|
|
2015/Q4
(gru 15) |
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q2
(cze 18) |
2018/Q3
(wrz 18) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 16,80 | 17,10 | 15,50 | 14,00 | 7,00 | 9,06 | 2,50 | 4,56 | 9,00 | 7,00 | 5,70 | 8,20 | 7,00 | 6,67 | 5,06 | 4,32 | 5,00 | 5,20 | 4,64 | 4,36 | 4,58 | 4,92 | 4,70 | 3,80 | |
| Liczba akcji | 4 800 000 | 8 863 495 | 9 732 495 | 9 752 495 | 11 380 420 | 11 380 420 | 11 420 670 | 11 420 670 | 11 420 670 | 11 420 670 | 11 420 670 | 11 527 170 | 11 527 170 | 12 342 170 | 13 425 927 | 13 425 927 | 13 425 927 | 14 249 915 | 15 740 645 | 15 740 645 | 15 790 645 | 15 787 263 | 17 383 053 | 17 383 053 | 17 383 053 | 17 463 690 | 17 463 690 | 17 463 690 | |
| Wartość księgowa na akcję | 2,99 | 4,40 r/r +47.23% | 2,84 r/r -35.38% | 2,85 | 3,76 k/k +31.70% | 3,47 r/r +21.93% k/k -7.76% | 3,42 k/k -1.34% | 3,12 r/r +9.46% k/k -8.67% | 2,95 r/r -21.47% k/k -5.52% | 2,52 r/r -27.36% k/k -14.68% | 2,25 r/r -34.30% k/k -10.77% | 2,13 r/r -31.96% k/k -5.41% | 2,06 r/r -30.18% k/k -3.04% | 2,70 r/r +7.16% k/k +30.95% | 2,30 r/r +2.53% k/k -14.63% | 2,11 r/r -0.82% k/k -8.50% | 1,90 r/r -7.69% k/k -9.76% | 2,57 r/r -4.92% k/k +34.88% | 2,20 r/r -4.46% k/k -14.21% | 2,04 r/r -3.43% k/k -7.52% | 1,87 r/r -1.85% k/k -8.28% | 1,82 r/r -29.26% k/k -2.79% | 2,19 r/r -0.34% k/k +20.86% | 2,15 r/r +5.71% k/k -1.91% | 2,06 r/r +10.30% k/k -4.29% | 1,98 r/r +9.17% k/k -3.79% | 1,87 r/r -14.68% k/k -5.54% | 1,78 r/r -17.05% k/k -4.64% | |
| Cena / Wartość księgowa | | | | | 4,47~sektor 1,81 | 4,93~sektor 1,78 k/k +10.35%~sektor -1.94% | 4,53~sektor 1,99 k/k -8.13%~sektor +12.28% | 4,48~sektor 1,98 k/k -1.11%~sektor -0.75% | 2,37~sektor 1,94 r/r -46.94%~sektor +7.02% k/k -47.08%~sektor -2.07% | 3,60~sektor 1,76 r/r -27.06%~sektor -0.92% k/k +51.70%~sektor -9.21% | 1,11~sektor 1,64 r/r -75.45%~sektor -17.61% k/k -69.08%~sektor -6.64% | 2,15~sektor 2,48 r/r -52.13%~sektor +25.14% k/k +92.83%~sektor +50.74% | 4,37~sektor 2,91 r/r +84.14%~sektor +50.33% k/k +103.58%~sektor +17.65% | 2,59~sektor 2,43 r/r -27.90%~sektor +37.84% k/k -40.60%~sektor -16.75% | 2,47~sektor 2,52 r/r +122.39%~sektor +53.24% k/k -4.62%~sektor +3.79% | 3,89~sektor 3,55 r/r +81.33%~sektor +43.15% k/k +57.22%~sektor +40.82% | 3,68~sektor 3,68 r/r -15.74%~sektor +26.26% k/k -5.40%~sektor +3.76% | 2,60~sektor 2,77 r/r +0.21%~sektor +14.07% k/k -29.36%~sektor -24.79% | 2,30~sektor 2,58 r/r -7.09%~sektor +2.27% k/k -11.57%~sektor -6.94% | 2,12~sektor 2,40 r/r -45.44%~sektor -32.43% k/k -7.67%~sektor -6.96% | 2,68~sektor 2,16 r/r -27.22%~sektor -41.34% k/k +26.18%~sektor -9.92% | 2,86~sektor 2,36 r/r +10.21%~sektor -14.79% k/k +6.98%~sektor +9.25% | 2,12~sektor 2,34 r/r -7.99%~sektor -9.30% k/k -26.17%~sektor -0.94% | 2,03~sektor 2,49 r/r -4.53%~sektor +3.70% k/k -4.21%~sektor +6.38% | 2,22~sektor 2,67 r/r -16.96%~sektor +23.61% k/k +9.76%~sektor +7.37% | 2,48~sektor 2,49 r/r -13.33%~sektor +5.73% k/k +11.66%~sektor -6.55% | 2,51~sektor 2,34 r/r +18.72%~sektor +0.35% k/k +1.13%~sektor -5.99% | 2,13~sektor 2,52 r/r +5.07%~sektor +1.35% k/k -15.22%~sektor +7.44% | |
| Wartość księgowa Grahama na akcję | -0,64 | 1,77 r/r +378.12% | -0,08 r/r -104.66% | -0,19 | 1,00 k/k +640.42% | 0,45 r/r +646.29% k/k -55.22% | 0,23 k/k -48.38% | -0,25 r/r -33.75% k/k -207.07% | -0,59 r/r -158.92% k/k -138.07% | -1,03 r/r -329.20% k/k -74.19% | -1,47 r/r -733.56% k/k -42.70% | -1,61 r/r -547.97% k/k -9.50% | -1,71 r/r -188.88% k/k -6.14% | -0,81 r/r +21.69% k/k +52.78% | -0,96 r/r +34.40% k/k -19.53% | -1,13 r/r +30.01% k/k -16.83% | -1,36 r/r +20.34% k/k -20.81% | -0,57 r/r +28.93% k/k +57.87% | -0,67 r/r +30.71% k/k -16.55% | -0,88 r/r +22.04% k/k -31.43% | -1,09 r/r +19.84% k/k -24.22% | -1,12 r/r -95.68% k/k -2.83% | -0,51 r/r +23.47% k/k +54.42% | -0,61 r/r +30.68% k/k -19.06% | -0,75 r/r +31.72% k/k -22.35% | -0,82 r/r +27.05% k/k -9.86% | -0,96 r/r -87.45% k/k -17.13% | -1,09 r/r -78.34% k/k -13.28% | |
| Cena / Wartość księgowa Grahama | | | | | 16,73~sektor 10,68 | 38,03~sektor 11,48 k/k +127.30%~sektor +7.54% | 66,77~sektor 13,98 k/k +75.58%~sektor +21.74% | | | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 0,28 | 0,04 r/r -85.89% | 0,01 r/r -66.24% | 0,00 | 0,00 k/k -56.76% | 0,01 r/r -47.73% k/k +331.25% | 0,02 k/k +228.99% | 0,04 r/r +1097.30% k/k +95.15% | 0,05 r/r +3218.75% k/k +19.86% | 0,06 r/r +753.62% k/k +10.92% | 0,06 r/r +172.25% k/k +4.92% | 0,07 r/r +50.11% k/k +7.61% | 0,10 r/r +95.48% k/k +56.09% | 0,11 r/r +92.36% k/k +9.15% | 0,13 r/r +117.15% k/k +18.45% | 0,15 r/r +119.85% k/k +8.94% | 0,16 r/r +57.03% k/k +11.49% | 0,18 r/r +62.22% k/k +12.76% | 0,20 r/r +45.98% k/k +6.58% | 0,24 r/r +63.20% k/k +21.80% | 0,32 r/r +95.95% k/k +33.86% | 0,36 r/r +96.46% k/k +13.06% | 0,40 r/r +103.22% k/k +10.25% | 0,47 r/r +96.44% k/k +17.73% | 0,47 r/r +47.59% k/k +0.58% | 0,44 r/r +21.13% k/k -7.21% | 0,43 r/r +7.79% k/k -1.90% | 0,40 r/r -14.81% k/k -6.94% | |
| Cena / Przychody ze sprzedaży | | | | | 10 703,52~sektor 1,20 | 2 464,80~sektor 1,17 k/k -76.97%~sektor -2.41% | 683,03~sektor 1,26 k/k -72.29%~sektor +7.53% | 316,25~sektor 1,41 k/k -53.70%~sektor +11.87% | 131,94~sektor 1,61 r/r -98.77%~sektor +33.66% k/k -58.28%~sektor +13.85% | 153,93~sektor 1,46 r/r -93.75%~sektor +24.34% k/k +16.66%~sektor -9.21% | 40,43~sektor 1,51 r/r -94.08%~sektor +19.73% k/k -73.73%~sektor +3.55% | 68,57~sektor 2,68 r/r -78.32%~sektor +89.85% k/k +69.59%~sektor +77.38% | 86,75~sektor 2,80 r/r -34.26%~sektor +74.23% k/k +26.51%~sektor +4.49% | 61,79~sektor 2,17 r/r -59.86%~sektor +48.87% k/k -28.76%~sektor -22.43% | 42,47~sektor 2,60 r/r +5.03%~sektor +71.71% k/k -31.27%~sektor +19.44% | 56,08~sektor 2,54 r/r -18.22%~sektor -5.26% k/k +32.05%~sektor -2.13% | 42,95~sektor 3,12 r/r -50.49%~sektor +11.20% k/k -23.42%~sektor +22.64% | 36,30~sektor 2,59 r/r -41.26%~sektor +19.00% k/k -15.49%~sektor -16.99% | 25,82~sektor 2,35 r/r -39.19%~sektor -9.59% k/k -28.85%~sektor -9.25% | 18,11~sektor 2,43 r/r -67.72%~sektor -4.50% k/k -29.89%~sektor +3.38% | 15,66~sektor 1,97 r/r -63.55%~sektor -36.67% k/k -13.53%~sektor -18.67% | 14,40~sektor 1,95 r/r -60.32%~sektor -24.79% k/k -8.01%~sektor -1.43% | 11,65~sektor 2,51 r/r -54.87%~sektor +6.80% k/k -19.08%~sektor +28.87% | 9,30~sektor 2,71 r/r -48.62%~sektor +11.84% k/k -20.18%~sektor +8.25% | 9,72~sektor 2,89 r/r -37.95%~sektor +46.41% k/k +4.44%~sektor +6.47% | 11,25~sektor 2,26 r/r -21.89%~sektor +16.01% k/k +15.79%~sektor -21.90% | 10,95~sektor 2,21 r/r -6.01%~sektor -11.99% k/k -2.62%~sektor -2.23% | 9,52~sektor 2,42 r/r +2.29%~sektor -10.94% k/k -13.13%~sektor +9.54% | |
| Zysk na akcję | -1,02 | -2,14 r/r -109.70% | -1,07 r/r +49.90% | -1,12 | -0,96 k/k +14.31% | -0,91 r/r +15.15% k/k +5.24% | -0,93 k/k -1.84% | -0,85 r/r +24.07% k/k +8.18% | -0,91 r/r +5.90% k/k -6.18% | -1,29 r/r -41.08% k/k -42.07% | -1,47 r/r -57.94% k/k -14.02% | -1,26 r/r -47.68% k/k +14.15% | -1,14 r/r -26.25% k/k +9.22% | -0,79 r/r +38.21% k/k +30.47% | -0,81 r/r +45.08% k/k -1.36% | -0,81 r/r +35.30% k/k -1.14% | -1,03 r/r +10.04% k/k -26.21% | -0,88 r/r -10.27% k/k +14.78% | -0,71 r/r +12.23% k/k +19.32% | -0,89 r/r -9.40% k/k -26.08% | -1,15 r/r -11.79% k/k -28.96% | -0,60 r/r +31.00% k/k +47.40% | -0,45 r/r +36.83% k/k +26.14% | -0,26 r/r +71.34% k/k +42.80% | 0,14 r/r +112.17% k/k +154.78% | -0,28 r/r +53.33% k/k -301.64% | -0,34 r/r +23.72% k/k -20.74% | -0,37 r/r -46.71% k/k -10.01% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | | | | | | | | 32,74~sektor 19,03 | | | | |
| Zysk operacyjny na akcję | -0,95 | -1,88 r/r -99.24% | -0,83 r/r +55.80% | -1,16 | -1,10 k/k +4.96% | -1,03 r/r -23.15% k/k +6.88% | -0,98 k/k +4.49% | -0,92 r/r +20.50% k/k +5.94% | -0,91 r/r +17.37% k/k +1.23% | -1,24 r/r -20.84% k/k -36.18% | -1,30 r/r -32.59% k/k -4.80% | -1,16 r/r -26.14% k/k +10.52% | -1,06 r/r -16.59% k/k +8.70% | -0,75 r/r +39.20% k/k +28.99% | -0,67 r/r +48.74% k/k +11.65% | -0,69 r/r +40.54% k/k -3.80% | -0,74 r/r +30.17% k/k -7.21% | -0,61 r/r +19.53% k/k +18.16% | -0,53 r/r +20.20% k/k +12.38% | -0,53 r/r +23.31% k/k +0.24% | -0,46 r/r +37.60% k/k +12.76% | -0,56 r/r +6.96% k/k -22.01% | -0,45 r/r +14.99% k/k +19.94% | -0,37 r/r +29.73% k/k +17.55% | -0,35 r/r +23.91% k/k +5.53% | -0,22 r/r +60.11% k/k +36.04% | -0,28 r/r +38.81% k/k -22.81% | -0,31 r/r +17.46% k/k -11.22% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | 15,33 | 16,00 k/k +4.38% | 14,77 k/k -7.66% | 13,75 k/k -6.95% | 6,67 r/r -56.48% k/k -51.48% | 9,67 r/r -39.57% k/k +44.95% | 3,46 r/r -76.57% k/k -64.20% | 5,69 r/r -58.59% k/k +64.46% | 10,30 r/r +54.40% k/k +80.92% | 7,38 r/r -23.70% k/k -28.37% | 6,33 r/r +82.73% k/k -14.26% | 8,98 r/r +57.77% k/k +41.99% | 8,03 r/r -22.07% k/k -10.63% | 6,97 r/r -5.46% k/k -13.11% | 5,49 r/r -13.20% k/k -21.28% | 4,96 r/r -44.73% k/k -9.58% | 5,93 r/r -26.13% k/k +19.43% | 6,12 r/r -12.18% k/k +3.30% | 4,98 r/r -9.32% k/k -18.71% | 4,81 r/r -3.17% k/k -3.44% | 5,13 r/r -13.45% k/k +6.75% | 5,49 r/r -10.43% k/k +6.90% | 5,41 r/r +8.64% k/k -1.40% | 4,60 r/r -4.39% k/k -15.03% | |
| EV / Przychody ze sprzedaży | | | | | 9 765,66~sektor 1,41 | 2 306,09~sektor 1,19 k/k -76.39%~sektor -15.45% | 651,02~sektor 1,37 k/k -71.77%~sektor +14.82% | 310,52~sektor 1,74 k/k -52.30%~sektor +27.19% | 125,72~sektor 2,16 r/r -98.71%~sektor +53.37% k/k -59.51%~sektor +24.20% | 164,26~sektor 1,64 r/r -92.88%~sektor +37.23% k/k +30.65%~sektor -24.35% | 55,98~sektor 1,56 r/r -91.40%~sektor +13.76% k/k -65.92%~sektor -4.82% | 85,61~sektor 2,94 r/r -72.43%~sektor +68.90% k/k +52.92%~sektor +88.84% | 99,26~sektor 2,86 r/r -21.05%~sektor +32.21% k/k +15.95%~sektor -2.78% | 65,12~sektor 2,09 r/r -60.36%~sektor +27.89% k/k -34.40%~sektor -26.82% | 47,13~sektor 2,09 r/r -15.82%~sektor +34.05% k/k -27.63%~sektor -0.22% | 61,42~sektor 2,24 r/r -28.26%~sektor -23.71% k/k +30.34%~sektor +7.47% | 49,24~sektor 2,74 r/r -50.39%~sektor -4.05% k/k -19.83%~sektor +22.27% | 37,95~sektor 2,50 r/r -41.72%~sektor +19.62% k/k -22.93%~sektor -8.76% | 28,02~sektor 2,37 r/r -40.55%~sektor +13.45% k/k -26.17%~sektor -5.37% | 20,81~sektor 1,95 r/r -66.13%~sektor -13.26% k/k -25.74%~sektor -17.84% | 18,56~sektor 2,17 r/r -62.30%~sektor -21.01% k/k -10.77%~sektor +11.36% | 16,96~sektor 2,20 r/r -55.31%~sektor -12.04% k/k -8.63%~sektor +1.60% | 12,50~sektor 2,46 r/r -55.37%~sektor +3.72% k/k -26.28%~sektor +11.58% | 10,26~sektor 2,99 r/r -50.70%~sektor +53.66% k/k -17.98%~sektor +21.72% | 10,88~sektor 2,98 r/r -41.37%~sektor +37.66% k/k +6.13%~sektor -0.24% | 12,54~sektor 2,05 r/r -26.06%~sektor -6.90% k/k +15.23%~sektor -31.29% | 12,61~sektor 1,86 r/r +0.81%~sektor -24.45% k/k +0.51%~sektor -9.46% | 11,51~sektor 2,25 r/r +12.21%~sektor -24.78% k/k -8.70%~sektor +21.20% | |
| EV / EBIT | | | | | -13,92~sektor 7,79 | -15,61~sektor 6,06 k/k -12.08%~sektor -22.14% | -15,09~sektor 6,40 k/k +3.32%~sektor +5.60% | -14,93~sektor 5,95 k/k +1.07%~sektor -7.09% | -7,33~sektor 7,99 r/r +47.34%~sektor +2.65% k/k +50.87%~sektor +34.37% | -7,81~sektor 9,60 r/r +49.99%~sektor +58.39% k/k -6.44%~sektor +20.13% | -2,67~sektor 9,13 r/r +82.33%~sektor +42.55% k/k +65.84%~sektor -4.96% | -4,90~sektor 10,58 r/r +67.17%~sektor +77.87% k/k -83.80%~sektor +15.94% | -9,71~sektor 12,15 r/r -32.43%~sektor +52.04% k/k -98.16%~sektor +14.87% | -9,80~sektor 9,24 r/r -25.50%~sektor -3.79% k/k -0.87%~sektor -23.98% | -9,51~sektor 12,93 r/r -256.52%~sektor +41.65% k/k +2.96%~sektor +39.93% | -13,00~sektor 12,21 r/r -165.32%~sektor +15.39% k/k -36.78%~sektor -5.56% | -10,84~sektor 10,57 r/r -11.61%~sektor -13.04% k/k +16.64%~sektor -13.43% | -11,51~sektor 10,56 r/r -17.48%~sektor +14.32% k/k -6.18%~sektor -0.07% | -10,34~sektor 7,98 r/r -8.76%~sektor -38.26% k/k +10.16%~sektor -24.43% | -9,37~sektor 6,65 r/r +27.92%~sektor -45.56% k/k +9.36%~sektor -16.73% | -12,83~sektor 6,57 r/r -18.37%~sektor -37.87% k/k -36.89%~sektor -1.20% | -10,86~sektor 11,11 r/r +5.60%~sektor +5.21% k/k +15.33%~sektor +69.21% | -11,03~sektor 12,49 r/r -6.68%~sektor +56.45% k/k -1.53%~sektor +12.39% | -12,91~sektor 11,58 r/r -37.79%~sektor +74.20% k/k -17.08%~sektor -7.28% | -14,59~sektor 10,20 r/r -13.75%~sektor +55.40% k/k -13.01%~sektor -11.86% | -24,39~sektor 11,95 r/r -124.55%~sektor +7.57% k/k -67.15%~sektor +17.12% | -19,58~sektor 10,47 r/r -77.53%~sektor -16.12% k/k +19.73%~sektor -12.36% | -14,96~sektor 10,04 r/r -15.86%~sektor -13.25% k/k +23.59%~sektor -4.11% | |
| EV / EBITDA | | | | | -16,91~sektor 6,25 | -20,01~sektor 4,71 k/k -18.37%~sektor -24.72% | -19,96~sektor 5,32 k/k +0.25%~sektor +13.07% | -22,36~sektor 5,71 k/k -12.02%~sektor +7.33% | -12,02~sektor 6,27 r/r +28.89%~sektor +0.37% k/k +46.24%~sektor +9.87% | -11,44~sektor 4,89 r/r +42.82%~sektor +3.82% k/k +4.82%~sektor -22.13% | -3,98~sektor 4,29 r/r +80.08%~sektor -19.43% k/k +65.24%~sektor -12.25% | -7,43~sektor 5,25 r/r +66.79%~sektor -8.11% k/k -86.72%~sektor +22.40% | -15,33~sektor 5,34 r/r -27.49%~sektor -14.94% k/k -106.39%~sektor +1.70% | -17,94~sektor 7,15 r/r -56.82%~sektor +46.27% k/k -17.08%~sektor +33.90% | -19,60~sektor 8,51 r/r -392.85%~sektor +98.51% k/k -9.23%~sektor +19.09% | -27,28~sektor 9,23 r/r -267.42%~sektor +75.82% k/k -39.20%~sektor +8.41% | -22,23~sektor 8,50 r/r -45.02%~sektor +59.33% k/k +18.54%~sektor -7.83% | -31,30~sektor 6,83 r/r -74.44%~sektor -4.46% k/k -40.84%~sektor -19.71% | -29,62~sektor 6,28 r/r -51.14%~sektor -26.26% k/k +5.36%~sektor -8.08% | -28,87~sektor 5,39 r/r -5.82%~sektor -41.59% k/k +2.54%~sektor -14.13% | -62,93~sektor 6,57 r/r -183.13%~sektor -22.74% k/k -117.96%~sektor +21.92% | -31,56~sektor 6,67 r/r -0.82%~sektor -2.28% k/k +49.85%~sektor +1.55% | -47,27~sektor 8,34 r/r -59.57%~sektor +32.90% k/k -49.78%~sektor +25.01% | -135,11~sektor 10,88 r/r -367.97%~sektor +101.93% k/k -185.81%~sektor +30.47% | -375,58~sektor 10,67 r/r -496.87%~sektor +62.42% k/k -177.99%~sektor -1.94% | 57,82~sektor 8,19 r/r +283.23%~sektor +22.78% k/k +115.40%~sektor -23.23% | 68,48~sektor 7,87 r/r +244.86%~sektor -5.69% k/k +18.42%~sektor -3.97% | 61,25~sektor 8,62 r/r +145.33%~sektor -20.83% k/k -10.55%~sektor +9.51% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
