|
2020/Q4
(sty 21) |
2021/Q4
(sty 22) |
2022/Q1
(kwi 22) |
2022/Q2
(lip 22) |
2022/Q3
(paź 22) |
2022/Q4
(sty 23) |
2023/Q1
(kwi 23) |
2023/Q2
(lip 23) |
2023/Q3
(paź 23) |
2023/Q4
(sty 24) |
2024/Q1
(kwi 24) |
|
Kurs | 512.60 | 512.60 | 512.60 | 512.60 | 512.60 | 512.60 | 512.60 | 512.60 | 512.60 | 512.60 | 512.60 | |
Liczba akcji | 25 000 000 000 | 25 000 000 000 | 25 000 000 000 | 24 900 000 000 | 24 700 000 000 | 24 700 000 000 | 24 700 000 000 | 24 700 000 000 | 24 700 000 000 | 24 600 000 000 | 24 600 000 000 | |
Wartość księgowa na akcję | 2.53 | 4.38 r/r +73.04% | 4.64 k/k +5.93% | 4.44 k/k -4.28% | 4.09 k/k -7.87% | 3.89 r/r -11.18% k/k -4.92% | 4.14 r/r -10.67% k/k +6.54% | 4.45 r/r +0.27% k/k +7.43% | 5.61 r/r +37.20% k/k +26.07% | 7.01 r/r +80.23% k/k +24.90% | 8.06 r/r +94.42% k/k +14.93% | |
Cena / Wartość księgowa | 202.51 | 117.03 r/r -42.21% | 110.48 k/k -5.60% | 115.42 k/k +4.47% | 125.28 k/k +8.54% | 131.76 r/r +12.58% k/k +5.17% | 123.67 r/r +11.94% k/k -6.14% | 115.11 r/r -0.27% k/k -6.92% | 91.31 r/r -27.11% k/k -20.68% | 73.10 r/r -44.52% k/k -19.94% | 63.61 r/r -48.57% k/k -12.99% | |
Wartość księgowa Grahama na akcję | 0.62 | 1.85 r/r +197.37% | 1.88 k/k +1.67% | 1.45 k/k -22.95% | 0.78 k/k -46.06% | 0.70 r/r -62.06% k/k -10.22% | 0.84 r/r -55.63% k/k +18.91% | 1.09 r/r -24.76% k/k +30.66% | 1.99 r/r +153.89% k/k +82.01% | 3.52 r/r +401.38% k/k +77.29% | 4.23 r/r +406.31% k/k +20.08% | |
Cena / Wartość księgowa Grahama | 822.95 | 276.74 r/r -66.37% | 272.18 k/k -1.65% | 353.25 k/k +29.78% | 654.88 k/k +85.39% | 729.45 r/r +163.59% k/k +11.39% | 613.48 r/r +125.39% k/k -15.90% | 469.48 r/r +32.90% k/k -23.47% | 257.96 r/r -60.61% k/k -45.05% | 145.49 r/r -80.05% k/k -43.60% | 121.16 r/r -80.25% k/k -16.72% | |
Przychody ze sprzedaży na akcję | 2.50 | 4.43 r/r +77.29% | 4.85 k/k +9.39% | 5.11 k/k +5.45% | 5.15 k/k +0.73% | 4.75 r/r +7.19% k/k -7.75% | 4.68 r/r -3.50% k/k -1.52% | 5.60 r/r +9.69% k/k +19.86% | 7.53 r/r +46.22% k/k +34.28% | 9.94 r/r +109.33% k/k +32.07% | 13.14 r/r +181.08% k/k +32.24% | |
Cena / Przychody ze sprzedaży | 205.16 | 115.72 r/r -43.60% | 105.78 k/k -8.58% | 100.32 k/k -5.17% | 99.59 k/k -0.73% | 107.95 r/r -6.71% k/k +8.40% | 109.62 r/r +3.63% k/k +1.54% | 91.46 r/r -8.83% k/k -16.57% | 68.11 r/r -31.61% k/k -25.53% | 51.57 r/r -52.23% k/k -24.28% | 39.00 r/r -64.42% k/k -24.38% | |
Zysk na akcję | 0.65 | 1.61 r/r +147.28% | 1.54 k/k -4.37% | 1.30 k/k -15.49% | 1.04 k/k -19.65% | 0.77 r/r -52.10% k/k -26.24% | 0.85 r/r -44.78% k/k +10.25% | 1.73 r/r +33.10% k/k +103.69% | 3.16 r/r +202.79% k/k +82.79% | 4.86 r/r +531.47% k/k +53.83% | 7.02 r/r +727.77% k/k +44.52% | |
Cena / Zysk | 789.70 | 319.36 r/r -59.56% | 333.94 k/k +4.56% | 395.14 k/k +18.33% | 491.74 k/k +24.45% | 666.66 r/r +108.75% k/k +35.57% | 604.68 r/r +81.07% k/k -9.30% | 296.86 r/r -24.87% k/k -50.91% | 162.41 r/r -66.97% k/k -45.29% | 105.57 r/r -84.16% k/k -34.99% | 73.05 r/r -87.92% k/k -30.81% | |
Zysk operacyjny na akcję | 0.68 | 1.65 r/r +143.35% | 1.62 k/k -2.13% | 1.31 k/k -19.12% | 1.04 k/k -20.68% | 0.74 r/r -55.00% k/k -28.33% | 0.79 r/r -51.01% k/k +6.56% | 1.83 r/r +40.03% k/k +131.18% | 3.44 r/r +231.74% k/k +87.90% | 5.38 r/r +623.43% k/k +56.28% | 7.86 r/r +892.53% k/k +46.20% | |
Cena / Zysk operacyjny | 754.85 | 310.17 r/r -58.91% | 316.93 k/k +2.18% | 391.85 k/k +23.64% | 494.03 k/k +26.08% | 689.39 r/r +122.26% k/k +39.54% | 646.92 r/r +104.12% k/k -6.16% | 279.83 r/r -28.59% k/k -56.74% | 148.92 r/r -69.86% k/k -46.78% | 95.29 r/r -86.18% k/k -36.01% | 65.18 r/r -89.93% k/k -31.60% | |
Enterprise Value na akcję | 513.61 | 514.20 r/r +0.11% | 513.98 k/k -0.04% | 514.22 k/k +0.05% | 514.32 k/k +0.02% | 514.09 r/r -0.02% k/k -0.04% | 513.75 r/r -0.04% k/k -0.07% | 513.24 r/r -0.19% k/k -0.10% | 513.49 r/r -0.16% k/k +0.05% | 513.18 r/r -0.18% k/k -0.06% | 513.16 r/r -0.12% k/k 0.00% | |
EV / Przychody ze sprzedaży | 205.56 | 116.08 r/r -43.53% | 106.07 k/k -8.62% | 100.63 k/k -5.12% | 99.92 k/k -0.71% | 108.27 r/r -6.73% k/k +8.35% | 109.87 r/r +3.58% k/k +1.48% | 91.57 r/r -9.01% k/k -16.65% | 68.23 r/r -31.72% k/k -25.49% | 51.63 r/r -52.31% k/k -24.33% | 39.04 r/r -64.46% k/k -24.38% | |
EV / EBIT | 756.34 | 311.14 r/r -58.86% | 317.78 k/k +2.13% | 393.09 k/k +23.70% | 495.68 k/k +26.10% | 691.39 r/r +122.21% k/k +39.48% | 648.37 r/r +104.03% k/k -6.22% | 280.17 r/r -28.72% k/k -56.79% | 149.18 r/r -69.90% k/k -46.75% | 95.40 r/r -86.20% k/k -36.05% | 65.25 r/r -89.94% k/k -31.60% | |
EV / EBITDA | 608.83 | 278.57 r/r -54.25% | 282.66 k/k +1.47% | 334.74 k/k +18.42% | 396.41 k/k +18.42% | 506.32 r/r +81.76% k/k +27.73% | 475.24 r/r +68.13% k/k -6.14% | 243.39 r/r -27.29% k/k -48.79% | 138.64 r/r -65.03% k/k -43.04% | 91.22 r/r -81.98% k/k -34.20% | 63.22 r/r -86.70% k/k -30.70% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.