|
|
2015/Q4
(gru 15) |
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q2
(cze 18) |
2018/Q3
(wrz 18) |
2018/Q4
(gru 18) |
2019/Q1
(mar 19) |
2019/Q2
(cze 19) |
2019/Q3
(wrz 19) |
2019/Q4
(gru 19) |
2020/Q1
(mar 20) |
2020/Q2
(cze 20) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 16,80 | 17,10 | 15,50 | 14,00 | 7,00 | 9,06 | 2,50 | 4,56 | 9,00 | 7,00 | 5,70 | 8,20 | 7,00 | 6,67 | 5,06 | 4,32 | 5,00 | 5,20 | 4,64 | 4,36 | 4,58 | 4,92 | 4,70 | 3,80 | 3,46 | |
| Liczba akcji | 4 800 000 | 8 863 495 | 9 732 495 | 9 752 495 | 11 380 420 | 11 380 420 | 11 420 670 | 11 420 670 | 11 420 670 | 11 420 670 | 11 420 670 | 11 527 170 | 11 527 170 | 12 342 170 | 13 425 927 | 13 425 927 | 13 425 927 | 14 249 915 | 15 740 645 | 15 740 645 | 15 790 645 | 15 787 263 | 17 383 053 | 17 383 053 | 17 383 053 | 17 463 690 | 17 463 690 | 17 463 690 | 17 463 690 | |
| Wartość księgowa na akcję | 2,99 | 4,40 r/r +47.23% | 2,84 r/r -35.38% | 2,85 | 3,76 k/k +31.70% | 3,47 r/r +21.93% k/k -7.76% | 3,42 k/k -1.34% | 3,12 r/r +9.46% k/k -8.67% | 2,95 r/r -21.47% k/k -5.52% | 2,52 r/r -27.36% k/k -14.68% | 2,25 r/r -34.30% k/k -10.77% | 2,13 r/r -31.96% k/k -5.41% | 2,06 r/r -30.18% k/k -3.04% | 2,70 r/r +7.16% k/k +30.95% | 2,30 r/r +2.53% k/k -14.63% | 2,11 r/r -0.82% k/k -8.50% | 1,90 r/r -7.69% k/k -9.76% | 2,57 r/r -4.92% k/k +34.88% | 2,20 r/r -4.46% k/k -14.21% | 2,04 r/r -3.43% k/k -7.52% | 1,87 r/r -1.85% k/k -8.28% | 1,82 r/r -29.26% k/k -2.79% | 2,19 r/r -0.34% k/k +20.86% | 2,15 r/r +5.71% k/k -1.91% | 2,06 r/r +10.30% k/k -4.29% | 1,98 r/r +9.17% k/k -3.79% | 1,87 r/r -14.68% k/k -5.54% | 1,78 r/r -17.05% k/k -4.64% | 1,78 r/r -13.62% k/k -0.34% | |
| Cena / Wartość księgowa | | | | | 4,47~branża 1,39 | 4,93~branża 1,20 k/k +10.35%~branża -13.36% | 4,53~branża 1,30 k/k -8.13%~branża +8.58% | 4,48~branża 1,44 k/k -1.11%~branża +10.17% | 2,37~branża 1,52 r/r -46.94%~branża +9.97% k/k -47.08%~branża +6.11% | 3,60~branża 1,66 r/r -27.06%~branża +38.69% k/k +51.70%~branża +9.27% | 1,11~branża 1,56 r/r -75.45%~branża +19.91% k/k -69.08%~branża -6.13% | 2,15~branża 2,17 r/r -52.13%~branża +50.99% k/k +92.83%~branża +38.73% | 4,37~branża 2,33 r/r +84.14%~branża +52.95% k/k +103.58%~branża +7.48% | 2,59~branża 2,39 r/r -27.90%~branża +43.63% k/k -40.60%~branża +2.61% | 2,47~branża 2,47 r/r +122.39%~branża +58.31% k/k -4.62%~branża +3.47% | 3,89~branża 2,69 r/r +81.33%~branża +24.08% k/k +57.22%~branża +8.72% | 3,68~branża 3,16 r/r -15.74%~branża +35.61% k/k -5.40%~branża +17.48% | 2,60~branża 2,53 r/r +0.21%~branża +5.86% k/k -29.36%~branża -19.90% | 2,30~branża 2,48 r/r -7.09%~branża +0.13% k/k -11.57%~branża -2.13% | 2,12~branża 1,92 r/r -45.44%~branża -28.47% k/k -7.67%~branża -22.33% | 2,68~branża 1,94 r/r -27.22%~branża -38.50% k/k +26.18%~branża +1.00% | 2,86~branża 2,03 r/r +10.21%~branża -19.70% k/k +6.98%~branża +4.59% | 2,12~branża 2,19 r/r -7.99%~branża -11.77% k/k -26.17%~branża +7.53% | 2,03~branża 2,95 r/r -4.53%~branża +53.07% k/k -4.21%~branża +34.76% | 2,22~branża 2,63 r/r -16.96%~branża +35.26% k/k +9.76%~branża -10.75% | 2,48~branża 2,33 r/r -13.33%~branża +14.87% k/k +11.66%~branża -11.17% | 2,51~branża 2,33 r/r +18.72%~branża +6.64% k/k +1.13%~branża -0.18% | 2,13~branża 2,55 r/r +5.07%~branża -13.44% k/k -15.22%~branża +9.38% | 1,95~branża 2,48 r/r -12.54%~branża -5.69% k/k -8.64%~branża -2.76% | |
| Wartość księgowa Grahama na akcję | -0,64 | 1,77 r/r +378.12% | -0,08 r/r -104.66% | -0,19 | 1,00 k/k +640.42% | 0,45 r/r +646.29% k/k -55.22% | 0,23 k/k -48.38% | -0,25 r/r -33.75% k/k -207.07% | -0,59 r/r -158.92% k/k -138.07% | -1,03 r/r -329.20% k/k -74.19% | -1,47 r/r -733.56% k/k -42.70% | -1,61 r/r -547.97% k/k -9.50% | -1,71 r/r -188.88% k/k -6.14% | -0,81 r/r +21.69% k/k +52.78% | -0,96 r/r +34.40% k/k -19.53% | -1,13 r/r +30.01% k/k -16.83% | -1,36 r/r +20.34% k/k -20.81% | -0,57 r/r +28.93% k/k +57.87% | -0,67 r/r +30.71% k/k -16.55% | -0,88 r/r +22.04% k/k -31.43% | -1,09 r/r +19.84% k/k -24.22% | -1,12 r/r -95.68% k/k -2.83% | -0,51 r/r +23.47% k/k +54.42% | -0,61 r/r +30.68% k/k -19.06% | -0,75 r/r +31.72% k/k -22.35% | -0,82 r/r +27.05% k/k -9.86% | -0,96 r/r -87.45% k/k -17.13% | -1,09 r/r -78.34% k/k -13.28% | -1,11 r/r -49.34% k/k -2.45% | |
| Cena / Wartość księgowa Grahama | | | | | 16,73~branża 2,52 | 38,03~branża 2,81 k/k +127.30%~branża +11.25% | 66,77~branża 2,97 k/k +75.58%~branża +5.91% | | | | | | | | | | | | | | | | | | | | | | | |
| Przychody ze sprzedaży na akcję | 0,28 | 0,04 r/r -85.89% | 0,01 r/r -66.24% | 0,00 | 0,00 k/k -56.76% | 0,01 r/r -47.73% k/k +331.25% | 0,02 k/k +228.99% | 0,04 r/r +1097.30% k/k +95.15% | 0,05 r/r +3218.75% k/k +19.86% | 0,06 r/r +753.62% k/k +10.92% | 0,06 r/r +172.25% k/k +4.92% | 0,07 r/r +50.11% k/k +7.61% | 0,10 r/r +95.48% k/k +56.09% | 0,11 r/r +92.36% k/k +9.15% | 0,13 r/r +117.15% k/k +18.45% | 0,15 r/r +119.85% k/k +8.94% | 0,16 r/r +57.03% k/k +11.49% | 0,18 r/r +62.22% k/k +12.76% | 0,20 r/r +45.98% k/k +6.58% | 0,24 r/r +63.20% k/k +21.80% | 0,32 r/r +95.95% k/k +33.86% | 0,36 r/r +96.46% k/k +13.06% | 0,40 r/r +103.22% k/k +10.25% | 0,47 r/r +96.44% k/k +17.73% | 0,47 r/r +47.59% k/k +0.58% | 0,44 r/r +21.13% k/k -7.21% | 0,43 r/r +7.79% k/k -1.90% | 0,40 r/r -14.81% k/k -6.94% | 0,42 r/r -11.48% k/k +4.51% | |
| Cena / Przychody ze sprzedaży | | | | | 10 703,52~branża 0,62 | 2 464,80~branża 0,64 k/k -76.97%~branża +3.35% | 683,03~branża 0,73 k/k -72.29%~branża +15.32% | 316,25~branża 0,65 k/k -53.70%~branża -11.26% | 131,94~branża 0,65 r/r -98.77%~branża +6.08% k/k -58.28%~branża +0.29% | 153,93~branża 0,75 r/r -93.75%~branża +18.16% k/k +16.66%~branża +15.11% | 40,43~branża 0,88 r/r -94.08%~branża +20.69% k/k -73.73%~branża +17.80% | 68,57~branża 1,06 r/r -78.32%~branża +63.52% k/k +69.59%~branża +20.24% | 86,75~branża 1,02 r/r -34.26%~branża +56.18% k/k +26.51%~branża -4.21% | 61,79~branża 1,11 r/r -59.86%~branża +47.50% k/k -28.76%~branża +8.72% | 42,47~branża 1,29 r/r +5.03%~branża +45.71% k/k -31.27%~branża +16.37% | 56,08~branża 1,30 r/r -18.22%~branża +22.68% k/k +32.05%~branża +1.23% | 42,95~branża 1,34 r/r -50.49%~branża +31.67% k/k -23.42%~branża +2.81% | 36,30~branża 1,23 r/r -41.26%~branża +10.86% k/k -15.49%~branża -8.47% | 25,82~branża 1,34 r/r -39.19%~branża +3.76% k/k -28.85%~branża +8.92% | 18,11~branża 1,23 r/r -67.72%~branża -5.99% k/k -29.89%~branża -8.28% | 15,66~branża 0,92 r/r -63.55%~branża -31.75% k/k -13.53%~branża -25.36% | 14,40~branża 0,92 r/r -60.32%~branża -25.29% k/k -8.01%~branża +0.19% | 11,65~branża 0,83 r/r -54.87%~branża -37.96% k/k -19.08%~branża -9.55% | 9,30~branża 1,22 r/r -48.62%~branża -0.59% k/k -20.18%~branża +46.96% | 9,72~branża 1,02 r/r -37.95%~branża +11.49% k/k +4.44%~branża -16.28% | 11,25~branża 1,32 r/r -21.89%~branża +43.86% k/k +15.79%~branża +29.28% | 10,95~branża 1,29 r/r -6.01%~branża +55.93% k/k -2.62%~branża -1.96% | 9,52~branża 1,27 r/r +2.29%~branża +3.87% k/k -13.13%~branża -2.11% | 8,29~branża 1,26 r/r -14.65%~branża +23.35% k/k -12.86%~branża -0.58% | |
| Zysk na akcję | -1,02 | -2,14 r/r -109.70% | -1,07 r/r +49.90% | -1,12 | -0,96 k/k +14.31% | -0,91 r/r +15.15% k/k +5.24% | -0,93 k/k -1.84% | -0,85 r/r +24.07% k/k +8.18% | -0,91 r/r +5.90% k/k -6.18% | -1,29 r/r -41.08% k/k -42.07% | -1,47 r/r -57.94% k/k -14.02% | -1,26 r/r -47.68% k/k +14.15% | -1,14 r/r -26.25% k/k +9.22% | -0,79 r/r +38.21% k/k +30.47% | -0,81 r/r +45.08% k/k -1.36% | -0,81 r/r +35.30% k/k -1.14% | -1,03 r/r +10.04% k/k -26.21% | -0,88 r/r -10.27% k/k +14.78% | -0,71 r/r +12.23% k/k +19.32% | -0,89 r/r -9.40% k/k -26.08% | -1,15 r/r -11.79% k/k -28.96% | -0,60 r/r +31.00% k/k +47.40% | -0,45 r/r +36.83% k/k +26.14% | -0,26 r/r +71.34% k/k +42.80% | 0,14 r/r +112.17% k/k +154.78% | -0,28 r/r +53.33% k/k -301.64% | -0,34 r/r +23.72% k/k -20.74% | -0,37 r/r -46.71% k/k -10.01% | -0,33 r/r -337.31% k/k +11.40% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | | | | | | | | 32,74~branża 16,78 | | | | | |
| Zysk operacyjny na akcję | -0,95 | -1,88 r/r -99.24% | -0,83 r/r +55.80% | -1,16 | -1,10 k/k +4.96% | -1,03 r/r -23.15% k/k +6.88% | -0,98 k/k +4.49% | -0,92 r/r +20.50% k/k +5.94% | -0,91 r/r +17.37% k/k +1.23% | -1,24 r/r -20.84% k/k -36.18% | -1,30 r/r -32.59% k/k -4.80% | -1,16 r/r -26.14% k/k +10.52% | -1,06 r/r -16.59% k/k +8.70% | -0,75 r/r +39.20% k/k +28.99% | -0,67 r/r +48.74% k/k +11.65% | -0,69 r/r +40.54% k/k -3.80% | -0,74 r/r +30.17% k/k -7.21% | -0,61 r/r +19.53% k/k +18.16% | -0,53 r/r +20.20% k/k +12.38% | -0,53 r/r +23.31% k/k +0.24% | -0,46 r/r +37.60% k/k +12.76% | -0,56 r/r +6.96% k/k -22.01% | -0,45 r/r +14.99% k/k +19.94% | -0,37 r/r +29.73% k/k +17.55% | -0,35 r/r +23.91% k/k +5.53% | -0,22 r/r +60.11% k/k +36.04% | -0,28 r/r +38.81% k/k -22.81% | -0,31 r/r +17.46% k/k -11.22% | -0,28 r/r +19.91% k/k +8.33% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | 15,33 | 16,00 k/k +4.38% | 14,77 k/k -7.66% | 13,75 k/k -6.95% | 6,67 r/r -56.48% k/k -51.48% | 9,67 r/r -39.57% k/k +44.95% | 3,46 r/r -76.57% k/k -64.20% | 5,69 r/r -58.59% k/k +64.46% | 10,30 r/r +54.40% k/k +80.92% | 7,38 r/r -23.70% k/k -28.37% | 6,33 r/r +82.73% k/k -14.26% | 8,98 r/r +57.77% k/k +41.99% | 8,03 r/r -22.07% k/k -10.63% | 6,97 r/r -5.46% k/k -13.11% | 5,49 r/r -13.20% k/k -21.28% | 4,96 r/r -44.73% k/k -9.58% | 5,93 r/r -26.13% k/k +19.43% | 6,12 r/r -12.18% k/k +3.30% | 4,98 r/r -9.32% k/k -18.71% | 4,81 r/r -3.17% k/k -3.44% | 5,13 r/r -13.45% k/k +6.75% | 5,49 r/r -10.43% k/k +6.90% | 5,41 r/r +8.64% k/k -1.40% | 4,60 r/r -4.39% k/k -15.03% | 4,26 r/r -17.01% k/k -7.33% | |
| EV / Przychody ze sprzedaży | | | | | 9 765,66~branża 0,60 | 2 306,09~branża 0,60 k/k -76.39%~branża -1.07% | 651,02~branża 0,71 k/k -71.77%~branża +19.30% | 310,52~branża 0,70 k/k -52.30%~branża -1.64% | 125,72~branża 0,72 r/r -98.71%~branża +19.49% k/k -59.51%~branża +2.93% | 164,26~branża 0,82 r/r -92.88%~branża +37.41% k/k +30.65%~branża +13.76% | 55,98~branża 0,80 r/r -91.40%~branża +11.97% k/k -65.92%~branża -2.79% | 85,61~branża 1,05 r/r -72.43%~branża +50.59% k/k +52.92%~branża +32.29% | 99,26~branża 1,08 r/r -21.05%~branża +49.80% k/k +15.95%~branża +2.39% | 65,12~branża 1,18 r/r -60.36%~branża +44.00% k/k -34.40%~branża +9.36% | 47,13~branża 1,16 r/r -15.82%~branża +45.37% k/k -27.63%~branża -1.86% | 61,42~branża 1,27 r/r -28.26%~branża +20.19% k/k +30.34%~branża +9.37% | 49,24~branża 1,35 r/r -50.39%~branża +24.78% k/k -19.83%~branża +6.30% | 37,95~branża 1,26 r/r -41.72%~branża +6.36% k/k -22.93%~branża -6.78% | 28,02~branża 1,26 r/r -40.55%~branża +9.03% k/k -26.17%~branża +0.60% | 20,81~branża 1,11 r/r -66.13%~branża -12.54% k/k -25.74%~branża -12.27% | 18,56~branża 0,86 r/r -62.30%~branża -36.05% k/k -10.77%~branża -22.26% | 16,96~branża 0,92 r/r -55.31%~branża -26.93% k/k -8.63%~branża +6.50% | 12,50~branża 0,90 r/r -55.37%~branża -28.92% k/k -26.28%~branża -2.15% | 10,26~branża 1,20 r/r -50.70%~branża +8.01% k/k -17.98%~branża +33.32% | 10,88~branża 1,15 r/r -41.37%~branża +33.28% k/k +6.13%~branża -4.08% | 12,54~branża 1,24 r/r -26.06%~branża +35.18% k/k +15.23%~branża +8.03% | 12,61~branża 1,19 r/r +0.81%~branża +32.77% k/k +0.51%~branża -3.90% | 11,51~branża 1,24 r/r +12.21%~branża +3.93% k/k -8.70%~branża +4.37% | 10,21~branża 1,26 r/r -6.24%~branża +9.75% k/k -11.32%~branża +1.29% | |
| EV / EBIT | | | | | -13,92~branża 6,36 | -15,61~branża 5,26 k/k -12.08%~branża -17.34% | -15,09~branża 5,32 k/k +3.32%~branża +1.16% | -14,93~branża 4,66 k/k +1.07%~branża -12.42% | -7,33~branża 4,98 r/r +47.34%~branża -21.78% k/k +50.87%~branża +6.82% | -7,81~branża 5,30 r/r +49.99%~branża +0.74% k/k -6.44%~branża +6.45% | -2,67~branża 4,96 r/r +82.33%~branża -6.70% k/k +65.84%~branża -6.31% | -4,90~branża 6,85 r/r +67.17%~branża +47.01% k/k -83.80%~branża +37.99% | -9,71~branża 7,96 r/r -32.43%~branża +60.03% k/k -98.16%~branża +16.28% | -9,80~branża 6,39 r/r -25.50%~branża +20.68% k/k -0.87%~branża -19.72% | -9,51~branża 9,53 r/r -256.52%~branża +92.04% k/k +2.96%~branża +49.10% | -13,00~branża 8,91 r/r -165.32%~branża +30.12% k/k -36.78%~branża -6.51% | -10,84~branża 9,24 r/r -11.61%~branża +16.02% k/k +16.64%~branża +3.68% | -11,51~branża 10,47 r/r -17.48%~branża +63.74% k/k -6.18%~branża +13.29% | -10,34~branża 7,98 r/r -8.76%~branża -16.25% k/k +10.16%~branża -23.74% | -9,37~branża 9,88 r/r +27.92%~branża +10.90% k/k +9.36%~branża +23.80% | -12,83~branża 8,10 r/r -18.37%~branża -12.35% k/k -36.89%~branża -18.05% | -10,86~branża 9,20 r/r +5.60%~branża -12.11% k/k +15.33%~branża +13.60% | -11,03~branża 10,00 r/r -6.68%~branża +25.23% k/k -1.53%~branża +8.67% | -12,91~branża 9,27 r/r -37.79%~branża -6.22% k/k -17.08%~branża -7.30% | -14,59~branża 7,98 r/r -13.75%~branża -1.47% k/k -13.01%~branża -13.90% | -24,39~branża 9,38 r/r -124.55%~branża +2.00% k/k -67.15%~branża +17.61% | -19,58~branża 9,05 r/r -77.53%~branża -9.43% k/k +19.73%~branża -3.52% | -14,96~branża 9,85 r/r -15.86%~branża +6.35% k/k +23.59%~branża +8.86% | -15,12~branża 9,08 r/r -3.62%~branża +13.82% k/k -1.07%~branża -7.86% | |
| EV / EBITDA | | | | | -16,91~branża 4,10 | -20,01~branża 3,99 k/k -18.37%~branża -2.74% | -19,96~branża 4,13 k/k +0.25%~branża +3.52% | -22,36~branża 4,39 k/k -12.02%~branża +6.33% | -12,02~branża 4,25 r/r +28.89%~branża +3.52% k/k +46.24%~branża -3.30% | -11,44~branża 4,31 r/r +42.82%~branża +7.95% k/k +4.82%~branża +1.42% | -3,98~branża 3,52 r/r +80.08%~branża -14.86% k/k +65.24%~branża -18.34% | -7,43~branża 5,08 r/r +66.79%~branża +15.59% k/k -86.72%~branża +44.35% | -15,33~branża 5,66 r/r -27.49%~branża +33.32% k/k -106.39%~branża +11.53% | -17,94~branża 5,27 r/r -56.82%~branża +22.24% k/k -17.08%~branża -7.02% | -19,60~branża 7,05 r/r -392.85%~branża +100.43% k/k -9.23%~branża +33.89% | -27,28~branża 6,65 r/r -267.42%~branża +30.89% k/k -39.20%~branża -5.73% | -22,23~branża 7,65 r/r -45.02%~branża +35.00% k/k +18.54%~branża +15.03% | -31,30~branża 7,67 r/r -74.44%~branża +45.67% k/k -40.84%~branża +0.33% | -29,62~branża 5,78 r/r -51.14%~branża -18.03% k/k +5.36%~branża -24.66% | -28,87~branża 5,62 r/r -5.82%~branża -15.50% k/k +2.54%~branża -2.81% | -62,93~branża 6,57 r/r -183.13%~branża -14.06% k/k -117.96%~branża +16.99% | -31,56~branża 6,65 r/r -0.82%~branża -13.30% k/k +49.85%~branża +1.22% | -47,27~branża 8,09 r/r -59.57%~branża +39.93% k/k -49.78%~branża +21.60% | -135,11~branża 9,37 r/r -367.97%~branża +66.79% k/k -185.81%~branża +15.84% | -375,58~branża 8,78 r/r -496.87%~branża +33.61% k/k -177.99%~branża -6.28% | 57,82~branża 7,22 r/r +283.23%~branża +8.64% k/k +115.40%~branża -17.70% | 68,48~branża 7,30 r/r +244.86%~branża -9.70% k/k +18.42%~branża +1.07% | 61,25~branża 6,77 r/r +145.33%~branża -27.69% k/k -10.55%~branża -7.24% | 37,22~branża 7,27 r/r +109.91%~branża -17.22% k/k -39.23%~branża +7.29% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
