|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 9,00 | 7,60 | 8,80 | 5,50 | 4,88 | 5,52 | 5,94 | 5,00 | 4,89 | 4,15 | 4,00 | 5,24 | |
| Liczba akcji | 1 530 000 | 1 530 000 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | 1 807 820 | |
| Wartość księgowa na akcję | 0,15 | 0,65 r/r +347.28% | 1,77 | 1,87 k/k +6.04% | 2,26 r/r +248.43% k/k +20.66% | 2,09 k/k -7.49% | 2,10 r/r +18.97% k/k +0.50% | 2,28 r/r +21.66% k/k +8.45% | 2,47 r/r +9.30% k/k +8.39% | 2,46 r/r +17.82% k/k -0.27% | 2,52 r/r +19.81% k/k +2.20% | 2,60 r/r +14.02% k/k +3.20% | 2,71 r/r +9.56% k/k +4.15% | 2,48 r/r +0.43% k/k -8.58% | 2,63 r/r +4.52% k/k +6.37% | 2,66 r/r +2.43% k/k +1.14% | |
| Cena / Wartość księgowa | | | | | 3,98~sektor 1,98 | 3,63~sektor 2,79 k/k -8.72%~sektor +41.19% | 4,19~sektor 2,55 k/k +15.21%~sektor -8.65% | 2,41~sektor 2,20 k/k -42.37%~sektor -13.75% | 1,97~sektor 2,42 r/r -50.39%~sektor +22.36% k/k -18.15%~sektor +9.99% | 2,24~sektor 2,27 r/r -38.35%~sektor -18.82% k/k +13.42%~sektor -6.33% | 2,36~sektor 2,36 r/r -43.66%~sektor -7.61% k/k +5.29%~sektor +3.97% | 1,92~sektor 3,00 r/r -20.27%~sektor +36.08% k/k -18.44%~sektor +27.03% | 1,81~sektor 2,90 r/r -8.53%~sektor +19.62% k/k -6.09%~sektor -3.31% | 1,68~sektor 2,55 r/r -25.14%~sektor +12.49% k/k -7.17%~sektor -11.91% | 1,52~sektor 2,52 r/r -35.57%~sektor +6.72% k/k -9.38%~sektor -1.36% | 1,97~sektor 3,09 r/r +2.32%~sektor +3.25% k/k +29.53%~sektor +22.90% | |
| Wartość księgowa Grahama na akcję | 0,13 | 0,64 r/r +372.96% | 1,75 | 1,86 k/k +6.15% | 2,11 r/r +231.57% k/k +13.33% | 1,90 k/k -10.03% | 1,92 r/r +9.27% k/k +0.96% | 2,14 r/r +14.79% k/k +11.51% | 3,28 r/r +55.37% k/k +53.40% | 3,13 r/r +64.96% k/k -4.49% | 3,16 r/r +64.69% k/k +0.79% | 3,12 r/r +45.98% k/k -1.16% | 3,47 r/r +5.80% k/k +11.18% | 3,01 r/r -3.83% k/k -13.18% | 3,37 r/r +6.69% k/k +11.82% | 2,92 r/r -6.52% k/k -13.40% | |
| Cena / Wartość księgowa Grahama | | | | | 4,26~sektor 5,16 | 4,00~sektor 6,58 k/k -6.13%~sektor +27.48% | 4,59~sektor 6,49 k/k +14.69%~sektor -1.44% | 2,57~sektor 3,74 k/k -43.95%~sektor -42.29% | 1,49~sektor 4,55 r/r -65.10%~sektor -11.82% k/k -42.16%~sektor +21.61% | 1,76~sektor 3,83 r/r -55.97%~sektor -41.90% k/k +18.43%~sektor -16.00% | 1,88~sektor 2,76 r/r -59.01%~sektor -57.44% k/k +6.76%~sektor -27.81% | 1,60~sektor 3,37 r/r -37.72%~sektor -10.10% k/k -14.84%~sektor +21.90% | 1,41~sektor 3,19 r/r -5.29%~sektor -29.92% k/k -12.03%~sektor -5.20% | 1,38~sektor 4,98 r/r -21.82%~sektor +30.30% k/k -2.25%~sektor +56.18% | 1,19~sektor 2,40 r/r -36.88%~sektor -13.10% k/k -13.81%~sektor -51.85% | 1,80~sektor 4,93 r/r +12.12%~sektor +46.44% k/k +51.27%~sektor +105.42% | |
| Przychody ze sprzedaży na akcję | 1,17 | 4,07 r/r +249.16% | 2,64 | 3,74 k/k +41.65% | 4,32 r/r +6.18% k/k +15.64% | 4,83 k/k +11.70% | 5,52 r/r +109.01% k/k +14.24% | 6,00 r/r +60.60% k/k +8.84% | 5,71 r/r +32.17% k/k -4.83% | 6,22 r/r +28.89% k/k +8.93% | 6,71 r/r +21.57% k/k +7.75% | 6,17 r/r +2.72% k/k -8.04% | 5,43 r/r -5.00% k/k -11.97% | 4,87 r/r -21.77% k/k -10.30% | 4,42 r/r -34.07% k/k -9.19% | 3,78 r/r -38.68% k/k -14.48% | |
| Cena / Przychody ze sprzedaży | | | | | 2,08~sektor 2,48 | 1,57~sektor 2,71 k/k -24.40%~sektor +9.24% | 1,60~sektor 2,17 k/k +1.35%~sektor -19.88% | 0,92~sektor 2,85 k/k -42.57%~sektor +31.32% | 0,85~sektor 5,68 r/r -58.97%~sektor +128.75% k/k -6.78%~sektor +99.01% | 0,89~sektor 5,72 r/r -43.65%~sektor +111.21% k/k +3.85%~sektor +0.87% | 0,89~sektor 9,42 r/r -44.47%~sektor +333.86% k/k -0.14%~sektor +64.59% | 0,81~sektor 2,41 r/r -11.50%~sektor -15.41% k/k -8.47%~sektor -74.40% | 0,90~sektor 2,77 r/r +5.48%~sektor -51.15% k/k +11.11%~sektor +14.91% | 0,85~sektor 1,82 r/r -3.90%~sektor -68.15% k/k -5.38%~sektor -34.22% | 0,90~sektor 1,76 r/r +2.13%~sektor -81.33% k/k +6.14%~sektor -3.55% | 1,39~sektor 3,11 r/r +70.91%~sektor +29.11% k/k +53.17%~sektor +77.10% | |
| Zysk na akcję | 0,02 | 0,50 r/r +2167.12% | 0,16 | 0,21 k/k +32.30% | 0,11 r/r -79.12% k/k -49.59% | 0,13 k/k +22.65% | 0,34 r/r +113.07% k/k +160.51% | 0,41 r/r +95.01% k/k +21.08% | 0,21 r/r +100.00% k/k -48.30% | 0,37 r/r +189.22% k/k +77.35% | 0,42 r/r +24.21% k/k +11.88% | 0,32 r/r -21.22% k/k -23.21% | 0,24 r/r +12.37% k/k -26.26% | 0,01 r/r -97.18% k/k -95.55% | 0,11 r/r -72.69% k/k +984.76% | 0,06 r/r -80.49% k/k -45.13% | |
| Cena / Zysk | | | | | 85,63~sektor 23,42 | 58,97~sektor 77,73 k/k -31.14%~sektor +231.94% | 26,21~sektor 29,27 k/k -55.55%~sektor -62.34% | 13,53~sektor 34,25 k/k -48.38%~sektor +17.01% | 23,22~sektor 41,96 r/r -72.89%~sektor +79.20% k/k +71.62%~sektor +22.51% | 14,81~sektor 14,81 r/r -74.89%~sektor -80.95% k/k -36.23%~sektor -64.71% | 14,24~sektor 15,53 r/r -45.66%~sektor -46.94% k/k -3.81%~sektor +4.90% | 15,61~sektor 30,51 r/r +15.40%~sektor -10.94% k/k +9.62%~sektor +96.41% | 20,70~sektor 23,84 r/r -10.82%~sektor -43.18% k/k +32.61%~sektor -21.84% | 394,87~sektor 220,66 r/r +2566.95%~sektor +1390.35% k/k +1807.28%~sektor +825.49% | 35,10~sektor 54,16 r/r +146.48%~sektor +248.70% k/k -91.11%~sektor -75.46% | 83,83~sektor 127,71 r/r +436.98%~sektor +318.63% k/k +138.81%~sektor +135.79% | |
| Zysk operacyjny na akcję | 0,06 | 0,70 r/r +1051.32% | 0,33 | 0,38 k/k +13.90% | 0,15 r/r -78.59% k/k -60.14% | 0,13 k/k -12.94% | 0,34 r/r +3.69% k/k +162.38% | 0,46 r/r +21.48% k/k +33.44% | 0,29 r/r +94.13% k/k -36.31% | 0,47 r/r +259.00% k/k +61.00% | 0,50 r/r +45.71% k/k +6.49% | 0,36 r/r -20.95% k/k -27.60% | 0,32 r/r +8.93% k/k -12.24% | 0,11 r/r -75.80% k/k -64.23% | 0,21 r/r -58.65% k/k +81.92% | 0,16 r/r -54.37% k/k -20.12% | |
| Cena / Zysk operacyjny | | | | | 60,04~sektor 38,73 | 58,22~sektor 49,09 k/k -3.03%~sektor +26.74% | 25,70~sektor 25,70 k/k -55.85%~sektor -47.64% | 12,04~sektor 26,90 k/k -53.16%~sektor +4.68% | 16,77~sektor 21,00 r/r -72.06%~sektor -45.79% k/k +39.33%~sektor -21.96% | 11,78~sektor 29,49 r/r -79.76%~sektor -39.93% k/k -29.75%~sektor +40.45% | 11,91~sektor 12,17 r/r -53.68%~sektor -52.63% k/k +1.05%~sektor -58.72% | 13,84~sektor 24,40 r/r +14.99%~sektor -9.32% k/k +16.27%~sektor +100.39% | 15,43~sektor 20,52 r/r -8.01%~sektor -2.26% k/k +11.45%~sektor -15.89% | 36,60~sektor 26,47 r/r +210.63%~sektor -10.22% k/k +137.21%~sektor +29.02% | 19,39~sektor 23,45 r/r +62.84%~sektor +92.63% k/k -47.03%~sektor -11.42% | 31,79~sektor 31,79 r/r +129.65%~sektor +30.31% k/k +63.97%~sektor +35.56% | |
| Enterprise Value na akcję | | | | | 8,37 | 7,55 k/k -9.80% | 9,00 k/k +19.31% | 5,95 k/k -33.96% | 3,61 r/r -56.88% k/k -39.34% | 4,64 r/r -38.50% k/k +28.67% | 5,72 r/r -36.50% k/k +23.19% | 4,68 r/r -21.20% k/k -18.05% | 4,43 r/r +22.92% k/k -5.37% | 3,72 r/r -19.75% k/k -15.99% | 4,26 r/r -25.46% k/k +14.42% | 5,70 r/r +21.70% k/k +33.80% | |
| EV / Przychody ze sprzedaży | | | | | 1,94~sektor 2,81 | 1,56~sektor 2,88 k/k -19.24%~sektor +2.39% | 1,63~sektor 2,28 k/k +4.44%~sektor -20.56% | 0,99~sektor 3,16 k/k -39.32%~sektor +38.41% | 0,63~sektor 6,63 r/r -67.38%~sektor +135.93% k/k -36.26%~sektor +109.58% | 0,75~sektor 6,72 r/r -52.29%~sektor +133.61% k/k +18.12%~sektor +1.38% | 0,85~sektor 10,31 r/r -47.77%~sektor +351.38% k/k +14.34%~sektor +53.49% | 0,76~sektor 2,73 r/r -23.29%~sektor -13.74% k/k -10.89%~sektor -73.55% | 0,82~sektor 3,33 r/r +29.39%~sektor -49.71% k/k +7.50%~sektor +22.20% | 0,76~sektor 2,26 r/r +2.59%~sektor -66.40% k/k -6.34%~sektor -32.28% | 0,96~sektor 2,41 r/r +13.06%~sektor -76.61% k/k +26.00%~sektor +6.87% | 1,51~sektor 3,36 r/r +98.46%~sektor +23.04% k/k +56.43%~sektor +39.12% | |
| EV / EBIT | | | | | 55,80~sektor 12,59 | 57,80~sektor 0,03 k/k +3.58%~sektor -99.76% | 26,29~sektor -8,65 k/k -54.51%~sektor -29061.47% | 13,01~sektor -5,21 k/k -50.51%~sektor +39.71% | 12,40~sektor -7,86 r/r -77.79%~sektor -162.38% k/k -4.74%~sektor -50.73% | 9,90~sektor -6,65 r/r -82.86%~sektor -22389.78% k/k -20.10%~sektor +15.31% | 11,46~sektor -14,58 r/r -56.42%~sektor -68.65% k/k +15.68%~sektor -119.12% | 12,97~sektor -8,15 r/r -0.33%~sektor -56.46% k/k +13.20%~sektor +44.07% | 13,99~sektor 9,80 r/r +12.83%~sektor +224.73% k/k +7.84%~sektor +220.16% | 32,84~sektor -21,83 r/r +231.58%~sektor -228.07% k/k +134.81%~sektor -322.78% | 20,65~sektor -15,06 r/r +80.25%~sektor -3.27% k/k -37.11%~sektor +31.02% | 34,59~sektor -20,04 r/r +166.68%~sektor -145.81% k/k +67.47%~sektor -33.13% | |
| EV / EBITDA | | | | | 54,79~sektor 15,89 | 56,60~sektor 15,51 k/k +3.30%~sektor -2.38% | 26,08~sektor -12,63 k/k -53.92%~sektor -181.42% | 12,95~sektor 6,25 k/k -50.35%~sektor +149.48% | 11,96~sektor -9,26 r/r -78.17%~sektor -158.27% k/k -7.61%~sektor -248.16% | 9,69~sektor -7,80 r/r -82.88%~sektor -150.31% k/k -19.03%~sektor +15.72% | 11,23~sektor -11,84 r/r -56.93%~sektor +6.29% k/k +15.96%~sektor -51.66% | 12,62~sektor -7,80 r/r -2.53%~sektor -224.73% k/k +12.36%~sektor +34.13% | 13,91~sektor 8,26 r/r +16.30%~sektor +189.17% k/k +10.24%~sektor +205.92% | 32,37~sektor 5,89 r/r +234.12%~sektor +175.44% k/k +132.63%~sektor -28.70% | 20,33~sektor 12,00 r/r +80.94%~sektor +201.36% k/k -37.20%~sektor +103.76% | 30,23~sektor 12,06 r/r +139.48%~sektor +254.72% k/k +48.71%~sektor +0.54% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
