2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q3 (wrz 24)
Data publikacji	2008-02-28	2009-02-27	2010-03-19	2011-03-18	2012-03-20	2013-03-21	2014-03-20	2015-03-23	2016-03-21	2017-03-31	2018-04-30	2019-04-30	2020-06-29	2021-04-27	2022-04-29	2023-04-20	2024-04-23	2024-11-21
Aktywa trwałe	9 589	13 109 r/r +36.71%~sektor +35.32% k/k +10.89%~sektor +2.94%	18 404 r/r +40.39%~sektor -3.30% k/k +55.91%~sektor -2.22%	18 520 r/r +0.63%~sektor +16.18% k/k +1.08%~sektor +1.08%	18 772 r/r +1.36%~sektor +3.86% k/k +0.17%~sektor +8.32%	18 723 r/r -0.26%~sektor +20.26% k/k -76.84%~sektor +0.67%	18 653 r/r -0.37%~sektor +15.45% k/k -2.82%~sektor -2.78%	20 432 r/r +9.54%~sektor +19.81% k/k +9.66%~sektor +9.88%	23 653 r/r +15.76%~sektor +11.54% k/k +15.69%~sektor +2.00%	24 185 r/r +2.25%~sektor +2.25% k/k +0.30%~sektor -1.46%	66 730 r/r +175.91%~sektor +5.01% k/k +32.09%~sektor +0.28%	52 827 r/r -20.83%~sektor -20.16% k/k +77.62%~sektor -5.87%	49 098 r/r -7.06%~sektor -0.98% k/k -4.06%~sektor -1.95%	55 829 r/r +13.71%~sektor -2.40% k/k +25.16%~sektor -0.17%	55 267 r/r -1.01%~sektor -6.21% k/k -0.44%~sektor -3.84%	53 428 r/r -3.33%~sektor -7.27% k/k -1.16%~sektor -7.86%	75 828 r/r +41.93%~sektor +22.77% k/k +41.93%~sektor +7.71%	75 880 r/r +42.03%~sektor +17.64% k/k -0.04%~sektor +0.40%
Wartości niematerialne i prawne	17	17 r/r 0.00%~sektor 0.00% k/k +6.25%~sektor +6.25%	9 r/r -47.06%~sektor -11.26% k/k -10.00%~sektor -4.24%	6 r/r -33.33%~sektor -25.10% k/k -14.29%~sektor -20.42%	86 r/r +1333.33%~sektor +2.26% k/k -6.52%~sektor -7.54%	65 r/r -24.42%~sektor +0.29% k/k -99.87%~sektor 0.00%	51 r/r -21.54%~sektor -0.23% k/k 0.00%~sektor -0.14%	33 r/r -35.29%~sektor +0.34% k/k -5.71%~sektor -0.02%	11 r/r -66.67%~sektor -0.39% k/k -31.25%~sektor 0.00%	0 r/r -100.00%~sektor -16.09%	4 k/k -20.00%~sektor -0.34%	6 329 r/r +158125.00%~sektor -0.38% k/k -6.82%~sektor -1.41%	4 266 r/r -32.60%~sektor -4.36% k/k -20.08%~sektor -2.54%	0 r/r -100.00%~sektor -26.11%	0	39 k/k +34.48%~sektor -3.54%	61 r/r +56.41%~sektor -20.83% k/k -3.17%~sektor -4.94%	54 r/r -14.29%~sektor -5.70% k/k -5.26%~sektor -3.82%
Wartość firmy	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Rzeczowe składniki majątku trwałego	7 952	1 063 r/r -86.63%~sektor +34.86% k/k -88.33%~sektor +0.94%	598 r/r -43.74%~sektor -11.59% k/k -28.47%~sektor -4.23%	632 r/r +5.69%~sektor -7.94% k/k +31.39%~sektor -3.20%	521 r/r -17.56%~sektor -5.14% k/k -3.16%~sektor -3.16%	532 r/r +2.11%~sektor +1.27% k/k -95.58%~sektor -0.79%	413 r/r -22.37%~sektor -10.64% k/k -5.71%~sektor -2.41%	320 r/r -22.52%~sektor -2.53% k/k -8.05%~sektor -0.19%	262 r/r -18.12%~sektor +0.07% k/k -9.03%~sektor -0.52%	167 r/r -36.26%~sektor -22.93% k/k -10.70%~sektor -10.34%	68 r/r -59.28%~sektor -9.02% k/k -18.07%~sektor -6.22%	617 r/r +807.35%~sektor -15.25% k/k +0.16%~sektor -6.18%	532 r/r -13.78%~sektor +5.15% k/k -7.48%~sektor -4.04%	130 r/r -75.56%~sektor -2.66% k/k -67.42%~sektor -0.58%	569 r/r +337.69%~sektor -10.88% k/k +48.95%~sektor -2.11%	586 r/r +2.99%~sektor -7.04% k/k -4.87%~sektor -3.16%	468 r/r -20.14%~sektor -8.11% k/k -5.84%~sektor -2.10%	379 r/r -23.74%~sektor -2.06% k/k -7.11%~sektor -4.06%
Aktywa z tytułu prawa do użytkowania												0	0	0	0	0	0	0
Należności długoterminowe	0	0	0	0	0	79 k/k -92.76%~sektor -12.54%	79 r/r 0.00%~sektor +0.78% k/k -87.28%~sektor -4.36%	0 r/r -100.00%~sektor +16.18% k/k -100.00%~sektor +1.54%	0	0	147 k/k -10.37%~sektor -3.29%	158 r/r +7.48%~sektor -9.52% k/k +56.44%~sektor -8.18%	84 r/r -46.84%~sektor -4.16% k/k -16.83%~sektor -0.98%	11 r/r -86.90%~sektor 0.00%	0 r/r -100.00%~sektor -44.82%	0	0	0
Inwestycje długoterminowe	1 551	12 013 r/r +674.53%~sektor 0.00% k/k +347.75%~sektor +4.55%	17 670 r/r +47.09%~sektor -0.52% k/k +63.05%~sektor +0.52%	17 657 r/r -0.07%~sektor +44.02% k/k 0.00%~sektor +2.20%	17 657 r/r 0.00%~sektor +30.01% k/k 0.00%~sektor +5.36%	17 663 r/r +0.03%~sektor +2.24% k/k +0.03%~sektor +0.02%	17 657 r/r -0.03%~sektor +16.55% k/k 0.00%~sektor -2.00%	17 657 r/r 0.00%~sektor +17.25% k/k 0.00%~sektor +0.94%	23 023 r/r +30.39%~sektor +23.04% k/k +30.38%~sektor +5.30%	23 636 r/r +2.66%~sektor -9.78% k/k +1.58%~sektor -3.86%	66 468 r/r +181.22%~sektor +9.17% k/k +33.39%~sektor +0.28%	45 114 r/r -32.13%~sektor -22.81% k/k +102.92%~sektor 0.00%	43 573 r/r -3.42%~sektor -8.50% k/k -2.22%~sektor -3.46%	54 618 r/r +25.35%~sektor -3.18% k/k +25.20%~sektor -1.97%	53 983 r/r -1.16%~sektor -2.66% k/k -1.16%~sektor -0.87%	52 588 r/r -2.58%~sektor -14.51% k/k +0.13%~sektor -14.46%	74 465 r/r +41.60%~sektor +26.32% k/k +41.44%~sektor +18.22%	74 469 r/r +41.45%~sektor +30.70% k/k 0.00%~sektor +1.53%
Pozostałe aktywa trwałe	69	16 r/r -76.81%~sektor +70.47% k/k +33.33%~sektor -7.06%	127 r/r +693.75%~sektor +2.58% k/k +4.96%~sektor +4.09%	225 r/r +77.17%~sektor +31.25% k/k +26.40%~sektor +57.80%	508 r/r +125.78%~sektor -2.54% k/k +11.89%~sektor +5.06%	384 r/r -24.41%~sektor +48.78% k/k +13.27%~sektor +13.27%	453 r/r +17.97%~sektor +34.30% k/k +5.84%~sektor +5.84%	2 422 r/r +434.66%~sektor +17.61% k/k +372.12%~sektor +1.09%	357 r/r -85.26%~sektor -4.87% k/k -85.62%~sektor +0.02%	382 r/r +7.00%~sektor +9.52% k/k -41.86%~sektor +4.18%	43 r/r -88.74%~sektor +9.71% k/k -90.09%~sektor +0.94%	609 r/r +1316.28%~sektor -1.54%	643 r/r +5.58%~sektor +5.56% k/k +6.63%~sektor -6.74%	1 070 r/r +66.41%~sektor -10.43% k/k +84.17%~sektor -10.02%	715 r/r -33.18%~sektor -13.82% k/k +39.92%~sektor -7.12%	215 r/r -69.93%~sektor +6.28% k/k -75.90%~sektor -3.62%	834 r/r +287.91%~sektor +20.32% k/k +284.33%~sektor +3.00%	978 r/r +350.69%~sektor +0.74% k/k 0.00%~sektor -0.10%
Aktywa obrotowe	66 638	40 442 r/r -39.31%~sektor -4.80% k/k -22.18%~sektor +10.90%	32 034 r/r -20.79%~sektor -14.65% k/k -12.02%~sektor -6.54%	31 966 r/r -0.21%~sektor +20.66% k/k +5.52%~sektor +10.08%	29 954 r/r -6.29%~sektor +47.80% k/k -4.31%~sektor +15.26%	28 841 r/r -3.72%~sektor +10.95% k/k -39.86%~sektor +0.96%	22 294 r/r -22.70%~sektor +14.29% k/k -24.87%~sektor +4.91%	10 847 r/r -51.35%~sektor +6.80% k/k -47.02%~sektor -1.86%	5 750 r/r -46.99%~sektor +6.77% k/k -45.58%~sektor +0.89%	4 452 r/r -22.57%~sektor +12.84% k/k -7.48%~sektor -1.86%	6 339 r/r +42.39%~sektor -3.78% k/k +1.31%~sektor +1.08%	36 823 r/r +480.90%~sektor -6.46% k/k +9.14%~sektor -3.28%	35 255 r/r -4.26%~sektor -3.72% k/k -0.78%~sektor -1.63%	30 955 r/r -12.20%~sektor +0.74% k/k -13.57%~sektor -1.77%	3 339 r/r -89.21%~sektor +6.00% k/k -14.34%~sektor -6.01%	1 248 r/r -62.62%~sektor -3.82% k/k -37.00%~sektor -0.13%	254 r/r -79.65%~sektor -3.79% k/k -74.85%~sektor -9.39%	692 r/r -31.49%~sektor -27.99% k/k -38.49%~sektor -4.51%
Zapasy	174	149 r/r -14.37%~sektor +26.51% k/k +144.26%~sektor +41.00%	0 r/r -100.00%~sektor -14.43% k/k -100.00%~sektor -45.56%	2 844	3 954 r/r +39.03%~sektor +17.25% k/k -6.15%~sektor -2.79%	4 196 r/r +6.12%~sektor -13.36% k/k -76.76%~sektor -19.46%	982 r/r -76.60%~sektor -24.00% k/k -84.88%~sektor -7.69%	1 546 r/r +57.43%~sektor -63.89% k/k +80.40%~sektor -2.60%	1 551 r/r +0.32%~sektor +6.17% k/k +78.48%~sektor +28.18%	1 703 r/r +9.80%~sektor -76.47% k/k +61.42%~sektor 0.00%	1 576 r/r -7.46%~sektor 0.00% k/k +47.15%~sektor +11.96%	1 205 r/r -23.54%~sektor -9.00% k/k +10.05%~sektor +10.05%	875 r/r -27.39%~sektor -28.70% k/k -0.11%~sektor -10.69%	0 r/r -100.00%~sektor -1.46% k/k -100.00%~sektor -15.10%	0	0	0	0
Należności krótkoterminowe	2 753	3 764 r/r +36.72%~sektor +31.44% k/k +32.49%~sektor +10.21%	935 r/r -75.16%~sektor -20.58% k/k -7.33%~sektor -11.68%	1 705 r/r +82.35%~sektor +56.83% k/k +25.83%~sektor +8.89%	1 739 r/r +1.99%~sektor +29.90% k/k -38.14%~sektor -9.50%	3 193 r/r +83.61%~sektor +24.73% k/k -47.11%~sektor +2.95%	1 566 r/r -50.96%~sektor +15.20% k/k -42.00%~sektor +0.94%	1 364 r/r -12.90%~sektor +15.58% k/k -59.89%~sektor +1.00%	1 489 r/r +9.16%~sektor +12.44% k/k -30.78%~sektor -3.21%	999 r/r -32.91%~sektor +14.09% k/k -51.22%~sektor -4.10%	1 369 r/r +37.04%~sektor -5.82% k/k -24.07%~sektor -2.24%	2 291 r/r +67.35%~sektor -9.24% k/k +6.21%~sektor -9.73%	1 158 r/r -49.45%~sektor -9.65% k/k -12.67%~sektor -4.03%	1 433 r/r +23.75%~sektor -6.00% k/k -27.07%~sektor -4.12%	2 071 r/r +44.52%~sektor +26.43% k/k -20.65%~sektor +7.74%	213 r/r -89.72%~sektor -6.49% k/k -65.25%~sektor +1.88%	97 r/r -54.46%~sektor -8.86% k/k -65.48%~sektor -1.06%	210 r/r -25.27%~sektor -12.22% k/k +12.30%~sektor +6.60%
Inwestycje krótkoterminowe	63 353	36 434 r/r -42.49%~sektor -23.42% k/k -25.57%~sektor +11.03%	31 081 r/r -14.69%~sektor +1.81% k/k -11.67%~sektor -8.16%	27 401 r/r -11.84%~sektor +19.34% k/k -5.24%~sektor -9.10%	24 235 r/r -11.55%~sektor +87.48% k/k +0.08%~sektor +25.89%	21 413 r/r -11.64%~sektor +5.82% k/k -9.70%~sektor +2.75%	19 736 r/r -7.83%~sektor +41.72% k/k -3.29%~sektor +22.72%	7 923 r/r -59.86%~sektor -10.82% k/k -51.07%~sektor -2.82%	2 680 r/r -66.17%~sektor +9.44% k/k -64.36%~sektor -2.02%	1 729 r/r -35.49%~sektor +0.95% k/k +3.04%~sektor -0.48%	3 361 r/r +94.39%~sektor -1.38% k/k +1.69%~sektor +1.52%	859 r/r -74.44%~sektor -13.69% k/k -33.67%~sektor -2.22%	755 r/r -12.11%~sektor -9.75% k/k -6.56%~sektor 0.00%	15 r/r -98.01%~sektor -4.55% k/k -97.06%~sektor 0.00%	1 268 r/r +8353.33%~sektor -0.33% k/k +0.63%~sektor -6.15%	1 035 r/r -18.38%~sektor +0.40% k/k -24.34%~sektor -2.28%	157 r/r -84.83%~sektor -14.14% k/k -78.46%~sektor -21.83%	482 r/r -33.88%~sektor -30.72% k/k -48.61%~sektor -6.15%
Środki pieniężne i inne aktywa pieniężne	2 614	1 384 r/r -47.05%~sektor -39.16% k/k -35.11%~sektor +50.85%	829 r/r -40.10%~sektor -21.98% k/k -91.22%~sektor -27.47%	11 061 r/r +1234.26%~sektor +9.29% k/k +62.16%~sektor +7.43%	5 480 r/r -50.46%~sektor +9.12% k/k -24.06%~sektor +50.46%	7 223 r/r +31.81%~sektor -2.12% k/k -7.85%~sektor +4.91%	5 777 r/r -20.02%~sektor +16.38% k/k -4.89%~sektor -4.89%	980 r/r -83.04%~sektor +72.20% k/k +9.99%~sektor +40.88%	1 650 r/r +68.37%~sektor +23.84% k/k +103.20%~sektor +17.24%	789 r/r -52.18%~sektor -16.67% k/k +10.04%~sektor -3.48%	561 r/r -28.90%~sektor -31.38% k/k -1.92%~sektor -7.52%	453 r/r -19.25%~sektor -16.00% k/k -36.11%~sektor -0.48%	443 r/r -2.21%~sektor +6.19% k/k -9.41%~sektor -7.69%	12 r/r -97.29%~sektor -6.65% k/k -92.55%~sektor -4.30%	1 268 r/r +10466.67%~sektor -27.87% k/k +0.63%~sektor -4.17%	775 r/r -38.88%~sektor -17.24% k/k -36.32%~sektor -2.94%	143 r/r -81.55%~sektor -1.76% k/k -69.44%~sektor -17.51%	463 r/r -1.07%~sektor -7.83% k/k -49.95%~sektor -9.90%
Pozostałe aktywa obrotowe	358	95 r/r -73.46%~sektor +122.28% k/k -18.10%~sektor -23.28%	18 r/r -81.05%~sektor -29.38% k/k -72.73%~sektor -16.28%	16 r/r -11.11%~sektor -10.62% k/k -30.43%~sektor -33.33%	26 r/r +62.50%~sektor +81.34% k/k -60.00%~sektor -0.33%	39 r/r +50.00%~sektor +6.93% k/k -74.84%~sektor +3.52%	10 r/r -74.36%~sektor +1.36% k/k -85.71%~sektor -11.26%	14 r/r +40.00%~sektor -4.16% k/k -39.13%~sektor -0.05%	30 r/r +114.29%~sektor +4.21% k/k +20.00%~sektor -4.02%	21 r/r -30.00%~sektor -32.56% k/k -32.26%~sektor -28.80%	33 r/r +57.14%~sektor +20.98% k/k -57.69%~sektor -22.86%	28 r/r -15.15%~sektor -24.53% k/k -85.49%~sektor -15.78%	27 r/r -3.57%~sektor -13.06% k/k -66.67%~sektor -5.71%	7 r/r -74.07%~sektor -27.63% k/k -70.83%~sektor -2.44%	0 r/r -100.00%~sektor -70.38% k/k -100.00%~sektor -33.33%	0	0	0
Aktywa trwałe przeznaczone do sprzedaży	0	0			0	0	0	0	0	0	0	32 440 k/k +11.86%~sektor -49.92%	32 440 r/r 0.00%~sektor -28.56% k/k 0.00%~sektor -57.25%	29 500 r/r -9.06%~sektor -9.06% k/k -9.06%~sektor -9.06%	0 r/r -100.00%~sektor -99.77%	0	0	0
Aktywa razem	76 227	53 551 r/r -29.75%~sektor +10.50% k/k -16.05%~sektor +5.13%	50 438 r/r -5.81%~sektor +1.72% k/k +4.61%~sektor -2.09%	50 486 r/r +0.10%~sektor +20.93% k/k +3.85%~sektor +9.18%	48 726 r/r -3.49%~sektor +24.15% k/k -2.64%~sektor +8.41%	47 564 r/r -2.38%~sektor +6.01% k/k -63.07%~sektor +2.01%	40 947 r/r -13.91%~sektor +18.60% k/k -16.21%~sektor +5.40%	31 279 r/r -23.61%~sektor +10.78% k/k -20.02%~sektor -0.08%	29 403 r/r -6.00%~sektor +11.28% k/k -5.18%~sektor +1.74%	28 637 r/r -2.61%~sektor +1.30% k/k -0.99%~sektor -1.14%	73 069 r/r +155.16%~sektor +6.36% k/k +28.70%~sektor +0.36%	89 650 r/r +22.69%~sektor -6.98% k/k +41.22%~sektor -3.92%	84 353 r/r -5.91%~sektor -4.28% k/k -2.72%~sektor -1.33%	86 784 r/r +2.88%~sektor -0.27% k/k +7.91%~sektor -0.52%	58 606 r/r -32.47%~sektor -4.09% k/k -1.35%~sektor -1.35%	54 676 r/r -6.71%~sektor -5.87% k/k -2.43%~sektor -1.19%	76 082 r/r +39.15%~sektor +2.40% k/k +39.77%~sektor -1.67%	76 572 r/r +40.67%~sektor -1.07% k/k -0.60%~sektor -0.60%
Kapitał własny akcjonariuszy jednostki dominującej	50 713	43 928 r/r -13.38%~sektor +6.32% k/k -18.28%~sektor +0.72%	46 780 r/r +6.49%~sektor +7.58% k/k +7.62%~sektor +1.46%	46 439 r/r -0.73%~sektor +28.78% k/k +1.58%~sektor +3.88%	44 949 r/r -3.21%~sektor +31.86% k/k -2.80%~sektor +4.67%	43 268 r/r -3.74%~sektor +11.88% k/k -48.98%~sektor +1.85%	39 471 r/r -8.78%~sektor +18.40% k/k -4.01%~sektor +4.74%	29 714 r/r -24.72%~sektor +9.50% k/k -20.80%~sektor +0.68%	26 288 r/r -11.53%~sektor +11.84% k/k -9.40%~sektor +3.76%	24 953 r/r -5.08%~sektor +6.59% k/k -0.36%~sektor -0.51%	45 415 r/r +82.00%~sektor +3.05% k/k +24.48%~sektor -1.82%	51 074 r/r +12.46%~sektor -11.77% k/k +73.96%~sektor -4.82%	47 357 r/r -7.28%~sektor -1.66% k/k -2.83%~sektor -0.06%	47 675 r/r +0.67%~sektor +2.61% k/k +13.05%~sektor -0.17%	51 361 r/r +7.73%~sektor +7.59% k/k -2.01%~sektor -2.01%	47 753 r/r -7.02%~sektor +1.28% k/k -2.85%~sektor +0.18%	62 498 r/r +30.88%~sektor +4.54% k/k +31.40%~sektor -2.03%	62 997 r/r +32.45%~sektor -0.92% k/k -0.63%~sektor +0.08%
Kapitał (fundusz) podstawowy	8 000	10 000 r/r +25.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 000 r/r 0.00%~sektor +0.32% k/k 0.00%~sektor 0.00%	10 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	10 000 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	21 800 r/r +118.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 321 r/r +6.98%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 321 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 321 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 321 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 321 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 321 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	23 321 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	-2 026 k/k 0.00%~sektor 0.00%	-2 026 r/r 0.00%~sektor -0.49% k/k 0.00%~sektor 0.00%	-1 520 r/r +24.98%~sektor +12.49% k/k +24.98%~sektor 0.00%	-6 r/r +99.61%~sektor +64.98% k/k 0.00%~sektor 0.00%	-6 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-6 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-6 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-6 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-6 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-6 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	-6 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Kapitał (fundusz) zapasowy	10 213	57 760 r/r +465.55%~sektor +32.00% k/k 0.00%~sektor 0.00%	34 229 r/r -40.74%~sektor 0.00% k/k 0.00%~sektor 0.00%	36 319 r/r +6.11%~sektor +17.06% k/k 0.00%~sektor 0.00%	35 935 r/r -1.06%~sektor +39.70% k/k -1.84%~sektor 0.00%	34 425 r/r -4.20%~sektor 0.00% k/k -1.19%~sektor 0.00%	32 723 r/r -4.94%~sektor +0.30% k/k -2.75%~sektor 0.00%	29 033 r/r -11.28%~sektor +0.68% k/k 0.00%~sektor 0.00%	20 802 r/r -28.35%~sektor 0.00% k/k -0.36%~sektor 0.00%	17 660 r/r -15.10%~sektor +3.60% k/k -0.02%~sektor 0.00%	17 648 r/r -0.07%~sektor 0.00% k/k -0.01%~sektor 0.00%	24 730 r/r +40.13%~sektor 0.00% k/k -4.36%~sektor 0.00%	7 998 r/r -67.66%~sektor 0.00% k/k -67.66%~sektor 0.00%	10 818 r/r +35.26%~sektor +0.52% k/k -6.20%~sektor 0.00%	20 707 r/r +91.41%~sektor 0.00% k/k +88.78%~sektor 0.00%	20 790 r/r +0.40%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 790 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	20 790 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	301 k/k +85.80%~sektor +31.60%	320 r/r +6.31%~sektor +6.31% k/k -3.03%~sektor -3.03%	372 r/r +16.25%~sektor -29.34% k/k -6.30%~sektor -22.10%	52 r/r -86.02%~sektor +6.41% k/k -18.75%~sektor -1.93%	31 r/r -40.38%~sektor -17.02% k/k -99.64%~sektor +2.67%	11 r/r -64.52%~sektor +3.42% k/k -66.67%~sektor +21.70%	42 r/r +281.82%~sektor -31.86% k/k +121.05%~sektor -1.11%	58 r/r +38.10%~sektor 0.00% k/k +18.37%~sektor +12.80%	84 r/r +44.83%~sektor +36.01% k/k +16.67%~sektor 0.00%	87 r/r +3.57%~sektor +3.57% k/k -2.25%~sektor +3.16%	263 r/r +202.30%~sektor +3.20% k/k -13.77%~sektor -4.03%	227 r/r -13.69%~sektor -8.42% k/k -12.36%~sektor -1.79%	-2 r/r -100.88%~sektor -9.07% k/k -140.00%~sektor -4.34%	2 r/r +200.00%~sektor -0.85% k/k -66.67%~sektor -20.11%	-30 r/r -1600.00%~sektor -6.12% k/k -130.77%~sektor -1.40%	-59 r/r -96.67%~sektor -1.52% k/k -20.41%~sektor -0.84%	-78 r/r -59.18%~sektor -2.25% k/k -9.86%~sektor -2.25%
Zobowiązania długoterminowe	315	129 r/r -59.05%~sektor +33.13% k/k -27.93%~sektor +7.16%	0 r/r -100.00%~sektor -0.77% k/k -100.00%~sektor +6.93%	441	532 r/r +20.63%~sektor +44.05% k/k -2.03%~sektor +2.19%	644 r/r +21.05%~sektor +13.50% k/k -97.34%~sektor +1.92%	96 r/r -85.09%~sektor +24.78% k/k -85.05%~sektor +11.85%	79 r/r -17.71%~sektor -8.00% k/k -4.82%~sektor -0.02%	0 r/r -100.00%~sektor +0.53% k/k -100.00%~sektor +7.27%	0	0	9 948 k/k +110.05%~sektor -12.29%	8 885 r/r -10.69%~sektor -11.25% k/k -10.77%~sektor -6.28%	9 797 r/r +10.26%~sektor -13.88% k/k +11.14%~sektor -5.44%	5 960 r/r -39.17%~sektor -25.04% k/k +4.58%~sektor -0.40%	5 186 r/r -12.99%~sektor -12.99% k/k -11.85%~sektor +2.94%	11 749 r/r +126.55%~sektor +4.97% k/k +128.05%~sektor +2.08%	11 755 r/r +128.16%~sektor +5.32% k/k -0.04%~sektor -0.04%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	315	129 r/r -59.05%~sektor -0.99%	0 r/r -100.00%~sektor -62.98%	86	46 r/r -46.51%~sektor -43.98%	112 r/r +143.48%~sektor -17.26% k/k -12.50%~sektor -15.42%	96 r/r -14.29%~sektor +27.76% k/k -4.00%~sektor +1.31%	79 r/r -17.71%~sektor -7.13% k/k -4.82%~sektor -6.54%	0 r/r -100.00%~sektor +15.70% k/k -100.00%~sektor -10.22%	0	0	466 k/k -1.69%~sektor -5.01%	382 r/r -18.03%~sektor -14.44% k/k -5.45%~sektor -6.26%	156 r/r -59.16%~sektor -31.34% k/k -54.25%~sektor -7.36%	316 r/r +102.56%~sektor -6.85% k/k +179.65%~sektor -11.07%	225 r/r -28.80%~sektor -9.24% k/k -6.25%~sektor -5.79%	191 r/r -15.11%~sektor -15.11% k/k -3.54%~sektor -5.38%	164 r/r -17.17%~sektor -17.17% k/k -2.96%~sektor -6.59%
Inne zobowiązania długoterminowe	0	0	0	355	486 r/r +36.90%~sektor +27.53%	532 r/r +9.47%~sektor +22.26% k/k -97.79%~sektor +4.23%	0 r/r -100.00%~sektor +0.43% k/k -100.00%~sektor +0.55%	0	0	0	0	9 482 k/k +122.48%~sektor -4.66%	8 503 r/r -10.32%~sektor -10.45% k/k -10.99%~sektor +1.42%	9 641 r/r +13.38%~sektor +0.13% k/k +13.77%~sektor +2.34%	5 644 r/r -41.46%~sektor -21.91% k/k +1.04%~sektor -2.16%	4 961 r/r -12.10%~sektor -12.10% k/k -12.09%~sektor 0.00%	11 558 r/r +132.98%~sektor 0.00% k/k +133.31%~sektor +1.62%	11 591 r/r +133.97%~sektor -48.79% k/k 0.00%~sektor 0.00%
Zobowiązania krótkoterminowe	16 750	7 397 r/r -55.84%~sektor +30.23% k/k +25.97%~sektor +4.95%	1 189 r/r -83.93%~sektor -22.58% k/k -61.40%~sektor -22.17%	2 657 r/r +123.47%~sektor +33.79% k/k +1550.31%~sektor +13.74%	2 499 r/r -5.95%~sektor +12.18% k/k -14.80%~sektor +18.45%	2 991 r/r +19.69%~sektor +11.09% k/k -60.13%~sektor +7.06%	454 r/r -84.82%~sektor +6.80% k/k -92.76%~sektor +1.70%	634 r/r +39.65%~sektor +17.95% k/k -0.63%~sektor +1.58%	2 286 r/r +260.57%~sektor +37.71% k/k +141.14%~sektor +5.65%	2 953 r/r +29.18%~sektor -16.35% k/k +4.75%~sektor -4.36%	23 210 r/r +685.98%~sektor +13.11% k/k +275.44%~sektor +8.72%	28 365 r/r +22.21%~sektor +11.72% k/k -2.46%~sektor +3.74%	27 884 r/r -1.70%~sektor +1.02% k/k +0.46%~sektor +3.06%	29 314 r/r +5.13%~sektor +5.72% k/k -0.39%~sektor +3.58%	1 283 r/r -95.62%~sektor +4.49% k/k -0.39%~sektor +5.71%	1 767 r/r +37.72%~sektor -0.24% k/k +74.43%~sektor -0.14%	1 894 r/r +7.19%~sektor -0.10% k/k +7.13%~sektor +6.00%	1 898 r/r +7.35%~sektor -3.81% k/k -2.82%~sektor -0.31%
Z tytułu dostaw i usług	598	1 678 r/r +180.60%~sektor +75.56%	105 r/r -93.74%~sektor -28.23%	2 187 r/r +1982.86%~sektor +11.50%	2 326 r/r +6.36%~sektor +6.36%	2 648 r/r +13.84%~sektor +12.69% k/k -51.13%~sektor +3.12%	323 r/r -87.80%~sektor -7.82% k/k -94.55%~sektor +4.27%	634 r/r +96.28%~sektor +16.15% k/k -0.63%~sektor +32.36%	587 r/r -7.41%~sektor -7.28% k/k -38.08%~sektor -19.41%	702 r/r +19.59%~sektor +10.96% k/k +101.72%~sektor +6.26%	677 r/r -3.56%~sektor +5.25% k/k +64.72%~sektor +32.16%	1 218 r/r +79.91%~sektor -10.65% k/k +76.27%~sektor -1.21%	572 r/r -53.04%~sektor -5.31% k/k +8.54%~sektor +6.56%	361 r/r -36.89%~sektor -5.59% k/k -77.02%~sektor -8.86%	309 r/r -14.40%~sektor +45.23% k/k +155.37%~sektor +25.84%	185 r/r -40.13%~sektor -5.94% k/k -64.83%~sektor +2.85%	153 r/r -17.30%~sektor -11.86% k/k -26.09%~sektor +6.86%	165 r/r -20.29%~sektor +35.75% k/k +8.55%~sektor -20.87%
Kredyty i pożyczki	7 147	4 911 r/r -31.29%~sektor 0.00%	980 r/r -80.04%~sektor +0.97%	203 r/r -79.29%~sektor +1.92%	0 r/r -100.00%~sektor +2.76%	0	0	0	400	2 101 r/r +425.25%~sektor -1.02% k/k +89.45%~sektor +0.86%	2 179 r/r +3.71%~sektor -11.10% k/k -0.09%~sektor 0.00%	3 128 r/r +43.55%~sektor -23.52% k/k -10.01%~sektor -9.78%	2 742 r/r -12.34%~sektor -2.08% k/k -9.08%~sektor -1.45%	2 786 r/r +1.60%~sektor +0.29% k/k -3.93%~sektor -0.41%	94 r/r -96.63%~sektor -12.00% k/k +1.08%~sektor +0.54%	96 r/r +2.13%~sektor -7.26% k/k 0.00%~sektor 0.00%	227 r/r +136.46%~sektor 0.00% k/k +131.63%~sektor +1.63%	20 r/r -79.59%~sektor -79.59% k/k -91.38%~sektor 0.00%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	1 000	0 r/r -100.00%~sektor -52.05% k/k -100.00%~sektor -13.46%	8 176	10 634 r/r +30.06%~sektor +46.38% k/k +5.36%~sektor +1.13%	11 522 r/r +8.35%~sektor -21.14% k/k +2.00%~sektor -0.88%	12 071 r/r +4.76%~sektor -2.32% k/k +4.04%~sektor +4.12%	676 r/r -94.40%~sektor -66.21% k/k -15.71%~sektor -4.60%	0 r/r -100.00%~sektor -14.83%	0	0
Zobowiązania z tytułu leasingu finansowego	0	0	0	0	0	0	0	0	0	0	0	516 k/k 0.00%~sektor -2.98%	5 r/r -99.03%~sektor +53.90% k/k +400.00%~sektor +6.57%	537 r/r +10640.00%~sektor -16.72% k/k +437.00%~sektor +11.29%	155 r/r -71.14%~sektor -71.14%	361 r/r +132.90%~sektor +8.81% k/k -2.43%~sektor +7.52%	135 r/r -62.60%~sektor -5.26% k/k -62.40%~sektor +3.54%	33 r/r -90.81%~sektor +6.88% k/k -77.24%~sektor +0.44%
Inne zobowiązania krótkoterminowe	9 005	808 r/r -91.03%~sektor +23.72%	104 r/r -87.13%~sektor +17.03%	267 r/r +156.73%~sektor +23.02%	173 r/r -35.21%~sektor +18.36%	343 r/r +98.27%~sektor -7.76% k/k -83.53%~sektor +5.00%	131 r/r -61.81%~sektor +33.49% k/k -61.36%~sektor +15.50%	0 r/r -100.00%~sektor -1.49%	299	150 r/r -49.83%~sektor -18.67% k/k -47.00%~sektor +7.63%	12 178 r/r +8018.67%~sektor +14.60% k/k +239.22%~sektor +7.68%	12 869 r/r +5.67%~sektor +4.22% k/k -10.04%~sektor +8.25%	13 043 r/r +1.35%~sektor -2.48% k/k +0.98%~sektor -0.13%	13 559 r/r +3.96%~sektor +11.47% k/k +2.29%~sektor +21.91%	49 r/r -99.64%~sektor -4.89% k/k -81.99%~sektor -12.41%	1 125 r/r +2195.92%~sektor +6.90% k/k +5257.14%~sektor -0.25%	1 379 r/r +22.58%~sektor +11.91% k/k +24.91%~sektor +9.36%	1 680 r/r +52.17%~sektor +3.04% k/k +17.98%~sektor +1.35%
Rozliczenia międzyokresowe	8 449	1 796 r/r -78.74%~sektor -5.33% k/k -53.06%~sektor -7.72%	2 149 r/r +19.65%~sektor +4.16% k/k +61.70%~sektor -40.62%	577 r/r -73.15%~sektor +53.39% k/k -75.36%~sektor -48.72%	694 r/r +20.28%~sektor -27.26% k/k +163.88%~sektor -46.49%	630 r/r -9.22%~sektor -31.56% k/k -83.24%~sektor -10.44%	915 r/r +45.24%~sektor -43.71% k/k +13.81%~sektor +0.40%	810 r/r -11.48%~sektor -11.48% k/k -4.59%~sektor +12.26%	771 r/r -4.81%~sektor +8.76% k/k -17.45%~sektor +5.24%	647 r/r -16.08%~sektor -16.08% k/k -34.71%~sektor -3.30%	4 357 r/r +573.42%~sektor +12.94% k/k -68.92%~sektor -35.18%	0 r/r -100.00%~sektor -42.82%	0	0	0	0	0	0
Pasywa razem	76 227	53 551 r/r -29.75%~sektor +10.50% k/k -16.05%~sektor +5.13%	50 438 r/r -5.81%~sektor +1.72% k/k +4.61%~sektor -2.09%	50 486 r/r +0.10%~sektor +20.93% k/k +3.85%~sektor +8.49%	48 726 r/r -3.49%~sektor +24.15% k/k -2.64%~sektor +9.18%	47 564 r/r -2.38%~sektor +6.01% k/k -63.07%~sektor +2.01%	40 947 r/r -13.91%~sektor +18.60% k/k -16.21%~sektor +5.40%	31 279 r/r -23.61%~sektor +10.78% k/k -20.02%~sektor -0.08%	29 403 r/r -6.00%~sektor +11.28% k/k -5.18%~sektor +1.74%	28 637 r/r -2.61%~sektor +1.30% k/k -0.99%~sektor -1.14%	73 069 r/r +155.16%~sektor +6.36% k/k +28.70%~sektor +0.36%	89 650 r/r +22.69%~sektor -6.98% k/k +41.22%~sektor -3.92%	84 353 r/r -5.91%~sektor -4.28% k/k -2.72%~sektor -1.33%	86 784 r/r +2.88%~sektor -0.27% k/k +7.91%~sektor -0.52%	58 606 r/r -32.47%~sektor -4.09% k/k -1.35%~sektor -1.35%	54 676 r/r -6.71%~sektor -5.87% k/k -2.43%~sektor -1.19%	76 082 r/r +39.15%~sektor +2.40% k/k +39.77%~sektor -1.67%	76 572 r/r +40.67%~sektor -1.07% k/k -0.60%~sektor -0.60%

porównaj z innymi profilami w branży »