2006 (gru 06)	2007 (gru 07)	2008 (gru 08)	2009 (gru 09)	2010 (gru 10)	2011 (gru 11)	2012 (gru 12)	2013 (gru 13)	2014 (gru 14)	2015 (gru 15)	2016 (gru 16)	2017 (gru 17)	2018 (gru 18)	2019 (gru 19)	2020 (gru 20)	2021 (gru 21)	2022 (gru 22)	2023 (gru 23)	2024/Q3 (wrz 24)
Data publikacji	2007-02-14	2008-02-14	2009-02-16	2010-03-01	2011-03-01	2012-02-27	2013-02-28	2014-04-30	2015-02-27	2016-02-29	2017-02-28	2018-04-30	2019-04-27	2020-05-08	2021-04-28	2022-04-28	2023-04-27	2024-04-25	2024-11-21
Aktywa trwałe	3 624	5 630 r/r +55.35%~sektor +32.47% k/k +10.28%~sektor +3.88%	11 662 r/r +107.14%~sektor +23.90% k/k -41.82%~sektor +1.50%	19 714 r/r +69.04%~sektor +3.51% k/k +33.46%~sektor +1.67%	23 424 r/r +18.82%~sektor +11.82% k/k +16.16%~sektor +4.74%	23 559 r/r +0.58%~sektor +3.08% k/k -4.46%~sektor +1.11%	16 767 r/r -28.83%~sektor +9.20% k/k -26.13%~sektor +1.80%	40 758 r/r +143.08%~sektor +6.36% k/k +91.01%~sektor +0.88%	36 956 r/r -9.33%~sektor +7.40% k/k -4.88%~sektor 0.00%	35 116 r/r -4.98%~sektor +2.02% k/k +0.24%~sektor -0.19%	36 037 r/r +2.62%~sektor +1.73% k/k +7.50%~sektor +1.60%	35 629 r/r -1.13%~sektor -0.19% k/k +1.44%~sektor -0.84%	37 930 r/r +6.46%~sektor +4.70% k/k -5.54%~sektor +0.43%	36 543 r/r -3.66%~sektor +3.05% k/k -0.29%~sektor -0.42%	33 686 r/r -7.82%~sektor -1.79% k/k -1.66%~sektor -0.10%	37 055 r/r +10.00%~sektor +4.94% k/k +4.96%~sektor +1.15%	40 007 r/r +7.97%~sektor +2.76% k/k +5.63%~sektor +0.58%	40 514 r/r +1.27%~sektor +8.62% k/k -0.41%~sektor +3.55%	41 077 r/r +0.97%~sektor +11.36% k/k -1.01%~sektor +0.40%
Wartości niematerialne i prawne	169	201 r/r +18.93%~sektor +2.51% k/k +16.18%~sektor +0.36%	157 r/r -21.89%~sektor +78.90% k/k -18.23%~sektor +0.24%	159 r/r +1.27%~sektor +5.54% k/k -9.66%~sektor +1.17%	204 r/r +28.30%~sektor +20.94% k/k -11.69%~sektor +1.92%	176 r/r -13.73%~sektor +3.34% k/k -12.00%~sektor +0.33%	272 r/r +54.55%~sektor +8.28% k/k +195.65%~sektor +0.12%	3 040 r/r +1017.65%~sektor +0.76% k/k +970.42%~sektor -0.68%	2 838 r/r -6.64%~sektor +4.60% k/k -1.73%~sektor +0.25%	2 452 r/r -13.60%~sektor -2.14% k/k -3.96%~sektor -1.86%	2 139 r/r -12.77%~sektor -1.00% k/k -7.80%~sektor -0.75%	2 234 r/r +4.44%~sektor -0.14% k/k +8.03%~sektor -1.34%	2 207 r/r -1.21%~sektor -3.09% k/k +0.09%~sektor -0.64%	2 219 r/r +0.54%~sektor +0.66% k/k +1.28%~sektor -0.58%	2 047 r/r -7.75%~sektor -7.75% k/k -7.38%~sektor -1.07%	2 200 r/r +7.47%~sektor +2.16% k/k +7.90%~sektor -2.46%	2 167 r/r -1.50%~sektor -1.50% k/k -1.14%~sektor -1.50%	2 142 r/r -1.15%~sektor +2.02% k/k -0.28%~sektor +0.84%	2 124 r/r -1.12%~sektor -1.95% k/k -0.28%~sektor -0.27%
Wartość firmy	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Rzeczowe składniki majątku trwałego	3 163	5 286 r/r +67.12%~sektor +23.36% k/k +9.94%~sektor +2.88%	5 042 r/r -4.62%~sektor +13.97% k/k -3.52%~sektor +0.96%	4 596 r/r -8.85%~sektor -2.40% k/k -6.20%~sektor -0.23%	4 534 r/r -1.35%~sektor +10.56% k/k -0.11%~sektor +3.21%	5 228 r/r +15.31%~sektor +1.03% k/k +2.61%~sektor +1.34%	4 794 r/r -8.30%~sektor +8.58% k/k -5.69%~sektor +0.86%	19 245 r/r +301.44%~sektor +5.38% k/k +342.52%~sektor +0.91%	16 626 r/r -13.61%~sektor +6.84% k/k -4.67%~sektor +0.60%	14 398 r/r -13.40%~sektor +2.34% k/k -3.06%~sektor +0.80%	13 362 r/r -7.20%~sektor -2.04% k/k -1.49%~sektor -0.83%	13 609 r/r +1.85%~sektor -1.34% k/k +0.80%~sektor -1.04%	15 416 r/r +13.28%~sektor +1.80% k/k -12.27%~sektor +0.68%	14 221 r/r -7.75%~sektor +1.20% k/k -0.29%~sektor -0.46%	11 651 r/r -18.07%~sektor -4.21% k/k -3.67%~sektor -0.33%	13 348 r/r +14.57%~sektor +11.41% k/k +0.26%~sektor +0.63%	13 773 r/r +3.18%~sektor +2.67% k/k -1.15%~sektor -0.30%	14 692 r/r +6.67%~sektor +6.70% k/k -0.72%~sektor +0.43%	15 523 r/r +4.90%~sektor +5.74% k/k +0.67%~sektor +0.28%
Aktywa z tytułu prawa do użytkowania
Należności długoterminowe	0	0	0 k/k -100.00%~sektor -47.68%	7 740 k/k -6.52%~sektor +35.82%	8 460 r/r +9.30%~sektor +9.30% k/k -0.35%~sektor +24.20%	7 490 r/r -11.47%~sektor +261.90% k/k -6.72%~sektor +5.00%	0 r/r -100.00%~sektor -13.33% k/k -100.00%~sektor -12.12%	147	110 r/r -25.17%~sektor +16.30% k/k -25.17%~sektor -1.28%	110 r/r 0.00%~sektor -1.48% k/k 0.00%~sektor 0.00%	110 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -0.83%	110 r/r 0.00%~sektor +12.07% k/k 0.00%~sektor -0.42%	147 r/r +33.64%~sektor -4.61% k/k +33.64%~sektor -5.16%	110 r/r -25.17%~sektor -9.42% k/k -25.17%~sektor -9.82%	147 r/r +33.64%~sektor -19.51% k/k +33.64%~sektor -8.37%	147 r/r 0.00%~sektor -11.66% k/k 0.00%~sektor -7.58%	110 r/r -25.17%~sektor +13.10% k/k -25.17%~sektor +4.02%	110 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor -0.26%	110 r/r 0.00%~sektor +10.25% k/k 0.00%~sektor -3.86%
Inwestycje długoterminowe	1	0 r/r -100.00%~sektor +19.53%	6 247 k/k -56.92%~sektor -2.16%	7 020 r/r +12.37%~sektor +5.92% k/k +448.44%~sektor +2.47%	10 031 r/r +42.89%~sektor +0.46% k/k +48.61%~sektor -0.25%	10 466 r/r +4.34%~sektor +2.95% k/k -6.29%~sektor +0.88%	11 538 r/r +10.24%~sektor 0.00% k/k +0.49%~sektor +0.41%	18 031 r/r +56.27%~sektor -0.52% k/k +8.95%~sektor -0.10%	17 035 r/r -5.52%~sektor +0.75% k/k -5.53%~sektor +0.02%	17 691 r/r +3.85%~sektor 0.00% k/k +3.52%~sektor +0.92%	19 369 r/r +9.49%~sektor +0.36% k/k +13.67%~sektor +0.31%	18 602 r/r -3.96%~sektor -11.19% k/k +1.03%~sektor -4.17%	18 632 r/r +0.16%~sektor +0.08% k/k +0.16%~sektor +0.03%	18 636 r/r +0.02%~sektor +0.06% k/k +0.05%~sektor -1.01%	18 824 r/r +1.01%~sektor 0.00% k/k +1.01%~sektor 0.00%	20 304 r/r +7.86%~sektor -1.40% k/k +7.86%~sektor 0.00%	22 754 r/r +12.07%~sektor -1.05% k/k +12.07%~sektor 0.00%	22 777 r/r +0.10%~sektor 0.00% k/k +0.10%~sektor 0.00%	22 340 r/r -1.82%~sektor -7.95% k/k -1.92%~sektor -0.32%
Pozostałe aktywa trwałe	291	143 r/r -50.86%~sektor +2.98% k/k +15.32%~sektor -4.57%	216 r/r +51.05%~sektor +58.84% k/k +72.80%~sektor +30.15%	199 r/r -7.87%~sektor -33.33% k/k +46.32%~sektor -13.12%	195 r/r -2.01%~sektor +4.62% k/k +25.00%~sektor +6.74%	199 r/r +2.05%~sektor +10.14% k/k +20.61%~sektor +10.51%	163 r/r -18.09%~sektor -9.59% k/k -4.68%~sektor -0.19%	295 r/r +80.98%~sektor +29.22% k/k +90.32%~sektor +2.21%	347 r/r +17.63%~sektor +11.48% k/k +0.58%~sektor +2.78%	465 r/r +34.01%~sektor -0.72% k/k +9.41%~sektor -2.61%	1 057 r/r +127.31%~sektor +10.65% k/k +116.16%~sektor +6.58%	1 074 r/r +1.61%~sektor -4.70% k/k +4.07%~sektor -4.46%	1 528 r/r +42.27%~sektor +0.56% k/k -8.23%~sektor -3.78%	1 357 r/r -11.19%~sektor -4.31% k/k -4.71%~sektor -2.42%	1 017 r/r -25.06%~sektor -2.76% k/k -15.60%~sektor +1.19%	1 056 r/r +3.83%~sektor +1.36% k/k +7.76%~sektor -4.49%	1 203 r/r +13.92%~sektor +8.28% k/k -7.39%~sektor -4.94%	793 r/r -34.08%~sektor +3.44% k/k -9.06%~sektor +1.43%	980 r/r +12.39%~sektor -2.57% k/k -7.63%~sektor -1.24%
Aktywa obrotowe	12 267	28 380 r/r +131.35%~sektor +18.73% k/k +2.22%~sektor -2.03%	23 717 r/r -16.43%~sektor +6.13% k/k +65.92%~sektor +3.40%	15 681 r/r -33.88%~sektor -3.66% k/k -24.90%~sektor -1.23%	16 112 r/r +2.75%~sektor +10.75% k/k +6.48%~sektor +5.08%	21 138 r/r +31.19%~sektor +21.06% k/k +28.20%~sektor +14.69%	23 512 r/r +11.23%~sektor +0.20% k/k +24.19%~sektor +1.02%	26 106 r/r +11.03%~sektor +5.50% k/k +9.66%~sektor -0.68%	27 959 r/r +7.10%~sektor -1.02% k/k -5.38%~sektor -3.04%	29 739 r/r +6.37%~sektor +6.80% k/k -12.48%~sektor +1.82%	26 367 r/r -11.34%~sektor +4.35% k/k -11.08%~sektor +0.36%	25 276 r/r -4.14%~sektor +3.46% k/k -2.10%~sektor +0.20%	26 734 r/r +5.77%~sektor +4.60% k/k +2.10%~sektor +0.62%	31 977 r/r +19.61%~sektor +6.52% k/k +5.13%~sektor -0.37%	30 160 r/r -5.68%~sektor +2.09% k/k -3.28%~sektor +1.08%	35 972 r/r +19.27%~sektor +19.34% k/k -0.09%~sektor -2.56%	37 990 r/r +5.61%~sektor +9.96% k/k -5.17%~sektor -4.42%	37 515 r/r -1.25%~sektor +1.96% k/k -2.20%~sektor -2.20%	42 060 r/r +9.65%~sektor -4.34% k/k +2.07%~sektor -1.97%
Zapasy	3 626	3 873 r/r +6.81%~sektor +1.45% k/k +8.98%~sektor -5.77%	4 566 r/r +17.89%~sektor +20.57% k/k -5.37%~sektor -3.50%	4 760 r/r +4.25%~sektor -6.58% k/k -8.83%~sektor -6.85%	4 532 r/r -4.79%~sektor +6.83% k/k +1.46%~sektor +3.22%	7 640 r/r +68.58%~sektor +22.99% k/k +24.84%~sektor -2.24%	6 979 r/r -8.65%~sektor +0.91% k/k +4.54%~sektor -5.52%	12 526 r/r +79.48%~sektor +5.93% k/k +19.23%~sektor +1.30%	14 866 r/r +18.68%~sektor +8.45% k/k -0.46%~sektor -0.24%	15 173 r/r +2.07%~sektor +3.86% k/k +0.27%~sektor -2.96%	11 650 r/r -23.22%~sektor +7.36% k/k -5.55%~sektor -5.55%	11 837 r/r +1.61%~sektor +5.03% k/k +4.59%~sektor -1.13%	12 695 r/r +7.25%~sektor +14.56% k/k -1.76%~sektor -3.20%	13 382 r/r +5.41%~sektor +4.64% k/k +2.65%~sektor -3.63%	14 051 r/r +5.00%~sektor -2.36% k/k +0.10%~sektor -1.58%	17 508 r/r +24.60%~sektor +35.08% k/k -9.21%~sektor +3.55%	18 605 r/r +6.27%~sektor +14.67% k/k -0.83%~sektor -2.46%	19 984 r/r +7.41%~sektor -2.32% k/k +3.03%~sektor -5.61%	22 184 r/r +14.37%~sektor -15.40% k/k +0.71%~sektor -4.04%
Należności krótkoterminowe	8 074	6 720 r/r -16.77%~sektor +11.48% k/k +8.79%~sektor -13.32%	6 144 r/r -8.57%~sektor +17.73% k/k +16.98%~sektor +5.14%	8 036 r/r +30.79%~sektor -8.05% k/k +17.18%~sektor +6.00%	8 106 r/r +0.87%~sektor +42.27% k/k +7.08%~sektor +6.21%	10 682 r/r +31.78%~sektor +33.68% k/k +31.34%~sektor +27.66%	14 730 r/r +37.90%~sektor -4.86% k/k +43.18%~sektor -5.94%	12 341 r/r -16.22%~sektor +7.66% k/k +148.81%~sektor +2.45%	12 279 r/r -0.50%~sektor +1.88% k/k -9.00%~sektor -6.57%	13 407 r/r +9.19%~sektor +7.16% k/k -25.51%~sektor -6.94%	13 921 r/r +3.83%~sektor +10.28% k/k +0.91%~sektor -0.20%	12 639 r/r -9.21%~sektor -6.16% k/k -7.81%~sektor -3.02%	13 453 r/r +6.44%~sektor +10.05% k/k +8.23%~sektor +3.04%	17 902 r/r +33.07%~sektor +1.42% k/k +12.51%~sektor -5.70%	15 116 r/r -15.56%~sektor -14.89% k/k -2.36%~sektor -2.80%	16 912 r/r +11.88%~sektor +14.54% k/k +12.00%~sektor -3.22%	17 459 r/r +3.23%~sektor +8.28% k/k -8.97%~sektor -5.40%	15 567 r/r -10.84%~sektor -7.02% k/k -5.06%~sektor -5.06%	17 895 r/r +9.14%~sektor -14.68% k/k +4.61%~sektor -3.88%
Inwestycje krótkoterminowe	306	17 661 r/r +5671.57%~sektor +68.45% k/k -0.80%~sektor +24.63%	12 567 r/r -28.84%~sektor +10.91% k/k +214.57%~sektor +15.70%	2 314 r/r -81.59%~sektor +29.06% k/k -72.13%~sektor -7.78%	2 975 r/r +28.57%~sektor -21.58% k/k +12.95%~sektor +13.41%	2 184 r/r -26.59%~sektor -5.75% k/k +26.90%~sektor -3.53%	1 348 r/r -38.28%~sektor +20.47% k/k +6.06%~sektor +21.10%	606 r/r -55.04%~sektor -10.06% k/k -92.21%~sektor +5.01%	269 r/r -55.61%~sektor -22.36% k/k -9.73%~sektor +8.35%	611 r/r +127.14%~sektor +13.36% k/k +123.81%~sektor +30.10%	266 r/r -56.46%~sektor -19.21% k/k -43.40%~sektor +17.30%	82 r/r -69.17%~sektor +13.19% k/k -32.79%~sektor +17.49%	129 r/r +57.32%~sektor -6.70% k/k -41.10%~sektor +9.38%	271 r/r +110.08%~sektor +14.63% k/k -66.54%~sektor +21.34%	133 r/r -50.92%~sektor +72.28% k/k -84.71%~sektor +17.50%	419 r/r +215.04%~sektor +2.57% k/k +7.16%~sektor +7.16%	488 r/r +16.47%~sektor +24.23% k/k +134.62%~sektor +19.97%	449 r/r -7.99%~sektor -3.97% k/k +30.90%~sektor +18.43%	71 r/r -79.30%~sektor +52.90% k/k +343.75%~sektor +8.48%
Środki pieniężne i inne aktywa pieniężne	306	8 060 r/r +2533.99%~sektor +20.11% k/k -0.51%~sektor +16.69%	217 r/r -97.31%~sektor +19.59% k/k -59.44%~sektor +19.09%	319 r/r +47.00%~sektor +29.06% k/k -1.85%~sektor -1.85%	1 482 r/r +364.58%~sektor -22.84% k/k +180.15%~sektor +24.50%	1 710 r/r +15.38%~sektor 0.00% k/k +47.67%~sektor -1.91%	1 348 r/r -21.17%~sektor +37.97% k/k +6.06%~sektor +37.16%	485 r/r -64.02%~sektor -5.52% k/k -55.55%~sektor -3.27%	162 r/r -66.60%~sektor -26.00% k/k -8.47%~sektor -2.97%	611 r/r +277.16%~sektor +20.63% k/k +195.17%~sektor +43.34%	201 r/r -67.10%~sektor -28.84% k/k -56.96%~sektor +23.44%	82 r/r -59.20%~sektor +13.20% k/k -31.67%~sektor +18.22%	129 r/r +57.32%~sektor -3.10% k/k -41.10%~sektor +7.75%	271 r/r +110.08%~sektor +6.18% k/k -66.54%~sektor +17.54%	133 r/r -50.92%~sektor +72.28% k/k -84.71%~sektor +18.31%	419 r/r +215.04%~sektor -5.39% k/k +7.16%~sektor +7.16%	304 r/r -27.45%~sektor +25.66% k/k +46.15%~sektor +25.87%	449 r/r +47.70%~sektor -3.66% k/k +30.90%~sektor +18.21%	71 r/r -79.30%~sektor +37.02% k/k +343.75%~sektor +13.39%
Pozostałe aktywa obrotowe	261	126 r/r -51.72%~sektor +10.63% k/k -45.22%~sektor -28.28%	440 r/r +249.21%~sektor +1.26% k/k +98.20%~sektor -31.11%	571 r/r +29.77%~sektor -5.78% k/k +14.20%~sektor -22.63%	499 r/r -12.61%~sektor -5.92% k/k +8.48%~sektor -4.76%	632 r/r +26.65%~sektor +28.56% k/k +22.96%~sektor -25.56%	455 r/r -28.01%~sektor +6.38% k/k -34.81%~sektor -12.38%	633 r/r +39.12%~sektor -4.95% k/k +13.85%~sektor -15.85%	545 r/r -13.90%~sektor +8.32% k/k -33.86%~sektor -11.76%	548 r/r +0.55%~sektor -0.23% k/k -4.86%~sektor -16.45%	530 r/r -3.28%~sektor +5.08% k/k -82.65%~sektor -18.94%	718 r/r +35.47%~sektor +17.23% k/k +7.16%~sektor -10.43%	457 r/r -36.35%~sektor -5.00% k/k -25.45%~sektor -14.44%	422 r/r -7.66%~sektor +10.01% k/k -36.06%~sektor -0.02%	860 r/r +103.79%~sektor -31.50% k/k +8.31%~sektor -56.09%	1 133 r/r +31.74%~sektor +10.73% k/k -7.74%~sektor -2.61%	1 438 r/r +26.92%~sektor -5.12% k/k -24.87%~sektor -1.19%	1 515 r/r +5.35%~sektor -11.32% k/k -31.85%~sektor -20.80%	1 910 r/r -14.08%~sektor +31.48% k/k -7.06%~sektor -7.06%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0		0	0	0
Aktywa razem	15 891	34 010 r/r +114.02%~sektor +26.94% k/k +3.47%~sektor +1.64%	35 379 r/r +4.03%~sektor +8.02% k/k +3.03%~sektor +2.39%	35 395 r/r +0.05%~sektor -1.34% k/k -0.72%~sektor -0.79%	39 536 r/r +11.70%~sektor +16.02% k/k +12.01%~sektor +6.00%	44 697 r/r +13.05%~sektor +13.81% k/k +8.63%~sektor +8.63%	40 279 r/r -9.88%~sektor +7.32% k/k -3.25%~sektor +0.60%	66 864 r/r +66.00%~sektor +7.75% k/k +48.11%~sektor +2.19%	64 915 r/r -2.91%~sektor +3.34% k/k -5.10%~sektor -1.70%	64 855 r/r -0.09%~sektor +5.96% k/k -6.02%~sektor +1.11%	62 404 r/r -3.78%~sektor +3.94% k/k -1.22%~sektor +0.78%	60 905 r/r -2.40%~sektor +2.71% k/k -0.06%~sektor -0.44%	64 664 r/r +6.17%~sektor +5.92% k/k -2.52%~sektor +0.52%	68 520 r/r +5.96%~sektor +3.94% k/k +2.16%~sektor -0.30%	63 846 r/r -6.82%~sektor -1.11% k/k -2.43%~sektor +0.46%	73 027 r/r +14.38%~sektor +14.38% k/k +2.41%~sektor +3.85%	77 997 r/r +6.81%~sektor +8.86% k/k +0.08%~sektor -0.14%	78 029 r/r +0.04%~sektor +7.72% k/k -1.28%~sektor +1.66%	83 137 r/r +5.18%~sektor -0.20% k/k +0.52%~sektor -1.08%
Kapitał własny akcjonariuszy jednostki dominującej	9 520	31 011 r/r +225.75%~sektor +35.77% k/k +1.26%~sektor +2.70%	31 664 r/r +2.11%~sektor +9.96% k/k +0.94%~sektor +0.08%	31 687 r/r +0.07%~sektor +8.52% k/k +0.09%~sektor +2.83%	32 417 r/r +2.30%~sektor +7.92% k/k +1.42%~sektor +2.23%	33 321 r/r +2.79%~sektor +9.34% k/k +1.06%~sektor +2.06%	33 372 r/r +0.15%~sektor +7.58% k/k -0.63%~sektor +2.21%	35 901 r/r +7.58%~sektor +5.48% k/k +10.52%~sektor +2.87%	36 662 r/r +2.12%~sektor +6.22% k/k -0.29%~sektor +2.29%	36 865 r/r +0.55%~sektor +5.25% k/k -1.25%~sektor +1.80%	36 979 r/r +0.31%~sektor +1.98% k/k -0.66%~sektor +1.53%	37 345 r/r +0.99%~sektor +1.26% k/k -0.04%~sektor +0.18%	38 697 r/r +3.62%~sektor +6.59% k/k +0.85%~sektor +2.62%	41 860 r/r +8.17%~sektor +6.51% k/k +0.40%~sektor +1.46%	44 041 r/r +5.21%~sektor +5.96% k/k -3.28%~sektor +1.62%	44 589 r/r +1.24%~sektor +7.37% k/k -0.93%~sektor +1.90%	44 452 r/r -0.31%~sektor +3.76% k/k -0.64%~sektor +0.51%	36 728 r/r -17.38%~sektor +9.61% k/k +0.18%~sektor +2.70%	40 634 r/r +10.83%~sektor +4.99% k/k +5.57%~sektor +0.80%
Kapitał (fundusz) podstawowy	4 609	8 559 r/r +85.70%~sektor +0.24% k/k 0.00%~sektor 0.00%	8 559 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 559 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 559 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 559 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	8 559 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 827 r/r +14.81%~sektor 0.00% k/k +14.81%~sektor 0.00%	9 827 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 827 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 827 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 827 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 827 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 827 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 827 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 827 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 827 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 827 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%	9 827 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał (fundusz) zapasowy	2 218	20 371 r/r +818.44%~sektor +17.51% k/k 0.00%~sektor 0.00%	21 425 r/r +5.17%~sektor +14.28% k/k 0.00%~sektor 0.00%	22 676 r/r +5.84%~sektor +5.88% k/k 0.00%~sektor 0.00%	23 129 r/r +2.00%~sektor +6.58% k/k 0.00%~sektor 0.00%	23 858 r/r +3.15%~sektor +2.79% k/k 0.00%~sektor 0.00%	24 762 r/r +3.79%~sektor +6.68% k/k 0.00%~sektor 0.00%	25 941 r/r +4.76%~sektor +8.60% k/k +4.55%~sektor 0.00%	26 143 r/r +0.78%~sektor +6.98% k/k 0.00%~sektor 0.00%	26 835 r/r +2.65%~sektor +13.02% k/k 0.00%~sektor 0.00%	27 038 r/r +0.76%~sektor +1.36% k/k 0.00%~sektor 0.00%	27 152 r/r +0.42%~sektor +2.35% k/k 0.00%~sektor 0.00%	27 518 r/r +1.35%~sektor +4.77% k/k 0.00%~sektor 0.00%	28 871 r/r +4.92%~sektor +2.56% k/k 0.00%~sektor 0.00%	32 032 r/r +10.95%~sektor 0.00% k/k 0.00%~sektor 0.00%	34 214 r/r +6.81%~sektor 0.00% k/k 0.00%~sektor 0.00%	34 782 r/r +1.66%~sektor 0.00% k/k +0.06%~sektor 0.00%	34 762 r/r -0.06%~sektor +1.84% k/k 0.00%~sektor 0.00%	34 762 r/r 0.00%~sektor 0.00% k/k 0.00%~sektor 0.00%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania długoterminowe	1 156	345 r/r -70.16%~sektor -6.53% k/k -22.82%~sektor -12.62%	262 r/r -24.06%~sektor +5.01% k/k -35.15%~sektor -7.54%	121 r/r -53.82%~sektor -7.71% k/k -38.58%~sektor -11.34%	484 r/r +300.00%~sektor +9.89% k/k -7.10%~sektor +12.10%	3 347 r/r +591.53%~sektor +6.34% k/k +320.48%~sektor -1.33%	3 207 r/r -4.18%~sektor +3.68% k/k -3.23%~sektor +0.09%	3 771 r/r +17.59%~sektor +3.06% k/k +36.53%~sektor -3.91%	3 788 r/r +0.45%~sektor +20.44% k/k -15.78%~sektor -0.58%	2 690 r/r -28.99%~sektor +9.31% k/k -26.04%~sektor -2.16%	1 613 r/r -40.04%~sektor -9.02% k/k -25.39%~sektor -3.31%	712 r/r -55.86%~sektor -11.62% k/k -10.44%~sektor -10.70%	2 303 r/r +223.46%~sektor +1.86% k/k -28.99%~sektor -2.80%	1 708 r/r -25.84%~sektor +12.14% k/k -5.06%~sektor -2.70%	1 675 r/r -1.93%~sektor +1.57% k/k +27.09%~sektor +1.52%	4 488 r/r +167.94%~sektor +7.01% k/k +193.53%~sektor +1.19%	1 620 r/r -63.90%~sektor +0.08% k/k -68.12%~sektor -5.24%	12 004 r/r +640.99%~sektor +2.41% k/k +1.64%~sektor +0.77%	12 088 r/r +2.35%~sektor -4.88% k/k +0.22%~sektor -0.92%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	593	0 r/r -100.00%~sektor -63.31%	0	0	0	2 746	2 494 r/r -9.18%~sektor -26.14%	2 531 r/r +1.48%~sektor -7.66%	3 047 r/r +20.39%~sektor +3.72%	2 133 r/r -30.00%~sektor -3.29%	1 422 r/r -33.33%~sektor -31.76%	278 r/r -80.45%~sektor -65.14%	0 r/r -100.00%~sektor -69.98%	0	0	3 200	0 r/r -100.00%~sektor -10.13%	69
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	563	345 r/r -38.72%~sektor -33.33%	262 r/r -24.06%~sektor -13.30%	121 r/r -53.82%~sektor -56.67%	484 r/r +300.00%~sektor -7.59%	601 r/r +24.17%~sektor -32.34%	713 r/r +18.64%~sektor +39.24%	1 240 r/r +73.91%~sektor -22.93%	741 r/r -40.24%~sektor -3.23%	557 r/r -24.83%~sektor +9.86%	191 r/r -65.71%~sektor -19.59%	434 r/r +127.23%~sektor +7.66%	2 303 r/r +430.65%~sektor +27.35%	1 708 r/r -25.84%~sektor -5.22%	1 675 r/r -1.93%~sektor -1.18%	1 288 r/r -23.10%~sektor -13.51%	1 620 r/r +25.78%~sektor +5.84%	879 r/r -45.74%~sektor +11.18%
Inne zobowiązania długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11 056
Zobowiązania krótkoterminowe	5 170	2 576 r/r -50.17%~sektor +20.95% k/k +45.87%~sektor -1.36%	3 334 r/r +29.43%~sektor +11.12% k/k +33.63%~sektor +17.09%	3 301 r/r -0.99%~sektor -14.68% k/k -7.84%~sektor -2.93%	6 218 r/r +88.37%~sektor +37.36% k/k +148.42%~sektor +16.82%	7 551 r/r +21.44%~sektor +25.36% k/k +6.95%~sektor +17.33%	3 388 r/r -55.13%~sektor -0.02% k/k -23.75%~sektor -3.51%	25 601 r/r +655.64%~sektor +6.98% k/k +162.04%~sektor +2.95%	23 219 r/r -9.30%~sektor +0.97% k/k -11.01%~sektor -7.88%	24 118 r/r +3.87%~sektor +1.62% k/k -10.29%~sektor +1.30%	22 359 r/r -7.29%~sektor +18.68% k/k -1.43%~sektor +5.41%	21 442 r/r -4.10%~sektor +8.40% k/k -0.31%~sektor +0.44%	22 219 r/r +3.62%~sektor +3.35% k/k -4.43%~sektor -1.68%	23 424 r/r +5.42%~sektor +3.87% k/k +6.36%~sektor -2.30%	16 567 r/r -29.27%~sektor -13.33% k/k -2.13%~sektor -3.60%	22 094 r/r +33.36%~sektor +31.80% k/k -4.02%~sektor -0.02%	29 161 r/r +31.99%~sektor +15.07% k/k +13.12%~sektor -6.42%	26 595 r/r -8.80%~sektor +10.41% k/k -4.90%~sektor -2.08%	27 963 r/r -0.01%~sektor -1.14% k/k -5.40%~sektor -5.03%
Z tytułu dostaw i usług	1 382	1 229 r/r -11.07%~sektor +9.40%	1 189 r/r -3.25%~sektor -3.25%	689 r/r -42.05%~sektor -2.88%	1 282 r/r +86.07%~sektor +69.91%	3 083 r/r +140.48%~sektor +33.74%	1 567 r/r -49.17%~sektor +0.56%	5 028 r/r +220.87%~sektor -11.88%	3 687 r/r -26.67%~sektor +1.38%	5 811 r/r +57.61%~sektor +10.09%	3 796 r/r -34.68%~sektor +20.46%	4 965 r/r +30.80%~sektor +2.75%	9 672 r/r +94.80%~sektor +10.80%	4 120 r/r -57.40%~sektor -12.46%	3 703 r/r -10.12%~sektor -2.47%	2 306 r/r -37.73%~sektor +29.68%	5 923 r/r +156.85%~sektor +12.13%	5 092 r/r -14.03%~sektor -6.19%
Kredyty i pożyczki	2 503	0 r/r -100.00%~sektor +59.90%	634	1 277 r/r +101.42%~sektor -8.11%	1 r/r -99.92%~sektor +6.79%	1 407 r/r +140600.00%~sektor +9.49%	404 r/r -71.29%~sektor -9.05%	10 257 r/r +2438.86%~sektor +19.04%	11 721 r/r +14.27%~sektor -3.33%	13 603 r/r +16.06%~sektor +20.24%	11 630 r/r -14.50%~sektor +4.14%	9 510 r/r -18.23%~sektor +18.42%	8 175 r/r -14.04%~sektor -5.30%	10 138 r/r +24.01%~sektor +13.93%	10 405 r/r +2.63%~sektor -21.67%	6 383 r/r -38.65%~sektor +74.51%	12 948 r/r +102.85%~sektor +27.72%	8 912 r/r -31.17%~sektor 0.00%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	210	0 r/r -100.00%~sektor -49.95%	0	0	214	141 r/r -34.11%~sektor +3.45%	0 r/r -100.00%~sektor -6.30%	0	0	0	0	0	0	0	0	5 299	1 146 r/r -78.37%~sektor +17.98%	875 r/r -23.65%~sektor +1.54%
Inne zobowiązania krótkoterminowe	1 075	1 347 r/r +25.30%~sektor +24.98%	1 511 r/r +12.18%~sektor +59.85%	1 335 r/r -11.65%~sektor -11.65%	4 721 r/r +253.63%~sektor +54.38%	2 920 r/r -38.15%~sektor +46.16%	1 417 r/r -51.47%~sektor -10.42%	10 316 r/r +628.02%~sektor +15.38%	7 811 r/r -24.28%~sektor +3.38%	4 704 r/r -39.78%~sektor +0.64%	6 933 r/r +47.39%~sektor +4.28%	6 967 r/r +0.49%~sektor +12.91%	4 372 r/r -37.25%~sektor -3.83%	9 166 r/r +109.65%~sektor +17.98%	2 459 r/r -73.17%~sektor -8.65%	8 106 r/r +229.65%~sektor -12.79%	9 144 r/r +12.81%~sektor +27.44%	11 716 r/r +28.13%~sektor +10.02%
Rozliczenia międzyokresowe	45	78 r/r +73.33%~sektor +58.39% k/k +151.61%~sektor +7.98%	119 r/r +52.56%~sektor +28.57% k/k +65.28%~sektor +12.40%	286 r/r +140.34%~sektor -6.71% k/k +33.64%~sektor +2.41%	417 r/r +45.80%~sektor +40.81% k/k +34.95%~sektor +2.64%	478 r/r +14.63%~sektor +18.91% k/k +50.31%~sektor +4.03%	312 r/r -34.73%~sektor +9.52% k/k +7.22%~sektor -8.93%	1 591 r/r +409.94%~sektor -1.86% k/k +1133.33%~sektor +3.09%	1 246 r/r -21.68%~sektor +1.27% k/k +19.35%~sektor -5.48%	1 182 r/r -5.14%~sektor +10.34% k/k +2.16%~sektor +1.43%	1 453 r/r +22.93%~sektor +4.77% k/k +31.14%~sektor -5.62%	1 406 r/r -3.23%~sektor -2.19% k/k +9.84%~sektor +2.25%	1 445 r/r +2.77%~sektor +1.01% k/k -1.97%~sektor -1.97%	1 528 r/r +5.74%~sektor +1.23% k/k -1.61%~sektor -8.15%	1 563 r/r +2.29%~sektor +3.90% k/k -5.67%~sektor -8.11%	1 856 r/r +18.75%~sektor -50.83% k/k +5.94%~sektor -16.01%	2 764 r/r +48.92%~sektor +47.24% k/k +18.27%~sektor +23.80%	2 702 r/r -2.24%~sektor -2.24% k/k +3.80%~sektor +3.80%	2 452 r/r -5.80%~sektor -20.32% k/k -5.44%~sektor -17.95%
Pasywa razem	15 891	34 010 r/r +114.02%~sektor +26.94% k/k +3.47%~sektor +1.64%	35 379 r/r +4.03%~sektor +8.02% k/k +3.03%~sektor +2.39%	35 395 r/r +0.05%~sektor -1.34% k/k -0.72%~sektor -0.79%	39 536 r/r +11.70%~sektor +16.02% k/k +12.01%~sektor +6.00%	44 697 r/r +13.05%~sektor +13.81% k/k +8.63%~sektor +8.63%	40 279 r/r -9.88%~sektor +7.32% k/k -3.25%~sektor +0.60%	66 864 r/r +66.00%~sektor +7.75% k/k +48.11%~sektor +2.19%	64 915 r/r -2.91%~sektor +3.34% k/k -5.10%~sektor -1.70%	64 855 r/r -0.09%~sektor +5.96% k/k -6.02%~sektor +1.11%	62 404 r/r -3.78%~sektor +3.94% k/k -1.22%~sektor +0.78%	60 905 r/r -2.40%~sektor +2.71% k/k -0.06%~sektor -0.44%	64 664 r/r +6.17%~sektor +5.92% k/k -2.52%~sektor +0.52%	68 520 r/r +5.96%~sektor +3.94% k/k +2.16%~sektor -0.30%	63 846 r/r -6.82%~sektor -1.11% k/k -2.43%~sektor +0.46%	73 027 r/r +14.38%~sektor +14.38% k/k +2.41%~sektor +3.85%	77 997 r/r +6.81%~sektor +8.86% k/k +0.08%~sektor -0.14%	78 029 r/r +0.04%~sektor +7.72% k/k -1.28%~sektor +1.66%	83 137 r/r +5.18%~sektor -0.20% k/k +0.52%~sektor -1.08%

porównaj z innymi profilami w branży »