Biznesradar bez reklam? Sprawdź BR Plus
Raporty finansowe: Rachunek zysków i strat
BAY (BAYER)
88.00+0.63(+0.72%)
BAYER AG
GlobalConnect
Biznesradar bez reklam? Sprawdź BR Plus
TENDENCJE POZYTYWNE
| Zysk operacyjny (EBIT): wzrost o 73.79% r/r |
| Zysk przed opodatkowaniem: wzrost o 134.21% r/r |
| Zysk netto: wzrost o 553.60% r/r |
TENDENCJE NEGATYWNE
| Przychody ze sprzedaży: spadek o 5.08% r/r |
| Zysk ze sprzedaży: spadek o 20.46% r/r |
| EBITDA: spadek o 14.41% r/r |
dane w tys. PLN
| 2011/Q2 (cze 11) | 2012/Q2 (cze 12) | 2013/Q2 (cze 13) | 2014/Q2 (cze 14) | 2015/Q2 (cze 15) | 2016/Q2 (cze 16) | 2017/Q2 (cze 17) | 2018/Q2 (cze 18) | 2019/Q2 (cze 19) | 2020/Q2 (cze 20) | 2021/Q2 (cze 21) | 2022/Q2 (cze 22) | 2023/Q2 (cze 23) | 2024/Q2 (cze 24) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2011-07-28 | 2012-07-31 | 2013-07-31 | 2014-07-30 | 2015-07-29 | 2016-07-28 | 2017-07-27 | 2018-09-05 | 2019-07-30 | 2020-08-04 | 2021-08-05 | 2022-08-04 | 2023-08-08 | 2024-08-06 | |
| Przychody ze sprzedaży | 74 417 862 k/k +97.02% | 86 163 486 r/r +15.78% k/k +105.93% | 89 294 079 r/r +3.63% k/k +108.22% | 85 631 322 r/r -4.10% k/k +94.49% | 100 535 574 r/r +17.41% k/k +102.91% | 104 826 819 r/r +4.27% k/k +105.67% | 107 509 481 r/r +2.56% k/k +92.37% | 81 208 630 r/r -24.46% k/k +111.17% | 104 174 000 r/r +28.28% k/k +86.09% | 102 266 934 r/r -1.83% k/k +74.89% | 104 801 186 r/r +2.48% k/k +82.41% | 128 519 915 r/r +22.63% k/k +88.70% | 113 184 480 r/r -11.93% k/k +68.24% | 107 432 517 r/r -5.08% k/k +81.47% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 35 700 003 k/k +100.55% | 40 891 435 r/r +14.54% k/k +106.64% | 42 170 737 r/r +3.13% k/k +110.18% | 40 464 753 r/r -4.05% k/k +101.47% | 45 249 187 r/r +11.82% k/k +98.82% | 44 573 636 r/r -1.49% k/k +105.32% | 44 226 096 r/r -0.78% k/k +96.08% | 28 005 834 r/r -36.68% k/k +128.76% | 41 053 060 r/r +46.59% k/k +81.59% | 38 738 084 r/r -5.64% k/k +82.77% | 41 790 275 r/r +7.88% k/k +90.87% | 50 812 594 r/r +21.59% k/k +111.00% | 46 510 085 r/r -8.47% k/k +73.52% | 45 101 041 r/r -3.03% k/k +91.95% | |
| Koszty sprzedaży | 17 449 348 k/k +102.58% | 20 492 592 r/r +17.44% k/k +114.56% | 22 117 883 r/r +7.93% k/k +117.26% | 20 471 628 r/r -7.44% k/k +100.89% | 25 573 257 r/r +24.92% k/k +108.13% | 26 464 490 r/r +3.49% k/k +112.77% | 26 153 582 r/r -1.17% k/k +105.70% | 23 766 358 r/r -9.13% k/k +125.08% | 27 842 096 r/r +17.15% k/k +113.21% | 26 483 380 r/r -4.88% k/k +92.44% | 26 415 034 r/r -0.26% k/k +96.88% | 32 857 812 r/r +24.39% k/k +115.05% | 29 327 477 r/r -10.74% k/k +84.81% | 28 495 991 r/r -2.84% k/k +104.18% | |
| Koszty ogólnego zarządu | 9 228 979 k/k +98.14% | 10 060 929 r/r +9.01% k/k +111.14% | 10 472 335 r/r +4.09% k/k +111.02% | 10 352 319 r/r -1.15% k/k +100.63% | 12 595 783 r/r +21.67% k/k +114.07% | 14 227 983 r/r +12.96% k/k +107.43% | 14 805 430 r/r +4.06% k/k +102.81% | 14 397 642 r/r -2.75% k/k +133.20% | 20 456 372 r/r +42.08% k/k +88.35% | 18 096 232 r/r -11.54% k/k +87.86% | 19 263 129 r/r +6.45% k/k +124.64% | 22 368 587 r/r +16.12% k/k +127.32% | 17 560 884 r/r -21.49% k/k +68.50% | 5 481 823 r/r -68.78% k/k +118.62% | |
| Zysk ze sprzedaży | 12 039 532 k/k +79.70% | 14 718 530 r/r +22.25% k/k +90.25% | 14 533 124 r/r -1.26% k/k +89.28% | 14 342 622 r/r -1.31% k/k +66.91% | 17 117 346 r/r +19.35% k/k +98.68% | 19 560 710 r/r +14.27% k/k +96.34% | 22 324 373 r/r +14.13% k/k +67.63% | 15 038 797 r/r -32.64% k/k +58.61% | 14 822 472 r/r -1.44% k/k +56.78% | 18 949 238 r/r +27.84% k/k +36.48% | 17 332 747 r/r -8.53% k/k +27.76% | 22 480 922 r/r +29.70% k/k +18.90% | 19 786 034 r/r -11.99% k/k +39.53% | 15 738 137 r/r -20.46% k/k +20.05% | |
| Pozostałe przychody operacyjne | 1 917 555 k/k +87.44% | 1 214 471 r/r -36.67% k/k +79.04% | 1 969 786 r/r +62.19% k/k +192.88% | 865 467 r/r -56.06% k/k +60.84% | 1 166 043 r/r +34.73% k/k +10.10% | 1 602 031 r/r +37.39% k/k +84.89% | 1 885 019 r/r +17.66% k/k +155.26% | 1 469 859 r/r -22.02% k/k +129.78% | 2 040 960 r/r +38.85% k/k +254.10% | 3 224 452 r/r +57.99% k/k +67.45% | 4 009 950 r/r +24.36% k/k +145.84% | 6 033 293 r/r +50.46% k/k +154.77% | 4 441 399 r/r -26.39% k/k +147.38% | 3 415 896 r/r -23.09% k/k +195.25% | |
| Pozostałe koszty operacyjne | 4 305 528 k/k +38.12% | 5 829 458 r/r +35.39% k/k +258.25% | 3 264 217 r/r -44.00% k/k +242.72% | 644 940 r/r -80.24% k/k +66.25% | 2 441 141 r/r +278.51% k/k +62.23% | 1 433 862 r/r -41.26% k/k +66.30% | 1 948 417 r/r +35.89% k/k +114.76% | 540 838 r/r -72.24% k/k +35.27% | 4 634 680 r/r +756.94% k/k +182.07% | 59 174 500 r/r +1176.78% k/k +1234.58% | 17 717 015 r/r -70.06% k/k +2035.78% | 8 008 507 r/r -54.80% k/k +376.82% | 15 251 178 r/r +90.44% k/k +634.67% | 3 553 912 r/r -76.70% k/k +267.25% | |
| Zysk operacyjny (EBIT) | 9 651 559 k/k +109.56% | 10 103 542 r/r +4.68% k/k +48.85% | 13 238 694 r/r +31.03% k/k +78.95% | 14 563 150 r/r +10.00% k/k +66.57% | 15 842 249 r/r +8.78% k/k +93.91% | 19 728 879 r/r +24.53% k/k +97.95% | 22 260 976 r/r +12.83% k/k +69.30% | 15 967 818 r/r -28.27% k/k +64.25% | 12 228 752 r/r -23.42% k/k +45.80% | -37 000 810 r/r -402.57% k/k -425.25% | 3 625 682 r/r +109.80% k/k -74.77% | 20 505 709 r/r +465.57% k/k +4.64% | 8 976 255 r/r -56.23% k/k -35.42% | 15 600 121 r/r +73.79% k/k +17.31% | |
| Przychody finansowe | 932 864 k/k +374.54% | 1 044 019 r/r +11.92% k/k +126.01% | 718 647 r/r -31.17% k/k +149.32% | 790 571 r/r +10.01% k/k +106.01% | 406 857 r/r -48.54% k/k +729.17% | 349 615 r/r -14.07% k/k +121.37% | 574 804 r/r +64.41% k/k +289.19% | 2 311 648 r/r +302.16% k/k +48.45% | 1 011 976 r/r -56.22% k/k +38.40% | 357 280 r/r -64.69% k/k +118.01% | 1 668 175 r/r +366.91% k/k +265.26% | 547 630 r/r -67.17% k/k +75.68% | 943 464 r/r +72.28% k/k +36.34% | 1 104 128 r/r +17.03% k/k +59.45% | |
| Koszty finansowe | 2 380 000 k/k +136.35% | 2 701 664 r/r +13.52% k/k +121.57% | 2 480 632 r/r -8.18% k/k +134.71% | 2 138 703 r/r -13.78% k/k +108.42% | 2 759 915 r/r +29.05% k/k +131.15% | 3 084 574 r/r +11.76% k/k +108.26% | 3 660 149 r/r +18.66% k/k +133.79% | 3 576 512 r/r -2.29% k/k +173.26% | 4 226 488 r/r +18.17% k/k +110.41% | 4 394 544 r/r +3.98% k/k +41.96% | 4 046 116 r/r -7.93% k/k +106.72% | 5 803 944 r/r +43.44% k/k +132.31% | 4 962 085 r/r -14.50% k/k +122.03% | 5 736 290 r/r +15.60% k/k +105.82% | |
| Pozostałe przychody (koszty) | -83 719 k/k -89.71% | -46 874 r/r +44.01% k/k -87.73% | -34 634 r/r +26.11% k/k -38.18% | -33 287 r/r +3.89% k/k -59.60% | 0 r/r +100.00% k/k -100.00% | -48 681 k/k -128.10% | -101 436 r/r -108.37% k/k -84.91% | 427 437 r/r +521.39% k/k +43.05% | -157 324 r/r -136.81% k/k -92.50% | -107 184 r/r +31.87% k/k -194.31% | 357 143 r/r +433.21% k/k +394.75% | -276 155 r/r -177.32% k/k -196.78% | -364 925 r/r -32.14% k/k -110.95% | -211 337 r/r +42.09% k/k -250.98% | |
| Zysk z działalności gospodarczej | 8 120 704 k/k +116.49% | 8 399 022 r/r +3.43% k/k +39.86% | 11 442 076 r/r +36.23% k/k +73.25% | 13 181 731 r/r +15.20% k/k +63.14% | 13 489 190 r/r +2.33% k/k +91.35% | 16 945 240 r/r +25.62% k/k +96.53% | 19 074 195 r/r +12.56% k/k +63.36% | 15 130 390 r/r -20.68% k/k +47.34% | 8 856 916 r/r -41.46% k/k +26.02% | -41 145 258 r/r -564.56% k/k -589.35% | 1 604 884 r/r +103.90% k/k -87.41% | 14 973 239 r/r +832.98% k/k -13.53% | 4 592 710 r/r -69.33% k/k -62.31% | 10 756 622 r/r +134.21% k/k -3.47% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk przed opodatkowaniem | 8 120 704 k/k +116.49% | 8 399 022 r/r +3.43% k/k +39.86% | 11 442 076 r/r +36.23% k/k +73.25% | 13 181 731 r/r +15.20% k/k +63.14% | 13 489 190 r/r +2.33% k/k +91.35% | 16 945 240 r/r +25.62% k/k +96.53% | 19 074 195 r/r +12.56% k/k +63.36% | 15 130 390 r/r -20.68% k/k +47.34% | 8 856 916 r/r -41.46% k/k +26.02% | -41 145 258 r/r -564.56% k/k -589.35% | 1 604 884 r/r +103.90% k/k -87.41% | 14 973 239 r/r +832.98% k/k -13.53% | 4 592 710 r/r -69.33% k/k -62.31% | 10 756 622 r/r +134.21% k/k -3.47% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 262 137 | 260 053 r/r -0.79% | 469 103 r/r +80.39% k/k +181.80% | 1 043 946 r/r +122.54% k/k +149.89% | 26 170 r/r -97.49% k/k -22.27% | 0 r/r -100.00% | 853 006 k/k +56.15% | 0 r/r -100.00% | 0 | 0 | 0 | |
| Zysk netto | 5 696 851 k/k +107.90% | 6 507 005 r/r +14.22% k/k +50.20% | 8 684 375 r/r +33.46% k/k +78.91% | 9 902 942 r/r +14.03% k/k +66.60% | 10 347 585 r/r +4.49% k/k +93.32% | 13 404 840 r/r +29.55% k/k +98.64% | 15 840 922 r/r +18.17% k/k +65.30% | 12 033 654 r/r -24.03% k/k +46.33% | 6 998 792 r/r -41.84% k/k +31.65% | -35 955 766 r/r -613.74% k/k -630.80% | -1 075 950 r/r +97.01% k/k -111.05% | 14 065 203 r/r +1407.24% k/k -8.22% | 1 303 938 r/r -90.73% k/k -87.22% | 8 522 488 r/r +553.60% k/k -1.02% | |
| Zysk netto akcjonariuszy jednostki dominującej | 5 704 825 k/k +107.89% | 6 481 437 r/r +13.61% k/k +49.75% | 8 662 729 r/r +33.65% k/k +78.77% | 9 886 298 r/r +14.12% k/k +66.55% | 10 297 252 r/r +4.16% k/k +93.27% | 12 794 121 r/r +24.25% k/k +98.37% | 13 977 036 r/r +9.25% k/k +59.01% | 12 007 485 r/r -14.09% k/k +46.02% | 6 994 540 r/r -41.75% k/k +31.04% | -35 991 494 r/r -614.57% k/k -630.98% | -1 112 117 r/r +96.91% k/k -111.42% | 14 009 036 r/r +1359.67% k/k -8.51% | 1 295 037 r/r -90.76% k/k -87.28% | 8 479 358 r/r +554.76% k/k -1.42% | |
| EBITDA | 15 037 455 k/k +100.87% | 16 772 477 r/r +11.54% k/k +69.48% | 19 490 058 r/r +16.20% k/k +93.11% | 20 159 561 r/r +3.44% k/k +76.06% | 22 620 399 r/r +12.21% k/k +97.29% | 27 929 331 r/r +23.47% k/k +93.82% | 28 862 769 r/r +3.34% k/k +77.84% | 21 088 336 r/r -26.94% k/k +77.82% | 23 913 248 r/r +13.40% k/k +77.17% | -26 027 848 r/r -208.84% k/k -251.42% | 14 819 182 r/r +156.94% k/k -23.73% | 37 178 006 r/r +150.88% k/k +51.00% | 29 590 045 r/r -20.41% k/k +46.57% | 25 325 936 r/r -14.41% k/k +40.04% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Biznesradar bez reklam? Sprawdź BR Plus
Biznesradar bez reklam? Sprawdź BR Plus
Informacje
| ISIN: | DE000BAY0017 |
|---|---|
| Liczba akcji: | 826 950 000 |
| Kapitalizacja: | 72 771 600 000 |
| Enterprise Value: | 229 142 751 300 |
| Branża: | Produkcja leków |
Bayer AG to firma naukowo-medyczna. Segmenty Spółki to: farmaceutyki, zdrowie konsumentów, uprawa roślin i zdrowie zwierząt. Segment Pharmaceuticals... Bayer AG to firma naukowo-medyczna. Segmenty Spółki to: farmaceutyki, zdrowie konsumentów, uprawa roślin i zdrowie zwierząt. Segment Pharmaceuticals koncentruje się na badaniach, opracowywaniu i sprzedaży produktów na receptę i specjalistycznych terapii, szczególnie w dziedzinie kardiologii, onkologii, ginekologii, hematologii i okulistyki, a także radiofarmakologii i innych. Segment Consumer Health opracowuje, produkuje i sprzedaje bez recepty produkty dostępne bez recepty w zakresie m.in. dermatologii, suplementów diety, leków przeciwbólowych, przewodu pokarmowego, przeziębienia, alergii, zatok i grypy, pielęgnacji stóp i ochrony przeciwsłonecznej. Segment Crop Science bada, rozwija i wprowadza na rynek rozwiązania i nasiona do ochrony roślin, a także obejmuje spółkę zależną Monsanto. Segment Animal Health zajmuje się opracowywaniem, produkcją i marketingiem weterynaryjnych produktów na receptę i bez recepty.
| Nazwa: | BAYER AG |
|---|---|
| Adres: | Werk Leverkusen, 51-368, Leverkusen, Deutschland |
| CEO: | Bill Anderson |
| Telefon: | +49 (0) 214 30-1 |
| WWW: | http://www.bayer.com/ |
Biznesradar bez reklam? Sprawdź BR Plus
