%~branża -5.87% | 10,48~branża 2,38 r/r -79.66%~branża -12.13% k/k -44.95%~branża +11.08% | 10,75~branża 2,62 r/r -83.11%~branża -5.01% k/k +2.60%~branża +9.69% | 11,04~branża 2,79 r/r -64.78%~branża +22.36% k/k +2.64%~branża +6.68% | 5,25~branża 2,93 r/r -72.43%~branża +36.55% k/k -52.45%~branża +5.05% | 3,08~branża 3,07 r/r -70.65%~branża +28.76% k/k -41.39%~branża +4.75% | 5,19~branża 3,18 r/r -51.74%~branża +21.67% k/k +68.71%~branża +3.65% | |
| EV / EBIT | -24,32~branża -2,06 | -17,86~branża -3,45 r/r +26.58%~branża -67.76% | -15,34~branża -1,77 | -22,01~branża -2,00 r/r -23.24%~branża +42.15% k/k -43.45%~branża -12.69% | -17,98~branża -1,22 k/k +18.29%~branża +38.78% | -14,41~branża -1,95 k/k +19.86%~branża -59.33% | -12,01~branża -2,30 r/r +21.69%~branża -29.94% k/k +16.64%~branża -18.20% | -5,45~branża -1,70 r/r +75.24%~branża +15.07% k/k +54.64%~branża +26.34% | -6,10~branża -3,51 r/r +66.07%~branża -187.11% k/k -11.96%~branża -106.96% | -8,28~branża -1,61 r/r +42.57%~branża +17.62% k/k -35.65%~branża +54.29% | -8,71~branża -1,02 r/r +27.51%~branża +55.85% k/k -5.22%~branża +36.65% | -3,03~branża -0,19 r/r +44.37%~branża +88.86% k/k +65.18%~branża +81.41% | -3,24~branża -0,33 r/r +46.97%~branża +90.48% k/k -6.72%~branża -76.83% | -3,40~branża 0,23 r/r +58.93%~branża +114.30% k/k -5.05%~branża +168.64% | -3,54~branża -0,39 r/r +59.31%~branża +61.56% k/k -4.23%~branża -270.36% | -13,04~branża -1,49 r/r -330.15%~branża -688.71% k/k -268.08%~branża -281.44% | -12,64~branża -1,96 r/r -290.70%~branża -486.57% k/k +3.07%~branża -31.51% | 194,53~branża -1,94 r/r +5823.23%~branża -944.50% k/k +1638.90%~branża +1.18% | 9,33~branża -1,79 r/r +363.28%~branża -358.76% k/k -95.20%~branża +7.45% | -5,40~branża -3,08 r/r +58.59%~branża -106.79% k/k -157.89%~branża -71.93% | |
| EV / EBITDA | -25,64~branża 1,40 | -20,12~branża -3,29 r/r +21.52%~branża -335.21% | -19,25~branża -0,44 | -34,63~branża 0,90 r/r -72.13%~branża +127.37% k/k -79.90%~branża +302.93% | -26,66~branża 0,86 k/k +23.01%~branża -4.52% | -18,92~branża 0,21 k/k +29.04%~branża -75.10% | -14,96~branża -0,42 r/r +22.29%~branża +5.27% k/k +20.93%~branża -296.36% | -6,25~branża -1,35 r/r +81.94%~branża -249.70% k/k +58.19%~branża -220.68% | -7,01~branża -1,61 r/r +73.71%~branża -287.21% k/k -12.07%~branża -19.41% | -9,20~branża -0,87 r/r +51.38%~branża -506.30% k/k -31.23%~branża +45.96% | -9,33~branża 1,00 r/r +37.62%~branża +338.04% k/k -1.44%~branża +215.04% | -3,06~branża 2,87 r/r +51.03%~branża +312.49% k/k +67.18%~branża +186.26% | -3,24~branża 2,10 r/r +53.84%~branża +230.66% k/k -5.63%~branża -26.57% | -3,40~branża 3,04 r/r +63.05%~branża +449.58% k/k -5.05%~branża +44.57% | -3,54~branża 2,61 r/r +62.03%~branża +160.66% k/k -4.23%~branża -14.22% | -13,04~branża -0,99 r/r -325.75%~branża -134.54% k/k -268.08%~branża -137.94% | -12,64~branża -1,36 r/r -290.70%~branża -164.69% k/k +3.07%~branża -37.50% | 194,53~branża -0,65 r/r +5823.23%~branża -121.43% k/k +1638.90%~branża +52.11% | 9,33~branża -0,57 r/r +363.28%~branża -121.68% k/k -95.20%~branża +13.22% | -5,40~branża -0,95 r/r +58.59%~branża +4.04% k/k -157.89%~branża -67.94% | |
