|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 0.00 | 50.09 | 46.00 | 46.80 | 22.64 | 21.00 | 12.50 | 8.96 | 7.00 | 8.16 | 10.20 | 6.68 | 5.96 | 6.34 | |
Liczba akcji | 100 000 | 600 000 | 600 000 | 600 000 | 600 000 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | 618 600 | |
Wartość księgowa na akcję | 21.32 | 5.12 r/r -76.01% | 4.80 k/k -6.16% | 3.90 k/k -18.79% | 4.25 k/k +9.02% | 2.96 r/r -42.23% k/k -30.47% | 2.47 r/r -48.61% k/k -16.52% | 2.17 r/r -44.22% k/k -11.86% | 2.02 r/r -52.45% k/k -7.06% | -0.44 r/r -114.99% k/k -121.92% | 1.80 r/r -26.87% k/k +507.34% | 0.98 r/r -54.87% k/k -45.61% | 0.25 r/r -87.60% k/k -74.46% | 0.14 r/r +131.75% k/k -43.89% | |
Cena / Wartość księgowa | | 9.79~sektor 5.73 | 9.58~sektor 4.92 k/k -2.15%~sektor -14.04% | 12.00~sektor 5.66 k/k +25.27%~sektor +14.99% | 5.33~sektor 4.52 k/k -55.63%~sektor -20.14% | 7.10~sektor 3.95 r/r -27.45%~sektor -31.09% k/k +33.40%~sektor -12.70% | 5.07~sektor 2.72 r/r -47.12%~sektor -44.80% k/k -28.68%~sektor -31.15% | 4.12~sektor 2.78 r/r -65.67%~sektor -50.94% k/k -18.68%~sektor +2.21% | 3.46~sektor 2.53 r/r -34.96%~sektor -43.96% k/k -15.94%~sektor -8.78% | | 5.65~sektor 2.78 r/r +11.58%~sektor +2.41% | 6.81~sektor 2.51 r/r +65.20%~sektor -9.83% k/k +20.41%~sektor -10.00% | 23.79~sektor 2.48 r/r +586.63%~sektor -2.07% k/k +249.40%~sektor -0.93% | 45.08~sektor 2.35 k/k +89.52%~sektor -5.42% | |
Wartość księgowa Grahama na akcję | 18.14 | 2.21 r/r -87.84% | 1.38 k/k -37.64% | 0.28 k/k -79.88% | 0.68 k/k +143.95% | -0.31 r/r -114.08% k/k -145.99% | -0.59 r/r -143.27% k/k -91.66% | -0.68 r/r -345.97% k/k -14.41% | -0.63 r/r -193.16% k/k +7.61% | -0.94 r/r -201.55% k/k -48.85% | -0.43 r/r +26.90% k/k +53.54% | 0.97 r/r +242.04% k/k +322.28% | 0.25 r/r +139.85% k/k -74.08% | 0.14 r/r +115.02% k/k -43.89% | |
Cena / Wartość księgowa Grahama | | 22.72~sektor 20.47 | 33.45~sektor 14.62 k/k +47.25%~sektor -28.57% | 169.14~sektor 13.71 k/k +405.63%~sektor -6.20% | 33.53~sektor 8.61 k/k -80.17%~sektor -37.22% | | | | | | | 6.91~sektor 4.56 | 23.79~sektor 3.51 k/k +244.22%~sektor -22.91% | 45.08~sektor 3.41 k/k +89.52%~sektor -2.97% | |
Przychody ze sprzedaży na akcję | 8.53 | 21.10 r/r +147.38% | 21.55 k/k +2.11% | 19.43 k/k -9.82% | 18.09 k/k -6.90% | 17.10 r/r -18.98% k/k -5.49% | 16.51 r/r -23.35% k/k -3.40% | 16.21 r/r -16.58% k/k -1.85% | 16.14 r/r -10.79% k/k -0.44% | 15.13 r/r -11.53% k/k -6.27% | 14.14 r/r -14.38% k/k -6.52% | 12.33 r/r -23.91% k/k -12.77% | 8.31 r/r -48.49% k/k -32.61% | 4.95 r/r -67.24% k/k -40.39% | |
Cena / Przychody ze sprzedaży | | 2.37~sektor 2.17 | 2.13~sektor 2.13 k/k -10.07%~sektor -1.75% | 2.41~sektor 2.41 k/k +12.82%~sektor +12.82% | 1.25~sektor 1.25 k/k -48.05%~sektor -48.05% | 1.23~sektor 1.23 r/r -48.27%~sektor -43.48% k/k -1.85%~sektor -1.85% | 0.76~sektor 0.76 r/r -64.54%~sektor -64.54% k/k -38.36%~sektor -38.36% | 0.55~sektor 0.55 r/r -77.05%~sektor -77.05% k/k -26.97%~sektor -26.97% | 0.43~sektor 0.43 r/r -65.33%~sektor -65.33% k/k -21.53%~sektor -21.53% | 0.54~sektor 0.52 r/r -56.07%~sektor -57.26% k/k +24.37%~sektor +20.99% | 0.72~sektor 0.61 r/r -4.69%~sektor -18.93% k/k +33.72%~sektor +16.91% | 0.54~sektor 0.54 r/r -2.03%~sektor -2.65% k/k -24.92%~sektor -12.30% | 0.72~sektor 0.71 r/r +65.28%~sektor +62.57% k/k +32.39%~sektor +31.05% | 1.28~sektor 1.00 r/r +137.18%~sektor +90.20% k/k +78.47%~sektor +41.55% | |
Zysk na akcję | -1.66 | -1.53 r/r +8.13% | -1.72 k/k -12.46% | -2.81 k/k -63.95% | -2.75 k/k +2.37% | -3.16 r/r -107.45% k/k -15.25% | -3.45 r/r -101.34% k/k -9.15% | -2.59 r/r +7.84% k/k +24.96% | -1.86 r/r +32.34% k/k +28.32% | -3.35 r/r -5.88% k/k -80.33% | -2.55 r/r +26.17% k/k +23.89% | -1.32 r/r +48.97% k/k +48.13% | -3.60 r/r -93.56% k/k -171.89% | -1.06 r/r +68.39% k/k +70.55% | |
Cena / Zysk | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -1.66 | -1.35 r/r +18.87% | -1.52 k/k -12.87% | -2.66 k/k -74.78% | -2.85 k/k -7.28% | -3.09 r/r -129.75% k/k -8.56% | -3.43 r/r -125.47% k/k -10.76% | -2.47 r/r +6.84% k/k +27.78% | -1.59 r/r +44.24% k/k +35.79% | -3.21 r/r -3.76% k/k -102.03% | -2.52 r/r +26.60% k/k +21.65% | -1.26 r/r +48.99% k/k +49.81% | -3.50 r/r -120.45% k/k -177.47% | -1.08 r/r +66.26% k/k +69.08% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | | |
Enterprise Value na akcję | | 47.59 | 44.47 k/k -6.56% | 46.17 k/k +3.82% | 21.24 k/k -53.99% | 20.40 r/r -57.14% k/k -3.98% | 12.27 r/r -72.41% k/k -39.85% | 8.67 r/r -81.21% k/k -29.31% | 6.69 r/r -68.52% k/k -22.91% | 8.00 r/r -60.76% k/k +19.72% | 9.84 r/r -19.81% k/k +22.92% | 6.11 r/r -29.55% k/k -37.89% | 5.71 r/r -14.59% k/k -6.54% | 6.25 r/r -21.89% k/k +9.48% | |
EV / Przychody ze sprzedaży | | 2.26~sektor 1.98 | 2.06~sektor 1.98 k/k -8.49%~sektor -0.32% | 2.38~sektor 2.38 k/k +15.12%~sektor +20.29% | 1.17~sektor 1.17 k/k -50.58%~sektor -50.58% | 1.19~sektor 1.19 r/r -47.10%~sektor -39.79% k/k +1.60%~sektor +1.60% | 0.74~sektor 0.74 r/r -64.00%~sektor -62.39% k/k -37.73%~sektor -37.73% | 0.54~sektor 0.54 r/r -77.48%~sektor -77.48% k/k -27.98%~sektor -27.98% | 0.41~sektor 0.47 r/r -64.72%~sektor -59.90% k/k -22.58%~sektor -12.00% | 0.53~sektor 0.56 r/r -55.64%~sektor -53.32% k/k +27.73%~sektor +18.27% | 0.70~sektor 0.60 r/r -6.34%~sektor -18.90% k/k +31.50%~sektor +8.19% | 0.50~sektor 0.53 r/r -7.42%~sektor -1.50% k/k -28.81%~sektor -12.53% | 0.69~sektor 0.67 r/r +65.85%~sektor +43.06% k/k +38.70%~sektor +27.82% | 1.26~sektor 0.91 r/r +138.47%~sektor +64.22% k/k +83.67%~sektor +35.77% | |
EV / EBIT | | -35.34~sektor 5.27 | -29.26~sektor 4.38 k/k +17.21%~sektor -16.92% | -17.38~sektor 4.09 k/k +40.60%~sektor -6.46% | -7.45~sektor 3.54 k/k +57.11%~sektor -13.54% | -6.59~sektor 7.42 r/r +81.35%~sektor +40.88% k/k +11.55%~sektor +109.68% | -3.58~sektor 6.92 r/r +87.76%~sektor +58.08% k/k +45.69%~sektor -6.78% | -3.50~sektor 6.12 r/r +79.83%~sektor +49.38% k/k +2.11%~sektor -11.61% | -4.21~sektor 5.86 r/r +43.55%~sektor +65.67% k/k -20.06%~sektor -4.12% | -2.49~sektor 7.39 r/r +62.18%~sektor -0.43% k/k +40.74%~sektor +26.03% | -3.91~sektor 8.04 r/r -9.26%~sektor +16.22% k/k -56.89%~sektor +8.80% | -4.84~sektor 7.40 r/r -38.11%~sektor +20.93% k/k -23.74%~sektor -8.02% | -1.63~sektor 6.42 r/r +61.25%~sektor +9.45% k/k +66.32%~sektor -13.21% | -5.77~sektor 6.65 r/r -131.54%~sektor -10.04% k/k -254.11%~sektor +3.58% | |
EV / EBITDA | | -46.43~sektor 5.23 | -41.43~sektor 4.35 k/k +10.77%~sektor -16.95% | -21.74~sektor 4.07 k/k +47.52%~sektor -6.36% | -9.77~sektor 3.52 k/k +55.08%~sektor -13.43% | -8.13~sektor 7.28 r/r +82.50%~sektor +39.08% k/k +16.81%~sektor +106.59% | -4.41~sektor 6.79 r/r +89.36%~sektor +56.22% k/k +45.75%~sektor -6.72% | -4.98~sektor 6.01 r/r +77.11%~sektor +47.78% k/k -12.92%~sektor -11.42% | -8.46~sektor 5.77 r/r +13.40%~sektor +63.79% k/k -69.94%~sektor -4.06% | -3.35~sektor 6.87 r/r +58.77%~sektor -5.56% k/k +60.39%~sektor +19.11% | -5.88~sektor 7.13 r/r -33.41%~sektor +4.98% k/k -75.53%~sektor +3.70% | -7.21~sektor 6.63 r/r -44.94%~sektor +10.18% k/k -22.67%~sektor -7.03% | -1.74~sektor 5.34 r/r +79.49%~sektor -7.47% k/k +75.95%~sektor -19.43% | -5.81~sektor 5.09 r/r -73.35%~sektor -25.91% k/k -234.70%~sektor -4.62% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.