2011/Q1 (mar 11)	2011/Q2 (cze 11)	2011/Q3 (wrz 11)	2011/Q4 (gru 11)	2012/Q1 (mar 12)	2012/Q2 (cze 12)	2012/Q3 (wrz 12)	2012/Q4 (gru 12)	2013/Q1 (mar 13)	2013/Q2 (cze 13)	2013/Q3 (wrz 13)	2013/Q4 (gru 13)	2014/Q1 (mar 14)	2014/Q2 (cze 14)	2014/Q3 (wrz 14)	2014/Q4 (gru 14)	2015/Q1 (mar 15)	2015/Q2 (cze 15)	2015/Q3 (wrz 15)	2015/Q4 (gru 15)	2016/Q1 (mar 16)	2016/Q2 (cze 16)	2016/Q3 (wrz 16)	2016/Q4 (gru 16)	2017/Q1 (mar 17)	2017/Q2 (cze 17)	2017/Q3 (wrz 17)	2017/Q4 (gru 17)	2018/Q1 (mar 18)	2018/Q2 (cze 18)	2018/Q3 (wrz 18)	2018/Q4 (gru 18)	2019/Q1 (mar 19)	2019/Q2 (cze 19)	2019/Q3 (wrz 19)	2019/Q4 (gru 19)	2020/Q1 (mar 20)	2020/Q2 (cze 20)	2020/Q3 (wrz 20)	2020/Q4 (gru 20)	2021/Q1 (mar 21)	2021/Q2 (cze 21)	2021/Q3 (wrz 21)	2021/Q4 (gru 21)	2022/Q1 (mar 22)	2022/Q2 (cze 22)	2022/Q3 (wrz 22)	2022/Q4 (gru 22)	2023/Q1 (mar 23)	2023/Q2 (cze 23)	2023/Q3 (wrz 23)
Data publikacji	2011-04-28	2011-07-26	2011-10-16	2012-02-20	2012-04-26	2012-07-24	2012-10-23	2013-02-23	2013-04-23	2013-07-23	2013-10-23	2014-02-20	2014-04-29	2014-07-21	2014-10-22	2015-02-15	2015-04-27	2015-07-21	2015-10-22	2016-02-18	2016-04-22	2016-07-21	2016-10-21	2017-02-14	2017-04-26	2017-07-26	2017-10-20	2018-02-01	2018-04-26	2018-07-26	2018-10-25	2019-02-15	2019-04-26	2019-07-24	2019-10-24	2020-02-11	2020-04-29	2020-07-22	2020-10-23	2021-02-18	2021-04-23	2021-07-21	2021-10-21	2022-02-20	2022-04-27	2022-07-27	2022-10-26	2023-03-14	2023-04-27	2023-07-27	2023-10-26
Aktywa trwałe	307 371 719	312 134 834 k/k +1.55%	360 902 328 k/k +15.62%	384 323 435 k/k +6.49%	367 431 826 r/r +19.54% k/k -4.40%	395 823 634 r/r +26.81% k/k +7.73%	387 199 084 r/r +7.29% k/k -2.18%	390 848 273 r/r +1.70% k/k +0.94%	408 035 900 r/r +11.05% k/k +4.40%	412 693 978 r/r +4.26% k/k +1.14%	405 540 599 r/r +4.74% k/k -1.73%	406 744 934 r/r +4.07% k/k +0.30%	408 537 122 r/r +0.12% k/k +0.44%	424 099 733 r/r +2.76% k/k +3.81%	452 043 806 r/r +11.47% k/k +6.59%	479 466 127 r/r +17.88% k/k +6.07%	503 985 606 r/r +23.36% k/k +5.11%	514 661 269 r/r +21.35% k/k +2.12%	513 633 548 r/r +13.62% k/k -0.20%	534 046 919 r/r +11.38% k/k +3.97%	535 180 529 r/r +6.19% k/k +0.21%	571 796 728 r/r +11.10% k/k +6.84%	566 381 200 r/r +10.27% k/k -0.95%	623 500 864 r/r +16.75% k/k +10.09%	607 891 729 r/r +13.59% k/k -2.50%	605 403 860 r/r +5.88% k/k -0.41%	627 060 232 r/r +10.71% k/k +3.58%	620 921 883 r/r -0.41% k/k -0.98%	634 334 580 r/r +4.35% k/k +2.16%	673 736 352 r/r +11.29% k/k +6.21%	662 985 351 r/r +5.73% k/k -1.60%	688 025 800 r/r +10.81% k/k +3.78%	728 954 215 r/r +14.92% k/k +5.95%	729 396 584 r/r +8.26% k/k +0.06%	767 286 890 r/r +15.73% k/k +5.19%	743 695 923 r/r +8.09% k/k -3.07%	792 792 150 r/r +8.76% k/k +6.60%	763 779 786 r/r +4.71% k/k -3.66%	765 907 399 r/r -0.18% k/k +0.28%	786 698 800 r/r +5.78% k/k +2.71%	806 166 656 r/r +1.69% k/k +2.47%	783 386 828 r/r +2.57% k/k -2.83%	676 218 084 r/r -11.71% k/k -13.68%	721 655 059 r/r -8.27% k/k +6.72%	728 502 408 r/r -9.63% k/k +0.95%	742 572 509 r/r -5.21% k/k +1.93%	779 562 454 r/r +15.28% k/k +4.98%	736 975 576 r/r +2.12% k/k -5.46%	727 676 118 r/r -0.11% k/k -1.26%	691 064 836 r/r -6.94% k/k -5.03%	734 788 956 r/r -5.74% k/k +6.33%
Wartości niematerialne i prawne	30 410 202	30 856 284 k/k +1.47%	35 311 656 k/k +14.44%	36 478 351 k/k +3.30%	34 649 482 r/r +13.94% k/k -5.01%	36 446 899 r/r +18.12% k/k +5.19%	35 888 791 r/r +1.63% k/k -1.53%	36 323 657 r/r -0.42% k/k +1.21%	37 634 197 r/r +8.61% k/k +3.61%	39 876 261 r/r +9.41% k/k +5.96%	38 899 584 r/r +8.39% k/k -2.45%	38 933 914 r/r +7.19% k/k +0.09%	39 139 308 r/r +4.00% k/k +0.53%	38 604 830 r/r -3.19% k/k -1.37%	38 644 253 r/r -0.66% k/k +0.10%	39 924 964 r/r +2.55% k/k +3.31%	39 004 971 r/r -0.34% k/k -2.30%	40 434 016 r/r +4.74% k/k +3.66%	41 521 326 r/r +7.45% k/k +2.69%	42 909 044 r/r +7.47% k/k +3.34%	43 883 420 r/r +12.51% k/k +2.27%	47 153 703 r/r +16.62% k/k +7.45%	47 462 184 r/r +14.31% k/k +0.65%	53 521 552 r/r +24.73% k/k +12.77%	52 928 951 r/r +20.61% k/k -1.11%	54 669 778 r/r +15.94% k/k +3.29%	57 259 321 r/r +20.64% k/k +4.74%	57 287 312 r/r +7.04% k/k +0.05%	58 759 077 r/r +11.02% k/k +2.57%	62 213 862 r/r +13.80% k/k +5.88%	62 063 442 r/r +8.39% k/k -0.24%	63 644 300 r/r +11.10% k/k +2.55%	64 631 334 r/r +9.99% k/k +1.55%	65 408 516 r/r +5.13% k/k +1.20%	69 426 526 r/r +11.86% k/k +6.14%	68 042 313 r/r +6.91% k/k -1.99%	74 229 804 r/r +14.85% k/k +9.09%	74 077 542 r/r +13.25% k/k -0.21%	74 375 324 r/r +7.13% k/k +0.40%	75 678 105 r/r +11.22% k/k +1.75%	76 964 855 r/r +3.68% k/k +1.70%	74 566 075 r/r +0.66% k/k -3.12%	68 909 755 r/r -7.35% k/k -7.59%	69 013 997 r/r -8.81% k/k +0.15%	69 973 600 r/r -9.08% k/k +1.39%	70 985 980 r/r -4.80% k/k +1.45%	75 165 363 r/r +9.08% k/k +5.89%	74 424 023 r/r +7.84% k/k -0.99%	76 425 723 r/r +9.22% k/k +2.69%	73 105 078 r/r +2.99% k/k -4.34%	78 629 047 r/r +4.61% k/k +7.56%
Wartość firmy
Rzeczowe składniki majątku trwałego	147 682 051	150 123 396 k/k +1.65%	174 176 232 k/k +16.02%	185 465 849 k/k +6.48%	176 202 144 r/r +19.31% k/k -4.99%	190 424 713 r/r +26.85% k/k +8.07%	187 391 818 r/r +7.59% k/k -1.59%	190 743 147 r/r +2.85% k/k +1.79%	198 777 402 r/r +12.81% k/k +4.21%	207 797 271 r/r +9.12% k/k +4.54%	204 553 795 r/r +9.16% k/k -1.56%	207 107 021 r/r +8.58% k/k +1.25%	210 233 520 r/r +5.76% k/k +1.51%	215 276 644 r/r +3.60% k/k +2.40%	226 195 186 r/r +10.58% k/k +5.07%	239 677 654 r/r +15.73% k/k +5.96%	244 174 635 r/r +16.14% k/k +1.88%	252 708 406 r/r +17.39% k/k +3.49%	258 156 172 r/r +14.13% k/k +2.16%	269 599 536 r/r +12.48% k/k +4.43%	268 431 139 r/r +9.93% k/k -0.43%	287 409 672 r/r +13.73% k/k +7.07%	284 824 848 r/r +10.33% k/k -0.90%	324 380 952 r/r +20.32% k/k +13.89%	312 235 661 r/r +16.32% k/k -3.74%	311 209 875 r/r +8.28% k/k -0.33%	319 713 675 r/r +12.25% k/k +2.73%	315 716 276 r/r -2.67% k/k -1.25%	323 532 646 r/r +3.62% k/k +2.48%	338 002 192 r/r +8.61% k/k +4.47%	335 890 082 r/r +5.06% k/k -0.62%	345 823 200 r/r +9.54% k/k +2.96%	367 120 256 r/r +13.47% k/k +6.16%	366 360 824 r/r +8.39% k/k -0.21%	386 097 034 r/r +14.95% k/k +5.39%	377 409 563 r/r +9.13% k/k -2.25%	399 805 748 r/r +8.90% k/k +5.93%	380 757 762 r/r +3.93% k/k -4.76%	374 800 933 r/r -2.93% k/k -1.56%	382 096 210 r/r +1.24% k/k +1.95%	389 158 352 r/r -2.66% k/k +1.85%	375 782 458 r/r -1.31% k/k -3.44%	330 585 212 r/r -11.80% k/k -12.03%	332 674 602 r/r -12.93% k/k +0.63%	331 602 285 r/r -14.79% k/k -0.32%	335 421 157 r/r -10.74% k/k +1.15%	347 966 689 r/r +5.26% k/k +3.74%	322 674 500 r/r -3.01% k/k -7.27%	313 978 527 r/r -5.31% k/k -2.69%	299 629 798 r/r -10.67% k/k -4.57%	314 353 943 r/r -9.66% k/k +4.91%
Aktywa z tytułu prawa do użytkowania																																212 746 800	215 576 855 k/k +1.33%	214 164 736 k/k -0.66%	225 738 990 k/k +5.40%	219 236 097 r/r +3.05% k/k -2.88%	231 803 116 r/r +7.53% k/k +5.73%	217 824 684 r/r +1.71% k/k -6.03%	215 946 467 r/r -4.34% k/k -0.86%	219 442 970 r/r +0.09% k/k +1.62%	223 848 190 r/r -3.43% k/k +2.01%	216 026 428 r/r -0.83% k/k -3.49%	201 660 871 r/r -6.62% k/k -6.65%	204 539 917 r/r -6.79% k/k +1.43%	203 449 173 r/r -9.11% k/k -0.53%	205 122 614 r/r -5.05% k/k +0.82%	213 594 298 r/r +5.92% k/k +4.13%	194 874 725 r/r -4.73% k/k -8.76%	190 180 638 r/r -6.52% k/k -2.41%	182 573 558 r/r -10.99% k/k -4.00%	192 655 536 r/r -9.80% k/k +5.52%
Należności długoterminowe	87 643 967	87 924 463 k/k +0.32%	101 192 928 k/k +15.09%	110 450 918 k/k +9.15%	105 051 269 r/r +19.86% k/k -4.89%	112 962 802 r/r +28.48% k/k +7.53%	110 615 968 r/r +9.31% k/k -2.08%	110 634 868 r/r +0.17% k/k +0.02%	115 292 063 r/r +9.75% k/k +4.21%	117 459 854 r/r +3.98% k/k +1.88%	116 331 933 r/r +5.17% k/k -0.96%	115 163 597 r/r +4.09% k/k -1.00%	118 172 929 r/r +2.50% k/k +2.61%	124 402 588 r/r +5.91% k/k +5.27%	135 925 052 r/r +16.84% k/k +9.26%	148 796 893 r/r +29.20% k/k +9.47%	159 029 388 r/r +34.57% k/k +6.88%	166 471 542 r/r +33.82% k/k +4.68%	160 062 252 r/r +17.76% k/k -3.85%	163 466 879 r/r +9.86% k/k +2.13%	163 560 820 r/r +2.85% k/k +0.06%	178 661 861 r/r +7.32% k/k +9.23%	177 568 160 r/r +10.94% k/k -0.61%	189 705 544 r/r +16.05% k/k +6.84%	188 608 181 r/r +15.31% k/k -0.58%	188 670 960 r/r +5.60% k/k +0.03%	195 939 086 r/r +10.35% k/k +3.85%	193 583 982 r/r +2.04% k/k -1.20%	200 985 335 r/r +6.56% k/k +3.82%	217 600 224 r/r +15.33% k/k +8.27%	210 832 033 r/r +7.60% k/k -3.11%	220 590 000 r/r +13.95% k/k +4.63%	226 093 533 r/r +12.49% k/k +2.49%	223 833 784 r/r +2.86% k/k -1.00%	232 386 862 r/r +10.22% k/k +3.82%	225 189 480 r/r +2.09% k/k -3.10%	240 579 950 r/r +6.41% k/k +6.83%	234 688 300 r/r +4.85% k/k -2.45%	241 296 547 r/r +3.83% k/k +2.82%	247 856 293 r/r +10.07% k/k +2.72%	256 512 233 r/r +6.62% k/k +3.49%	250 737 130 r/r +6.84% k/k -2.25%	212 256 314 r/r -12.04% k/k -15.35%	215 964 827 r/r -12.87% k/k +1.75%	223 789 903 r/r -12.76% k/k +3.62%	227 355 464 r/r -9.33% k/k +1.59%	239 886 348 r/r +13.02% k/k +5.51%	226 226 706 r/r +4.75% k/k -5.69%	223 577 735 r/r -0.09% k/k -1.17%	213 111 516 r/r -6.27% k/k -4.68%	227 825 833 r/r -5.03% k/k +6.90%
Inwestycje długoterminowe	29 928 774	31 813 068 k/k +6.30%	37 164 360 k/k +16.82%	37 829 892 k/k +1.79%	39 626 755 r/r +32.40% k/k +4.75%	44 142 807 r/r +38.76% k/k +11.40%	42 075 946 r/r +13.22% k/k -4.68%	39 790 451 r/r +5.18% k/k -5.43%	41 882 612 r/r +5.69% k/k +5.26%	36 127 174 r/r -18.16% k/k -13.74%	34 873 017 r/r -17.12% k/k -3.47%	35 753 011 r/r -10.15% k/k +2.52%	30 763 338 r/r -26.55% k/k -13.96%	34 672 780 r/r -4.03% k/k +12.71%	36 581 556 r/r +4.90% k/k +5.51%	31 123 315 r/r -12.95% k/k -14.92%	34 891 437 r/r +13.42% k/k +12.11%	36 847 804 r/r +6.27% k/k +5.61%	37 537 042 r/r +2.61% k/k +1.87%	41 289 674 r/r +32.66% k/k +10.00%	41 727 878 r/r +19.59% k/k +1.06%	35 992 592 r/r -2.32% k/k -13.74%	35 966 392 r/r -4.18% k/k -0.07%	35 821 128 r/r -13.24% k/k -0.40%	34 906 186 r/r -16.35% k/k -2.55%	34 767 189 r/r -3.40% k/k -0.40%	38 286 354 r/r +6.45% k/k +10.12%	37 659 056 r/r +5.13% k/k -1.64%	40 603 608 r/r +16.32% k/k +7.82%	36 275 427 r/r +4.34% k/k -10.66%	35 482 520 r/r -7.32% k/k -2.19%	35 883 500 r/r -4.71% k/k +1.13%	42 772 127 r/r +5.34% k/k +19.20%	42 643 308 r/r +17.55% k/k -0.30%	42 913 763 r/r +20.94% k/k +0.63%	42 866 061 r/r +19.46% k/k -0.11%	49 046 480 r/r +14.67% k/k +14.42%	42 217 098 r/r -1.00% k/k -13.92%	44 684 043 r/r +4.13% k/k +5.84%	47 980 076 r/r +11.93% k/k +7.38%	53 462 962 r/r +9.00% k/k +11.43%	54 977 449 r/r +30.23% k/k +2.83%	44 262 727 r/r -0.94% k/k -19.49%	81 142 615 r/r +69.12% k/k +83.32%	81 367 573 r/r +52.19% k/k +0.28%	86 778 324 r/r +57.84% k/k +6.65%	96 285 686 r/r +117.53% k/k +10.96%	84 455 719 r/r +4.08% k/k -12.29%	85 846 856 r/r +5.50% k/k +1.65%	82 851 235 r/r -4.53% k/k -3.49%	85 095 709 r/r -11.62% k/k +2.71%
Pozostałe aktywa trwałe	11 706 724	11 417 622 k/k -2.47%	13 057 152 k/k +14.36%	14 098 426 k/k +7.97%	11 902 176 r/r +1.67% k/k -15.58%	11 846 414 r/r +3.76% k/k -0.47%	11 226 560 r/r -14.02% k/k -5.23%	13 356 149 r/r -5.26% k/k +18.97%	14 449 627 r/r +21.40% k/k +8.19%	11 433 417 r/r -3.49% k/k -20.87%	10 882 270 r/r -3.07% k/k -4.82%	9 787 392 r/r -26.72% k/k -10.06%	10 228 028 r/r -29.22% k/k +4.50%	11 142 890 r/r -2.54% k/k +8.94%	14 697 760 r/r +35.06% k/k +31.90%	19 943 302 r/r +103.77% k/k +35.69%	26 885 175 r/r +162.86% k/k +34.81%	18 199 502 r/r +63.33% k/k -32.31%	16 356 757 r/r +11.29% k/k -10.13%	16 781 787 r/r -15.85% k/k +2.60%	17 577 271 r/r -34.62% k/k +4.74%	22 578 901 r/r +24.06% k/k +28.46%	20 559 616 r/r +25.69% k/k -8.94%	20 071 688 r/r +19.60% k/k -2.37%	19 212 749 r/r +9.30% k/k -4.28%	16 086 059 r/r -28.76% k/k -16.27%	15 861 797 r/r -22.85% k/k -1.39%	16 675 258 r/r -16.92% k/k +5.13%	10 453 914 r/r -45.59% k/k -37.31%	19 644 646 r/r +22.12% k/k +87.92%	18 717 275 r/r +18.00% k/k -4.72%	22 084 800 r/r +32.44% k/k +17.99%	28 336 964 r/r +171.07% k/k +28.31%	31 150 152 r/r +58.57% k/k +9.93%	36 462 703 r/r +94.81% k/k +17.05%	30 188 507 r/r +36.69% k/k -17.21%	29 130 168 r/r +2.80% k/k -3.51%	32 039 084 r/r +2.85% k/k +9.99%	30 750 552 r/r -15.67% k/k -4.02%	33 088 116 r/r +9.61% k/k +7.60%	30 068 256 r/r +3.22% k/k -9.13%	27 323 715 r/r -14.72% k/k -9.13%	20 204 077 r/r -34.30% k/k -26.06%	22 859 018 r/r -30.91% k/k +13.14%	21 769 048 r/r -27.60% k/k -4.77%	22 031 584 r/r -19.37% k/k +1.21%	20 258 368 r/r +0.27% k/k -8.05%	29 194 628 r/r +27.72% k/k +44.11%	27 847 278 r/r +27.92% k/k -4.62%	22 367 208 r/r +1.52% k/k -19.68%	28 884 424 r/r +42.58% k/k +29.14%
Aktywa obrotowe	227 037 433	230 620 823 k/k +1.58%	264 358 805 k/k +14.63%	269 945 982 k/k +2.11%	267 990 394 r/r +18.04% k/k -0.72%	283 214 521 r/r +22.81% k/k +5.68%	287 278 995 r/r +8.67% k/k +1.44%	275 781 796 r/r +2.16% k/k -4.00%	295 246 100 r/r +10.17% k/k +7.06%	311 529 232 r/r +10.00% k/k +5.52%	297 556 940 r/r +3.58% k/k -4.49%	292 132 915 r/r +5.93% k/k -1.82%	307 545 778 r/r +4.17% k/k +5.28%	308 281 081 r/r -1.04% k/k +0.24%	329 605 619 r/r +10.77% k/k +6.92%	328 815 134 r/r +12.56% k/k -0.24%	351 715 335 r/r +14.36% k/k +6.96%	351 759 162 r/r +14.10% k/k +0.01%	380 935 698 r/r +15.57% k/k +8.29%	391 405 991 r/r +19.04% k/k +2.75%	420 518 500 r/r +19.56% k/k +7.44%	446 683 417 r/r +26.99% k/k +6.22%	447 447 616 r/r +17.46% k/k +0.17%	451 478 048 r/r +15.35% k/k +0.90%	438 057 438 r/r +4.17% k/k -2.97%	436 834 134 r/r -2.20% k/k -0.28%	474 410 365 r/r +6.03% k/k +8.60%	445 181 012 r/r -1.39% k/k -6.16%	471 604 510 r/r +7.66% k/k +5.94%	504 187 875 r/r +15.42% k/k +6.91%	518 389 918 r/r +9.27% k/k +2.82%	522 935 900 r/r +17.47% k/k +0.88%	550 669 631 r/r +16.77% k/k +5.30%	521 465 280 r/r +3.43% k/k -5.30%	568 318 705 r/r +9.63% k/k +8.98%	544 236 300 r/r +4.07% k/k -4.24%	562 259 125 r/r +2.10% k/k +3.31%	552 640 704 r/r +5.98% k/k -1.71%	549 820 601 r/r -3.25% k/k -0.51%	531 920 307 r/r -2.26% k/k -3.26%	570 197 026 r/r +1.41% k/k +7.20%	539 995 998 r/r -2.29% k/k -5.30%	665 539 250 r/r +21.05% k/k +23.25%	473 411 643 r/r -11.00% k/k -28.87%	472 182 225 r/r -17.19% k/k -0.26%	462 494 767 r/r -14.35% k/k -2.05%	496 982 569 r/r -25.33% k/k +7.46%	482 468 773 r/r +1.91% k/k -2.92%	503 121 204 r/r +6.55% k/k +4.28%	460 806 314 r/r -0.37% k/k -8.41%	487 572 408 r/r -1.89% k/k +5.81%
Zapasy	63 195 449	63 857 359 k/k +1.05%	75 810 883 k/k +18.72%	75 443 361 k/k -0.48%	77 384 952 r/r +22.45% k/k +2.57%	80 760 158 r/r +26.47% k/k +4.36%	80 988 381 r/r +6.83% k/k +0.28%	72 442 904 r/r -3.98% k/k -10.55%	79 199 327 r/r +2.34% k/k +9.33%	83 319 783 r/r +3.17% k/k +5.20%	79 974 778 r/r -1.25% k/k -4.01%	71 949 773 r/r -0.68% k/k -10.03%	79 530 006 r/r +0.42% k/k +10.54%	82 460 716 r/r -1.03% k/k +3.69%	89 652 161 r/r +12.10% k/k +8.72%	88 928 627 r/r +23.60% k/k -0.81%	96 156 924 r/r +20.91% k/k +8.13%	99 931 580 r/r +21.19% k/k +3.93%	105 269 870 r/r +17.42% k/k +5.34%	101 253 240 r/r +13.86% k/k -3.82%	107 789 905 r/r +12.10% k/k +6.46%	115 939 249 r/r +16.02% k/k +7.56%	116 984 560 r/r +11.13% k/k +0.90%	112 298 816 r/r +10.91% k/k -4.01%	112 482 989 r/r +4.35% k/k +0.16%	110 848 416 r/r -4.39% k/k -1.45%	116 164 718 r/r -0.70% k/k +4.80%	107 133 737 r/r -4.60% k/k -7.77%	116 066 222 r/r +3.19% k/k +8.34%	127 149 363 r/r +14.71% k/k +9.55%	137 222 996 r/r +18.13% k/k +7.92%	126 802 700 r/r +18.36% k/k -7.59%	144 115 057 r/r +24.17% k/k +13.65%	142 267 668 r/r +11.89% k/k -1.28%	155 490 227 r/r +13.31% k/k +9.29%	126 720 185 r/r -0.07% k/k -18.50%	146 552 194 r/r +1.69% k/k +15.65%	134 506 988 r/r -5.45% k/k -8.22%	133 694 511 r/r -14.02% k/k -0.60%	122 033 771 r/r -3.70% k/k -8.72%	134 323 827 r/r -8.34% k/k +10.07%	130 718 932 r/r -2.82% k/k -2.68%	95 896 397 r/r -28.27% k/k -26.64%	98 730 720 r/r -19.10% k/k +2.96%	111 408 765 r/r -17.06% k/k +12.84%	122 622 359 r/r -6.19% k/k +10.07%	138 282 841 r/r +44.20% k/k +12.77%	120 159 928 r/r +21.70% k/k -13.11%	133 695 923 r/r +20.00% k/k +11.26%	127 532 247 r/r +4.00% k/k -4.61%	137 969 363 r/r -0.23% k/k +8.18%
Należności krótkoterminowe	100 566 297	101 702 153 k/k +1.13%	116 530 670 k/k +14.58%	125 476 871 k/k +7.68%	119 021 760 r/r +18.35% k/k -5.14%	126 134 480 r/r +24.02% k/k +5.98%	123 158 944 r/r +5.69% k/k -2.36%	120 769 516 r/r -3.75% k/k -1.94%	127 151 701 r/r +6.83% k/k +5.28%	129 893 317 r/r +2.98% k/k +2.16%	125 759 580 r/r +2.11% k/k -3.18%	127 750 349 r/r +5.78% k/k +1.58%	127 308 076 r/r +0.12% k/k -0.35%	131 205 660 r/r +1.01% k/k +3.06%	141 102 672 r/r +12.20% k/k +7.54%	150 898 207 r/r +18.12% k/k +6.94%	158 522 352 r/r +24.52% k/k +5.05%	163 896 180 r/r +24.92% k/k +3.39%	172 820 438 r/r +22.48% k/k +5.45%	188 396 654 r/r +24.85% k/k +9.01%	186 712 621 r/r +17.78% k/k -0.89%	199 120 947 r/r +21.49% k/k +6.65%	197 485 288 r/r +14.27% k/k -0.82%	213 413 760 r/r +13.28% k/k +8.07%	203 356 382 r/r +8.91% k/k -4.71%	200 065 604 r/r +0.47% k/k -1.62%	207 715 856 r/r +5.18% k/k +3.82%	214 234 108 r/r +0.38% k/k +3.14%	218 210 725 r/r +7.30% k/k +1.86%	229 433 245 r/r +14.68% k/k +5.14%	235 888 065 r/r +13.56% k/k +2.81%	249 511 800 r/r +16.47% k/k +5.78%	256 976 867 r/r +17.77% k/k +2.99%	249 890 040 r/r +8.92% k/k -2.76%	263 334 456 r/r +11.64% k/k +5.38%	268 766 711 r/r +7.72% k/k +2.06%	266 245 818 r/r +3.61% k/k -0.94%	245 844 368 r/r -1.62% k/k -7.66%	237 634 366 r/r -9.76% k/k -3.34%	245 161 250 r/r -8.78% k/k +3.17%	251 264 735 r/r -5.63% k/k +2.49%	234 087 024 r/r -4.78% k/k -6.84%	178 357 384 r/r -24.94% k/k -23.81%	190 152 994 r/r -22.44% k/k +6.61%	196 944 978 r/r -21.62% k/k +3.57%	204 823 056 r/r -12.50% k/k +4.00%	218 590 713 r/r +22.56% k/k +6.72%	212 977 739 r/r +12.00% k/k -2.57%	210 981 938 r/r +7.13% k/k -0.94%	200 993 349 r/r -1.87% k/k -4.73%	212 227 039 r/r -2.91% k/k +5.59%
Inwestycje krótkoterminowe	52 555 890	54 556 621 k/k +3.81%	60 146 712 k/k +10.25%	57 051 806 k/k -5.15%	59 881 262 r/r +13.94% k/k +4.96%	63 612 686 r/r +16.60% k/k +6.23%	69 449 172 r/r +15.47% k/k +9.18%	70 010 425 r/r +22.71% k/k +0.81%	75 001 040 r/r +25.25% k/k +7.13%	84 635 860 r/r +33.05% k/k +12.85%	78 819 512 r/r +13.49% k/k -6.87%	79 505 971 r/r +13.56% k/k +0.87%	80 977 447 r/r +7.97% k/k +1.85%	74 792 178 r/r -11.63% k/k -7.64%	84 771 001 r/r +7.55% k/k +13.34%	73 652 544 r/r -7.36% k/k -13.12%	81 227 985 r/r +0.31% k/k +10.29%	71 552 270 r/r -4.33% k/k -11.91%	86 386 907 r/r +1.91% k/k +20.73%	83 555 231 r/r +13.45% k/k -3.28%	107 345 992 r/r +32.15% k/k +28.47%	111 279 198 r/r +55.52% k/k +3.66%	111 361 712 r/r +28.91% k/k +0.07%	103 813 584 r/r +24.25% k/k -6.78%	101 654 982 r/r -5.30% k/k -2.08%	105 087 696 r/r -5.56% k/k +3.38%	128 855 017 r/r +15.71% k/k +22.62%	103 125 503 r/r -0.66% k/k -19.97%	114 408 073 r/r +12.55% k/k +10.94%	122 486 813 r/r +16.56% k/k +7.06%	118 924 319 r/r -7.71% k/k -2.91%	119 019 700 r/r +15.41% k/k +0.08%	124 148 422 r/r +8.51% k/k +4.31%	105 139 204 r/r -14.16% k/k -15.31%	125 058 718 r/r +5.16% k/k +18.95%	125 642 784 r/r +5.56% k/k +0.47%	123 285 389 r/r -0.70% k/k -1.88%	148 445 374 r/r +41.19% k/k +20.41%	158 007 954 r/r +26.35% k/k +6.44%	143 801 783 r/r +14.45% k/k -8.99%	161 120 552 r/r +30.69% k/k +12.04%	153 277 724 r/r +3.26% k/k -4.87%	129 105 024 r/r -18.29% k/k -15.77%	151 343 257 r/r +5.24% k/k +17.22%	128 543 923 r/r -20.22% k/k -15.06%	106 460 247 r/r -30.54% k/k -17.18%	114 294 206 r/r -11.47% k/k +7.36%	128 357 873 r/r -15.19% k/k +12.30%	134 378 546 r/r +4.54% k/k +4.69%	113 544 954 r/r +6.65% k/k -15.50%	141 163 291 r/r +23.51% k/k +24.32%
Środki pieniężne i inne aktywa pieniężne	36 917 504	39 232 131 k/k +6.27%	43 348 862 k/k +10.49%	42 295 277 k/k -2.43%	49 260 859 r/r +33.43% k/k +16.47%	51 536 162 r/r +31.36% k/k +4.62%	50 513 350 r/r +16.53% k/k -1.98%	44 953 847 r/r +6.29% k/k -11.01%	47 434 377 r/r -3.71% k/k +5.52%	50 249 024 r/r -2.50% k/k +5.93%	44 756 025 r/r -11.40% k/k -10.93%	11 272 090 r/r -74.93% k/k -74.81%	49 300 595 r/r +3.93% k/k +337.37%	44 912 755 r/r -10.62% k/k -8.90%	52 653 055 r/r +17.64% k/k +17.23%	41 203 654 r/r +265.54% k/k -21.74%	49 963 491 r/r +1.34% k/k +21.26%	41 285 479 r/r -8.08% k/k -17.37%	51 104 800 r/r -2.94% k/k +23.78%	42 342 264 r/r +2.76% k/k -17.15%	54 306 853 r/r +8.69% k/k +28.26%	14 312 067 r/r -65.33% k/k -73.65%	61 182 968 r/r +19.72% k/k +327.49%	48 579 944 r/r +14.73% k/k -20.60%	54 713 927 r/r +0.75% k/k +12.63%	54 923 368 r/r +283.76% k/k +0.38%	74 982 649 r/r +22.55% k/k +36.52%	50 351 105 r/r +3.65% k/k -32.85%	59 163 093 r/r +8.13% k/k +17.50%	62 606 406 r/r +13.99% k/k +5.82%	64 130 800 r/r -14.47% k/k +2.43%	68 167 900 r/r +35.39% k/k +6.30%	71 392 977 r/r +20.67% k/k +4.73%	53 230 788 r/r -14.98% k/k -25.44%	74 303 090 r/r +15.86% k/k +39.59%	80 413 256 r/r +17.96% k/k +8.22%	73 474 122 r/r +2.92% k/k -8.63%	98 024 234 r/r +84.15% k/k +33.41%	105 447 279 r/r +41.92% k/k +7.57%	106 361 910 r/r +32.27% k/k +0.87%	120 962 747 r/r +64.63% k/k +13.73%	118 354 544 r/r +20.74% k/k -2.16%	92 449 520 r/r -12.33% k/k -21.89%	106 338 128 r/r -0.02% k/k +15.02%	83 521 680 r/r -30.95% k/k -21.46%	67 007 470 r/r -43.38% k/k -19.77%	74 882 915 r/r -19.00% k/k +11.75%	82 912 742 r/r -22.03% k/k +10.72%	81 320 972 r/r -2.63% k/k -1.92%	68 659 228 r/r +2.47% k/k -15.57%	70 173 713 r/r -6.29% k/k +2.21%
Pozostałe aktywa obrotowe	10 719 797	10 504 691 k/k -2.01%	11 870 539 k/k +13.00%	11 973 945 k/k +0.87%	11 702 419 r/r +9.17% k/k -2.27%	12 707 197 r/r +20.97% k/k +8.59%	13 682 499 r/r +15.26% k/k +7.68%	12 558 950 r/r +4.89% k/k -8.21%	13 894 032 r/r +18.73% k/k +10.63%	13 680 272 r/r +7.66% k/k -1.54%	13 003 069 r/r -4.97% k/k -4.95%	12 926 822 r/r +2.93% k/k -0.59%	13 827 860 r/r -0.48% k/k +6.97%	13 934 854 r/r +1.86% k/k +0.77%	14 079 786 r/r +8.28% k/k +1.04%	15 335 755 r/r +18.64% k/k +8.92%	15 808 074 r/r +14.32% k/k +3.08%	16 379 132 r/r +17.54% k/k +3.61%	16 458 484 r/r +16.89% k/k +0.48%	18 200 867 r/r +18.68% k/k +10.59%	18 669 982 r/r +18.10% k/k +2.58%	20 344 024 r/r +24.21% k/k +8.97%	21 616 056 r/r +31.34% k/k +6.25%	21 951 888 r/r +20.61% k/k +1.55%	20 563 085 r/r +10.14% k/k -6.33%	20 832 419 r/r +2.40% k/k +1.31%	21 674 773 r/r +0.27% k/k +4.04%	20 687 664 r/r -5.76% k/k -4.55%	21 021 458 r/r +2.23% k/k +1.61%	23 068 502 r/r +10.73% k/k +9.74%	24 248 738 r/r +11.88% k/k +5.12%	25 318 400 r/r +22.38% k/k +4.41%	25 429 286 r/r +20.97% k/k +0.44%	24 168 368 r/r +4.77% k/k -4.96%	24 435 303 r/r +0.77% k/k +1.10%	23 106 621 r/r -8.74% k/k -5.44%	26 175 725 r/r +2.94% k/k +13.28%	23 843 974 r/r -1.34% k/k -8.91%	20 483 770 r/r -16.17% k/k -14.09%	20 923 503 r/r -9.45% k/k +2.15%	23 487 912 r/r -10.27% k/k +12.26%	21 912 318 r/r -8.10% k/k -6.71%	18 855 903 r/r -7.95% k/k -13.95%	18 733 356 r/r -10.47% k/k -0.65%	19 345 095 r/r -17.64% k/k +3.27%	20 800 586 r/r -5.07% k/k +7.52%	23 827 931 r/r +26.37% k/k +14.55%	20 973 233 r/r +11.96% k/k -11.98%	19 220 981 r/r -0.64% k/k -8.35%	18 735 763 r/r -9.93% k/k -2.52%	-3 787 285 r/r -115.89% k/k -120.21%
Aktywa trwałe przeznaczone do sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	5 902 390	5 887 674 k/k -0.25%	0 k/k -100.00%	0	0 r/r -100.00%	0 r/r -100.00%	0	0	0	0	0	0	0	0	0	0	1 898 034	2 049 952 k/k +8.00%	2 105 800 k/k +2.72%	2 283 300 k/k +8.43%	0 r/r -100.00% k/k -100.00%	0 r/r -100.00%	0 r/r -100.00%	0 r/r -100.00%	0	0	0	0	0	0	243 324 541	14 451 315 k/k -94.06%	15 939 465 k/k +10.30%	7 788 518 k/k -51.14%	1 986 878 r/r -99.18% k/k -74.49%	0 r/r -100.00% k/k -100.00%	4 843 818 r/r -69.61%	0 r/r -100.00% k/k -100.00%	0 r/r -100.00%
Aktywa razem	534 409 151	542 755 657 k/k +1.56%	625 261 133 k/k +15.20%	654 269 418 k/k +4.64%	635 422 219 r/r +18.90% k/k -2.88%	679 038 155 r/r +25.11% k/k +6.86%	674 478 079 r/r +7.87% k/k -0.67%	666 630 068 r/r +1.89% k/k -1.16%	703 282 000 r/r +10.68% k/k +5.50%	724 223 210 r/r +6.65% k/k +2.98%	703 097 539 r/r +4.24% k/k -2.92%	698 877 850 r/r +4.84% k/k -0.60%	716 082 900 r/r +1.82% k/k +2.46%	732 380 814 r/r +1.13% k/k +2.28%	781 649 425 r/r +11.17% k/k +6.73%	808 281 261 r/r +15.65% k/k +3.41%	855 700 941 r/r +19.50% k/k +5.87%	866 420 430 r/r +18.30% k/k +1.25%	894 569 246 r/r +14.45% k/k +3.25%	925 452 909 r/r +14.50% k/k +3.45%	955 699 028 r/r +11.69% k/k +3.27%	1 018 480 145 r/r +17.55% k/k +6.57%	1 013 828 816 r/r +13.33% k/k -0.46%	1 074 978 912 r/r +16.16% k/k +6.03%	1 045 949 167 r/r +9.44% k/k -2.70%	1 042 237 994 r/r +2.33% k/k -0.35%	1 101 470 597 r/r +8.64% k/k +5.68%	1 066 102 895 r/r -0.83% k/k -3.21%	1 105 939 090 r/r +5.74% k/k +3.74%	1 177 924 227 r/r +13.02% k/k +6.51%	1 181 375 269 r/r +7.25% k/k +0.29%	1 210 961 700 r/r +13.59% k/k +2.50%	1 279 623 846 r/r +15.70% k/k +5.67%	1 250 861 864 r/r +6.19% k/k -2.25%	1 335 605 594 r/r +13.06% k/k +6.77%	1 287 932 223 r/r +6.36% k/k -3.57%	1 355 051 275 r/r +5.89% k/k +5.21%	1 316 420 490 r/r +5.24% k/k -2.85%	1 315 728 000 r/r -1.49% k/k -0.05%	1 318 619 108 r/r +2.38% k/k +0.22%	1 376 363 681 r/r +1.57% k/k +4.38%	1 323 382 826 r/r +0.53% k/k -3.85%	1 341 757 334 r/r +1.98% k/k +1.39%	1 195 066 701 r/r -9.37% k/k -10.93%	1 200 684 633 r/r -12.76% k/k +0.47%	1 205 067 276 r/r -8.94% k/k +0.37%	1 276 545 023 r/r -4.86% k/k +5.93%	1 219 444 349 r/r +2.04% k/k -4.47%	1 230 797 322 r/r +2.51% k/k +0.93%	1 151 871 149 r/r -4.41% k/k -6.41%	1 222 361 364 r/r -4.24% k/k +6.12%
Kapitał własny akcjonariuszy jednostki dominującej	148 632 871	147 671 637 k/k -0.65%	167 965 262 k/k +13.74%	175 011 283 k/k +4.19%	172 219 493 r/r +15.87% k/k -1.60%	171 406 531 r/r +16.07% k/k -0.47%	169 455 650 r/r +0.89% k/k -1.14%	154 963 221 r/r -11.46% k/k -8.55%	162 145 781 r/r -5.85% k/k +4.64%	170 795 598 r/r -0.36% k/k +5.33%	173 302 579 r/r +2.27% k/k +1.47%	177 002 496 r/r +14.22% k/k +2.13%	178 452 385 r/r +10.06% k/k +0.82%	174 932 558 r/r +2.42% k/k -1.97%	184 870 263 r/r +6.67% k/k +5.68%	186 113 330 r/r +5.15% k/k +0.67%	186 217 149 r/r +4.35% k/k +0.06%	203 361 290 r/r +16.25% k/k +9.21%	211 298 449 r/r +14.30% k/k +3.90%	228 250 202 r/r +22.64% k/k +8.02%	229 174 664 r/r +23.07% k/k +0.41%	227 293 680 r/r +11.77% k/k -0.82%	231 515 592 r/r +9.57% k/k +1.86%	256 370 800 r/r +12.32% k/k +10.74%	242 351 554 r/r +5.75% k/k -5.47%	251 819 097 r/r +10.79% k/k +3.91%	265 281 123 r/r +14.58% k/k +5.35%	267 033 531 r/r +4.16% k/k +0.66%	275 703 044 r/r +13.76% k/k +3.25%	274 615 059 r/r +9.05% k/k -0.39%	274 334 936 r/r +3.41% k/k -0.10%	278 068 100 r/r +4.13% k/k +1.36%	285 795 577 r/r +3.66% k/k +2.78%	257 177 968 r/r -6.35% k/k -10.01%	268 381 590 r/r -2.17% k/k +4.36%	261 233 424 r/r -6.05% k/k -2.66%	280 571 906 r/r -1.83% k/k +7.40%	256 419 856 r/r -0.29% k/k -8.61%	258 661 352 r/r -3.62% k/k +0.87%	280 076 827 r/r +7.21% k/k +8.28%	309 350 714 r/r +10.26% k/k +10.45%	319 435 207 r/r +24.58% k/k +3.26%	341 352 072 r/r +31.97% k/k +6.86%	330 931 429 r/r +18.16% k/k -3.05%	359 345 143 r/r +16.16% k/k +8.59%	361 627 837 r/r +13.21% k/k +0.64%	397 341 591 r/r +16.40% k/k +9.88%	400 587 809 r/r +21.05% k/k +0.82%	419 953 410 r/r +16.87% k/k +4.83%	390 104 397 r/r +7.87% k/k -7.11%	421 872 049 r/r +6.17% k/k +8.14%
Kapitał (fundusz) podstawowy	12 268 390	12 191 023 k/k -0.63%	13 498 272 k/k +10.72%	13 515 408 k/k +0.13%	12 734 496 r/r +3.80% k/k -5.78%	13 039 578 r/r +6.96% k/k +2.40%	12 596 456 r/r -6.68% k/k -3.40%	12 522 157 r/r -7.35% k/k -0.59%	12 799 554 r/r +0.51% k/k +2.22%	13 277 656 r/r +1.83% k/k +3.74%	12 939 825 r/r +2.73% k/k -2.54%	12 727 757 r/r +1.64% k/k -1.64%	12 805 891 r/r +0.05% k/k +0.61%	12 773 963 r/r -3.79% k/k -0.25%	12 818 785 r/r -0.94% k/k +0.35%	13 085 261 r/r +2.81% k/k +2.08%	12 553 230 r/r -1.97% k/k -4.07%	12 876 808 r/r +0.81% k/k +2.58%	13 012 502 r/r +1.51% k/k +1.05%	13 082 805 r/r -0.02% k/k +0.54%	13 103 988 r/r +4.39% k/k +0.16%	13 586 285 r/r +5.51% k/k +3.68%	13 237 840 r/r +1.73% k/k -2.56%	13 581 680 r/r +3.81% k/k +2.60%	12 954 786 r/r -1.14% k/k -4.62%	12 975 355 r/r -4.50% k/k +0.16%	13 228 937 r/r -0.07% k/k +1.95%	12 804 663 r/r -5.72% k/k -3.21%	12 920 095 r/r -0.27% k/k +0.90%	13 390 112 r/r +3.20% k/k +3.64%	13 113 198 r/r -0.87% k/k -2.07%	13 201 000 r/r +3.10% k/k +0.67%	13 204 991 r/r +2.21% k/k +0.03%	13 053 640 r/r -2.51% k/k -1.15%	13 426 952 r/r +2.39% k/k +2.86%	13 073 595 r/r -0.97% k/k -2.63%	13 975 561 r/r +5.84% k/k +6.90%	13 710 620 r/r +5.03% k/k -1.90%	13 897 276 r/r +3.50% k/k +1.36%	14 167 436 r/r +8.37% k/k +1.94%	14 307 121 r/r +2.37% k/k +0.99%	13 878 856 r/r +1.23% k/k -2.99%	14 223 003 r/r +2.34% k/k +2.48%	14 120 158 r/r -0.33% k/k -0.72%	14 283 175 r/r -0.17% k/k +1.15%	14 369 442 r/r +3.53% k/k +0.60%	14 950 286 r/r +5.11% k/k +4.04%	14 397 993 r/r +1.97% k/k -3.69%	14 353 785 r/r +0.49% k/k -0.31%	13 662 421 r/r -4.92% k/k -4.82%	14 231 292 r/r -4.81% k/k +4.16%
Udziały (akcje) własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-180 655	0 k/k +100.00%	0	0	0 r/r +100.00%	0	0	0	0	0	0	0	0	0	0	0	0	-2 861 543	-6 962 671 k/k -143.32%
Kapitał (fundusz) zapasowy	47 753 646	47 440 540 k/k -0.66%	52 488 869 k/k +10.64%	52 537 836 k/k +0.09%	49 493 909 r/r +3.64% k/k -5.79%	50 722 254 r/r +6.92% k/k +2.48%	48 987 130 r/r -6.67% k/k -3.42%	49 164 693 r/r -6.42% k/k +0.36%	50 191 461 r/r +1.41% k/k +2.09%	52 088 934 r/r +2.69% k/k +3.78%	50 034 832 r/r +2.14% k/k -3.94%	49 144 320 r/r -0.04% k/k -1.78%	49 379 849 r/r -1.62% k/k +0.48%	49 273 378 r/r -5.41% k/k -0.22%	49 713 503 r/r -0.64% k/k +0.89%	50 746 944 r/r +3.26% k/k +2.08%	48 655 011 r/r -1.47% k/k -4.12%	49 904 971 r/r +1.28% k/k +2.57%	50 485 965 r/r +1.55% k/k +1.16%	50 784 296 r/r +0.07% k/k +0.59%	50 866 523 r/r +4.55% k/k +0.16%	52 729 833 r/r +5.66% k/k +3.66%	51 377 480 r/r +1.77% k/k -2.56%	51 955 456 r/r +2.31% k/k +1.12%	49 481 375 r/r -2.72% k/k -4.76%	49 559 939 r/r -6.01% k/k +0.16%	50 528 507 r/r -1.65% k/k +1.95%	48 974 708 r/r -5.74% k/k -3.08%	49 411 999 r/r -0.14% k/k +0.89%	51 069 974 r/r +3.05% k/k +3.36%	49 979 651 r/r -1.09% k/k -2.13%	50 353 000 r/r +2.81% k/k +0.75%	50 161 761 r/r +1.52% k/k -0.38%	49 586 824 r/r -2.90% k/k -1.15%	50 606 926 r/r +1.26% k/k +2.06%	49 194 192 r/r -2.30% k/k -2.79%	52 583 617 r/r +4.83% k/k +6.89%	51 586 766 r/r +4.03% k/k -1.90%	52 289 067 r/r +3.32% k/k +1.36%	53 305 555 r/r +8.36% k/k +1.94%	53 793 843 r/r +2.30% k/k +0.92%	52 183 594 r/r +1.16% k/k -2.99%	53 486 831 r/r +2.29% k/k +2.50%	53 918 766 r/r +1.15% k/k +0.81%	54 541 258 r/r +1.39% k/k +1.15%	54 861 313 r/r +5.13% k/k +0.59%	57 078 926 r/r +6.72% k/k +4.04%	54 956 248 r/r +1.92% k/k -3.72%	54 787 509 r/r +0.45% k/k -0.31%	52 148 615 r/r -4.94% k/k -4.82%	54 319 961 r/r -4.83% k/k +4.16%
Udziały niekontrolujące	5 893 481	6 605 796 k/k +12.09%	8 054 851 k/k +21.94%	7 565 978 k/k -6.07%	6 063 451 r/r +2.88% k/k -19.86%	6 720 070 r/r +1.73% k/k +10.83%	6 487 463 r/r -19.46% k/k -3.46%	5 825 685 r/r -23.00% k/k -10.20%	5 706 328 r/r -5.89% k/k -2.05%	2 684 104 r/r -60.06% k/k -52.96%	2 892 382 r/r -55.42% k/k +7.76%	2 832 538 r/r -51.38% k/k -2.07%	2 936 595 r/r -48.54% k/k +3.67%	2 821 090 r/r +5.10% k/k -3.93%	3 373 804 r/r +16.64% k/k +19.59%	3 917 054 r/r +38.29% k/k +16.10%	4 248 471 r/r +44.67% k/k +8.46%	3 946 930 r/r +39.91% k/k -7.10%	4 081 772 r/r +20.98% k/k +3.42%	4 529 975 r/r +15.65% k/k +10.98%	4 520 236 r/r +6.40% k/k -0.21%	4 120 141 r/r +4.39% k/k -8.85%	4 579 344 r/r +12.19% k/k +11.15%	5 233 592 r/r +15.53% k/k +14.29%	4 397 032 r/r -2.73% k/k -15.98%	4 632 244 r/r +12.43% k/k +5.35%	5 028 720 r/r +9.81% k/k +8.56%	5 384 632 r/r +2.89% k/k +7.08%	5 790 896 r/r +31.70% k/k +7.54%	5 382 214 r/r +16.19% k/k -7.06%	5 668 148 r/r +12.72% k/k +5.31%	5 959 800 r/r +10.68% k/k +5.15%	6 116 449 r/r +5.62% k/k +2.63%	5 510 592 r/r +2.39% k/k -9.91%	6 158 029 r/r +8.64% k/k +11.75%	6 374 975 r/r +6.97% k/k +3.52%	6 965 019 r/r +13.87% k/k +9.26%	6 435 506 r/r +16.78% k/k -7.60%	6 713 244 r/r +9.02% k/k +4.32%	7 185 244 r/r +12.71% k/k +7.03%	7 517 064 r/r +7.93% k/k +4.62%	6 699 826 r/r +4.11% k/k -10.87%	7 366 311 r/r +9.73% k/k +9.95%	5 592 870 r/r -22.16% k/k -24.08%	5 513 213 r/r -26.66% k/k -1.42%	5 373 329 r/r -19.80% k/k -2.54%	5 960 635 r/r -19.08% k/k +10.93%	5 276 138 r/r -5.66% k/k -11.48%	5 100 971 r/r -7.48% k/k -3.32%	4 525 955 r/r -15.77% k/k -11.27%	4 714 405 r/r -20.91% k/k +4.16%
Zobowiązania długoterminowe	180 021 977	188 741 590 k/k +4.84%	223 065 562 k/k +18.19%	229 408 592 k/k +2.84%	234 581 069 r/r +30.31% k/k +2.25%	258 878 236 r/r +37.16% k/k +10.36%	253 735 070 r/r +13.75% k/k -1.99%	265 798 411 r/r +15.86% k/k +4.75%	280 779 764 r/r +19.69% k/k +5.64%	286 142 803 r/r +10.53% k/k +1.91%	276 163 434 r/r +8.84% k/k -3.49%	273 910 118 r/r +3.05% k/k -0.82%	288 311 913 r/r +2.68% k/k +5.26%	298 444 713 r/r +4.30% k/k +3.51%	319 534 313 r/r +15.70% k/k +7.07%	332 787 597 r/r +21.50% k/k +4.15%	353 060 616 r/r +22.46% k/k +6.09%	355 920 006 r/r +19.26% k/k +0.81%	370 601 991 r/r +15.98% k/k +4.13%	364 192 052 r/r +9.44% k/k -1.73%	382 367 540 r/r +8.30% k/k +4.99%	418 554 939 r/r +17.60% k/k +9.46%	419 117 776 r/r +13.09% k/k +0.13%	439 736 752 r/r +20.74% k/k +4.92%	432 622 336 r/r +13.14% k/k -1.62%	434 463 068 r/r +3.80% k/k +0.43%	463 771 197 r/r +10.65% k/k +6.75%	430 378 487 r/r -2.13% k/k -7.20%	445 444 474 r/r +2.96% k/k +3.50%	494 073 325 r/r +13.72% k/k +10.92%	487 986 093 r/r +5.22% k/k -1.23%	505 740 200 r/r +17.51% k/k +3.64%	539 602 386 r/r +21.14% k/k +6.70%	522 277 412 r/r +5.71% k/k -3.21%	593 878 023 r/r +21.70% k/k +13.71%	569 766 008 r/r +12.66% k/k -4.06%	595 067 551 r/r +10.28% k/k +4.44%	591 226 944 r/r +13.20% k/k -0.65%	589 973 317 r/r -0.66% k/k -0.21%	570 758 464 r/r +0.17% k/k -3.26%	560 666 712 r/r -5.78% k/k -1.77%	526 293 453 r/r -10.98% k/k -6.13%	479 412 492 r/r -18.74% k/k -8.91%	455 290 007 r/r -20.23% k/k -5.03%	416 435 970 r/r -25.72% k/k -8.53%	415 651 322 r/r -21.02% k/k -0.19%	435 004 625 r/r -9.26% k/k +4.66%	398 979 173 r/r -12.37% k/k -8.28%	387 439 983 r/r -6.96% k/k -2.89%	365 721 204 r/r -12.01% k/k -5.61%	401 410 511 r/r -7.72% k/k +9.76%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	109 528 882	117 624 633 k/k +7.39%	148 132 507 k/k +25.94%	156 646 229 k/k +5.75%	164 358 230 r/r +50.06% k/k +4.92%	184 169 125 r/r +56.57% k/k +12.05%	180 505 316 r/r +21.85% k/k -1.99%	177 182 588 r/r +13.11% k/k -1.84%	188 893 673 r/r +14.93% k/k +6.61%	192 103 921 r/r +4.31% k/k +1.70%	184 475 774 r/r +2.20% k/k -3.97%	185 612 083 r/r +4.76% k/k +0.62%	192 346 986 r/r +1.83% k/k +3.63%	198 820 285 r/r +3.50% k/k +3.37%	208 795 878 r/r +13.18% k/k +5.02%	214 815 658 r/r +15.73% k/k +2.88%	222 441 600 r/r +15.65% k/k +3.55%	240 460 758 r/r +20.94% k/k +8.10%	247 203 629 r/r +18.39% k/k +2.80%	254 969 807 r/r +18.69% k/k +3.14%	263 505 406 r/r +18.46% k/k +3.35%	288 693 067 r/r +20.06% k/k +9.56%	288 481 424 r/r +16.70% k/k -0.07%	311 440 752 r/r +22.15% k/k +7.96%	309 226 944 r/r +17.35% k/k -0.71%	313 745 775 r/r +8.68% k/k +1.46%	338 182 477 r/r +17.23% k/k +7.79%	326 906 800 r/r +4.97% k/k -3.33%	337 694 249 r/r +9.21% k/k +3.30%	377 740 730 r/r +20.40% k/k +11.86%	375 490 231 r/r +11.03% k/k -0.60%	381 246 600 r/r +16.62% k/k +1.53%	409 612 799 r/r +21.30% k/k +7.44%	378 385 480 r/r +0.17% k/k -7.62%	435 120 717 r/r +15.88% k/k +14.99%	422 353 772 r/r +10.78% k/k -2.93%	440 193 753 r/r +7.47% k/k +4.22%	428 249 206 r/r +13.18% k/k -2.71%	419 484 976 r/r -3.59% k/k -2.05%	399 360 177 r/r -5.44% k/k -4.80%	396 502 984 r/r -9.93% k/k -0.72%	368 847 551 r/r -13.87% k/k -6.97%	356 867 654 r/r -14.93% k/k -3.25%	338 253 674 r/r -15.30% k/k -5.22%	308 051 330 r/r -22.31% k/k -8.93%	302 633 554 r/r -17.95% k/k -1.76%	310 844 204 r/r -12.90% k/k +2.71%	291 012 985 r/r -13.97% k/k -6.38%	280 053 099 r/r -9.09% k/k -3.77%	264 405 674 r/r -12.63% k/k -5.59%	295 408 246 r/r -4.97% k/k +11.73%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	6 595 564	5 908 141 k/k -10.42%	7 190 256 k/k +21.70%	8 440 505 k/k +17.39%	7 261 992 r/r +10.10% k/k -13.96%	9 310 941 r/r +57.60% k/k +28.21%	8 116 527 r/r +12.88% k/k -12.83%	7 154 350 r/r -15.24% k/k -11.85%	6 412 309 r/r -11.70% k/k -10.37%	7 004 646 r/r -24.77% k/k +9.24%	6 564 779 r/r -19.12% k/k -6.28%	7 054 387 r/r -1.40% k/k +7.46%	8 509 452 r/r +32.70% k/k +20.63%	9 403 634 r/r +34.25% k/k +10.51%	11 198 691 r/r +70.59% k/k +19.09%	11 269 521 r/r +59.75% k/k +0.63%	15 423 708 r/r +81.25% k/k +36.86%	12 138 594 r/r +29.08% k/k -21.30%	11 198 381 r/r 0.00% k/k -7.75%	12 256 074 r/r +8.75% k/k +9.45%	9 855 736 r/r -36.10% k/k -19.58%	11 285 025 r/r -7.03% k/k +14.50%	11 288 816 r/r +0.81% k/k +0.03%	14 718 648 r/r +20.09% k/k +30.38%	14 127 890 r/r +43.35% k/k -4.01%	10 862 105 r/r -3.75% k/k -23.12%	10 733 968 r/r -4.92% k/k -1.18%	10 018 502 r/r -31.93% k/k -6.67%	10 538 084 r/r -25.41% k/k +5.19%	13 010 653 r/r +19.78% k/k +23.46%	10 738 300 r/r +0.04% k/k -17.47%	10 212 500 r/r +1.94% k/k -4.90%	10 026 330 r/r -4.86% k/k -1.82%	9 078 020 r/r -30.23% k/k -9.46%	9 713 766 r/r -9.54% k/k +7.00%	8 993 952 r/r -11.93% k/k -7.41%	9 883 043 r/r -1.43% k/k +9.89%	8 449 672 r/r -6.92% k/k -14.50%	8 478 696 r/r -12.71% k/k +0.34%	9 095 771 r/r +1.13% k/k +7.28%	9 553 615 r/r -3.33% k/k +5.03%	9 014 475 r/r +6.68% k/k -5.64%	6 110 795 r/r -27.93% k/k -32.21%	8 315 715 r/r -8.58% k/k +36.08%	6 718 210 r/r -29.68% k/k -19.21%	13 283 543 r/r +47.36% k/k +97.72%	17 243 962 r/r +182.19% k/k +29.81%	11 837 308 r/r +42.35% k/k -31.35%	9 893 358 r/r +47.26% k/k -16.42%	9 821 812 r/r -26.06% k/k -0.72%	10 008 260 r/r -41.96% k/k +1.90%
Inne zobowiązania długoterminowe	63 897 531	65 208 816 k/k +2.05%	67 742 798 k/k +3.89%	64 321 858 k/k -5.05%	62 960 846 r/r -1.47% k/k -2.12%	65 398 171 r/r +0.29% k/k +3.87%	65 113 226 r/r -3.88% k/k -0.44%	81 461 473 r/r +26.65% k/k +25.11%	85 473 781 r/r +35.76% k/k +4.93%	87 034 237 r/r +33.08% k/k +1.83%	85 122 881 r/r +30.73% k/k -2.20%	81 243 648 r/r -0.27% k/k -4.56%	87 455 476 r/r +2.32% k/k +7.65%	90 220 795 r/r +3.66% k/k +3.16%	99 539 745 r/r +16.94% k/k +10.33%	106 702 418 r/r +31.34% k/k +7.20%	115 195 308 r/r +31.72% k/k +7.96%	103 320 655 r/r +14.52% k/k -10.31%	112 199 981 r/r +12.72% k/k +8.59%	96 966 171 r/r -9.12% k/k -13.58%	109 006 399 r/r -5.37% k/k +12.42%	118 576 847 r/r +14.77% k/k +8.78%	119 347 536 r/r +6.37% k/k +0.65%	113 577 352 r/r +17.13% k/k -4.83%	109 267 501 r/r +0.24% k/k -3.79%	109 855 188 r/r -7.36% k/k +0.54%	114 854 751 r/r -3.76% k/k +4.55%	93 453 185 r/r -17.72% k/k -18.63%	97 212 142 r/r -11.03% k/k +4.02%	103 321 942 r/r -5.95% k/k +6.29%	101 757 562 r/r -11.40% k/k -1.51%	114 281 100 r/r +22.29% k/k +12.31%	119 963 257 r/r +23.40% k/k +4.97%	134 813 912 r/r +30.48% k/k +12.38%	149 043 541 r/r +46.47% k/k +10.56%	138 418 284 r/r +21.12% k/k -7.13%	144 990 755 r/r +20.86% k/k +4.75%	154 528 066 r/r +14.62% k/k +6.58%	162 009 645 r/r +8.70% k/k +4.84%	162 302 516 r/r +17.26% k/k +0.18%	154 610 113 r/r +6.63% k/k -4.74%	148 431 426 r/r -3.95% k/k -4.00%	116 434 043 r/r -28.13% k/k -21.56%	108 720 617 r/r -33.01% k/k -6.62%	101 666 430 r/r -34.24% k/k -6.49%	99 734 225 r/r -32.81% k/k -1.90%	106 916 459 r/r -8.17% k/k +7.20%	96 128 880 r/r -11.58% k/k -10.09%	97 493 526 r/r -4.10% k/k +1.42%	91 493 718 r/r -8.26% k/k -6.15%	95 994 005 r/r -10.22% k/k +4.92%
Zobowiązania krótkoterminowe	199 860 822	199 736 633 k/k -0.06%	226 175 458 k/k +13.24%	242 283 564 k/k +7.12%	222 558 206 r/r +11.36% k/k -8.14%	242 033 317 r/r +21.18% k/k +8.75%	244 799 897 r/r +8.23% k/k +1.14%	240 042 751 r/r -0.92% k/k -1.94%	254 650 127 r/r +14.42% k/k +6.09%	264 600 704 r/r +9.32% k/k +3.91%	250 739 145 r/r +2.43% k/k -5.24%	245 132 698 r/r +2.12% k/k -2.24%	246 382 006 r/r -3.25% k/k +0.51%	256 182 452 r/r -3.18% k/k +3.98%	273 871 045 r/r +9.23% k/k +6.90%	285 463 280 r/r +16.45% k/k +4.23%	312 174 705 r/r +26.70% k/k +9.36%	303 192 204 r/r +18.35% k/k -2.88%	308 587 034 r/r +12.68% k/k +1.78%	328 480 682 r/r +15.07% k/k +6.45%	339 636 588 r/r +8.80% k/k +3.40%	368 511 385 r/r +21.54% k/k +8.50%	358 616 104 r/r +16.21% k/k -2.69%	373 637 768 r/r +13.75% k/k +4.19%	366 578 246 r/r +7.93% k/k -1.89%	351 323 586 r/r -4.66% k/k -4.16%	367 389 557 r/r +2.45% k/k +4.57%	363 306 245 r/r -2.77% k/k -1.11%	379 000 676 r/r +3.39% k/k +4.32%	403 853 629 r/r +14.95% k/k +6.56%	413 386 092 r/r +12.52% k/k +2.36%	421 193 600 r/r +15.93% k/k +1.89%	448 109 434 r/r +18.23% k/k +6.39%	465 895 892 r/r +15.36% k/k +3.97%	467 187 952 r/r +13.01% k/k +0.28%	450 557 817 r/r +6.97% k/k -3.56%	472 446 799 r/r +5.43% k/k +4.86%	462 338 184 r/r -0.76% k/k -2.14%	460 380 087 r/r -1.46% k/k -0.42%	460 598 573 r/r +2.23% k/k +0.05%	498 829 191 r/r +5.58% k/k +8.30%	470 954 340 r/r +1.86% k/k -5.59%	513 626 459 r/r +11.57% k/k +9.06%	403 252 395 r/r -12.45% k/k -21.49%	419 390 308 r/r -15.93% k/k +4.00%	422 414 789 r/r -10.31% k/k +0.72%	438 238 172 r/r -14.68% k/k +3.75%	414 601 230 r/r +2.81% k/k -5.39%	418 302 959 r/r -0.26% k/k +0.89%	391 519 593 r/r -7.31% k/k -6.40%	394 364 399 r/r -10.01% k/k +0.73%
Z tytułu dostaw i usług	33 515 413	34 177 122 k/k +1.97%	43 962 019 k/k +28.63%	42 025 852 k/k -4.40%	42 265 210 r/r +26.11% k/k +0.57%	44 291 952 r/r +29.60% k/k +4.80%	42 635 423 r/r -3.02% k/k -3.74%	36 106 982 r/r -14.08% k/k -15.31%	42 446 561 r/r +0.43% k/k +17.56%	44 941 425 r/r +1.47% k/k +5.88%	43 377 294 r/r +1.74% k/k -3.48%	37 681 459 r/r +4.36% k/k -13.13%	44 219 951 r/r +4.18% k/k +17.35%	43 285 843 r/r -3.68% k/k -2.11%	49 809 540 r/r +14.83% k/k +15.07%	43 381 689 r/r +15.13% k/k -12.90%	50 266 077 r/r +13.67% k/k +15.87%	50 949 377 r/r +17.70% k/k +1.36%	53 385 167 r/r +7.18% k/k +4.78%	44 950 302 r/r +3.62% k/k -15.80%	52 083 017 r/r +3.61% k/k +15.87%	58 929 958 r/r +15.66% k/k +13.15%	59 751 384 r/r +11.93% k/k +1.39%	51 172 408 r/r +13.84% k/k -14.36%	58 469 549 r/r +12.26% k/k +14.26%	59 056 885 r/r +0.22% k/k +1.00%	65 498 320 r/r +9.62% k/k +10.91%	52 027 807 r/r +1.67% k/k -20.57%	62 559 353 r/r +6.99% k/k +20.24%	68 546 906 r/r +16.07% k/k +9.57%	70 119 302 r/r +7.06% k/k +2.29%	60 995 500 r/r +17.24% k/k -13.01%	67 797 091 r/r +8.37% k/k +11.15%	64 604 888 r/r -5.75% k/k -4.71%	70 716 738 r/r +0.85% k/k +9.46%	54 112 760 r/r -11.28% k/k -23.48%	64 537 957 r/r -4.81% k/k +19.27%	61 027 890 r/r -5.54% k/k -5.44%	67 345 204 r/r -4.77% k/k +10.35%	57 121 994 r/r +5.56% k/k -15.18%	72 010 956 r/r +11.58% k/k +26.07%	69 145 636 r/r +13.30% k/k -3.98%	52 532 453 r/r -22.00% k/k -24.03%	49 006 607 r/r -14.21% k/k -6.71%	58 602 890 r/r -18.62% k/k +19.58%	62 401 759 r/r -9.75% k/k +6.48%	70 836 111 r/r +34.84% k/k +13.52%	57 235 540 r/r +16.79% k/k -19.20%	66 864 326 r/r +14.10% k/k +16.82%	61 832 468 r/r -0.91% k/k -7.53%	67 174 480 r/r -5.17% k/k +8.64%
Kredyty i pożyczki	97 982 634	99 067 010 k/k +1.11%	106 080 538 k/k +7.08%	117 932 977 k/k +11.17%	108 197 438 r/r +10.43% k/k -8.26%	124 937 055 r/r +26.11% k/k +15.47%	132 916 878 r/r +25.30% k/k +6.39%	134 546 750 r/r +14.09% k/k +1.23%	140 469 252 r/r +29.83% k/k +4.40%	147 283 713 r/r +17.89% k/k +4.85%	137 333 324 r/r +3.32% k/k -6.76%	136 824 422 r/r +1.69% k/k -0.37%	132 334 493 r/r -5.79% k/k -3.28%	140 097 503 r/r -4.88% k/k +5.87%	140 451 294 r/r +2.27% k/k +0.25%	154 678 867 r/r +13.05% k/k +10.13%	160 959 396 r/r +21.63% k/k +4.06%	155 608 046 r/r +11.07% k/k -3.32%	159 172 146 r/r +13.33% k/k +2.29%	176 046 827 r/r +13.81% k/k +10.60%	185 423 564 r/r +15.20% k/k +5.33%	200 705 276 r/r +28.98% k/k +8.24%	193 651 920 r/r +21.66% k/k -3.51%	209 202 112 r/r +18.83% k/k +8.03%	185 747 156 r/r +0.17% k/k -11.21%	191 320 976 r/r -4.68% k/k +3.00%	195 650 376 r/r +1.03% k/k +2.26%	203 314 691 r/r -2.81% k/k +3.92%	206 835 150 r/r +11.35% k/k +1.73%	220 365 478 r/r +15.18% k/k +6.54%	227 315 365 r/r +16.18% k/k +3.15%	241 832 000 r/r +18.94% k/k +6.39%	256 705 885 r/r +24.11% k/k +6.15%	276 860 476 r/r +25.64% k/k +7.85%	263 544 389 r/r +15.94% k/k -4.81%	266 586 359 r/r +10.24% k/k +1.15%	280 521 831 r/r +9.28% k/k +5.23%	275 552 200 r/r -0.47% k/k -1.77%	269 584 520 r/r +2.29% k/k -2.17%	273 671 484 r/r +2.66% k/k +1.52%	288 197 612 r/r +2.74% k/k +5.31%	275 908 945 r/r +0.13% k/k -4.26%	248 712 604 r/r -7.74% k/k -9.86%	240 548 620 r/r -12.10% k/k -3.28%	242 009 093 r/r -16.03% k/k +0.61%	240 414 338 r/r -12.86% k/k -0.66%	238 970 826 r/r -3.92% k/k -0.60%	233 491 361 r/r -2.93% k/k -2.29%	231 764 535 r/r -4.23% k/k -0.74%	221 927 560 r/r -7.69% k/k -4.24%	210 085 392 r/r -12.09% k/k -5.34%
Z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania z tytułu leasingu finansowego	25 948 969	27 045 094 k/k +4.22%	30 238 776 k/k +11.81%	34 371 538 k/k +13.67%	27 970 114 r/r +7.79% k/k -18.62%	30 902 948 r/r +14.26% k/k +10.49%	27 990 295 r/r -7.44% k/k -9.43%	27 386 852 r/r -20.32% k/k -2.16%	27 474 760 r/r -1.77% k/k +0.32%	27 628 954 r/r -10.59% k/k +0.56%	25 820 621 r/r -7.75% k/k -6.55%	27 267 840 r/r -0.43% k/k +5.60%	26 199 935 r/r -4.64% k/k -3.92%	30 711 603 r/r +11.16% k/k +17.22%	34 564 789 r/r +33.87% k/k +12.55%	34 362 663 r/r +26.02% k/k -0.58%	45 269 319 r/r +72.78% k/k +31.74%	43 005 183 r/r +40.03% k/k -5.00%	39 406 264 r/r +14.01% k/k -8.37%	40 416 066 r/r +17.62% k/k +2.56%	35 884 439 r/r -20.73% k/k -11.21%	39 740 990 r/r -7.59% k/k +10.75%	38 605 336 r/r -2.03% k/k -2.86%	42 213 808 r/r +4.45% k/k +9.35%	54 448 079 r/r +51.73% k/k +28.98%	37 142 482 r/r -6.54% k/k -31.78%	38 484 572 r/r -0.31% k/k +3.61%	37 258 650 r/r -11.74% k/k -3.19%	29 362 705 r/r -46.07% k/k -21.19%	33 728 253 r/r -9.19% k/k +14.87%	34 901 609 r/r -9.31% k/k +3.48%	32 925 100 r/r -11.63% k/k -5.66%	32 810 316 r/r +11.74% k/k -0.35%	35 266 088 r/r +4.56% k/k +7.48%	35 846 026 r/r +2.71% k/k +1.64%	33 011 892 r/r +0.26% k/k -7.91%	31 588 410 r/r -3.72% k/k -4.31%	31 395 980 r/r -10.97% k/k -0.61%	29 437 780 r/r -17.88% k/k -6.24%	30 582 280 r/r -7.36% k/k +3.89%	40 241 691 r/r +27.39% k/k +31.58%	32 997 319 r/r +5.10% k/k -18.00%	24 572 902 r/r -16.53% k/k -25.53%	27 582 602 r/r -9.81% k/k +12.25%	27 984 788 r/r -30.46% k/k +1.46%	27 301 940 r/r -17.26% k/k -2.44%	34 049 642 r/r +38.57% k/k +24.72%	25 344 220 r/r -8.12% k/k -25.57%	23 587 898 r/r -15.71% k/k -6.93%	23 488 683 r/r -13.97% k/k -0.42%	26 260 674 r/r -22.88% k/k +11.80%
Inne zobowiązania krótkoterminowe	42 413 807	39 447 407 k/k -6.99%	45 894 125 k/k +16.34%	47 953 198 k/k +4.49%	44 125 445 r/r +4.04% k/k -7.98%	41 901 363 r/r +6.22% k/k -5.04%	41 257 300 r/r -10.10% k/k -1.54%	42 002 167 r/r -12.41% k/k +1.81%	44 259 553 r/r +0.30% k/k +5.37%	44 746 611 r/r +6.79% k/k +1.10%	44 207 906 r/r +7.15% k/k -1.20%	43 358 976 r/r +3.23% k/k -1.92%	43 627 627 r/r -1.43% k/k +0.62%	42 087 504 r/r -5.94% k/k -3.53%	49 045 423 r/r +10.94% k/k +16.53%	53 040 061 r/r +22.33% k/k +8.14%	55 679 913 r/r +27.63% k/k +4.98%	53 629 598 r/r +27.42% k/k -3.68%	56 623 457 r/r +15.45% k/k +5.58%	67 067 487 r/r +26.45% k/k +18.44%	66 245 568 r/r +18.98% k/k -1.23%	69 135 161 r/r +28.91% k/k +4.36%	66 607 464 r/r +17.63% k/k -3.66%	71 049 440 r/r +5.94% k/k +6.67%	67 913 461 r/r +2.52% k/k -4.41%	63 803 244 r/r -7.71% k/k -6.05%	67 756 288 r/r +1.72% k/k +6.20%	70 705 097 r/r -0.48% k/k +4.35%	80 243 470 r/r +18.16% k/k +13.49%	81 212 992 r/r +27.29% k/k +1.21%	81 049 815 r/r +19.62% k/k -0.20%	85 441 000 r/r +20.84% k/k +5.42%	90 796 142 r/r +13.15% k/k +6.27%	89 164 440 r/r +9.79% k/k -1.80%	97 080 799 r/r +19.78% k/k +8.88%	96 846 807 r/r +13.35% k/k -0.24%	95 798 601 r/r +5.51% k/k -1.08%	94 362 114 r/r +5.83% k/k -1.50%	94 012 582 r/r -3.16% k/k -0.37%	99 222 815 r/r +2.45% k/k +5.54%	98 378 933 r/r +2.69% k/k -0.85%	92 902 440 r/r -1.55% k/k -5.57%	187 808 500 r/r +99.77% k/k +102.16%	86 114 566 r/r -13.21% k/k -54.15%	90 793 538 r/r -7.71% k/k +5.43%	92 296 751 r/r -0.65% k/k +1.66%	94 381 594 r/r -49.75% k/k +2.26%	98 530 109 r/r +14.42% k/k +4.40%	96 086 201 r/r +5.83% k/k -2.48%	84 270 881 r/r -8.70% k/k -12.30%	90 843 853 r/r -3.75% k/k +7.80%
Rozliczenia międzyokresowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pasywa razem	534 409 151	542 755 657 k/k +1.56%	625 261 133 k/k +15.20%	654 269 418 k/k +4.64%	635 422 219 r/r +18.90% k/k -2.88%	679 038 155 r/r +25.11% k/k +6.86%	674 478 079 r/r +7.87% k/k -0.67%	666 630 068 r/r +1.89% k/k -1.16%	703 282 000 r/r +10.68% k/k +5.50%	724 223 210 r/r +6.65% k/k +2.98%	703 097 539 r/r +4.24% k/k -2.92%	698 877 850 r/r +4.84% k/k -0.60%	716 082 900 r/r +1.82% k/k +2.46%	732 380 814 r/r +1.13% k/k +2.28%	781 649 425 r/r +11.17% k/k +6.73%	808 281 261 r/r +15.65% k/k +3.41%	855 700 941 r/r +19.50% k/k +5.87%	866 420 430 r/r +18.30% k/k +1.25%	894 569 246 r/r +14.45% k/k +3.25%	925 452 909 r/r +14.50% k/k +3.45%	955 699 028 r/r +11.69% k/k +3.27%	1 018 480 145 r/r +17.55% k/k +6.57%	1 013 828 816 r/r +13.33% k/k -0.46%	1 074 978 912 r/r +16.16% k/k +6.03%	1 045 949 167 r/r +9.44% k/k -2.70%	1 042 237 994 r/r +2.33% k/k -0.35%	1 101 470 597 r/r +8.64% k/k +5.68%	1 066 102 895 r/r -0.83% k/k -3.21%	1 105 939 090 r/r +5.74% k/k +3.74%	1 177 924 227 r/r +13.02% k/k +6.51%	1 181 375 269 r/r +7.25% k/k +0.29%	1 210 961 700 r/r +13.59% k/k +2.50%	1 279 623 846 r/r +15.70% k/k +5.67%	1 250 861 864 r/r +6.19% k/k -2.25%	1 335 605 594 r/r +13.06% k/k +6.77%	1 287 932 223 r/r +6.36% k/k -3.57%	1 355 051 275 r/r +5.89% k/k +5.21%	1 316 420 490 r/r +5.24% k/k -2.85%	1 315 728 000 r/r -1.49% k/k -0.05%	1 318 619 108 r/r +2.38% k/k +0.22%	1 376 363 681 r/r +1.57% k/k +4.38%	1 323 382 826 r/r +0.53% k/k -3.85%	1 341 757 334 r/r +1.98% k/k +1.39%	1 195 066 701 r/r -9.37% k/k -10.93%	1 200 684 633 r/r -12.76% k/k +0.47%	1 205 067 276 r/r -8.94% k/k +0.37%	1 276 545 023 r/r -4.86% k/k +5.93%	1 219 444 349 r/r +2.04% k/k -4.47%	1 230 797 322 r/r +2.51% k/k +0.93%	1 151 871 149 r/r -4.41% k/k -6.41%	1 222 361 364 r/r -4.24% k/k +6.12%

porównaj z innymi profilami w branży »