Raporty finansowe: Przepływy pieniężne
VRC (VERCOM)
117.00+0.50(+0.43%)
VERCOM SPÓŁKA AKCYJNA
2017/Q4 (gru 17) | 2018/Q4 (gru 18) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | 2024/Q2 (cze 24) | 2024/Q3 (wrz 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Data publikacji | 2018-02-14 | 2019-02-14 | 2020-02-14 | 2020-05-14 | 2020-08-14 | 2020-11-14 | 2021-04-12 | 2021-05-25 | 2021-08-31 | 2021-11-16 | 2022-03-24 | 2022-05-17 | 2022-09-06 | 2022-11-16 | 2023-03-28 | 2023-05-23 | 2023-09-05 | 2023-11-14 | 2024-03-26 | 2024-05-20 | 2024-09-03 | 2024-11-13 | |
Przepływy pieniężne z działalności operacyjnej | 9 833 | 15 081 r/r +53.37%~sektor +26.03% | 5 658 k/k -62.48%~sektor -60.08% | 18 303 k/k +223.49%~sektor +91.38% | 17 209 k/k -5.98%~sektor +33.49% | 25 320 r/r +67.89%~sektor +56.76% k/k +47.13%~sektor +36.84% | 8 135 r/r +43.78%~sektor +37.84% k/k -67.87%~sektor -68.26% | 13 228 r/r -27.73%~sektor -14.36% k/k +62.61%~sektor +36.95% | 19 121 r/r +11.11%~sektor -6.87% k/k +44.55%~sektor +42.97% | 30 557 r/r +20.68%~sektor +2.43% k/k +59.81%~sektor +44.72% | 7 637 r/r -6.12%~sektor +14.55% k/k -75.01%~sektor -70.78% | 16 311 r/r +23.31%~sektor +21.79% k/k +113.58%~sektor +41.52% | 34 058 r/r +78.12%~sektor +16.17% k/k +108.80%~sektor +46.18% | 51 872 r/r +69.75%~sektor -0.15% k/k +52.30%~sektor +47.95% | 17 172 r/r +124.85%~sektor +14.39% k/k -66.90%~sektor -71.46% | 34 890 r/r +113.90%~sektor +5.60% k/k +103.18%~sektor +43.70% | 55 572 r/r +63.17%~sektor -1.84% k/k +59.28%~sektor +54.75% | 85 300 r/r +64.44%~sektor +8.56% k/k +53.49%~sektor +45.94% | 23 105 r/r +34.55%~sektor -10.78% k/k -72.91%~sektor -75.95% | 46 610 r/r +33.59%~sektor +14.15% k/k +101.73%~sektor +28.02% | 71 706 r/r +29.03%~sektor -4.01% k/k +53.84%~sektor +46.53% | ||
Amortyzacja | 2 049 | 2 448 r/r +19.47%~sektor +43.13% | 645 k/k -73.65%~sektor -73.67% | 1 188 k/k +84.19%~sektor +100.34% | 1 781 k/k +49.92%~sektor +49.66% | 2 746 r/r +12.17%~sektor +3.00% k/k +54.18%~sektor +33.63% | 923 r/r +43.10%~sektor +3.87% k/k -66.39%~sektor -74.77% | 1 874 r/r +57.74%~sektor +11.08% k/k +103.03%~sektor +103.36% | 3 118 r/r +75.07%~sektor +7.10% k/k +66.38%~sektor +51.64% | 4 678 r/r +70.36%~sektor +11.63% k/k +50.03%~sektor +34.84% | 1 567 r/r +69.77%~sektor +12.86% k/k -66.50%~sektor -73.37% | 3 159 r/r +68.57%~sektor +8.76% k/k +101.60%~sektor +102.63% | 6 439 r/r +106.51%~sektor +7.75% k/k +103.83%~sektor +51.89% | 9 670 r/r +106.71%~sektor +7.29% k/k +50.18%~sektor +35.25% | 3 499 r/r +123.29%~sektor +7.56% k/k -63.82%~sektor -74.10% | 7 316 r/r +131.59%~sektor +8.30% k/k +109.09%~sektor +100.00% | 11 193 r/r +73.83%~sektor +11.33% k/k +52.99%~sektor +51.40% | 15 524 r/r +60.54%~sektor +8.94% k/k +38.69%~sektor +33.44% | 3 890 r/r +11.17%~sektor +7.92% k/k -74.94%~sektor -73.32% | 7 936 r/r +8.47%~sektor +8.84% k/k +104.01%~sektor +100.91% | 11 946 r/r +6.73%~sektor +6.26% k/k +50.53%~sektor +52.37% | ||
Przepływy pieniężne z działalności inwestycyjnej | -9 415 | -20 212 r/r -114.68%~sektor -45.50% | -3 558 k/k +82.40%~sektor +84.64% | -1 210 k/k +65.99%~sektor -87.68% | -1 860 k/k -53.72%~sektor -55.50% | -22 567 r/r -11.65%~sektor +21.02% k/k -1113.28%~sektor -30.09% | -223 r/r +93.73%~sektor -32.34% k/k +99.01%~sektor +67.77% | -1 062 r/r +12.23%~sektor -39.26% k/k -376.23%~sektor -106.88% | -69 729 r/r -3648.87%~sektor -69.54% k/k -6465.82%~sektor -38.04% | -71 609 r/r -217.32%~sektor -61.64% k/k -2.70%~sektor -24.94% | -1 526 r/r -584.30%~sektor -19.25% k/k +97.87%~sektor +79.29% | -225 489 r/r -21132.49%~sektor -42.08% k/k -14676.47%~sektor -130.91% | -227 161 r/r -225.78%~sektor -69.58% k/k -0.74%~sektor -59.33% | -220 879 r/r -208.45%~sektor -44.91% k/k +2.77%~sektor -15.70% | -2 948 r/r -93.18%~sektor -14.81% k/k +98.67%~sektor +77.45% | -2 664 r/r +98.82%~sektor -10.69% k/k +9.63%~sektor -94.24% | -4 803 r/r +97.89%~sektor +13.60% k/k -80.29%~sektor -43.45% | 14 864 r/r +106.73%~sektor +8.51% k/k +409.47%~sektor -28.72% | -1 701 r/r +42.30%~sektor +1.55% k/k -111.44%~sektor +75.48% | -6 540 r/r -145.50%~sektor -14.75% k/k -284.48%~sektor -95.68% | -4 055 r/r +15.57%~sektor +0.84% k/k +38.00%~sektor -24.60% | ||
CAPEX (niematerialne i rzeczowe) | 1 492 | 1 672 r/r +12.06%~sektor +31.06% | 395 k/k -76.38%~sektor -79.83% | 753 k/k +90.63%~sektor +90.42% | 1 380 k/k +83.27%~sektor +55.49% | 1 871 r/r +11.90%~sektor -1.78% k/k +35.58%~sektor +37.49% | 529 r/r +33.92%~sektor +21.65% k/k -71.73%~sektor -77.72% | 1 372 r/r +82.20%~sektor +35.04% k/k +159.36%~sektor +118.44% | 3 011 r/r +118.19%~sektor +22.76% k/k +119.46%~sektor +50.58% | 5 034 r/r +169.05%~sektor +21.94% k/k +67.19%~sektor +39.52% | 1 557 r/r +194.33%~sektor +25.83% k/k -69.07%~sektor -73.95% | 3 331 r/r +142.78%~sektor +44.48% k/k +113.94%~sektor +123.07% | 5 180 r/r +72.04%~sektor +45.27% k/k +55.51%~sektor +51.99% | 7 144 r/r +41.91%~sektor +30.08% k/k +37.92%~sektor +33.34% | 3 221 r/r +106.87%~sektor +21.45% k/k -54.91%~sektor -78.19% | 4 018 r/r +20.62%~sektor +2.80% k/k +24.74%~sektor +108.13% | 6 833 r/r +31.91%~sektor +3.95% k/k +70.06%~sektor +50.06% | 8 924 r/r +24.92%~sektor +3.98% k/k +30.60%~sektor +35.15% | 2 100 r/r -34.80%~sektor -0.42% k/k -76.47%~sektor -78.53% | 5 382 r/r +33.95%~sektor -6.55% k/k +156.29%~sektor +112.94% | 8 446 r/r +23.61%~sektor +22.90% k/k +56.93%~sektor +55.18% | ||
Przepływy pieniężne z działalności finansowej | 6 453 | 294 r/r -95.44%~sektor -44.53% | -774 k/k -363.27%~sektor +75.34% | -11 790 k/k -1423.26%~sektor -15.81% | -12 509 k/k -6.10%~sektor -0.76% | 6 268 r/r +2031.97%~sektor +16.39% k/k +150.11%~sektor -7.35% | -2 233 r/r -188.50%~sektor -2.42% k/k -135.63%~sektor +18.53% | 150 995 r/r +1380.70%~sektor -14.79% k/k +6861.98%~sektor -75.30% | 150 907 r/r +1306.39%~sektor -83.33% k/k -0.06%~sektor -5.14% | 146 167 r/r +2231.96%~sektor -64.84% k/k -3.14%~sektor -5.61% | -2 641 r/r -18.27%~sektor -2.69% k/k -101.81%~sektor +89.76% | 122 102 r/r -19.14%~sektor +7.72% k/k +4723.32%~sektor -86.04% | 118 301 r/r -21.61%~sektor -16.22% k/k -3.11%~sektor -38.98% | 100 915 r/r -30.96%~sektor -19.56% k/k -14.70%~sektor -24.48% | -8 178 r/r -209.66%~sektor -49.08% k/k -108.10%~sektor +74.27% | -18 320 r/r -115.00%~sektor +4.59% k/k -124.02%~sektor -75.00% | -52 034 r/r -143.98%~sektor -17.99% k/k -184.03%~sektor -11.72% | -83 760 r/r -183.00%~sektor +10.32% k/k -60.97%~sektor -10.20% | -7 128 r/r +12.84%~sektor -8.02% k/k +91.49%~sektor +83.57% | -49 847 r/r -172.09%~sektor -39.19% k/k -599.31%~sektor -85.08% | -56 725 r/r -9.02%~sektor -42.85% k/k -13.80%~sektor -44.62% | ||
Emisja akcji | 15 000 | 0 r/r -100.00%~sektor -100.00% | 0 | 0 | 0 | 0 | 0 | 170 176 | 170 154 k/k -0.01%~sektor +3.22% | 170 451 k/k +0.17%~sektor +0.08% | 0 k/k -100.00%~sektor -100.00% | 0 r/r -100.00%~sektor -100.00% | 0 r/r -100.00%~sektor -100.00% | 0 r/r -100.00%~sektor -99.76% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Dywidenda | 0 | 8 000 | 0 k/k -100.00%~sektor -100.00% | 10 328 | 10 328 k/k 0.00%~sektor 0.00% | 10 328 r/r +29.10%~sektor +0.11% k/k 0.00%~sektor 0.00% | 0 k/k -100.00%~sektor -100.00% | 15 061 r/r +45.83%~sektor +37.10% | 15 061 r/r +45.83%~sektor +66.14% k/k 0.00%~sektor 0.00% | 15 061 r/r +45.83%~sektor +88.31% k/k 0.00%~sektor 0.00% | 0 k/k -100.00%~sektor -100.00% | 0 r/r -100.00%~sektor -100.00% | 0 r/r -100.00%~sektor +0.19% | 0 r/r -100.00%~sektor +18.75% | 0 | 0 | 25 006 | 25 006 k/k 0.00%~sektor 0.00% | 0 k/k -100.00%~sektor -100.00% | 35 438 | 35 438 r/r +41.72%~sektor +13.02% k/k 0.00%~sektor 0.00% | ||
Skup akcji | 4 741 | 0 r/r -100.00%~sektor -61.01% | 0 | 0 | 0 | 19 280 | 0 k/k -100.00%~sektor -100.00% | 0 | 0 | 0 r/r -100.00%~sektor -100.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Płatności z tytułu umów leasingu | 773 | 693 r/r -10.35%~sektor +55.86% | 176 k/k -74.60%~sektor -70.34% | 354 k/k +101.14%~sektor +96.60% | 560 k/k +58.19%~sektor +49.43% | 762 r/r +9.96%~sektor +10.42% k/k +36.07%~sektor +34.36% | 234 r/r +32.95%~sektor -6.70% k/k -69.29%~sektor -75.36% | 455 r/r +28.53%~sektor -0.52% k/k +94.44%~sektor +102.44% | 810 r/r +44.64%~sektor -1.97% k/k +78.02%~sektor +50.66% | 1 434 r/r +88.19%~sektor +0.54% k/k +77.04%~sektor +33.96% | 435 r/r +85.90%~sektor +7.79% k/k -69.67%~sektor -74.43% | 978 r/r +114.95%~sektor +9.86% k/k +124.83%~sektor +102.63% | 1 568 r/r +93.58%~sektor +10.03% k/k +60.33%~sektor +49.40% | 2 397 r/r +67.15%~sektor +7.14% k/k +52.87%~sektor +33.85% | 635 r/r +45.98%~sektor +10.58% k/k -73.51%~sektor -73.36% | 2 058 r/r +110.43%~sektor +3.96% k/k +224.09%~sektor +99.57% | 2 677 r/r +70.73%~sektor +1.56% k/k +30.08%~sektor +49.94% | 4 516 r/r +88.40%~sektor +6.15% k/k +68.70%~sektor +32.54% | 1 162 r/r +82.99%~sektor -1.23% k/k -74.27%~sektor -75.40% | 2 278 r/r +10.69%~sektor +0.58% k/k +96.04%~sektor +101.29% | 3 381 r/r +26.30%~sektor +10.88% k/k +48.42%~sektor +48.42% | ||
Przepływy pieniężne razem | 0 | 6 871 | -4 837 r/r -170.40%~sektor +7.30% | 1 326 k/k +127.41%~sektor +16.55% | 5 303 k/k +299.92%~sektor +26.53% | 2 840 k/k -46.45%~sektor +14.34% | 9 021 r/r +286.50%~sektor +321.22% k/k +217.64%~sektor +44.54% | 5 679 r/r +328.28%~sektor -30.70% k/k -37.05%~sektor -96.80% | 163 161 r/r +2976.77%~sektor -72.13% k/k +2773.06%~sektor -7.77% | 100 299 r/r +3431.65%~sektor -81.05% k/k -38.53%~sektor +19.13% | 105 115 r/r +1065.23%~sektor -76.60% k/k +4.80%~sektor +7.84% | 3 470 r/r -38.90%~sektor +39.51% k/k -96.70%~sektor +31.59% | -87 076 r/r -153.37%~sektor +9.06% k/k -2609.39%~sektor -57.32% | -74 802 r/r -174.58%~sektor +20.04% k/k +14.10%~sektor -30.21% | -68 092 r/r -164.78%~sektor +39.47% k/k +8.97%~sektor +18.74% | 6 046 r/r +74.24%~sektor -5.44% k/k +108.88%~sektor +53.58% | 13 906 r/r +115.97%~sektor -12.82% k/k +130.00%~sektor -40.96% | -1 265 r/r +98.31%~sektor +72.00% k/k -109.10%~sektor +2.74% | 16 404 r/r +124.09%~sektor +68.29% k/k +1396.76%~sektor +30.98% | 14 276 r/r +136.12%~sektor -5.59% k/k -12.97%~sektor +35.05% | -9 777 r/r -170.31%~sektor -84.16% k/k -168.49%~sektor -68.75% | 10 926 r/r +963.72%~sektor -79.32% k/k +211.75%~sektor -21.86% | |
Free Cash Flow | 0 | 7 568 | 12 716 r/r +68.02%~sektor +19.47% | 5 087 k/k -60.00%~sektor -48.33% | 17 196 k/k +238.04%~sektor +35.27% | 15 269 k/k -11.21%~sektor +24.59% | 22 687 r/r +78.41%~sektor +67.28% k/k +48.58%~sektor +33.78% | 7 372 r/r +44.92%~sektor +33.88% k/k -67.51%~sektor -55.72% | 11 401 r/r -33.70%~sektor -25.95% k/k +54.65%~sektor -0.11% | 15 300 r/r +0.20%~sektor -17.17% k/k +34.20%~sektor +34.20% | 24 089 r/r +6.18%~sektor +3.54% k/k +57.44%~sektor +23.17% | 5 645 r/r -23.43%~sektor +12.08% k/k -76.57%~sektor -69.12% | 12 002 r/r +5.27%~sektor 0.00% k/k +112.61%~sektor +2.50% | 27 310 r/r +78.50%~sektor -2.22% k/k +127.55%~sektor +10.49% | 42 331 r/r +75.73%~sektor -1.36% k/k +55.00%~sektor +34.04% | 13 316 r/r +135.89%~sektor +0.67% k/k -68.54%~sektor -58.16% | 28 814 r/r +140.08%~sektor +18.03% k/k +116.39%~sektor -24.56% | 46 062 r/r +68.66%~sektor -3.43% k/k +59.86%~sektor +28.84% | 71 860 r/r +69.76%~sektor +28.96% k/k +56.01%~sektor +31.10% | 19 843 r/r +49.02%~sektor -7.93% k/k -72.39%~sektor -59.86% | 38 950 r/r +35.18%~sektor +4.21% k/k +96.29%~sektor -10.95% | 59 879 r/r +30.00%~sektor -11.50% k/k +53.73%~sektor +31.27% |
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
Informacje
ISIN: | PLVRCM000016 |
---|---|
Liczba akcji: | 22 223 785 |
Kapitalizacja: | 2 600 182 845 |
Enterprise Value: | 2 626 557 845 |
Branża: | Informatyka |
Vercom tworzy globalne usługi komunikacji w modelu SaaS, które umożliwiają klientom budowanie trwałych relacji z odbiorcami za pośrednictwem wielu... Vercom tworzy globalne usługi komunikacji w modelu SaaS, które umożliwiają klientom budowanie trwałych relacji z odbiorcami za pośrednictwem wielu kanałów komunikacji, w tym sms, email oraz push. Rozwiązania oferowane przez Vercom od 20 lat pomagają klientom automatyzować oraz skalować procesy komunikacji, zachowując przy tym wysoką dostarczalność i efektywność. Z usług Vercom korzysta kilkadziesiąt tysięcy klientów na 180 rynkach, w tym takie podmioty jak IKEA, Rossman, American Express, DHL, Coca-Cola oraz BNP Paribas. Zespół Vercom liczy kilkuset specjalistów zlokalizowanych między innymi w San Francisco, Nowym Jorku, Berlinie, Pradze, Poznaniu oraz w Warszawie.
Nazwa: | VERCOM SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Wierzbięcice 1B, 61-569, Poznań, Polska |
CEO: | Krzysztof Szyszka |
NIP: | 7811765125 |
REGON: | 300061423 |
KRS: | 0000535618 |
Telefon: | + 48 (61) 622 24 00 |
WWW: | https://vercom.pl/ |