|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 4.40 | 4.40 | 4.40 | 4.40 | 4.40 | 4.40 | 4.40 | 4.40 | 4.40 | 4.40 | 4.40 | 4.40 | 4.40 | 4.40 | |
Liczba akcji | 1 530 000 | 1 530 000 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | |
Wartość księgowa na akcję | 0.15 | 0.65 r/r +347.28% | 1.77 | 1.87 k/k +6.04% | 2.26 r/r +248.43% k/k +20.66% | 2.09 k/k -7.49% | 2.10 r/r +18.97% k/k +0.50% | 2.28 r/r +21.66% k/k +8.45% | 2.47 r/r +9.30% k/k +8.39% | 2.46 r/r +17.82% k/k -0.27% | 2.52 r/r +19.81% k/k +2.20% | 2.60 r/r +14.02% k/k +3.20% | 2.71 r/r +9.56% k/k +4.15% | 2.48 r/r +0.43% k/k -8.58% | |
Cena / Wartość księgowa | 30.32~sektor 2.01 | 6.78~sektor 1.65 r/r -77.64%~sektor -17.77% | 2.49~sektor 1.66 | 2.35~sektor 1.48 k/k -5.70%~sektor -11.20% | 1.95~sektor 1.38 r/r -71.30%~sektor -16.49% k/k -17.12%~sektor -6.69% | 2.10~sektor 1.80 k/k +8.09%~sektor +30.62% | 2.09~sektor 1.74 r/r -15.94%~sektor +4.92% k/k -0.50%~sektor -3.06% | 1.93~sektor 1.86 r/r -17.81%~sektor +26.22% k/k -7.79%~sektor +6.84% | 1.78~sektor 1.78 r/r -8.51%~sektor +29.23% k/k -7.74%~sektor -4.47% | 1.79~sektor 1.79 r/r -15.12%~sektor -0.79% k/k +0.27%~sektor +0.27% | 1.75~sektor 1.75 r/r -16.53%~sektor +0.14% k/k -2.15%~sektor -2.15% | 1.69~sektor 2.00 r/r -12.30%~sektor +7.41% k/k -3.11%~sektor +14.60% | 1.63~sektor 2.20 r/r -8.72%~sektor +23.69% k/k -3.98%~sektor +10.01% | 1.78~sektor 2.24 r/r -0.43%~sektor +25.59% k/k +9.38%~sektor +1.81% | |
Wartość księgowa Grahama na akcję | 0.13 | 0.64 r/r +372.96% | 1.75 | 1.86 k/k +6.15% | 2.11 r/r +231.57% k/k +13.33% | 1.90 k/k -10.03% | 1.92 r/r +9.27% k/k +0.96% | 2.14 r/r +14.79% k/k +11.51% | 3.28 r/r +55.37% k/k +53.40% | 3.13 r/r +64.96% k/k -4.49% | 3.16 r/r +64.69% k/k +0.79% | 3.12 r/r +45.98% k/k -1.16% | 3.47 r/r +5.80% k/k +11.18% | 3.01 r/r -3.83% k/k -13.18% | |
Cena / Wartość księgowa Grahama | 32.68~sektor 9.95 | 6.91~sektor 3.54 r/r -78.85%~sektor -64.44% | 2.51~sektor 4.86 | 2.36~sektor 4.37 k/k -5.79%~sektor -9.93% | 2.08~sektor 4.96 r/r -69.84%~sektor +40.12% k/k -11.77%~sektor +13.38% | 2.32~sektor 5.29 k/k +11.15%~sektor +6.72% | 2.30~sektor 5.46 r/r -8.48%~sektor +12.49% k/k -0.95%~sektor +3.22% | 2.06~sektor 4.40 r/r -12.88%~sektor +0.49% k/k -10.32%~sektor -19.54% | 1.34~sektor 4.52 r/r -35.64%~sektor -8.80% k/k -34.81%~sektor +2.89% | 1.40~sektor 4.91 r/r -39.38%~sektor -7.18% k/k +4.70%~sektor +8.63% | 1.39~sektor 1.76 r/r -39.28%~sektor -67.86% k/k -0.78%~sektor -64.26% | 1.41~sektor 4.39 r/r -31.50%~sektor -0.08% k/k +1.17%~sektor +150.15% | 1.27~sektor 4.26 r/r -5.49%~sektor -5.78% k/k -10.06%~sektor -2.97% | 1.46~sektor 3.78 r/r +3.99%~sektor -23.06% k/k +15.19%~sektor -11.30% | |
Przychody ze sprzedaży na akcję | 1.17 | 4.07 r/r +249.16% | 2.64 | 3.74 k/k +41.65% | 4.32 r/r +6.18% k/k +15.64% | 4.83 k/k +11.70% | 5.52 r/r +109.01% k/k +14.24% | 6.00 r/r +60.60% k/k +8.84% | 5.71 r/r +32.17% k/k -4.83% | 6.22 r/r +28.89% k/k +8.93% | 6.71 r/r +21.57% k/k +7.75% | 6.17 r/r +2.72% k/k -8.04% | 5.43 r/r -5.00% k/k -11.97% | 4.87 r/r -21.77% k/k -10.30% | |
Cena / Przychody ze sprzedaży | 3.77~sektor 3.77 | 1.08~sektor 2.78 r/r -71.36%~sektor -26.35% | 1.67~sektor 2.81 | 1.18~sektor 1.88 k/k -29.40%~sektor -33.11% | 1.02~sektor 1.91 r/r -5.83%~sektor -31.27% k/k -13.53%~sektor +1.56% | 0.91~sektor 2.19 k/k -10.46%~sektor +14.48% | 0.80~sektor 1.61 r/r -52.15%~sektor -42.92% k/k -12.47%~sektor -26.60% | 0.73~sektor 1.95 r/r -37.73%~sektor +3.80% k/k -8.12%~sektor +21.62% | 0.77~sektor 1.71 r/r -24.34%~sektor -10.58% k/k +5.08%~sektor -12.50% | 0.71~sektor 1.40 r/r -22.42%~sektor -35.77% k/k -8.19%~sektor -17.77% | 0.66~sektor 3.81 r/r -17.75%~sektor +137.16% k/k -7.20%~sektor +171.01% | 0.71~sektor 1.66 r/r -2.65%~sektor -15.12% k/k +8.75%~sektor -56.47% | 0.81~sektor 1.66 r/r +5.26%~sektor -2.57% k/k +13.61%~sektor +0.44% | 0.90~sektor 1.59 r/r +27.82%~sektor +13.19% k/k +11.49%~sektor -4.47% | |
Zysk na akcję | 0.02 | 0.50 r/r +2167.12% | 0.16 | 0.21 k/k +32.30% | 0.11 r/r -79.12% k/k -49.59% | 0.13 k/k +22.65% | 0.34 r/r +113.07% k/k +160.51% | 0.41 r/r +95.01% k/k +21.08% | 0.21 r/r +100.00% k/k -48.30% | 0.37 r/r +189.22% k/k +77.35% | 0.42 r/r +24.21% k/k +11.88% | 0.32 r/r -21.22% k/k -23.21% | 0.24 r/r +12.37% k/k -26.26% | 0.01 r/r -97.18% k/k -95.55% | |
Cena / Zysk | 198.00~sektor 28.83 | 8.74~sektor 17.90 r/r -95.58%~sektor -37.89% | 27.91~sektor 19.78 | 21.10~sektor 17.26 k/k -24.40%~sektor -12.76% | 41.87~sektor 34.82 r/r +378.85%~sektor +94.47% k/k +98.42%~sektor +101.74% | 34.14~sektor 53.43 k/k -18.45%~sektor +53.46% | 13.10~sektor 20.60 r/r -53.05%~sektor +4.13% k/k -61.61%~sektor -61.45% | 10.82~sektor 17.81 r/r -48.71%~sektor +3.20% k/k -17.42%~sektor -13.54% | 20.93~sektor 33.51 r/r -50.00%~sektor -3.75% k/k +93.42%~sektor +88.16% | 11.80~sektor 13.61 r/r -65.43%~sektor -74.52% k/k -43.62%~sektor -59.38% | 10.55~sektor 12.89 r/r -19.50%~sektor -37.43% k/k -10.61%~sektor -5.31% | 13.74~sektor 20.91 r/r +26.94%~sektor +17.38% k/k +30.22%~sektor +62.20% | 18.63~sektor 18.63 r/r -11.01%~sektor -44.42% k/k +35.60%~sektor -10.90% | 418.65~sektor 239.47 r/r +3447.37%~sektor +1659.11% k/k +2147.37%~sektor +1185.48% | |
Zysk operacyjny na akcję | 0.06 | 0.70 r/r +1051.32% | 0.33 | 0.38 k/k +13.90% | 0.15 r/r -78.59% k/k -60.14% | 0.13 k/k -12.94% | 0.34 r/r +3.69% k/k +162.38% | 0.46 r/r +21.48% k/k +33.44% | 0.29 r/r +94.13% k/k -36.31% | 0.47 r/r +259.00% k/k +61.00% | 0.50 r/r +45.71% k/k +6.49% | 0.36 r/r -20.95% k/k -27.60% | 0.32 r/r +8.93% k/k -12.24% | 0.11 r/r -75.80% k/k -64.23% | |
Cena / Zysk operacyjny | 72.39~sektor 24.53 | 6.29~sektor 26.56 r/r -91.32%~sektor +8.26% | 13.32~sektor 19.33 | 11.70~sektor 16.76 k/k -12.21%~sektor -13.30% | 29.35~sektor 24.36 r/r +366.97%~sektor -8.28% k/k +150.92%~sektor +45.35% | 33.71~sektor 20.08 k/k +14.83%~sektor -17.56% | 12.85~sektor 17.38 r/r -3.55%~sektor -10.10% k/k -61.87%~sektor -13.46% | 9.63~sektor 21.02 r/r -17.68%~sektor +25.45% k/k -25.06%~sektor +20.98% | 15.12~sektor 15.28 r/r -48.48%~sektor -37.29% k/k +57.03%~sektor -27.34% | 9.39~sektor 22.06 r/r -72.14%~sektor +9.84% k/k -37.90%~sektor +44.39% | 8.82~sektor 9.57 r/r -31.37%~sektor -44.92% k/k -6.10%~sektor -56.60% | 12.18~sektor 17.73 r/r +26.49%~sektor -15.65% k/k +38.13%~sektor +85.26% | 13.88~sektor 17.72 r/r -8.20%~sektor +15.99% k/k +13.96%~sektor -0.08% | 38.80~sektor 29.53 r/r +313.17%~sektor +33.91% k/k +179.51%~sektor +66.68% | |
Enterprise Value na akcję | 4.36 | 3.86 r/r -11.45% | 3.63 | 4.32 k/k +18.97% | 3.77 r/r -2.48% k/k -12.92% | 4.35 k/k +15.41% | 4.60 r/r +26.64% k/k +5.92% | 4.85 r/r +12.06% k/k +5.28% | 3.13 r/r -16.96% k/k -35.47% | 3.52 r/r -18.98% k/k +12.60% | 4.18 r/r -9.26% k/k +18.63% | 4.08 r/r -15.70% k/k -2.20% | 3.94 r/r +26.11% k/k -3.47% | 3.97 r/r +12.88% k/k +0.79% | |
EV / Przychody ze sprzedaży | 3.74~sektor 5.90 | 0.95~sektor 3.17 r/r -74.64%~sektor -46.21% | 1.38~sektor 2.61 | 1.16~sektor 1.89 k/k -16.02%~sektor -27.76% | 0.87~sektor 2.06 r/r -8.16%~sektor -35.10% k/k -24.70%~sektor +9.19% | 0.90~sektor 2.11 k/k +3.33%~sektor +2.40% | 0.83~sektor 1.72 r/r -39.41%~sektor -34.29% k/k -7.28%~sektor -18.65% | 0.81~sektor 2.12 r/r -30.22%~sektor +12.44% k/k -3.27%~sektor +23.61% | 0.55~sektor 2.26 r/r -37.17%~sektor +9.54% k/k -32.20%~sektor +6.38% | 0.57~sektor 2.10 r/r -37.14%~sektor -0.38% k/k +3.38%~sektor -6.87% | 0.62~sektor 5.05 r/r -25.36%~sektor +194.13% k/k +10.09%~sektor +140.18% | 0.66~sektor 1.95 r/r -17.93%~sektor -8.05% k/k +6.36%~sektor -61.35% | 0.73~sektor 2.21 r/r +32.75%~sektor -1.90% k/k +9.66%~sektor +13.49% | 0.82~sektor 1.96 r/r +44.28%~sektor -6.83% k/k +12.36%~sektor -11.55% | |
EV / EBIT | 71.73~sektor 4.18 | 5.52~sektor 5.52 r/r -92.31%~sektor +31.96% | 11.01~sektor -2.74 | 11.49~sektor 6.06 k/k +4.44%~sektor +320.89% | 25.12~sektor 10.51 r/r +355.38%~sektor +90.63% k/k +118.50%~sektor +73.50% | 33.29~sektor 6.25 k/k +32.53%~sektor -40.54% | 13.44~sektor -2.39 r/r +22.13%~sektor +12.81% k/k -59.62%~sektor -138.26% | 10.60~sektor -1.75 r/r -7.74%~sektor -128.85% k/k -21.11%~sektor +26.91% | 10.75~sektor -5.10 r/r -57.21%~sektor -148.52% k/k +1.33%~sektor -191.76% | 7.51~sektor -1.00 r/r -77.43%~sektor -115.98% k/k -30.08%~sektor +80.41% | 8.37~sektor -10.90 r/r -37.73%~sektor -355.54% k/k +11.40%~sektor -990.48% | 11.31~sektor -6.85 r/r +6.64%~sektor -291.76% k/k +35.10%~sektor +37.14% | 12.44~sektor 11.15 r/r +15.77%~sektor +318.61% k/k +10.01%~sektor +262.81% | 35.05~sektor -7.63 r/r +366.40%~sektor -663.82% k/k +181.71%~sektor -168.44% | |
EV / EBITDA | 65.40~sektor 5.80 | 5.48~sektor 5.65 r/r -91.61%~sektor -2.67% | 10.88~sektor 4.87 | 11.41~sektor 7.79 k/k +4.90%~sektor +59.82% | 24.66~sektor 12.14 r/r +349.63%~sektor +114.92% k/k +116.12%~sektor +55.88% | 32.60~sektor 8.52 k/k +32.17%~sektor -29.81% | 13.33~sektor -6.19 r/r +22.58%~sektor -227.03% k/k -59.09%~sektor -172.65% | 10.55~sektor 3.96 r/r -7.51%~sektor -49.11% k/k -20.85%~sektor +164.03% | 10.37~sektor -5.00 r/r -57.94%~sektor -141.18% k/k -1.73%~sektor -226.13% | 7.35~sektor -5.37 r/r -77.45%~sektor -163.05% k/k -29.14%~sektor -7.46% | 8.21~sektor -8.95 r/r -38.45%~sektor -44.50% k/k +11.67%~sektor -66.50% | 11.01~sektor -7.22 r/r +4.28%~sektor -282.02% k/k +34.09%~sektor +19.35% | 12.38~sektor 10.65 r/r +19.33%~sektor +313.01% k/k +12.45%~sektor +247.60% | 34.54~sektor 8.40 r/r +369.99%~sektor +256.36% k/k +179.10%~sektor -21.12% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.