|
|
2020/Q4
(sty 21) |
2021/Q4
(sty 22) |
2022/Q1
(kwi 22) |
2022/Q2
(lip 22) |
2022/Q3
(paź 22) |
2022/Q4
(sty 23) |
2023/Q1
(kwi 23) |
2023/Q2
(lip 23) |
2023/Q3
(paź 23) |
2023/Q4
(sty 24) |
2024/Q1
(kwi 24) |
2024/Q2
(lip 24) |
2024/Q3
(paź 24) |
2024/Q4
(sty 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 443,05 | 541,30 | 516,60 | |
| Liczba akcji | 25 000 000 000 | 25 000 000 000 | 25 000 000 000 | 24 900 000 000 | 24 700 000 000 | 24 700 000 000 | 24 700 000 000 | 24 700 000 000 | 24 700 000 000 | 24 600 000 000 | 24 600 000 000 | 24 600 000 000 | 24 600 000 000 | 24 600 000 000 | |
| Wartość księgowa na akcję | 2,53 | 4,38 r/r +73.04% | 4,64 k/k +5.93% | 4,44 k/k -4.28% | 4,09 k/k -7.87% | 3,89 r/r -11.18% k/k -4.92% | 4,14 r/r -10.67% k/k +6.54% | 4,45 r/r +0.27% k/k +7.43% | 5,61 r/r +37.20% k/k +26.07% | 7,01 r/r +80.23% k/k +24.90% | 8,06 r/r +94.42% k/k +14.93% | 9,38 r/r +110.71% k/k +16.43% | 10,73 r/r +91.16% k/k +14.37% | 13,08 r/r +86.60% k/k +21.93% | |
| Cena / Wartość księgowa | | | | | | | | | | | | 47,22~branża 2,55 | 50,44~branża 2,56 k/k +6.83%~branża +0.32% | 39,48~branża 2,17 k/k -21.73%~branża -15.29% | |
| Wartość księgowa Grahama na akcję | 0,62 | 1,85 r/r +197.37% | 1,88 k/k +1.67% | 1,45 k/k -22.95% | 0,78 k/k -46.06% | 0,70 r/r -62.06% k/k -10.22% | 0,84 r/r -55.63% k/k +18.91% | 1,09 r/r -24.76% k/k +30.66% | 1,99 r/r +153.89% k/k +82.01% | 3,52 r/r +401.38% k/k +77.29% | 4,23 r/r +406.31% k/k +20.08% | 5,25 r/r +381.19% k/k +24.18% | 6,11 r/r +207.51% k/k +16.32% | 7,89 r/r +124.03% k/k +29.16% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | 84,33~branża 6,28 | 88,58~branża 6,04 k/k +5.04%~branża -3.84% | 65,45~branża 4,19 k/k -26.11%~branża -30.52% | |
| Przychody ze sprzedaży na akcję | 2,50 | 4,43 r/r +77.29% | 4,85 k/k +9.39% | 5,11 k/k +5.45% | 5,15 k/k +0.73% | 4,75 r/r +7.19% k/k -7.75% | 4,68 r/r -3.50% k/k -1.52% | 5,60 r/r +9.69% k/k +19.86% | 7,53 r/r +46.22% k/k +34.28% | 9,94 r/r +109.33% k/k +32.07% | 13,14 r/r +181.08% k/k +32.24% | 15,79 r/r +181.80% k/k +20.17% | 18,44 r/r +144.97% k/k +16.73% | 21,52 r/r +116.56% k/k +16.75% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | 28,05~branża 1,25 | 29,36~branża 1,24 k/k +4.66%~branża -1.16% | 24,00~branża 1,47 k/k -18.26%~branża +19.06% | |
| Zysk na akcję | 0,65 | 1,61 r/r +147.28% | 1,54 k/k -4.37% | 1,30 k/k -15.49% | 1,04 k/k -19.65% | 0,77 r/r -52.10% k/k -26.24% | 0,85 r/r -44.78% k/k +10.25% | 1,73 r/r +33.10% k/k +103.69% | 3,16 r/r +202.79% k/k +82.79% | 4,86 r/r +531.47% k/k +53.83% | 7,02 r/r +727.77% k/k +44.52% | 8,69 r/r +403.20% k/k +23.82% | 10,27 r/r +225.29% k/k +18.16% | 12,02 r/r +147.58% k/k +17.08% | |
| Cena / Zysk | | | | | | | | | | | | 50,99~branża 17,09 | 52,72~branża 16,33 k/k +3.40%~branża -4.49% | 42,97~branża 18,20 k/k -18.49%~branża +11.45% | |
| Zysk operacyjny na akcję | 0,68 | 1,65 r/r +143.35% | 1,62 k/k -2.13% | 1,31 k/k -19.12% | 1,04 k/k -20.68% | 0,74 r/r -55.00% k/k -28.33% | 0,79 r/r -51.01% k/k +6.56% | 1,83 r/r +40.03% k/k +131.18% | 3,44 r/r +231.74% k/k +87.90% | 5,38 r/r +623.43% k/k +56.28% | 7,86 r/r +892.53% k/k +46.20% | 9,77 r/r +433.15% k/k +24.18% | 11,56 r/r +235.92% k/k +18.39% | 13,44 r/r +149.75% k/k +16.19% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | 45,36~branża 12,66 | 46,81~branża 11,84 k/k +3.20%~branża -6.49% | 38,45~branża 14,80 k/k -17.86%~branża +25.00% | |
| Enterprise Value na akcję | | | | | | | | | | | | 443,24 | 541,44 k/k +22.15% | 516,83 k/k -4.54% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | 28,06~branża 1,24 | 29,37~branża 1,25 k/k +4.65%~branża +0.56% | 24,01~branża 1,46 k/k -18.24%~branża +16.62% | |
| EV / EBIT | | | | | | | | | | | | 45,38~branża 9,62 | 46,83~branża 9,05 k/k +3.18%~branża -5.88% | 38,47~branża 7,73 k/k -17.85%~branża -14.65% | |
| EV / EBITDA | | | | | | | | | | | | 44,19~branża 6,96 | 45,73~branża 7,38 k/k +3.47%~branża +6.03% | 37,61~branża 5,78 k/k -17.75%~branża -21.66% | |
