|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 1.73 | 2.12 | 1.70 | 1.64 | 1.30 | 0.95 | 0.91 | 0.89 | 0.86 | 1.02 | 1.36 | |
Liczba akcji | 4 400 000 | 4 400 000 | 4 400 000 | 4 400 000 | 4 400 000 | 4 400 000 | 4 400 000 | 4 400 000 | 4 400 000 | 4 400 000 | 4 400 000 | 4 400 000 | 4 400 000 | 4 400 000 | 4 400 000 | |
Wartość księgowa na akcję | 0.46 | 0.44 r/r -5.31% | 0.43 | 0.42 k/k -2.01% | 0.39 r/r -11.75% k/k -8.90% | 0.37 k/k -3.06% | 0.37 r/r -15.45% k/k -2.30% | 0.37 r/r -13.20% k/k +0.60% | 0.28 r/r -26.28% k/k -22.63% | 0.28 r/r -24.54% k/k -0.77% | 0.28 r/r -23.89% k/k -1.45% | 0.27 r/r -26.71% k/k -3.13% | 0.25 r/r -13.18% k/k -8.35% | 0.24 r/r -14.81% k/k -2.63% | 0.23 r/r -17.58% k/k -4.66% | |
Cena / Wartość księgowa | | | | | 4.47~sektor 5.59 | 5.67~sektor 4.77 k/k +26.78%~sektor -14.65% | 4.65~sektor 3.18 k/k -17.92%~sektor -33.36% | 4.46~sektor 2.94 k/k -4.13%~sektor -7.69% | 4.57~sektor 3.35 r/r +2.21%~sektor -40.13% k/k +2.44%~sektor +14.02% | 3.37~sektor 3.37 r/r -40.61%~sektor -29.48% k/k -26.34%~sektor +0.53% | 3.27~sektor 3.32 r/r -29.68%~sektor +4.49% k/k -2.80%~sektor -1.24% | 3.30~sektor 3.24 r/r -25.96%~sektor +10.51% k/k +0.94%~sektor -2.37% | 3.48~sektor 2.90 r/r -23.81%~sektor -13.37% k/k +5.43%~sektor -10.61% | 4.24~sektor 2.65 r/r +26.04%~sektor -21.12% k/k +21.86%~sektor -8.47% | 5.93~sektor 2.55 r/r +81.30%~sektor -23.35% k/k +39.81%~sektor -4.03% | |
Wartość księgowa Grahama na akcję | 0.46 | 0.44 r/r -5.57% | 0.43 | 0.41 k/k -3.44% | 0.38 r/r -12.54% k/k -7.49% | 0.37 k/k -2.99% | 0.36 r/r -15.27% k/k -2.22% | 0.36 r/r -11.59% k/k +0.75% | 0.28 r/r -26.11% k/k -22.69% | 0.28 r/r -24.32% k/k -0.64% | 0.28 r/r -23.69% k/k -1.39% | 0.27 r/r -26.47% k/k -2.93% | 0.25 r/r -11.78% k/k -7.24% | 0.24 r/r -14.36% k/k -3.54% | 0.23 r/r -17.10% k/k -4.55% | |
Cena / Wartość księgowa Grahama | | | | | 4.52~sektor 7.25 | 5.73~sektor 6.59 k/k +26.67%~sektor -8.99% | 4.70~sektor 4.70 k/k -18.00%~sektor -28.75% | 4.50~sektor 4.24 k/k -4.25%~sektor -9.78% | 4.61~sektor 5.14 r/r +1.98%~sektor -29.07% k/k +2.54%~sektor +21.23% | 3.39~sektor 4.81 r/r -40.78%~sektor -27.10% k/k -26.45%~sektor -6.46% | 3.30~sektor 5.04 r/r -29.86%~sektor +7.33% k/k -2.87%~sektor +4.90% | 3.32~sektor 5.03 r/r -26.17%~sektor +18.63% k/k +0.79%~sektor -0.27% | 3.46~sektor 4.40 r/r -25.02%~sektor -14.37% k/k +4.14%~sektor -12.50% | 4.25~sektor 4.29 r/r +25.38%~sektor -10.71% k/k +22.99%~sektor -2.45% | 5.94~sektor 3.74 r/r +80.32%~sektor -25.92% k/k +39.69%~sektor -12.97% | |
Przychody ze sprzedaży na akcję | 0.20 | 0.06 r/r -68.66% | 0.08 | 0.09 k/k +6.50% | 0.12 r/r +81.12% k/k +36.27% | 0.11 k/k -2.93% | 0.10 r/r +26.12% k/k -10.47% | 0.11 r/r +33.69% k/k +12.88% | 0.10 r/r -17.57% k/k -15.98% | 0.12 r/r +2.48% k/k +20.69% | 0.13 r/r +29.04% k/k +12.73% | 0.13 r/r +10.54% k/k -3.30% | 0.14 r/r +51.31% k/k +15.01% | 0.13 r/r +12.55% k/k -10.22% | 0.10 r/r -23.73% k/k -23.62% | |
Cena / Przychody ze sprzedaży | | | | | 14.85~sektor 6.88 | 18.81~sektor 7.03 k/k +26.62%~sektor +2.15% | 16.85~sektor 5.10 k/k -10.42%~sektor -27.43% | 14.40~sektor 3.93 k/k -14.50%~sektor -22.96% | 13.59~sektor 3.55 r/r -8.53%~sektor -48.47% k/k -5.67%~sektor -9.78% | 8.23~sektor 3.89 r/r -56.25%~sektor -44.68% k/k -39.44%~sektor +9.66% | 6.99~sektor 3.74 r/r -58.52%~sektor -26.67% k/k -15.08%~sektor -3.80% | 7.07~sektor 3.73 r/r -50.92%~sektor -5.19% k/k +1.16%~sektor -0.39% | 5.94~sektor 3.34 r/r -56.28%~sektor -5.69% k/k -15.96%~sektor -10.25% | 7.85~sektor 3.38 r/r -4.64%~sektor -13.11% k/k +32.08%~sektor +1.04% | 13.69~sektor 3.77 r/r +95.96%~sektor +0.78% k/k +74.52%~sektor +11.56% | |
Zysk na akcję | 0.01 | -0.02 r/r -333.33% | -0.03 | -0.03 k/k -2.27% | -0.05 r/r -110.61% k/k -91.11% | -0.05 k/k -6.20% | -0.07 r/r -153.03% k/k -21.90% | -0.06 r/r -107.78% k/k +16.02% | -0.10 r/r -95.93% k/k -80.21% | -0.09 r/r -67.15% k/k +9.40% | -0.09 r/r -30.24% k/k +5.02% | -0.10 r/r -74.69% k/k -12.64% | -0.04 r/r +62.91% k/k +61.73% | -0.04 r/r +51.42% k/k -18.67% | -0.05 r/r +43.79% k/k -9.89% | |
Cena / Zysk | | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | 0.01 | -0.02 r/r -320.72% | -0.03 | -0.03 k/k -2.27% | -0.05 r/r -109.80% k/k -90.37% | -0.05 k/k -6.03% | -0.07 r/r -152.27% k/k -22.20% | -0.06 r/r -107.04% k/k +16.07% | -0.10 r/r -96.69% k/k -80.86% | -0.09 r/r -68.07% k/k +9.40% | -0.09 r/r -30.63% k/k +5.02% | -0.10 r/r -75.31% k/k -12.64% | -0.04 r/r +62.91% k/k +61.73% | -0.04 r/r +51.09% k/k -19.47% | -0.05 r/r +43.79% k/k -9.15% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | | |
Enterprise Value na akcję | | | | | 1.67 | 2.09 k/k +25.45% | 1.67 k/k -20.29% | 1.60 k/k -3.81% | 1.26 r/r -24.40% k/k -21.40% | 0.92 r/r -56.29% k/k -27.46% | 0.89 r/r -46.57% k/k -2.58% | 0.86 r/r -46.32% k/k -3.37% | 0.83 r/r -33.96% k/k -3.30% | 1.01 r/r +10.16% k/k +21.01% | 1.36 r/r +52.39% k/k +34.76% | |
EV / Przychody ze sprzedaży | | | | | 14.37~sektor 6.56 | 18.57~sektor 7.00 k/k +29.24%~sektor +6.65% | 16.53~sektor 4.69 k/k -10.96%~sektor -32.99% | 14.09~sektor 3.83 k/k -14.76%~sektor -18.32% | 13.18~sektor 3.29 r/r -8.25%~sektor -49.92% k/k -6.46%~sektor -14.20% | 7.93~sektor 3.97 r/r -57.32%~sektor -43.35% k/k -39.88%~sektor +20.64% | 6.84~sektor 3.67 r/r -58.60%~sektor -21.83% k/k -13.63%~sektor -7.54% | 6.84~sektor 3.72 r/r -51.46%~sektor -2.92% k/k -0.05%~sektor +1.44% | 5.75~sektor 3.26 r/r -56.36%~sektor -0.83% k/k -15.90%~sektor -12.36% | 7.75~sektor 3.08 r/r -2.17%~sektor -22.43% k/k +34.76%~sektor -5.63% | 13.68~sektor 3.40 r/r +99.82%~sektor -7.26% k/k +76.40%~sektor +10.54% | |
EV / EBIT | | | | | -32.49~sektor -8.88 | -38.38~sektor -9.58 k/k -18.13%~sektor -7.85% | -25.05~sektor -3.81 k/k +34.71%~sektor +60.22% | -28.70~sektor -1.92 k/k -14.56%~sektor +49.65% | -12.47~sektor 1.58 r/r +61.61%~sektor +117.81% k/k +56.55%~sektor +182.45% | -9.99~sektor -1.38 r/r +73.97%~sektor +85.62% k/k +19.90%~sektor -187.09% | -10.24~sektor 4.61 r/r +59.13%~sektor +220.97% k/k -2.50%~sektor +434.55% | -8.79~sektor 0.98 r/r +69.36%~sektor +151.14% k/k +14.13%~sektor -78.71% | -22.21~sektor -2.46 r/r -78.10%~sektor -255.56% k/k -152.60%~sektor -350.80% | -22.51~sektor -3.26 r/r -125.35%~sektor -136.79% k/k -1.35%~sektor -32.56% | -27.80~sektor -3.59 r/r -171.48%~sektor -177.93% k/k -23.49%~sektor -10.11% | |
EV / EBITDA | | | | | -33.07~sektor -8.15 | -39.36~sektor -7.25 k/k -19.01%~sektor +11.07% | -25.67~sektor -0.71 k/k +34.79%~sektor +90.16% | -29.42~sektor 4.36 k/k -14.62%~sektor +711.26% | -12.67~sektor 6.34 r/r +61.69%~sektor +177.80% k/k +56.93%~sektor +45.38% | -10.17~sektor 5.05 r/r +74.17%~sektor +169.76% k/k +19.77%~sektor -20.26% | -10.43~sektor 4.89 r/r +59.36%~sektor +785.25% k/k -2.60%~sektor -3.30% | -8.94~sektor 5.95 r/r +69.62%~sektor +36.47% k/k +14.31%~sektor +21.73% | -23.20~sektor 2.35 r/r -83.06%~sektor -62.91% k/k -159.50%~sektor -60.49% | -23.34~sektor -1.36 r/r -129.59%~sektor -126.84% k/k -0.63%~sektor -157.70% | -28.60~sektor -1.68 r/r -174.17%~sektor -134.38% k/k -22.52%~sektor -23.88% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.