|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | 0.87 | |
| Liczba akcji | 6 500 000 | 78 618 000 | 78 618 000 | 78 618 000 | 78 618 000 | 78 618 000 | 78 618 000 | 78 618 000 | 78 904 500 | |
| Wartość księgowa na akcję | 0.22 | 0.11 r/r -47.79% | 0.14 r/r +19.66% | 0.14 k/k +0.59% | 0.13 k/k -5.93% | 0.12 k/k -8.02% | 0.08 r/r -37.66% k/k -28.37% | 0.08 r/r -44.10% k/k -9.81% | 0.06 r/r -51.71% k/k -18.74% | |
| Cena / Wartość księgowa | 4.01 | 7.67 r/r +91.59% | 6.41 r/r -16.45% | 6.37 k/k -0.57% | 6.78 k/k +6.31% | 7.37 k/k +8.69% | 10.29 r/r +60.44% k/k +39.64% | 11.40 r/r +78.86% k/k +10.85% | 14.03 r/r +107.03% k/k +23.05% | |
| Wartość księgowa Grahama na akcję | -0.34 | 0.10 r/r +129.35% | 0.14 r/r +35.29% | 0.14 k/k +0.44% | 0.13 k/k -6.07% | 0.12 k/k -8.02% | 0.08 r/r -38.50% k/k -29.13% | 0.08 r/r -44.77% k/k -9.80% | 0.06 r/r -52.34% k/k -18.94% | |
| Cena / Wartość księgowa Grahama | | 8.65 | 6.39 r/r -26.07% | 6.37 k/k -0.44% | 6.78 k/k +6.46% | 7.37 k/k +8.69% | 10.39 r/r +62.51% k/k +41.06% | 11.52 r/r +81.05% k/k +10.92% | 14.22 r/r +109.81% k/k +23.38% | |
| Przychody ze sprzedaży na akcję | 0.13 | 0.02 r/r -88.04% | 0.01 r/r -18.00% | 0.02 k/k +30.89% | 0.01 k/k -13.66% | 0.01 k/k -2.88% | 0.02 r/r +44.72% k/k +31.85% | 0.02 r/r +45.34% k/k +31.46% | 0.03 r/r +120.86% k/k +31.20% | |
| Cena / Przychody ze sprzedaży | 6.94 | 57.96 r/r +735.37% | 70.59 r/r +21.78% | 54.20 k/k -23.22% | 62.46 k/k +15.25% | 64.65 k/k +3.50% | 48.89 r/r -30.74% k/k -24.37% | 37.17 r/r -31.41% k/k -23.97% | 28.33 r/r -54.64% k/k -23.78% | |
| Zysk na akcję | -0.01 | 0.00 r/r +116.03% | -0.00 r/r -247.62% | -0.00 k/k +51.61% | -0.01 k/k -506.67% | -0.02 k/k -136.26% | -0.05 r/r -1548.39% k/k -137.67% | -0.06 r/r -3933.33% k/k -18.40% | -0.07 r/r -628.57% k/k -9.59% | |
| Cena / Zysk | | 407.13 | | | | | | | | |
| Zysk operacyjny na akcję | 0.00 | 0.00 r/r +13.04% | -0.00 r/r -246.15% | -0.00 k/k +42.11% | -0.01 k/k -281.82% | -0.02 k/k -146.43% | -0.05 r/r -1150.00% k/k -129.47% | -0.06 r/r -2504.55% k/k -20.63% | -0.06 r/r -665.48% k/k -12.22% | |
| Cena / Zysk operacyjny | 377.00 | 330.42 r/r -12.35% | | | | | | | | |
| Enterprise Value na akcję | 1.16 | 0.87 r/r -25.09% | 0.86 r/r -0.61% | 0.83 k/k -3.43% | 0.80 k/k -4.26% | 0.81 k/k +1.14% | 0.81 r/r -5.69% k/k +0.85% | 0.83 r/r -0.72% k/k +1.66% | 0.85 r/r +6.10% k/k +2.32% | |
| EV / Przychody ze sprzedaży | 9.25 | 57.89 r/r +525.71% | 70.07 r/r +21.04% | 51.95 k/k -25.86% | 57.33 k/k +10.34% | 60.01 k/k +4.69% | 45.77 r/r -34.68% k/k -23.74% | 35.38 r/r -31.90% k/k -22.70% | 27.59 r/r -51.88% k/k -22.02% | |
| EV / EBIT | 502.67 | 329.99 r/r -34.35% | -224.83 r/r -168.13% | -385.67 k/k -71.54% | -94.97 k/k +75.38% | -39.10 k/k +58.83% | -17.14 r/r +92.37% k/k +56.15% | -14.46 r/r +96.25% k/k +15.66% | -13.17 r/r +86.13% k/k +8.89% | |
| EV / EBITDA | 198.42 | 311.91 r/r +57.19% | -234.94 r/r -175.32% | -385.67 k/k -64.16% | -95.25 k/k +75.30% | -39.54 k/k +58.49% | -17.28 r/r +92.65% k/k +56.30% | -14.63 r/r +96.21% k/k +15.30% | -13.32 r/r +86.02% k/k +9.01% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
