|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 1.70 | 1.70 | 1.70 | 1.70 | 1.70 | 1.70 | 1.70 | 1.70 | 1.70 | 1.70 | 1.70 | 1.70 | 1.70 | 1.70 | 1.70 | 1.70 | |
Liczba akcji | 2 000 000 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 582 500 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | 2 963 900 | |
Wartość księgowa na akcję | 0.38 | 1.05 r/r +175.96% | 1.00 | 1.01 r/r -3.66% k/k +0.59% | 0.97 k/k -3.77% | 0.94 k/k -2.75% | 0.92 r/r -8.50% k/k -2.79% | 1.25 r/r +24.51% k/k +36.88% | 1.23 r/r +26.52% k/k -2.22% | 1.05 r/r +11.28% k/k -14.46% | 1.03 r/r +11.98% k/k -2.18% | 0.79 r/r -37.18% k/k -23.21% | 0.77 r/r -37.38% k/k -2.54% | 0.75 r/r -28.69% k/k -2.59% | 0.75 r/r -26.83% k/k +0.36% | 0.71 r/r -10.02% k/k -5.57% | |
Cena / Wartość księgowa | 4.49~sektor 3.73 | 1.63~sektor 3.92 r/r -63.76%~sektor +5.15% | 1.70~sektor 3.16 | 1.69~sektor 3.24 r/r +3.81%~sektor -17.48% k/k -0.57%~sektor +2.48% | 1.75~sektor 3.40 k/k +3.91%~sektor +5.08% | 1.80~sektor 3.36 k/k +2.83%~sektor -1.14% | 1.85~sektor 2.97 r/r +9.30%~sektor -5.97% k/k +2.87%~sektor -11.67% | 1.36~sektor 3.06 r/r -19.69%~sektor -5.54% k/k -26.95%~sektor +2.94% | 1.39~sektor 2.69 r/r -20.96%~sektor -20.87% k/k +2.27%~sektor -11.97% | 1.62~sektor 2.37 r/r -10.14%~sektor -29.62% k/k +16.91%~sektor -12.08% | 1.66~sektor 2.45 r/r -10.70%~sektor -17.50% k/k +2.24%~sektor +3.55% | 2.16~sektor 2.60 r/r +59.18%~sektor -15.08% k/k +30.22%~sektor +5.97% | 2.21~sektor 2.62 r/r +59.68%~sektor -2.72% k/k +2.59%~sektor +0.84% | 2.27~sektor 2.56 r/r +40.22%~sektor +8.11% k/k +2.66%~sektor -2.29% | 2.26~sektor 2.45 r/r +36.65%~sektor -0.09% k/k -0.36%~sektor -4.30% | 2.40~sektor 2.89 r/r +11.14%~sektor +11.39% k/k +5.90%~sektor +18.14% | |
Wartość księgowa Grahama na akcję | 0.37 | 1.04 r/r +181.19% | 0.98 | 0.99 r/r -5.16% k/k +0.99% | 0.95 k/k -3.49% | 0.93 k/k -2.40% | 0.91 r/r -7.20% k/k -2.45% | 1.25 r/r +26.45% k/k +37.60% | 1.23 r/r +28.46% k/k -1.95% | 1.05 r/r +12.59% k/k -14.46% | 1.03 r/r +12.89% k/k -2.18% | 0.79 r/r -37.11% k/k -23.34% | 0.78 r/r -36.63% k/k -1.19% | 0.76 r/r -27.56% k/k -2.23% | 0.76 r/r -25.61% k/k +0.45% | 0.71 r/r -9.52% k/k -6.76% | |
Cena / Wartość księgowa Grahama | 4.58~sektor 4.77 | 1.63~sektor 5.70 r/r -64.44%~sektor +19.54% | 1.74~sektor 5.19 | 1.72~sektor 3.75 r/r +5.44%~sektor -34.18% k/k -0.98%~sektor -27.83% | 1.78~sektor 4.68 k/k +3.61%~sektor +24.74% | 1.82~sektor 4.58 k/k +2.45%~sektor -2.12% | 1.87~sektor 4.17 r/r +7.75%~sektor -19.76% k/k +2.51%~sektor -8.93% | 1.36~sektor 3.89 r/r -20.92%~sektor +3.80% k/k -27.33%~sektor -6.64% | 1.39~sektor 4.31 r/r -22.16%~sektor -7.74% k/k +1.99%~sektor +10.87% | 1.62~sektor 3.99 r/r -11.18%~sektor -12.94% k/k +16.91%~sektor -7.65% | 1.66~sektor 4.03 r/r -11.41%~sektor -3.23% k/k +2.24%~sektor +1.22% | 2.16~sektor 3.78 r/r +59.01%~sektor -2.75% k/k +30.44%~sektor -6.18% | 2.19~sektor 3.82 r/r +57.81%~sektor -11.40% k/k +1.22%~sektor +1.01% | 2.24~sektor 4.11 r/r +38.04%~sektor +3.14% k/k +2.26%~sektor +7.52% | 2.23~sektor 3.91 r/r +34.42%~sektor -2.97% k/k -0.44%~sektor -4.78% | 2.39~sektor 3.94 r/r +10.52%~sektor +4.20% k/k +7.25%~sektor +0.75% | |
Przychody ze sprzedaży na akcję | 0.28 | 0.24 r/r -11.02% | 0.19 | 0.25 r/r +0.94% k/k +32.87% | 0.21 k/k -16.60% | 0.16 k/k -24.22% | 0.12 r/r -35.83% k/k -23.57% | 0.02 r/r -90.28% k/k -79.88% | 0.02 r/r -88.93% k/k -5.00% | 0.02 r/r -87.70% k/k -15.79% | 0.02 r/r -86.42% k/k -15.62% | 0.01 r/r -40.83% k/k -12.35% | 0.01 r/r -43.86% k/k -9.86% | 0.01 r/r -36.98% k/k -5.47% | 0.09 r/r +450.00% k/k +636.36% | 0.09 r/r +536.62% k/k +1.46% | |
Cena / Przychody ze sprzedaży | 6.18~sektor 4.21 | 6.95~sektor 4.85 r/r +12.37%~sektor +15.31% | 9.15~sektor 3.56 | 6.88~sektor 4.38 r/r -0.94%~sektor -9.66% k/k -24.76%~sektor +23.20% | 8.25~sektor 4.04 k/k +19.92%~sektor -7.77% | 10.89~sektor 3.94 k/k +32.01%~sektor -2.60% | 14.25~sektor 4.20 r/r +55.84%~sektor +18.08% k/k +30.84%~sektor +6.69% | 70.81~sektor 4.29 r/r +929.03%~sektor -2.04% k/k +396.77%~sektor +2.21% | 74.41~sektor 4.27 r/r +801.70%~sektor +5.67% k/k +5.08%~sektor -0.51% | 88.40~sektor 3.53 r/r +711.44%~sektor -10.49% k/k +18.80%~sektor -17.49% | 104.97~sektor 3.16 r/r +636.43%~sektor -24.85% k/k +18.75%~sektor -10.43% | 119.97~sektor 3.03 r/r +69.42%~sektor -29.48% k/k +14.29%~sektor -4.09% | 132.60~sektor 3.14 r/r +78.19%~sektor -26.60% k/k +10.53%~sektor +3.55% | 139.96~sektor 2.86 r/r +58.33%~sektor -18.80% k/k +5.56%~sektor -8.71% | 19.09~sektor 2.73 r/r -81.82%~sektor -13.65% k/k -86.36%~sektor -4.74% | 18.80~sektor 3.23 r/r -84.33%~sektor +6.61% k/k -1.49%~sektor +18.41% | |
Zysk na akcję | -0.04 | -0.03 r/r +20.51% | -0.05 | -0.04 r/r -22.26% k/k +26.97% | -0.05 k/k -29.82% | -0.07 k/k -32.32% | -0.08 r/r -47.78% k/k -17.82% | -0.11 r/r -200.26% k/k -48.37% | -0.11 r/r -127.44% k/k +1.67% | -0.09 r/r -44.55% k/k +15.91% | -0.09 r/r -22.69% k/k 0.00% | -0.31 r/r -168.01% k/k -224.12% | -0.30 r/r -168.63% k/k +1.44% | -0.30 r/r -219.87% k/k -0.13% | -0.28 r/r -192.56% k/k +8.54% | -0.08 r/r +74.00% k/k +71.20% | |
Cena / Zysk | | | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.04 | -0.03 r/r +20.51% | -0.05 | -0.04 r/r -20.00% k/k +25.00% | -0.05 k/k -34.41% | -0.07 k/k -33.20% | -0.08 r/r -54.64% k/k -15.17% | -0.11 r/r -206.99% k/k -48.89% | -0.11 r/r -127.00% k/k +0.61% | -0.09 r/r -41.29% k/k +17.09% | -0.10 r/r -24.90% k/k -1.81% | -0.30 r/r -160.60% k/k -210.65% | -0.29 r/r -156.21% k/k +2.28% | -0.29 r/r -207.23% k/k +0.58% | -0.26 r/r -175.05% k/k +8.86% | -0.07 r/r +74.93% k/k +71.69% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | |
Enterprise Value na akcję | 1.65 | 1.25 r/r -23.99% | 1.46 | 1.52 r/r +21.14% k/k +3.95% | 1.60 k/k +5.28% | 1.66 k/k +3.85% | 1.62 r/r +11.00% k/k -2.33% | 1.32 r/r -12.88% k/k -18.41% | 1.39 r/r -12.89% k/k +5.27% | 1.48 r/r -10.89% k/k +6.23% | 1.53 r/r -5.35% k/k +3.74% | 1.60 r/r +21.15% k/k +4.43% | 1.64 r/r +17.87% k/k +2.42% | 1.68 r/r +13.78% k/k +2.55% | 1.63 r/r +6.47% k/k -2.93% | 1.67 r/r +4.38% k/k +2.38% | |
EV / Przychody ze sprzedaży | 5.99~sektor 3.83 | 5.12~sektor 4.69 r/r -14.58%~sektor +22.47% | 7.86~sektor 3.84 | 6.14~sektor 4.30 r/r +20.00%~sektor -8.31% k/k -21.79%~sektor +12.02% | 7.76~sektor 4.04 k/k +26.26%~sektor -5.92% | 10.64~sektor 3.77 k/k +37.10%~sektor -6.75% | 13.59~sektor 3.62 r/r +72.99%~sektor -5.68% k/k +27.79%~sektor -4.03% | 55.08~sektor 3.68 r/r +796.47%~sektor -14.39% k/k +305.28%~sektor +1.67% | 60.94~sektor 3.78 r/r +685.47%~sektor -6.64% k/k +10.62%~sektor +2.59% | 76.91~sektor 3.15 r/r +623.08%~sektor -16.41% k/k +26.21%~sektor -16.50% | 94.74~sektor 2.91 r/r +597.06%~sektor -19.73% k/k +23.19%~sektor -7.84% | 113.06~sektor 2.78 r/r +105.25%~sektor -24.34% k/k +19.34%~sektor -4.17% | 127.99~sektor 3.02 r/r +110.04%~sektor -20.02% k/k +13.20%~sektor +8.46% | 138.55~sektor 2.70 r/r +80.15%~sektor -14.44% k/k +8.25%~sektor -10.67% | 18.34~sektor 2.64 r/r -80.64%~sektor -9.19% k/k -86.76%~sektor -2.19% | 18.49~sektor 3.17 r/r -83.64%~sektor +13.78% k/k +0.85%~sektor +20.06% | |
EV / EBIT | -42.27~sektor 2.42 | -40.45~sektor -4.15 r/r +4.30%~sektor -271.45% | -29.46~sektor -0.82 | -40.84~sektor -2.82 r/r -0.95%~sektor +32.05% k/k -38.60%~sektor -242.43% | -31.99~sektor -1.79 k/k +21.65%~sektor +36.62% | -24.92~sektor -2.02 k/k +22.11%~sektor -13.15% | -21.14~sektor -3.00 r/r +28.24%~sektor -263.78% k/k +15.16%~sektor -48.15% | -11.58~sektor -2.27 r/r +71.65%~sektor +19.43% k/k +45.24%~sektor +24.16% | -12.27~sektor -4.62 r/r +61.65%~sektor -158.22% k/k -5.99%~sektor -103.12% | -15.71~sektor -4.03 r/r +36.95%~sektor -99.13% k/k -28.05%~sektor +12.74% | -16.01~sektor -2.93 r/r +24.26%~sektor +2.29% k/k -1.92%~sektor +27.31% | -5.38~sektor 3.10 r/r +53.50%~sektor +236.60% k/k +66.38%~sektor +206.02% | -5.64~sektor -0.34 r/r +54.02%~sektor +92.53% k/k -4.80%~sektor -111.11% | -5.82~sektor 1.56 r/r +62.96%~sektor +138.76% k/k -3.15%~sektor +552.81% | -6.20~sektor -0.40 r/r +61.29%~sektor +86.41% k/k -6.52%~sektor -125.49% | -22.43~sektor -2.35 r/r -316.58%~sektor -175.86% k/k -261.79%~sektor -491.81% | |
EV / EBITDA | -44.55~sektor 5.47 | -45.58~sektor -4.02 r/r -2.30%~sektor -173.49% | -36.97~sektor 4.52 | -64.27~sektor 1.32 r/r -40.99%~sektor +132.81% k/k -73.82%~sektor -70.87% | -47.44~sektor 1.70 k/k +26.18%~sektor +29.28% | -32.72~sektor 1.32 k/k +31.03%~sektor -22.77% | -26.33~sektor -2.41 r/r +28.79%~sektor -153.23% k/k +19.53%~sektor -283.01% | -13.29~sektor -1.01 r/r +79.32%~sektor -176.34% k/k +49.53%~sektor +58.22% | -14.10~sektor -3.57 r/r +70.28%~sektor -309.42% k/k -6.10%~sektor -254.63% | -17.46~sektor 0.19 r/r +46.62%~sektor -85.66% k/k -23.87%~sektor +105.29% | -17.16~sektor 2.98 r/r +34.82%~sektor +223.75% k/k +1.74%~sektor +1479.44% | -5.44~sektor 5.88 r/r +59.07%~sektor +683.93% k/k +68.30%~sektor +97.15% | -5.64~sektor 4.62 r/r +59.98%~sektor +229.58% k/k -3.73%~sektor -21.30% | -5.82~sektor 3.98 r/r +66.68%~sektor +2009.19% k/k -3.15%~sektor -13.93% | -6.20~sektor 4.99 r/r +63.88%~sektor +67.48% k/k -6.52%~sektor +25.42% | -22.43~sektor 2.07 r/r -312.33%~sektor -64.81% k/k -261.79%~sektor -58.58% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.