|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | 3.98 | |
Liczba akcji | 1 530 000 | 1 530 000 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | |
Wartość księgowa na akcję | 0.15 | 0.65 r/r +347.28% | 1.77 | 1.87 k/k +6.04% | 2.26 r/r +248.43% k/k +20.66% | 2.09 k/k -7.49% | 2.10 r/r +18.97% k/k +0.50% | 2.28 r/r +21.66% k/k +8.45% | 2.47 r/r +9.30% k/k +8.39% | 2.46 r/r +17.82% k/k -0.27% | 2.52 r/r +19.81% k/k +2.20% | 2.60 r/r +14.02% k/k +3.20% | 2.71 r/r +9.56% k/k +4.15% | |
Cena / Wartość księgowa | 27.43~sektor 2.16 | 6.13~sektor 1.69 r/r -77.64%~sektor -21.91% | 2.25~sektor 1.56 | 2.12~sektor 1.14 k/k -5.70%~sektor -26.49% | 1.76~sektor 1.11 r/r -71.30%~sektor -34.60% k/k -17.12%~sektor -3.42% | 1.90~sektor 1.63 k/k +8.09%~sektor +47.80% | 1.89~sektor 1.61 r/r -15.94%~sektor +3.14% k/k -0.50%~sektor -1.70% | 1.75~sektor 1.75 r/r -17.81%~sektor +52.55% k/k -7.79%~sektor +8.72% | 1.61~sektor 1.83 r/r -8.51%~sektor +65.32% k/k -7.74%~sektor +4.67% | 1.61~sektor 1.81 r/r -15.13%~sektor +10.82% k/k +0.27%~sektor -0.93% | 1.58~sektor 1.50 r/r -16.53%~sektor -6.55% k/k -2.15%~sektor -17.11% | 1.53~sektor 1.74 r/r -12.29%~sektor -0.46% k/k -3.11%~sektor +15.80% | 1.47~sektor 2.09 r/r -8.72%~sektor +14.49% k/k -3.98%~sektor +20.38% | |
Wartość księgowa Grahama na akcję | 0.13 | 0.64 r/r +372.96% | 1.75 | 1.86 k/k +6.15% | 2.11 r/r +231.57% k/k +13.33% | 1.90 k/k -10.03% | 1.92 r/r +9.27% k/k +0.96% | 2.14 r/r +14.79% k/k +11.51% | 3.28 r/r +55.37% k/k +53.40% | 3.13 r/r +64.96% k/k -4.49% | 3.16 r/r +64.69% k/k +0.79% | 3.12 r/r +45.98% k/k -1.16% | 3.47 r/r +5.80% k/k +11.18% | |
Cena / Wartość księgowa Grahama | 29.56~sektor 14.26 | 6.25~sektor 3.68 r/r -78.85%~sektor -74.21% | 2.27~sektor 5.47 | 2.14~sektor 5.48 k/k -5.79%~sektor +0.07% | 1.89~sektor 5.47 r/r -69.84%~sektor +48.71% k/k -11.77%~sektor -0.13% | 2.10~sektor 5.97 k/k +11.16%~sektor +9.19% | 2.08~sektor 5.82 r/r -8.48%~sektor +6.37% k/k -0.95%~sektor -2.52% | 1.86~sektor 4.72 r/r -12.89%~sektor -13.88% k/k -10.32%~sektor -18.99% | 1.21~sektor 4.99 r/r -35.64%~sektor -8.79% k/k -34.81%~sektor +5.78% | 1.27~sektor 5.22 r/r -39.38%~sektor -12.65% k/k +4.70%~sektor +4.57% | 1.26~sektor 1.93 r/r -39.28%~sektor -66.81% k/k -0.79%~sektor -62.96% | 1.28~sektor 4.68 r/r -31.49%~sektor -0.76% k/k +1.17%~sektor +142.23% | 1.15~sektor 4.54 r/r -5.48%~sektor -8.97% k/k -10.06%~sektor -2.97% | |
Przychody ze sprzedaży na akcję | 1.17 | 4.07 r/r +249.16% | 2.64 | 3.74 k/k +41.65% | 4.32 r/r +6.18% k/k +15.64% | 4.83 k/k +11.70% | 5.52 r/r +109.01% k/k +14.24% | 6.00 r/r +60.60% k/k +8.84% | 5.71 r/r +32.17% k/k -4.83% | 6.22 r/r +28.89% k/k +8.93% | 6.71 r/r +21.57% k/k +7.75% | 6.17 r/r +2.72% k/k -8.04% | 5.43 r/r -5.00% k/k -11.97% | |
Cena / Przychody ze sprzedaży | 3.41~sektor 4.16 | 0.98~sektor 3.26 r/r -71.36%~sektor -21.60% | 1.51~sektor 3.32 | 1.06~sektor 1.99 k/k -29.40%~sektor -40.02% | 0.92~sektor 2.08 r/r -5.82%~sektor -36.28% k/k -13.52%~sektor +4.45% | 0.82~sektor 1.88 k/k -10.47%~sektor -9.56% | 0.72~sektor 1.49 r/r -52.16%~sektor -55.16% k/k -12.47%~sektor -20.87% | 0.66~sektor 1.89 r/r -37.73%~sektor -5.35% k/k -8.11%~sektor +26.62% | 0.70~sektor 1.61 r/r -24.34%~sektor -22.65% k/k +5.07%~sektor -14.64% | 0.64~sektor 1.50 r/r -22.42%~sektor -20.37% k/k -8.20%~sektor -6.89% | 0.59~sektor 1.52 r/r -17.74%~sektor +2.10% k/k -7.19%~sektor +1.45% | 0.65~sektor 1.62 r/r -2.65%~sektor -13.86% k/k +8.74%~sektor +6.83% | 0.73~sektor 1.66 r/r +5.25%~sektor +3.34% k/k +13.60%~sektor +2.40% | |
Zysk na akcję | 0.02 | 0.50 r/r +2167.12% | 0.16 | 0.21 k/k +32.30% | 0.11 r/r -79.12% k/k -49.59% | 0.13 k/k +22.65% | 0.34 r/r +113.07% k/k +160.51% | 0.41 r/r +95.01% k/k +21.08% | 0.21 r/r +100.00% k/k -48.30% | 0.37 r/r +189.22% k/k +77.35% | 0.42 r/r +24.21% k/k +11.88% | 0.32 r/r -21.22% k/k -23.21% | 0.24 r/r +12.37% k/k -26.26% | |
Cena / Zysk | 179.10~sektor 31.77 | 7.91~sektor 19.28 r/r -95.58%~sektor -39.33% | 25.25~sektor 18.54 | 19.09~sektor 16.45 k/k -24.40%~sektor -11.28% | 37.87~sektor 35.22 r/r +378.85%~sektor +82.70% k/k +98.42%~sektor +114.14% | 30.88~sektor 49.46 k/k -18.45%~sektor +40.45% | 11.85~sektor 22.59 r/r -53.05%~sektor +21.88% k/k -61.61%~sektor -54.32% | 9.79~sektor 19.81 r/r -48.71%~sektor +20.45% k/k -17.41%~sektor -12.32% | 18.93~sektor 39.51 r/r -50.00%~sektor +12.18% k/k +93.42%~sektor +99.44% | 10.68~sektor 14.51 r/r -65.43%~sektor -70.67% k/k -43.62%~sektor -63.28% | 9.54~sektor 13.74 r/r -19.50%~sektor -39.20% k/k -10.61%~sektor -5.31% | 12.43~sektor 22.28 r/r +26.94%~sektor +12.46% k/k +30.22%~sektor +62.20% | 16.85~sektor 16.85 r/r -11.01%~sektor -57.35% k/k +35.60%~sektor -24.37% | |
Zysk operacyjny na akcję | 0.06 | 0.70 r/r +1051.32% | 0.33 | 0.38 k/k +13.90% | 0.15 r/r -78.59% k/k -60.14% | 0.13 k/k -12.94% | 0.34 r/r +3.69% k/k +162.38% | 0.46 r/r +21.48% k/k +33.44% | 0.29 r/r +94.13% k/k -36.31% | 0.47 r/r +259.00% k/k +61.00% | 0.50 r/r +45.71% k/k +6.49% | 0.36 r/r -20.95% k/k -27.60% | 0.32 r/r +8.93% k/k -12.24% | |
Cena / Zysk operacyjny | 65.48~sektor 28.70 | 5.69~sektor 28.37 r/r -91.32%~sektor -1.15% | 12.05~sektor 17.13 | 10.58~sektor 14.69 k/k -12.21%~sektor -14.25% | 26.55~sektor 23.66 r/r +366.97%~sektor -16.59% k/k +150.92%~sektor +61.08% | 30.49~sektor 20.55 k/k +14.83%~sektor -13.13% | 11.62~sektor 15.23 r/r -3.55%~sektor -11.08% k/k -61.87%~sektor -25.90% | 8.71~sektor 19.86 r/r -17.68%~sektor +35.24% k/k -25.06%~sektor +30.42% | 13.68~sektor 15.71 r/r -48.48%~sektor -33.59% k/k +57.03%~sektor -20.90% | 8.49~sektor 23.02 r/r -72.14%~sektor +12.01% k/k -37.90%~sektor +46.53% | 7.98~sektor 9.49 r/r -31.37%~sektor -37.69% k/k -6.10%~sektor -58.78% | 11.02~sektor 16.93 r/r +26.49%~sektor -14.77% k/k +38.13%~sektor +78.40% | 12.56~sektor 19.37 r/r -8.20%~sektor +23.29% k/k +13.96%~sektor +14.42% | |
Enterprise Value na akcję | 3.94 | 3.44 r/r -12.67% | 3.21 | 3.90 k/k +21.44% | 3.35 r/r -2.78% k/k -14.31% | 3.93 k/k +17.35% | 4.18 r/r +30.12% k/k +6.56% | 4.43 r/r +13.36% k/k +5.81% | 2.71 r/r -19.09% k/k -38.84% | 3.10 r/r -21.01% k/k +14.55% | 3.76 r/r -10.19% k/k +21.16% | 3.66 r/r -17.19% k/k -2.44% | 3.52 r/r +30.17% k/k -3.86% | |
EV / Przychody ze sprzedaży | 3.38~sektor 5.44 | 0.85~sektor 4.04 r/r -74.99%~sektor -25.72% | 1.22~sektor 3.34 | 1.04~sektor 1.90 k/k -14.26%~sektor -43.24% | 0.77~sektor 2.24 r/r -8.44%~sektor -44.50% k/k -25.90%~sektor +18.31% | 0.81~sektor 2.09 k/k +5.05%~sektor -6.77% | 0.76~sektor 1.80 r/r -37.75%~sektor -46.26% k/k -6.73%~sektor -14.15% | 0.74~sektor 1.96 r/r -29.42%~sektor +3.34% k/k -2.78%~sektor +9.14% | 0.47~sektor 1.97 r/r -38.78%~sektor -12.20% k/k -35.73%~sektor +0.53% | 0.50~sektor 1.99 r/r -38.71%~sektor -4.78% k/k +5.17%~sektor +1.10% | 0.56~sektor 1.82 r/r -26.11%~sektor +1.17% k/k +12.44%~sektor -8.79% | 0.59~sektor 2.04 r/r -19.37%~sektor +3.93% k/k +6.09%~sektor +12.12% | 0.65~sektor 2.19 r/r +37.01%~sektor +10.98% k/k +9.20%~sektor +7.35% | |
EV / EBIT | 64.82~sektor 6.94 | 4.92~sektor 7.96 r/r -92.42%~sektor +14.64% | 9.73~sektor -2.62 | 10.38~sektor 8.63 k/k +6.62%~sektor +429.14% | 22.31~sektor 10.02 r/r +353.96%~sektor +25.82% k/k +115.01%~sektor +16.10% | 30.07~sektor 7.64 k/k +34.75%~sektor -23.72% | 12.22~sektor 2.59 r/r +25.49%~sektor +198.71% k/k -59.38%~sektor -66.14% | 9.69~sektor 1.42 r/r -6.67%~sektor -83.58% k/k -20.71%~sektor -45.24% | 9.30~sektor -3.11 r/r -58.31%~sektor -131.03% k/k -3.95%~sektor -319.40% | 6.62~sektor -0.93 r/r -77.99%~sektor -112.19% k/k -28.86%~sektor +70.03% | 7.53~sektor -7.49 r/r -38.36%~sektor -389.61% k/k +13.77%~sektor -704.36% | 10.15~sektor -7.44 r/r +4.75%~sektor -625.27% k/k +34.75%~sektor +0.68% | 11.12~sektor 11.12 r/r +19.49%~sektor +457.60% k/k +9.56%~sektor +249.37% | |
EV / EBITDA | 59.10~sektor 6.98 | 4.89~sektor 9.38 r/r -91.73%~sektor +34.50% | 9.62~sektor 6.02 | 10.30~sektor 9.93 k/k +7.08%~sektor +65.00% | 21.91~sektor 14.57 r/r +348.24%~sektor +55.25% k/k +112.67%~sektor +46.78% | 29.44~sektor 9.27 k/k +34.39%~sektor -36.40% | 12.12~sektor -0.78 r/r +25.94%~sektor -113.03% k/k -58.85%~sektor -108.46% | 9.64~sektor 4.33 r/r -6.44%~sektor -56.40% k/k -20.45%~sektor +652.32% | 8.98~sektor -3.35 r/r -59.02%~sektor -123.02% k/k -6.85%~sektor -177.49% | 6.47~sektor -3.51 r/r -78.02%~sektor -137.85% k/k -27.91%~sektor -4.59% | 7.38~sektor -7.47 r/r -39.08%~sektor -852.89% k/k +14.05%~sektor -112.88% | 9.87~sektor -7.54 r/r +2.44%~sektor -274.20% k/k +33.76%~sektor -0.97% | 11.06~sektor 10.89 r/r +23.16%~sektor +424.79% k/k +11.99%~sektor +244.48% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.