Raporty finansowe: Rachunek zysków i strat
FTL (FOOTHILLS)
0.258+0.032(+14.16%)
FOOTHILLS SPÓŁKA AKCYJNA
TENDENCJE NEGATYWNE
Zysk ze sprzedaży: spadek o 11.76% r/r |
Zysk operacyjny (EBIT): spadek o 11.76% r/r |
EBITDA: spadek o 11.76% r/r |
Zysk przed opodatkowaniem: spadek o 11.76% r/r |
Zysk netto: spadek o 11.76% r/r |
2011/Q1 (mar 11) | 2011/Q2 (cze 11) | 2011/Q3 (wrz 11) | 2011/Q4 (gru 11) | 2012/Q1 (mar 12) | 2012/Q2 (cze 12) | 2012/Q3 (wrz 12) | 2012/Q4 (gru 12) | 2013/Q1 (mar 13) | 2013/Q2 (cze 13) | 2013/Q3 (wrz 13) | 2013/Q4 (gru 13) | 2014/Q1 (mar 14) | 2014/Q2 (cze 14) | 2014/Q3 (wrz 14) | 2014/Q4 (gru 14) | 2015/Q1 (mar 15) | 2015/Q2 (cze 15) | 2015/Q3 (wrz 15) | 2015/Q4 (gru 15) | 2016/Q1 (mar 16) | 2016/Q2 (cze 16) | 2016/Q3 (wrz 16) | 2016/Q4 (gru 16) | 2017/Q1 (mar 17) | 2017/Q2 (cze 17) | 2017/Q3 (wrz 17) | 2017/Q4 (gru 17) | 2018/Q1 (mar 18) | 2018/Q2 (cze 18) | 2018/Q3 (wrz 18) | 2018/Q4 (gru 18) | 2019/Q1 (mar 19) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2011-05-13 | 2011-08-12 | 2011-11-14 | 2012-02-14 | 2012-05-15 | 2012-08-10 | 2012-11-14 | 2013-02-14 | 2013-05-15 | 2013-08-14 | 2013-11-14 | 2014-02-14 | 2014-05-15 | 2014-08-14 | 2014-11-14 | 2015-02-13 | 2015-05-15 | 2015-08-14 | 2015-11-06 | 2016-02-15 | 2016-05-16 | 2016-08-16 | 2016-11-14 | 2017-02-14 | 2017-05-15 | 2017-08-14 | 2017-11-02 | 2018-02-14 | 2018-05-15 | 2018-08-14 | 2018-11-14 | 2019-02-14 | 2019-05-14 | 2019-08-14 | 2019-11-14 | 2020-02-13 | 2020-05-21 | 2020-08-13 | 2020-11-13 | 2021-02-12 | 2021-05-14 | 2021-08-13 | 2021-11-12 | 2022-02-13 | 2022-05-13 | 2022-08-12 | 2022-11-11 | 2023-02-27 | 2023-05-11 | 2023-09-10 | 2023-11-10 | 2024-03-11 | 2024-05-13 | 2024-08-12 | |
Przychody ze sprzedaży | 768 | 562 k/k -26.82%~sektor +52.78% | 416 k/k -25.98%~sektor -16.86% | 339 k/k -18.51%~sektor +31.19% | 393 r/r -48.83%~sektor +36.51% k/k +15.93%~sektor -33.44% | 526 r/r -6.41%~sektor +14.53% k/k +33.84%~sektor +11.78% | 221 r/r -46.88%~sektor +15.93% k/k -57.98%~sektor -14.98% | 728 r/r +114.75%~sektor +0.92% k/k +229.41%~sektor +65.01% | 773 r/r +96.69%~sektor +1.23% k/k +6.18%~sektor -30.72% | 1 105 r/r +110.08%~sektor -10.34% k/k +42.95%~sektor +11.06% | 895 r/r +304.98%~sektor -13.97% k/k -19.00%~sektor -30.50% | 470 r/r -35.44%~sektor -12.04% k/k -47.49%~sektor +51.03% | 1 310 r/r +69.47%~sektor -4.46% k/k +178.72%~sektor -29.02% | 1 263 r/r +14.30%~sektor +8.26% k/k -3.59%~sektor +43.24% | 548 r/r -38.77%~sektor +14.80% k/k -56.61%~sektor -49.34% | 465 r/r -1.06%~sektor -0.66% k/k -15.15%~sektor +23.12% | 738 r/r -43.66%~sektor +5.22% k/k +58.71%~sektor -24.63% | 1 313 r/r +3.96%~sektor +3.96% k/k +77.91%~sektor +13.76% | 535 r/r -2.37%~sektor +2.42% k/k -59.25%~sektor +2.31% | 704 r/r +51.40%~sektor -6.69% k/k +31.59%~sektor -22.06% | 544 r/r -26.29%~sektor +7.02% k/k -22.73%~sektor -14.99% | 810 r/r -38.31%~sektor +12.42% k/k +48.90%~sektor +9.49% | 332 r/r -37.94%~sektor -40.19% k/k -59.01%~sektor -22.82% | 374 r/r -46.88%~sektor +17.22% k/k +12.65%~sektor +26.19% | 338 r/r -37.87%~sektor -3.45% k/k -9.63%~sektor -18.57% | 305 r/r -62.35%~sektor -14.80% k/k -9.76%~sektor -3.01% | 374 r/r +12.65%~sektor -3.85% k/k +22.62%~sektor 0.00% | 365 r/r -2.41%~sektor -9.16% k/k -2.41%~sektor +18.11% | 292 r/r -13.61%~sektor -5.60% k/k -20.00%~sektor -20.00% | 241 r/r -20.98%~sektor +18.74% k/k -17.47%~sektor +18.87% | 236 r/r -36.90%~sektor +6.88% k/k -2.07%~sektor -11.10% | 350 r/r -4.11%~sektor +13.58% k/k +48.31%~sektor +37.27% | 256 r/r -12.33%~sektor +10.64% k/k -26.86%~sektor -24.64% | 239 r/r -0.83%~sektor +2.41% k/k -6.64%~sektor +13.73% | 226 r/r -4.24%~sektor +15.87% k/k -5.44%~sektor -5.44% | 291 r/r -16.86%~sektor -9.38% k/k +28.76%~sektor +14.38% | 191 r/r -25.39%~sektor -0.23% k/k -34.36%~sektor -20.48% | 162 r/r -32.22%~sektor -18.71% k/k -15.18%~sektor -3.48% | 154 r/r -31.86%~sektor -10.42% k/k -4.94%~sektor +2.04% | 243 r/r -16.49%~sektor -9.62% k/k +57.79%~sektor +16.32% | 148 r/r -22.51%~sektor -24.51% k/k -39.09%~sektor -28.74% | 122 r/r -24.69%~sektor +10.50% k/k -17.57%~sektor +9.98% | 115 r/r -25.32%~sektor +10.20% k/k -5.74%~sektor +1.26% | 2 r/r -99.18%~sektor -0.32% k/k -98.26%~sektor +4.71% | 0 r/r -100.00%~sektor +26.78% k/k -100.00%~sektor -25.30% | 0 r/r -100.00%~sektor +0.89% | 0 r/r -100.00%~sektor -28.62% | 1 r/r -50.00%~sektor +0.34% | 0 k/k -100.00%~sektor -11.72% | 0 | 1 | 0 r/r -100.00%~sektor -2.08% k/k -100.00%~sektor +14.16% | 0 | 0 | |
Techniczny koszt wytworzenia produkcji sprzedanej | 775 | 507 k/k -34.58%~sektor +20.24% | 127 k/k -74.95%~sektor -8.96% | 1 842 k/k +1350.39%~sektor +95.08% | 463 r/r -40.26%~sektor +30.10% k/k -74.86%~sektor -47.76% | 620 r/r +22.29%~sektor +15.03% k/k +33.91%~sektor +6.31% | 796 r/r +526.77%~sektor +47.77% k/k +28.39%~sektor +12.15% | 977 r/r -46.96%~sektor -39.41% k/k +22.74%~sektor +22.74% | 448 r/r -3.24%~sektor -1.68% k/k -54.15%~sektor -36.46% | 799 r/r +28.87%~sektor +28.87% k/k +78.35%~sektor 0.00% | 617 r/r -22.49%~sektor -22.49% k/k -22.78%~sektor -13.79% | 482 r/r -50.67%~sektor -40.62% k/k -21.88%~sektor +6.96% | 1 171 r/r +161.38%~sektor -2.92% k/k +142.95%~sektor -7.87% | 1 131 r/r +41.55%~sektor +19.12% k/k -3.42%~sektor +11.66% | 413 r/r -33.06%~sektor +16.24% k/k -63.48%~sektor -44.63% | 263 r/r -45.44%~sektor +7.16% k/k -36.32%~sektor +10.36% | 215 r/r -81.64%~sektor +1.48% k/k -18.25%~sektor -12.75% | 878 r/r -22.37%~sektor -18.74% k/k +308.37%~sektor +9.70% | 272 r/r -34.14%~sektor +0.20% k/k -69.02%~sektor +3.49% | 89 r/r -66.16%~sektor -48.80% k/k -67.28%~sektor -51.14% | 218 r/r +1.40%~sektor +15.47% k/k +144.94%~sektor +2.30% | 233 r/r -73.46%~sektor +26.49% k/k +6.88%~sektor +14.28% | 24 r/r -91.18%~sektor -34.01% k/k -89.70%~sektor -31.25% | 42 r/r -52.81%~sektor +42.16% k/k +75.00%~sektor +58.30% | 69 r/r -68.35%~sektor -6.92% k/k +64.29%~sektor -27.40% | 39 r/r -83.26%~sektor -19.66% k/k -43.48%~sektor -1.21% | 45 r/r +87.50%~sektor +8.18% k/k +15.38%~sektor -3.23% | 342 r/r +714.29%~sektor 0.00% k/k +660.00%~sektor +15.59% | 86 r/r +24.64%~sektor +7.58% k/k -74.85%~sektor -20.57% | 232 r/r +494.87%~sektor +20.90% k/k +169.77%~sektor +10.16% | 149 r/r +231.11%~sektor +7.74% k/k -35.78%~sektor -23.65% | 117 r/r -65.79%~sektor +14.50% k/k -21.48%~sektor +51.34% | 27 r/r -68.60%~sektor +8.84% k/k -76.92%~sektor -26.04% | 166 r/r -28.45%~sektor +6.00% k/k +514.81%~sektor -0.19% | 124 r/r -16.78%~sektor +14.43% k/k -25.30%~sektor -9.34% | -26 r/r -122.22%~sektor -24.25% k/k -120.97%~sektor +4.62% | 77 r/r +185.19%~sektor -0.34% k/k +396.15%~sektor -18.22% | 34 r/r -79.52%~sektor -23.05% k/k -55.84%~sektor -19.02% | 41 r/r -66.94%~sektor -19.28% k/k +20.59%~sektor +25.25% | 145 r/r +657.69%~sektor -8.04% k/k +253.66%~sektor +15.30% | 54 r/r -29.87%~sektor -6.02% k/k -62.76%~sektor -20.62% | 45 r/r +32.35%~sektor +19.88% k/k -16.67%~sektor -11.62% | 61 r/r +48.78%~sektor +5.94% k/k +35.56%~sektor +2.13% | 3 r/r -97.93%~sektor +13.37% k/k -95.08%~sektor +5.00% | 0 r/r -100.00%~sektor +44.15% k/k -100.00%~sektor -5.41% | 0 r/r -100.00%~sektor +14.70% | 0 r/r -100.00%~sektor +1.46% | 0 r/r -100.00%~sektor -20.89% | 0 | 0 | 0 | 0 | 0 | 0 | |
Koszty sprzedaży | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254 | 245 k/k -3.54%~sektor +7.53% | 216 k/k -11.84%~sektor -12.88% | -715 k/k -431.02%~sektor +46.74% | 218 r/r -14.17%~sektor -17.61% k/k +130.49%~sektor -47.31% | 144 r/r -41.22%~sektor -11.74% k/k -33.94%~sektor -33.94% | 6 r/r -97.22%~sektor +56.36% k/k -95.83%~sektor +14.32% | 4 r/r +100.56%~sektor +82.20% k/k -33.33%~sektor +2.79% | 174 r/r -20.18%~sektor +28.36% k/k +4250.00%~sektor -52.57% | 148 r/r +2.78%~sektor +2.78% k/k -14.94%~sektor -14.94% | 167 r/r +2683.33%~sektor +35.60% k/k +12.84%~sektor +12.84% | -206 r/r -5250.00%~sektor -100.00% k/k -223.35%~sektor -88.58% | 182 r/r +4.60%~sektor +4.60% k/k +188.35%~sektor +70.84% | 174 r/r +17.57%~sektor +17.57% k/k -4.40%~sektor -7.19% | 82 r/r -50.90%~sektor -45.46% k/k -52.87%~sektor -33.71% | -40 r/r +80.58%~sektor +24.54% k/k -148.78%~sektor +35.53% | 44 r/r -75.82%~sektor -59.85% k/k +210.00%~sektor -36.47% | 44 r/r -74.71%~sektor -49.13% k/k 0.00%~sektor +22.59% | 0 r/r -100.00%~sektor -15.41% k/k -100.00%~sektor -36.31% | -88 r/r -120.00%~sektor -82.69% | 11 r/r -75.00%~sektor -15.56% k/k +112.50%~sektor +112.50% | -11 r/r -125.00%~sektor -92.45% k/k -200.00%~sektor -89.04% | 0 k/k +100.00%~sektor +100.00% | 0 r/r +100.00%~sektor +100.00% | 0 r/r -100.00%~sektor -27.19% | 0 r/r +100.00%~sektor +100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Koszty ogólnego zarządu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 507 | 988 k/k +94.87%~sektor 0.00% | 582 k/k -41.09%~sektor -25.09% | -62 k/k -110.65%~sektor -0.88% | 233 r/r -54.04%~sektor -54.04% k/k +475.81%~sektor -29.29% | 813 r/r -17.71%~sektor -45.60% k/k +248.93%~sektor +31.94% | 499 r/r -14.26%~sektor +4.32% k/k -38.62%~sektor +24.28% | 660 r/r +1164.52%~sektor -0.72% k/k +32.26%~sektor -12.30% | 570 r/r +144.64%~sektor +36.84% k/k -13.64%~sektor -9.64% | 542 r/r -33.33%~sektor -30.65% k/k -4.91%~sektor -8.30% | 569 r/r +14.03%~sektor -1.08% k/k +4.98%~sektor +12.05% | 1 015 r/r +53.79%~sektor +24.08% k/k +78.38%~sektor +22.53% | 554 r/r -2.81%~sektor +44.73% k/k -45.42%~sektor +74.73% | -2 r/r -100.37%~sektor +56.31% k/k -100.36%~sektor -17.94% | 289 r/r -49.21%~sektor -22.59% k/k +14550.00%~sektor +27.92% | 556 r/r -45.22%~sektor +60.22% k/k +92.39%~sektor -16.00% | 310 r/r -44.04%~sektor -19.54% k/k -44.24%~sektor +19.05% | 289 r/r +14550.00%~sektor +62.06% k/k -6.77%~sektor +22.59% | 370 r/r +28.03%~sektor +28.03% k/k +28.03%~sektor +28.03% | 139 r/r -75.00%~sektor +9.52% k/k -62.43%~sektor -14.81% | 199 r/r -35.81%~sektor +8.00% k/k +43.17%~sektor +17.39% | 61 r/r -78.89%~sektor -26.00% k/k -69.35%~sektor -7.11% | 121 r/r -67.30%~sektor -2.01% k/k +98.36%~sektor +33.78% | 227 r/r +63.31%~sektor -13.04% k/k +87.60%~sektor -40.40% | 213 r/r +7.04%~sektor -2.42% k/k -6.17%~sektor -6.17% | 73 r/r +19.67%~sektor -23.31% k/k -65.73%~sektor -65.73% | 106 r/r -12.40%~sektor -12.40% k/k +45.21%~sektor +45.21% | 316 r/r +39.21%~sektor +39.21% k/k +198.11%~sektor -6.01% | 131 r/r -38.50%~sektor -9.21% k/k -58.54%~sektor -1.51% | 122 r/r +67.12%~sektor +67.12% k/k -6.87%~sektor -6.87% | 134 r/r +26.42%~sektor +26.42% k/k +9.84%~sektor +9.84% | 89 r/r -71.84%~sektor +10.61% k/k -33.58%~sektor +4.00% | 82 r/r -37.40%~sektor -10.14% k/k -7.87%~sektor -7.87% | 81 r/r -33.61%~sektor +8.99% k/k -1.22%~sektor +0.81% | 78 r/r -41.79%~sektor +24.12% k/k -3.70%~sektor +2.43% | 96 r/r +7.87%~sektor +7.87% k/k +23.08%~sektor +23.08% | 19 r/r -76.83%~sektor +4.46% k/k -80.21%~sektor -6.09% | 15 r/r -81.48%~sektor +9.07% k/k -21.05%~sektor 0.00% | 26 r/r -66.67%~sektor +12.27% k/k +73.33%~sektor +52.63% | 49 r/r -48.96%~sektor -2.70% k/k +88.46%~sektor +35.07% | 37 r/r +94.74%~sektor -9.74% k/k -24.49%~sektor -24.49% | 17 r/r +13.33%~sektor +13.33% k/k -54.05%~sektor +7.43% | 19 r/r -26.92%~sektor -25.29% k/k +11.76%~sektor -2.02% | 43 r/r -12.24%~sektor -12.24% k/k +126.32%~sektor +22.54% | 22 r/r -40.54%~sektor +8.84% k/k -48.84%~sektor -28.74% | 19 r/r +11.76%~sektor +6.98% k/k -13.64%~sektor +5.59% | |
Zysk ze sprzedaży | -7 | 55 k/k +885.71%~sektor +48.73% | 289 k/k +425.45%~sektor +60.00% | -1 503 k/k -620.07%~sektor -57.82% | -70 r/r -900.00%~sektor +42.29% k/k +95.34%~sektor +85.00% | -94 r/r -270.91%~sektor +34.46% k/k -34.29%~sektor +37.82% | -575 r/r -298.96%~sektor -42.95% k/k -511.70%~sektor -79.63% | -249 r/r +83.43%~sektor -33.00% k/k +56.70%~sektor -74.77% | -436 r/r -522.86%~sektor -164.74% k/k -75.10%~sektor +82.49% | -927 r/r -886.17%~sektor -109.67% k/k -112.61%~sektor +37.78% | -520 r/r +9.57%~sektor -64.31% k/k +43.91%~sektor -15.84% | 765 r/r +407.23%~sektor +93.77% k/k +247.12%~sektor +56.35% | -312 r/r +28.44%~sektor +28.44% k/k -140.78%~sektor -66.67% | -825 r/r +11.00%~sektor -30.69% k/k -164.42%~sektor +24.83% | -370 r/r +28.85%~sektor +37.53% k/k +55.15%~sektor +43.70% | -462 r/r -160.39%~sektor -44.36% k/k -24.86%~sektor +3.02% | -221 r/r +29.17%~sektor +29.17% k/k +52.16%~sektor +52.16% | -255 r/r +69.09%~sektor +28.60% k/k -15.38%~sektor -15.38% | -473 r/r -27.84%~sektor -49.57% k/k -85.49%~sektor -85.49% | -194 r/r +58.01%~sektor +65.64% k/k +58.99%~sektor +66.36% | -410 r/r -85.52%~sektor -85.52% k/k -111.34%~sektor -91.82% | 405 r/r +258.82%~sektor -31.40% k/k +198.78%~sektor +58.96% | -63 r/r +86.68%~sektor +14.07% k/k -115.56%~sektor -45.60% | -184 r/r +5.15%~sektor -29.12% k/k -192.06%~sektor +26.46% | -85 r/r +79.27%~sektor +81.26% k/k +53.80%~sektor +52.86% | -67 r/r -116.54%~sektor -102.59% k/k +21.18%~sektor -39.97% | -41 r/r +34.92%~sektor -47.81% k/k +38.81%~sektor +26.37% | -28 r/r +84.78%~sektor +44.98% k/k +31.71%~sektor +15.55% | -4 r/r +95.29%~sektor -6.40% k/k +85.71%~sektor -9.35% | -41 r/r +38.81%~sektor +30.50% k/k -925.00%~sektor +41.67% | -34 r/r +17.07%~sektor -12.17% k/k +17.07%~sektor -48.86% | 6 r/r +121.43%~sektor +71.10% k/k +117.65%~sektor +117.65% | 16 r/r +500.00%~sektor +80.00% k/k +166.67%~sektor +4.07% | 0 r/r +100.00%~sektor +90.44% k/k -100.00%~sektor +58.06% | -4 r/r +88.24%~sektor +57.93% | 1 r/r -83.33%~sektor +22.19% k/k +125.00%~sektor +32.54% | -17 r/r -206.25%~sektor +12.10% k/k -1800.00%~sektor +1.44% | 6 k/k +135.29%~sektor +18.93% | -21 r/r -425.00%~sektor +22.07% k/k -450.00%~sektor -20.66% | 9 r/r +800.00%~sektor +46.22% k/k +142.86%~sektor +13.25% | 12 r/r +170.59%~sektor -29.21% k/k +33.33%~sektor -7.20% | -4 r/r -166.67%~sektor +6.16% k/k -133.33%~sektor +21.78% | -24 r/r -14.29%~sektor -22.36% k/k -500.00%~sektor -16.14% | -97 r/r -1177.78%~sektor +2.57% k/k -304.17%~sektor +7.70% | -19 r/r -258.33%~sektor -57.73% k/k +80.41%~sektor -31.52% | -15 r/r -275.00%~sektor -7.53% k/k +21.05%~sektor +17.79% | -26 r/r -8.33%~sektor -38.10% k/k -73.33%~sektor -35.86% | -48 r/r +50.52%~sektor -12.56% k/k -84.62%~sektor -6.06% | -37 r/r -94.74%~sektor -13.81% k/k +22.92%~sektor +8.70% | -17 r/r -13.33%~sektor -16.72% k/k +54.05%~sektor +51.80% | -18 r/r +30.77%~sektor +37.58% k/k -5.88%~sektor -40.44% | -43 r/r +10.42%~sektor +10.42% k/k -138.89%~sektor +14.29% | -22 r/r +40.54%~sektor -7.14% k/k +48.84%~sektor -0.39% | -19 r/r -11.76%~sektor +22.22% k/k +13.64%~sektor +24.24% | |
Pozostałe przychody operacyjne | 471 | k/k -100.00%~sektor -100.00% | 1 890 | 65 r/r -86.20%~sektor -41.56% k/k -96.56%~sektor -80.24% | 0 k/k -100.00%~sektor -97.68% | 5 | 253 r/r -86.61%~sektor -37.29% k/k +4960.00%~sektor -52.68% | 36 r/r -44.62%~sektor -47.73% k/k -85.77%~sektor +204.34% | 5 k/k -86.11%~sektor -96.68% | 5 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor +414.37% | 4 r/r -98.42%~sektor -95.10% k/k -20.00%~sektor -58.06% | 47 r/r +30.56%~sektor +23.52% k/k +1075.00%~sektor +323.29% | 184 r/r +3580.00%~sektor +1765.00% k/k +291.49%~sektor +21.82% | 0 r/r -100.00%~sektor -81.82% k/k -100.00%~sektor -13.31% | 0 r/r -100.00%~sektor +60.76% | 56 r/r +19.15%~sektor -0.83% | 0 r/r -100.00%~sektor -55.00% k/k -100.00%~sektor -19.60% | 0 | 0 | 54 r/r -3.57%~sektor +100.00% | 0 k/k -100.00%~sektor -94.74% | 0 | 1 | 109 r/r +101.85%~sektor -68.34% k/k +10800.00%~sektor +39.75% | 0 k/k -100.00%~sektor -82.76% | 0 | 0 r/r -100.00%~sektor -50.00% | 23 r/r -78.90%~sektor +112.84% | 0 k/k -100.00%~sektor -88.03% | 0 | 0 | 33 r/r +43.48%~sektor -15.02% | 0 k/k -100.00%~sektor -82.75% | 0 | 0 | 227 r/r +587.88%~sektor +14.08% | 0 k/k -100.00%~sektor -89.56% | 5 | 2 k/k -60.00%~sektor -50.91% | 487 r/r +114.54%~sektor -59.52% k/k +24250.00%~sektor -75.81% | 0 k/k -100.00%~sektor -99.36% | 0 r/r -100.00%~sektor -58.46% | 0 r/r -100.00%~sektor -87.60% | 0 r/r -100.00%~sektor -64.30% | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Pozostałe koszty operacyjne | 308 | k/k -100.00%~sektor -100.00% | 1 217 | 946 r/r +207.14%~sektor +35.51% k/k -22.27%~sektor +91.01% | 304 k/k -67.86%~sektor -98.62% | -293 k/k -196.38%~sektor -52.38% | 13 r/r -98.93%~sektor -54.38% k/k +104.44%~sektor -17.38% | 59 r/r -93.76%~sektor -75.00% k/k +353.85%~sektor +224.29% | 301 r/r -0.99%~sektor -0.50% k/k +410.17%~sektor -97.40% | -290 r/r +1.02%~sektor +10.74% k/k -196.35%~sektor +296.97% | 4 r/r -69.23%~sektor -88.23% k/k +101.38%~sektor -13.64% | 1 158 r/r +1862.71%~sektor +125.10% k/k +28850.00%~sektor +1576.31% | 0 r/r -100.00%~sektor -87.32% k/k -100.00%~sektor -99.18% | 0 r/r +100.00%~sektor -92.45% | 0 r/r -100.00%~sektor +47.37% | 8 077 r/r +597.50%~sektor -63.93% | 0 k/k -100.00%~sektor -97.24% | 0 | 0 | 156 r/r -98.07%~sektor +155.65% | 0 k/k -100.00%~sektor -100.00% | 0 | 15 | 32 r/r -79.49%~sektor -69.18% k/k +113.33%~sektor +113.33% | 1 k/k -96.88%~sektor -97.80% | 0 k/k -100.00%~sektor +39.45% | 1 r/r -93.33%~sektor -69.74% | 108 r/r +237.50%~sektor +57.64% k/k +10700.00%~sektor +10700.00% | 1 r/r 0.00%~sektor +12.50% k/k -99.07%~sektor -89.79% | 0 k/k -100.00%~sektor +71.50% | 5 r/r +400.00%~sektor -19.67% | 99 r/r -8.33%~sektor -60.16% k/k +1880.00%~sektor +783.34% | 0 r/r -100.00%~sektor -83.81% k/k -100.00%~sektor -81.52% | 0 | 2 r/r -60.00%~sektor -13.98% | 13 r/r -86.87%~sektor -19.70% k/k +550.00%~sektor +72.73% | 2 k/k -84.62%~sektor -65.96% | 6 k/k +200.00%~sektor +37.02% | 34 r/r +1600.00%~sektor +1.32% k/k +466.67%~sektor +49.36% | 1 r/r -92.31%~sektor -13.25% k/k -97.06%~sektor +217.26% | 0 r/r -100.00%~sektor 0.00% k/k -100.00%~sektor -99.98% | 0 r/r -100.00%~sektor +50.00% | 0 r/r -100.00%~sektor -65.52% | 2 r/r +100.00%~sektor -42.84% | 0 k/k -100.00%~sektor -100.00% | 0 | 0 | 2 r/r 0.00%~sektor +83.58% | 0 k/k -100.00%~sektor -98.78% | 0 | |||||
Zysk operacyjny (EBIT) | -373 | -132 k/k +64.61%~sektor +48.05% | 324 k/k +345.45%~sektor +78.36% | -822 k/k -353.70%~sektor -63.05% | -312 r/r +16.35%~sektor +84.47% k/k +62.04%~sektor +63.01% | 355 r/r +368.94%~sektor +34.83% k/k +213.78%~sektor +37.82% | -110 r/r -133.95%~sektor -42.15% k/k -130.99%~sektor -80.25% | -1 129 r/r -37.35%~sektor -37.35% k/k -926.36%~sektor -77.82% | -740 r/r -137.18%~sektor -81.31% k/k +34.46%~sektor +34.46% | -629 r/r -277.18%~sektor -66.92% k/k +15.00%~sektor +33.50% | -280 r/r -154.55%~sektor +15.13% k/k +55.48%~sektor -1.79% | 742 r/r +165.72%~sektor +108.32% k/k +365.00%~sektor +129.62% | -608 r/r +17.84%~sektor -70.18% k/k -181.94%~sektor -83.96% | -530 r/r +15.74%~sektor -27.68% k/k +12.83%~sektor +26.00% | -370 r/r -32.14%~sektor +40.13% k/k +30.19%~sektor +26.97% | -1 573 r/r -311.99%~sektor -24.59% k/k -325.14%~sektor -102.27% | -37 r/r +93.91%~sektor +116.02% k/k +97.65%~sektor +64.03% | -255 r/r +51.89%~sektor +49.39% k/k -589.19%~sektor +6.67% | -473 r/r -27.84%~sektor -27.84% k/k -85.49%~sektor -72.13% | -8 215 r/r -422.25%~sektor -19.17% k/k -1636.79%~sektor -109.72% | -410 r/r -1008.11%~sektor -103.98% k/k +95.01%~sektor +23.81% | 405 r/r +258.82%~sektor -28.13% k/k +198.78%~sektor +71.77% | -63 r/r +86.68%~sektor -35.57% k/k -115.56%~sektor -49.22% | -286 r/r +96.52%~sektor +0.67% k/k -353.97%~sektor +15.62% | -85 r/r +79.27%~sektor +88.89% k/k +70.28%~sektor -15.34% | -67 r/r -116.54%~sektor -140.93% k/k +21.18%~sektor -36.72% | -55 r/r +12.70%~sektor -79.05% k/k +17.91%~sektor +19.90% | 49 r/r +117.13%~sektor -100.09% k/k +189.09%~sektor -30.33% | -5 r/r +94.12%~sektor -27.02% k/k -110.20%~sektor -41.60% | -41 r/r +38.81%~sektor +22.38% k/k -720.00%~sektor +43.06% | -35 r/r +36.36%~sektor -40.25% k/k +14.63%~sektor -23.55% | -79 r/r -261.22%~sektor +20.84% k/k -125.71%~sektor +66.05% | 15 r/r +400.00%~sektor +80.00% k/k +118.99%~sektor +35.81% | 0 r/r +100.00%~sektor +77.53% k/k -100.00%~sektor +58.06% | -9 r/r +74.29%~sektor +54.17% | -65 r/r +17.72%~sektor +46.54% k/k -622.22%~sektor +30.65% | -17 r/r -213.33%~sektor +12.50% k/k +73.85%~sektor +27.16% | 6 k/k +135.29%~sektor +50.00% | -23 r/r -155.56%~sektor +19.41% k/k -483.33%~sektor -53.05% | 223 r/r +443.08%~sektor +65.68% k/k +1069.57%~sektor +43.32% | 10 r/r +158.82%~sektor -25.05% k/k -95.52%~sektor -68.33% | -5 r/r -183.33%~sektor +5.43% k/k -150.00%~sektor +100.00% | -56 r/r -143.48%~sektor -8.56% k/k -1020.00%~sektor -33.88% | 389 r/r +74.44%~sektor +2.79% k/k +794.64%~sektor +6.39% | -19 r/r -290.00%~sektor -25.86% k/k -104.88%~sektor -37.82% | -15 r/r -200.00%~sektor -30.18% k/k +21.05%~sektor +20.03% | -26 r/r +53.57%~sektor -68.21% k/k -73.33%~sektor -40.77% | -50 r/r -112.85%~sektor -64.39% k/k -92.31%~sektor -7.12% | -37 r/r -94.74%~sektor -14.44% k/k +26.00%~sektor +12.10% | -17 r/r -13.33%~sektor -15.50% k/k +54.05%~sektor +41.78% | -18 r/r +30.77%~sektor +23.74% k/k -5.88%~sektor -9.28% | -45 r/r +10.00%~sektor -16.67% k/k -150.00%~sektor +14.29% | -22 r/r +40.54%~sektor -7.14% k/k +51.11%~sektor +21.43% | -19 r/r -11.76%~sektor +40.75% k/k +13.64%~sektor +24.24% | |
Przychody finansowe | 68 | k/k -100.00%~sektor -100.00% | 19 | 11 r/r -83.82%~sektor -61.54% k/k -42.11%~sektor -42.11% | 8 k/k -27.27%~sektor -94.79% | 9 k/k +12.50%~sektor -18.75% | 34 r/r +78.95%~sektor -82.26% k/k +277.78%~sektor +188.89% | 17 r/r +54.55%~sektor -26.67% k/k -50.00%~sektor -50.00% | 0 r/r -100.00%~sektor -90.00% k/k -100.00%~sektor -100.00% | 0 r/r -100.00%~sektor -98.18% | 0 r/r -100.00%~sektor -93.36% | 2 r/r -88.24%~sektor -40.00% | 0 k/k -100.00%~sektor -86.89% | 8 | -8 k/k -200.00%~sektor +43.92% | 5 r/r +150.00%~sektor -87.88% k/k +162.50%~sektor +100.00% | 6 k/k +20.00%~sektor -92.56% | 0 r/r -100.00%~sektor -68.75% k/k -100.00%~sektor -64.29% | 0 r/r +100.00%~sektor -28.96% | -6 r/r -220.00%~sektor -4.46% | 7 r/r +16.67%~sektor +58.34% k/k +216.67%~sektor -79.36% | 0 k/k -100.00%~sektor -100.00% | -7 | 1 r/r +116.67%~sektor -38.03% k/k +114.29%~sektor +135.15% | 0 r/r -100.00%~sektor -74.24% k/k -100.00%~sektor -98.97% | 1 | 0 r/r +100.00%~sektor -84.71% k/k -100.00%~sektor -58.89% | 1 r/r 0.00%~sektor -35.52% | 0 k/k -100.00%~sektor 0.00% | 0 r/r -100.00%~sektor -73.95% | 0 | 0 r/r -100.00%~sektor +40.48% | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 k/k -200.00%~sektor -34.54% | 0 k/k +100.00%~sektor -43.04% | 0 | 0 r/r -100.00%~sektor +181.78% | 0 r/r +100.00%~sektor +91.66% | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Koszty finansowe | 10 | k/k -100.00%~sektor -100.00% | 20 | 20 r/r +100.00%~sektor +18.52% k/k 0.00%~sektor +93.40% | 5 k/k -75.00%~sektor -89.02% | 10 k/k +100.00%~sektor +100.00% | 39 r/r +95.00%~sektor -63.68% k/k +290.00%~sektor +10.39% | 7 r/r -65.00%~sektor -27.27% k/k -82.05%~sektor +155.94% | 11 r/r +120.00%~sektor +120.00% k/k +57.14%~sektor -93.24% | 19 r/r +90.00%~sektor -4.88% k/k +72.73%~sektor +36.36% | 9 r/r -76.92%~sektor -46.31% k/k -52.63%~sektor -33.20% | 8 r/r +14.29%~sektor -51.87% k/k -11.11%~sektor +52.63% | 7 r/r -36.36%~sektor -45.00% k/k -12.50%~sektor -40.52% | 11 r/r -42.11%~sektor +12.18% k/k +57.14%~sektor +78.57% | 5 r/r -44.44%~sektor +69.74% k/k -54.55%~sektor -37.50% | 125 r/r +1462.50%~sektor -71.66% k/k +2400.00%~sektor -59.36% | 12 r/r +71.43%~sektor +61.60% k/k -90.40%~sektor +30.12% | 5 r/r -54.55%~sektor -54.55% k/k -58.33%~sektor +13.33% | 3 r/r -40.00%~sektor -41.32% k/k -40.00%~sektor 0.00% | 11 r/r -91.20%~sektor +400.00% k/k +266.67%~sektor +352.02% | 7 r/r -41.67%~sektor -2.78% k/k -36.36%~sektor -51.36% | 1 r/r -80.00%~sektor -70.22% k/k -85.71%~sektor -6.16% | 1 r/r -66.67%~sektor +100.00% k/k 0.00%~sektor +0.62% | 0 r/r -100.00%~sektor -36.46% k/k -100.00%~sektor -11.30% | 0 r/r -100.00%~sektor -8.74% | 1 r/r 0.00%~sektor +116.13% | 2 r/r +100.00%~sektor -30.80% k/k +100.00%~sektor -3.71% | -1 k/k -150.00%~sektor +41.84% | 1 k/k +200.00%~sektor -25.76% | 0 r/r -100.00%~sektor -28.57% k/k -100.00%~sektor -9.78% | 0 r/r -100.00%~sektor -14.54% | 2 r/r +300.00%~sektor +63.41% | 0 r/r -100.00%~sektor -33.53% k/k -100.00%~sektor -52.08% | 0 | 0 | 0 r/r -100.00%~sektor -51.51% | 0 | 0 | 0 | 3 | 0 k/k -100.00%~sektor -42.86% | 0 | 0 | 6 r/r +100.00%~sektor -38.05% | 0 k/k -100.00%~sektor -49.33% | 0 | 0 | 7 r/r +16.67%~sektor +45.50% | 0 k/k -100.00%~sektor -50.91% | 0 | |||||
Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115 | 0 k/k +100.00%~sektor +100.00% | -57 | -29 k/k +49.12%~sektor -13.75% | -29 r/r +74.78%~sektor +49.06% k/k 0.00%~sektor 0.00% | -29 k/k 0.00%~sektor 0.00% | -29 r/r +49.12%~sektor +49.12% k/k 0.00%~sektor +2.36% | -28 r/r +3.45%~sektor +51.72% k/k +3.45%~sektor -6.18% | -29 r/r 0.00%~sektor 0.00% k/k -3.57%~sektor -4.86% | 0 r/r +100.00%~sektor +100.00% k/k +100.00%~sektor +100.00% | 0 r/r +100.00%~sektor +54.32% | -77 r/r -175.00%~sektor +66.67% | -2 r/r +93.10%~sektor +93.10% k/k +97.40%~sektor -0.92% | 0 k/k +100.00%~sektor +84.94% | 0 | 0 r/r +100.00%~sektor +6.98% | 0 r/r +100.00%~sektor +100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Zysk z działalności gospodarczej | -367 | -131 k/k +64.31%~sektor +46.49% | 325 k/k +348.09%~sektor +71.76% | -772 k/k -337.54%~sektor -47.35% | -312 r/r +14.99%~sektor +76.71% k/k +59.59%~sektor +62.18% | 363 r/r +377.10%~sektor +32.98% k/k +216.35%~sektor +27.01% | -119 r/r -136.62%~sektor -44.90% k/k -132.78%~sektor -81.22% | -1 138 r/r -47.41%~sektor -63.00% k/k -856.30%~sektor -97.43% | -737 r/r -136.22%~sektor -84.11% k/k +35.24%~sektor +35.24% | -630 r/r -273.55%~sektor -66.35% k/k +14.52%~sektor +34.65% | -285 r/r -139.50%~sektor +11.76% k/k +54.76%~sektor +18.49% | 752 r/r +166.08%~sektor +71.05% k/k +363.86%~sektor +15.37% | -619 r/r +16.01%~sektor -95.18% k/k -182.31%~sektor +54.55% | -549 r/r +12.86%~sektor -7.92% k/k +11.31%~sektor +163.41% | -379 r/r -32.98%~sektor +35.62% k/k +30.97%~sektor +30.97% | -1 694 r/r -325.27%~sektor +21.88% k/k -346.97%~sektor -112.50% | -44 r/r +92.89%~sektor +92.89% k/k +97.40%~sektor +63.16% | -315 r/r +42.62%~sektor +42.62% k/k -615.91%~sektor -57.14% | -515 r/r -35.88%~sektor -35.88% k/k -63.49%~sektor -67.44% | -8 364 r/r -393.74%~sektor -24.06% k/k -1524.08%~sektor -141.23% | -445 r/r -911.36%~sektor -97.02% k/k +94.68%~sektor +8.39% | 371 r/r +217.78%~sektor +22.73% k/k +183.37%~sektor +71.15% | -94 r/r +81.75%~sektor -37.42% k/k -125.34%~sektor -85.52% | -332 r/r +96.03%~sektor +7.99% k/k -253.19%~sektor +4.82% | -85 r/r +80.90%~sektor +80.90% k/k +74.40%~sektor +25.00% | -68 r/r -118.33%~sektor -122.38% k/k +20.00%~sektor -36.40% | -140 r/r -48.94%~sektor -52.60% k/k -105.88%~sektor +3.40% | 48 r/r +114.46%~sektor -100.20% k/k +134.29%~sektor -6.04% | -5 r/r +94.12%~sektor -83.85% k/k -110.42%~sektor -35.60% | -41 r/r +39.71%~sektor +24.10% k/k -720.00%~sektor +6.85% | -37 r/r +73.57%~sektor -40.91% k/k +9.76%~sektor -22.85% | -77 r/r -260.42%~sektor +18.90% k/k -108.11%~sektor +25.00% | 14 r/r +380.00%~sektor +74.38% k/k +118.18%~sektor +10.71% | 0 r/r +100.00%~sektor +90.23% k/k -100.00%~sektor +58.06% | -9 r/r +75.68%~sektor +54.84% | -67 r/r +12.99%~sektor +32.06% k/k -644.44%~sektor +14.72% | -17 r/r -221.43%~sektor +11.29% k/k +74.63%~sektor +39.66% | 6 k/k +135.29%~sektor +24.14% | -23 r/r -155.56%~sektor +19.03% k/k -483.33%~sektor -38.55% | 223 r/r +432.84%~sektor +75.18% k/k +1069.57%~sektor +45.32% | 10 r/r +158.82%~sektor -43.06% k/k -95.52%~sektor -70.83% | -5 r/r -183.33%~sektor -2.60% k/k -150.00%~sektor +94.28% | -55 r/r -139.13%~sektor -4.06% k/k -1000.00%~sektor -35.17% | 385 r/r +72.65%~sektor +1.74% k/k +800.00%~sektor -8.34% | -19 r/r -290.00%~sektor -30.05% k/k -104.94%~sektor -37.58% | -15 r/r -200.00%~sektor -35.23% k/k +21.05%~sektor +21.05% | -26 r/r +52.73%~sektor -6.71% k/k -73.33%~sektor +12.21% | -56 r/r -114.55%~sektor -118.93% k/k -115.38%~sektor -58.48% | -37 r/r -94.74%~sektor -6.34% k/k +33.93%~sektor +22.72% | -17 r/r -13.33%~sektor +0.82% k/k +54.05%~sektor +38.51% | -18 r/r +30.77%~sektor +23.23% k/k -5.88%~sektor -25.08% | -52 r/r +7.14%~sektor +7.14% k/k -188.89%~sektor +31.34% | -22 r/r +40.54%~sektor -7.14% k/k +57.69%~sektor +20.16% | -19 r/r -11.76%~sektor +43.33% k/k +13.64%~sektor +53.33% | |
Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Zysk przed opodatkowaniem | -367 | -131 k/k +64.31%~sektor +46.49% | 325 k/k +348.09%~sektor +70.18% | -772 k/k -337.54%~sektor -47.35% | -312 r/r +14.99%~sektor +76.71% k/k +59.59%~sektor +62.18% | 363 r/r +377.10%~sektor +32.98% k/k +216.35%~sektor +27.01% | -119 r/r -136.62%~sektor -44.90% k/k -132.78%~sektor -81.22% | -1 138 r/r -47.41%~sektor -63.00% k/k -856.30%~sektor -97.43% | -737 r/r -136.22%~sektor -84.11% k/k +35.24%~sektor +35.24% | -630 r/r -273.55%~sektor -66.35% k/k +14.52%~sektor +34.65% | -285 r/r -139.50%~sektor +11.76% k/k +54.76%~sektor +18.49% | 752 r/r +166.08%~sektor +71.05% k/k +363.86%~sektor +15.37% | -619 r/r +16.01%~sektor -95.18% k/k -182.31%~sektor +54.55% | -549 r/r +12.86%~sektor -7.92% k/k +11.31%~sektor +163.41% | -379 r/r -32.98%~sektor +35.62% k/k +30.97%~sektor +30.97% | -1 694 r/r -325.27%~sektor +21.88% k/k -346.97%~sektor -112.50% | -44 r/r +92.89%~sektor +92.89% k/k +97.40%~sektor +63.16% | -315 r/r +42.62%~sektor +42.62% k/k -615.91%~sektor -57.14% | -515 r/r -35.88%~sektor -35.88% k/k -63.49%~sektor -67.44% | -8 364 r/r -393.74%~sektor -24.06% k/k -1524.08%~sektor -141.23% | -445 r/r -911.36%~sektor -97.02% k/k +94.68%~sektor +8.39% | 371 r/r +217.78%~sektor +22.73% k/k +183.37%~sektor +71.15% | -94 r/r +81.75%~sektor -37.42% k/k -125.34%~sektor -85.52% | -332 r/r +96.03%~sektor +7.99% k/k -253.19%~sektor +4.82% | -85 r/r +80.90%~sektor +80.90% k/k +74.40%~sektor +25.00% | -68 r/r -118.33%~sektor -122.38% k/k +20.00%~sektor -36.40% | -140 r/r -48.94%~sektor -52.60% k/k -105.88%~sektor +3.40% | 48 r/r +114.46%~sektor -100.20% k/k +134.29%~sektor -6.04% | -5 r/r +94.12%~sektor -83.85% k/k -110.42%~sektor -35.60% | -41 r/r +39.71%~sektor +24.10% k/k -720.00%~sektor +6.85% | -37 r/r +73.57%~sektor -40.91% k/k +9.76%~sektor -22.85% | -77 r/r -260.42%~sektor +18.90% k/k -108.11%~sektor +25.00% | 14 r/r +380.00%~sektor +74.38% k/k +118.18%~sektor +10.71% | 0 r/r +100.00%~sektor +90.23% k/k -100.00%~sektor +58.06% | -9 r/r +75.68%~sektor +54.84% | -67 r/r +12.99%~sektor +32.06% k/k -644.44%~sektor +14.72% | -17 r/r -221.43%~sektor +11.29% k/k +74.63%~sektor +39.66% | 6 k/k +135.29%~sektor +24.14% | -23 r/r -155.56%~sektor +19.03% k/k -483.33%~sektor -38.55% | 223 r/r +432.84%~sektor +75.18% k/k +1069.57%~sektor +45.32% | 10 r/r +158.82%~sektor -43.06% k/k -95.52%~sektor -70.83% | -5 r/r -183.33%~sektor -2.60% k/k -150.00%~sektor +94.28% | -55 r/r -139.13%~sektor -4.06% k/k -1000.00%~sektor -35.17% | 385 r/r +72.65%~sektor +1.74% k/k +800.00%~sektor -8.34% | -19 r/r -290.00%~sektor -30.05% k/k -104.94%~sektor -37.58% | -15 r/r -200.00%~sektor -35.23% k/k +21.05%~sektor +21.05% | -26 r/r +52.73%~sektor -6.71% k/k -73.33%~sektor +12.21% | -56 r/r -114.55%~sektor -118.93% k/k -115.38%~sektor -58.48% | -37 r/r -94.74%~sektor -6.34% k/k +33.93%~sektor +22.72% | -17 r/r -13.33%~sektor +0.82% k/k +54.05%~sektor +38.51% | -18 r/r +30.77%~sektor +23.23% k/k -5.88%~sektor -25.08% | -52 r/r +7.14%~sektor +7.14% k/k -188.89%~sektor +31.34% | -22 r/r +40.54%~sektor -7.14% k/k +57.69%~sektor +20.16% | -19 r/r -11.76%~sektor +43.33% k/k +13.64%~sektor +53.33% | |
Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Zysk netto | -367 | -131 k/k +64.31%~sektor +45.00% | 325 k/k +348.09%~sektor +58.39% | -749 k/k -330.46%~sektor +1.31% | -312 r/r +14.99%~sektor +74.58% k/k +58.34%~sektor +32.90% | 363 r/r +377.10%~sektor +29.67% k/k +216.35%~sektor +25.18% | -118 r/r -136.31%~sektor -26.80% k/k -132.51%~sektor -82.76% | -1 089 r/r -45.39%~sektor -61.20% k/k -822.88%~sektor -110.88% | -737 r/r -136.22%~sektor -80.10% k/k +32.32%~sektor +57.29% | -630 r/r -273.55%~sektor -65.38% k/k +14.52%~sektor +34.65% | -285 r/r -141.53%~sektor -12.89% k/k +54.76%~sektor +18.49% | 825 r/r +175.76%~sektor +76.43% k/k +389.47%~sektor +43.83% | -619 r/r +16.01%~sektor -93.88% k/k -175.03%~sektor +54.55% | -606 r/r +3.81%~sektor -4.17% k/k +2.10%~sektor +220.47% | -408 r/r -43.16%~sektor +25.94% k/k +32.67%~sektor -3.32% | -1 033 r/r -225.21%~sektor -20.69% k/k -153.19%~sektor +21.05% | -44 r/r +92.89%~sektor +92.89% k/k +95.74%~sektor +36.94% | -315 r/r +48.02%~sektor +48.02% k/k -615.91%~sektor -57.14% | -505 r/r -23.77%~sektor -23.77% k/k -60.32%~sektor -60.32% | -6 617 r/r -540.56%~sektor -82.96% k/k -1210.30%~sektor -259.42% | -444 r/r -909.09%~sektor -108.19% k/k +93.29%~sektor +43.07% | 370 r/r +217.46%~sektor +22.73% k/k +183.33%~sektor +71.15% | -94 r/r +81.39%~sektor -20.93% k/k -125.41%~sektor -91.22% | -548 r/r +91.72%~sektor +39.77% k/k -482.98%~sektor +121.22% | -114 r/r +74.32%~sektor +74.32% k/k +79.20%~sektor +46.38% | -96 r/r -125.95%~sektor -125.95% k/k +15.79%~sektor -40.09% | -83 r/r +11.70%~sektor -38.00% k/k +13.54%~sektor +16.03% | 48 r/r +108.76%~sektor -97.04% k/k +157.83%~sektor +20.35% | -5 r/r +95.61%~sektor -33.00% k/k -110.42%~sektor -56.22% | -41 r/r +57.29%~sektor +29.55% k/k -720.00%~sektor +5.84% | -37 r/r +55.42%~sektor -37.40% k/k +9.76%~sektor -55.76% | -77 r/r -260.42%~sektor +65.63% k/k -108.11%~sektor -13.24% | 14 r/r +380.00%~sektor +74.38% k/k +118.18%~sektor +10.71% | 0 r/r +100.00%~sektor +90.23% k/k -100.00%~sektor +58.06% | -9 r/r +75.68%~sektor +54.84% | -71 r/r +7.79%~sektor +30.06% k/k -688.89%~sektor +6.39% | -17 r/r -221.43%~sektor +13.03% k/k +76.06%~sektor +49.37% | 6 k/k +135.29%~sektor +26.68% | -23 r/r -155.56%~sektor +18.85% k/k -483.33%~sektor -44.79% | 223 r/r +414.08%~sektor +76.77% k/k +1069.57%~sektor +45.52% | 10 r/r +158.82%~sektor -42.64% k/k -95.52%~sektor -81.63% | -5 r/r -183.33%~sektor -2.60% k/k -150.00%~sektor +94.44% | -55 r/r -139.13%~sektor +32.64% k/k -1000.00%~sektor -5.35% | 386 r/r +73.09%~sektor -39.34% k/k +801.82%~sektor -36.67% | -19 r/r -290.00%~sektor -36.27% k/k -104.92%~sektor -37.06% | -15 r/r -200.00%~sektor -41.10% k/k +21.05%~sektor +21.05% | -26 r/r +52.73%~sektor -78.92% k/k -73.33%~sektor -8.29% | -56 r/r -114.51%~sektor -106.36% k/k -115.38%~sektor -9.16% | -37 r/r -94.74%~sektor -6.52% k/k +33.93%~sektor +4.78% | -17 r/r -13.33%~sektor +9.50% k/k +54.05%~sektor +38.51% | -18 r/r +30.77%~sektor +23.84% k/k -5.88%~sektor -29.41% | -52 r/r +7.14%~sektor -33.24% k/k -188.89%~sektor +36.00% | -22 r/r +40.54%~sektor -7.14% k/k +57.69%~sektor +1.35% | -19 r/r -11.76%~sektor +43.16% k/k +13.64%~sektor +62.94% | |
Zysk netto akcjonariuszy jednostki dominującej | -367 | -131 k/k +64.31%~sektor +45.00% | 325 k/k +348.09%~sektor +58.39% | -749 k/k -330.46%~sektor +1.31% | -312 r/r +14.99%~sektor +74.58% k/k +58.34%~sektor +32.90% | 363 r/r +377.10%~sektor +29.67% k/k +216.35%~sektor +25.18% | -118 r/r -136.31%~sektor -26.80% k/k -132.51%~sektor -82.76% | -1 089 r/r -45.39%~sektor -61.20% k/k -822.88%~sektor -103.64% | -578 r/r -85.26%~sektor -80.10% k/k +46.92%~sektor +46.92% | -472 r/r -230.03%~sektor -65.38% k/k +18.34%~sektor +34.65% | -151 r/r -27.97%~sektor +27.69% k/k +68.01%~sektor +18.49% | 374 r/r +134.34%~sektor +76.43% k/k +347.68%~sektor +43.83% | -484 r/r +16.26%~sektor -93.88% k/k -229.41%~sektor +54.55% | -527 r/r -11.65%~sektor -6.76% k/k -8.88%~sektor +184.58% | -392 r/r -159.60%~sektor +21.11% k/k +25.62%~sektor -3.32% | -1 503 r/r -501.87%~sektor -33.61% k/k -283.42%~sektor +21.05% | -38 r/r +92.15%~sektor +92.15% k/k +97.47%~sektor +36.94% | -310 r/r +41.18%~sektor +41.18% k/k -715.79%~sektor -57.14% | -500 r/r -27.55%~sektor -27.55% k/k -61.29%~sektor -62.93% | -6 654 r/r -342.71%~sektor -82.96% k/k -1230.80%~sektor -202.50% | -444 r/r -1068.42%~sektor -114.86% k/k +93.33%~sektor +36.59% | 370 r/r +219.35%~sektor +22.73% k/k +183.33%~sektor +71.15% | -94 r/r +81.20%~sektor -20.93% k/k -125.41%~sektor -101.09% | -553 r/r +91.69%~sektor +39.77% k/k -488.30%~sektor +121.22% | -114 r/r +74.32%~sektor +74.32% k/k +79.39%~sektor +46.38% | -96 r/r -125.95%~sektor -125.95% k/k +15.79%~sektor -40.09% | -79 r/r +15.96%~sektor -35.86% k/k +17.71%~sektor +18.12% | 78 r/r +114.10%~sektor -97.69% k/k +198.73%~sektor +20.35% | -5 r/r +95.61%~sektor -33.00% k/k -106.41%~sektor -52.22% | -41 r/r +57.29%~sektor +33.03% k/k -720.00%~sektor +5.84% | -37 r/r +53.16%~sektor -37.40% k/k +9.76%~sektor -85.59% | -77 r/r -198.72%~sektor +65.63% k/k -108.11%~sektor +9.33% | 14 r/r +380.00%~sektor +74.38% k/k +118.18%~sektor +10.71% | 0 r/r +100.00%~sektor +90.23% k/k -100.00%~sektor +58.06% | -9 r/r +75.68%~sektor +54.84% | -71 r/r +7.79%~sektor +30.06% k/k -688.89%~sektor +6.39% | -17 r/r -221.43%~sektor +14.73% k/k +76.06%~sektor +46.60% | 6 k/k +135.29%~sektor +26.68% | -23 r/r -155.56%~sektor +18.85% k/k -483.33%~sektor -41.74% | 223 r/r +414.08%~sektor +67.51% k/k +1069.57%~sektor +45.52% | 10 r/r +158.82%~sektor -42.64% k/k -95.52%~sektor -79.22% | -5 r/r -183.33%~sektor -2.60% k/k -150.00%~sektor +94.44% | -55 r/r -139.13%~sektor +25.52% k/k -1000.00%~sektor -10.75% | 386 r/r +73.09%~sektor -33.47% k/k +801.82%~sektor -27.37% | -19 r/r -290.00%~sektor -90.65% k/k -104.92%~sektor -48.70% | -15 r/r -200.00%~sektor -45.51% k/k +21.05%~sektor +21.05% | -26 r/r +52.73%~sektor -22.37% k/k -73.33%~sektor +11.54% | -56 r/r -114.51%~sektor -102.66% k/k -115.38%~sektor -9.16% | -37 r/r -94.74%~sektor -6.52% k/k +33.93%~sektor +21.68% | -17 r/r -13.33%~sektor +22.86% k/k +54.05%~sektor +38.51% | -18 r/r +30.77%~sektor +23.84% k/k -5.88%~sektor -32.24% | -52 r/r +7.14%~sektor +7.14% k/k -188.89%~sektor +29.56% | -22 r/r +40.54%~sektor -7.14% k/k +57.69%~sektor +1.35% | -19 r/r -11.76%~sektor +43.16% k/k +13.64%~sektor +62.94% | |
EBITDA | -302 | -56 k/k +81.46%~sektor +59.88% | 397 k/k +808.93%~sektor +70.16% | -745 k/k -287.66%~sektor -64.27% | -235 r/r +22.19%~sektor +90.18% k/k +68.46%~sektor +69.39% | 386 r/r +789.29%~sektor +40.83% k/k +264.26%~sektor +38.29% | -48 r/r -112.09%~sektor -36.17% k/k -112.44%~sektor -71.17% | -1 070 r/r -43.62%~sektor -43.62% k/k -2129.17%~sektor -59.37% | -687 r/r -192.34%~sektor -82.53% k/k +35.79%~sektor +35.79% | -576 r/r -249.22%~sektor -38.74% k/k +16.16%~sektor +38.07% | -226 r/r -370.83%~sektor +15.74% k/k +60.76%~sektor +9.96% | 1 993 r/r +286.26%~sektor +114.08% k/k +981.86%~sektor +172.84% | -557 r/r +18.92%~sektor -97.36% k/k -127.95%~sektor -60.81% | -478 r/r +17.01%~sektor +17.01% k/k +14.18%~sektor +120.42% | -318 r/r -40.71%~sektor +50.29% k/k +33.47%~sektor -42.83% | 13 r/r -99.35%~sektor -14.83% k/k +104.09%~sektor +58.09% | 15 r/r +102.69%~sektor +79.26% k/k +15.38%~sektor +49.21% | -202 r/r +57.74%~sektor +13.32% k/k -1446.67%~sektor 0.00% | -423 r/r -33.02%~sektor +101.27% k/k -109.41%~sektor -58.99% | -7 074 r/r -54515.38%~sektor +5.31% k/k -1572.34%~sektor -49.90% | -360 r/r -2500.00%~sektor -79.86% k/k +94.91%~sektor +28.57% | 450 r/r +322.77%~sektor -7.14% k/k +225.00%~sektor +120.00% | -8 r/r +98.11%~sektor -52.10% k/k -101.78%~sektor -60.15% | -246 r/r +96.52%~sektor +29.92% k/k -2975.00%~sektor +13.62% | -23 r/r +93.61%~sektor +74.31% k/k +90.65%~sektor -17.27% | -4 r/r -100.89%~sektor -112.18% k/k +82.61%~sektor -40.78% | 0 r/r +100.00%~sektor -51.39% k/k +100.00%~sektor +48.12% | 52 r/r +121.14%~sektor -88.63% | 16 r/r +169.57%~sektor -5.28% k/k -69.23%~sektor -43.96% | -20 r/r -400.00%~sektor -1.61% k/k -225.00%~sektor +36.21% | -14 k/k +30.00%~sektor -12.66% | -57 r/r -209.62%~sektor +166.92% k/k -307.14%~sektor +20.29% | 35 r/r +118.75%~sektor +74.80% k/k +161.40%~sektor +19.88% | 20 r/r +200.00%~sektor +59.07% k/k -42.86%~sektor +46.53% | 11 r/r +178.57%~sektor +81.48% k/k -45.00%~sektor -24.16% | -45 r/r +21.05%~sektor +20.57% k/k -509.09%~sektor -3.78% | 8 r/r -77.14%~sektor -7.13% k/k +117.78%~sektor +0.68% | 21 r/r +5.00%~sektor -1.04% k/k +162.50%~sektor +54.67% | -4 r/r -136.36%~sektor -9.09% k/k -119.05%~sektor -45.97% | 233 r/r +617.78%~sektor +48.05% k/k +5925.00%~sektor +36.76% | 18 r/r +125.00%~sektor -20.89% k/k -92.27%~sektor -45.01% | 2 r/r -90.48%~sektor +4.12% k/k -88.89%~sektor +100.00% | -53 r/r -1225.00%~sektor -5.97% k/k -2750.00%~sektor -19.58% | 389 r/r +66.95%~sektor +3.23% k/k +833.96%~sektor +3.68% | -19 r/r -205.56%~sektor -5.51% k/k -104.88%~sektor -40.97% | -15 r/r -850.00%~sektor -25.44% k/k +21.05%~sektor +71.70% | -26 r/r +50.94%~sektor -51.11% k/k -73.33%~sektor -52.63% | -50 r/r -112.85%~sektor -14.78% k/k -92.31%~sektor -25.46% | -37 r/r -94.74%~sektor +1.46% k/k +26.00%~sektor +20.76% | -17 r/r -13.33%~sektor -22.43% k/k +54.05%~sektor +68.96% | -18 r/r +30.77%~sektor +27.36% k/k -5.88%~sektor -34.60% | -45 r/r +10.00%~sektor +10.00% k/k -150.00%~sektor +14.29% | -22 r/r +40.54%~sektor -7.14% k/k +51.11%~sektor +21.43% | -19 r/r -11.76%~sektor +22.22% k/k +13.64%~sektor +24.24% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | PLTLCMD00018 |
---|---|
Data debiutu: | 13.03.2012 |
Liczba akcji: | 8 273 229 |
Kapitalizacja: | 2 134 493 |
Enterprise Value: | 2 404 493 |
Branża: | Media |
Do połowy 2021 r. Foothills (dawniej jako Optizen Labs) działała na rynku digital publishing, projektowania, budowy i implementacji aplikacji mobilnych,... Do połowy 2021 r. Foothills (dawniej jako Optizen Labs) działała na rynku digital publishing, projektowania, budowy i implementacji aplikacji mobilnych, reklamy i rozrywki mobilnej. Spółka dostarczała w tym zakresie kompleksowe rozwiązania, umożliwiające szczególnie wydawcom, ale również marketerom dotarcie do swoich klientów w efektywny sposób, z wykorzystaniem innowacyjnych rozwiązań mobilnych. Jednak osłabienie na rynku wydawców, będące następstwem pandemii, miało istotny niekorzystny wpływ na bieżącą działalność Spółki, na jej wyniki finansowe oraz na realizację celów sprzedażowych. W związku z zaistniałą sytuacją, za zgodą Walnego Zgromadzenia z dnia 30 czerwca 2021 r. wyra-żoną w formie uchwały, Zarząd Spółki zawarł umowę sprzedaży Zorganizowanej Części Przedsiębiorstwa Spółki przeznaczonej do prowadzenia działalności w zakresie świadczenia dla wydawców prasowych usług związanych z dostarczaniem oprogramowania służącego do publikacji magazynów prasowych - na rzecz Optizen Press Sp. z o.o. z siedzibą w Warszawie. Nowo powołany Zarząd Spółki podjął działania mające na celu wdrożenie nowej strategii rozwoju i zwiększenie wartości Spółki, które zaowocowały podpisaniem w dniu 3 marca 2022 r. Term Sheet z LaserTec S.A. z siedzibą w Tychach, w sprawie połączenia obu spółek. LaserTec S.A. jest dynamicznie rozwijającym się producentem magazynów energii dla użytkowników indywidualnych oraz przemysłu. Podmiot powstały po połączeniu będzie prowadził działalność w branży elektroenergetycznej, źródeł energii odnawialnej i elektromobilności.
Nazwa: | FOOTHILLS SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Grzegórzecka 67d lok. 26, 31-559, Kraków, Polska |
CEO: | Łukasz Górski |
NIP: | 5262695000 |
REGON: | 015454666 |
KRS: | 0000365525 |
Telefon: | +48 (12) 654 05 19 |
WWW: | http://www.foothills.pl/ |