|
2010/Q4
(gru 10) |
2011/Q4
(gru 11) |
2012/Q4
(gru 12) |
2013/Q4
(gru 13) |
2014/Q4
(gru 14) |
2015/Q4
(gru 15) |
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q4
(gru 22) |
2023/Q4
(gru 23) |
|
Kurs | 34.10 | 34.10 | 34.10 | 34.10 | 34.10 | 34.10 | 34.10 | 34.10 | 34.10 | 34.10 | 34.10 | 34.10 | 34.10 | 34.10 | |
Liczba akcji | 10 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | |
Wartość księgowa na akcję | 5.87 | 2.04 r/r -65.22% | 2.88 r/r +41.17% | 3.85 r/r +33.48% | 5.15 r/r +33.91% | 5.79 r/r +12.40% | 7.94 r/r +37.15% | 10.72 r/r +34.97% | 5.85 r/r -45.40% | 4.61 r/r -21.27% | 6.71 r/r +45.69% | 12.25 r/r +82.50% | 10.70 r/r -12.64% | 13.68 r/r +27.75% | |
Cena / Wartość księgowa | 5.81~sektor 0.41 | 16.70~sektor 0.57 r/r +187.52%~sektor +40.02% | 11.83~sektor 0.68 r/r -29.16%~sektor +18.77% | 8.86~sektor 0.70 r/r -25.08%~sektor +3.42% | 6.62~sektor 0.74 r/r -25.32%~sektor +4.89% | 5.89~sektor 0.88 r/r -11.04%~sektor +19.65% | 4.29~sektor 0.81 r/r -27.09%~sektor -7.76% | 3.18~sektor 0.88 r/r -25.91%~sektor +7.62% | 5.83~sektor 0.87 r/r +83.14%~sektor -0.31% | 7.40~sektor 0.76 r/r +27.01%~sektor -13.27% | 5.08~sektor 0.68 r/r -31.36%~sektor -10.39% | 2.78~sektor 0.72 r/r -45.20%~sektor +6.27% | 3.19~sektor 0.68 r/r +14.47%~sektor -5.69% | 2.49~sektor 0.68 r/r -21.72%~sektor -0.15% | |
Wartość księgowa Grahama na akcję | 5.48 | 1.91 r/r -65.20% | 0.47 r/r -75.12% | -0.41 r/r -186.90% | -2.95 r/r -615.71% | -1.43 r/r +51.45% | -4.40 r/r -206.80% | -8.48 r/r -92.83% | -2.15 r/r +74.70% | -1.89 r/r +11.81% | 1.86 r/r +198.55% | 8.14 r/r +336.68% | 8.99 r/r +10.36% | 11.59 r/r +28.99% | |
Cena / Wartość księgowa Grahama | 6.22~sektor 2.38 | 17.88~sektor 2.19 r/r +187.39%~sektor -7.82% | 71.84~sektor 3.86 r/r +301.87%~sektor +76.30% | | | | | | | | 18.29~sektor 2.02 | 4.19~sektor 2.09 r/r -77.10%~sektor +3.66% | 3.80~sektor 1.94 r/r -9.39%~sektor -7.31% | 2.94~sektor 1.60 r/r -22.47%~sektor -17.19% | |
Przychody ze sprzedaży na akcję | 7.85 | 2.71 r/r -65.51% | 4.27 r/r +57.69% | 4.25 r/r -0.50% | 5.67 r/r +33.45% | 9.07 r/r +59.91% | 5.68 r/r -37.37% | 10.37 r/r +82.60% | 17.53 r/r +69.05% | 21.04 r/r +20.00% | 20.94 r/r -0.47% | 26.60 r/r +27.01% | 24.65 r/r -7.33% | 29.80 r/r +20.91% | |
Cena / Przychody ze sprzedaży | 4.34~sektor 1.70 | 12.59~sektor 1.80 r/r +189.91%~sektor +5.54% | 7.98~sektor 3.49 r/r -36.59%~sektor +94.17% | 8.02~sektor 3.32 r/r +0.50%~sektor -4.83% | 6.01~sektor 2.86 r/r -25.06%~sektor -13.78% | 3.76~sektor 3.23 r/r -37.46%~sektor +12.85% | 6.00~sektor 2.71 r/r +59.67%~sektor -16.17% | 3.29~sektor 2.62 r/r -45.23%~sektor -3.25% | 1.94~sektor 2.98 r/r -40.85%~sektor +13.80% | 1.62~sektor 2.02 r/r -16.67%~sektor -32.44% | 1.63~sektor 2.19 r/r +0.48%~sektor +8.47% | 1.28~sektor 1.91 r/r -21.27%~sektor -12.88% | 1.38~sektor 1.77 r/r +7.91%~sektor -6.88% | 1.14~sektor 1.59 r/r -17.29%~sektor -10.16% | |
Zysk na akcję | 2.09 | 0.65 r/r -68.82% | 0.85 r/r +31.00% | 1.09 r/r +27.53% | 1.30 r/r +19.33% | 1.67 r/r +28.62% | 3.11 r/r +85.84% | 0.46 r/r -85.18% | 1.28 r/r +179.01% | -1.02 r/r -179.66% | 1.97 r/r +292.56% | 5.51 r/r +179.87% | 5.19 r/r -5.84% | 5.37 r/r +3.42% | |
Cena / Zysk | 16.32~sektor 11.77 | 52.33~sektor 9.07 r/r +220.69%~sektor -22.90% | 39.95~sektor 20.50 r/r -23.66%~sektor +125.92% | 31.33~sektor 22.80 r/r -21.59%~sektor +11.25% | 26.25~sektor 17.89 r/r -16.20%~sektor -21.56% | 20.41~sektor 13.00 r/r -22.25%~sektor -27.30% | 10.98~sektor 17.27 r/r -46.19%~sektor +32.79% | 74.08~sektor 13.60 r/r +574.53%~sektor -21.22% | 26.55~sektor 9.84 r/r -64.16%~sektor -27.64% | | 17.31~sektor 10.36 | 6.18~sektor 6.04 r/r -64.27%~sektor -41.72% | 6.57~sektor 7.97 r/r +6.20%~sektor +32.06% | 6.35~sektor 6.37 r/r -3.31%~sektor -20.16% | |
Zysk operacyjny na akcję | 2.23 | 0.63 r/r -71.66% | 1.01 r/r +59.45% | 0.17 r/r -83.14% | 1.80 r/r +960.40% | 2.22 r/r +22.98% | 3.29 r/r +48.00% | 1.07 r/r -67.28% | 2.49 r/r +131.77% | 2.31 r/r -7.15% | 2.92 r/r +26.41% | 6.92 r/r +136.65% | 6.26 r/r -9.59% | 6.52 r/r +4.29% | |
Cena / Zysk operacyjny | 15.27~sektor 4.81 | 53.87~sektor 5.25 r/r +252.88%~sektor +9.21% | 33.78~sektor 23.01 r/r -37.28%~sektor +337.92% | 200.32~sektor 22.91 r/r +492.95%~sektor -0.41% | 18.89~sektor 13.69 r/r -90.57%~sektor -40.27% | 15.36~sektor 14.09 r/r -18.69%~sektor +2.96% | 10.38~sektor 12.50 r/r -32.43%~sektor -11.31% | 31.73~sektor 11.70 r/r +205.64%~sektor -6.42% | 13.69~sektor 7.52 r/r -56.85%~sektor -35.74% | 14.74~sektor 7.40 r/r +7.70%~sektor -1.53% | 11.66~sektor 5.63 r/r -20.89%~sektor -23.90% | 4.93~sektor 4.63 r/r -57.74%~sektor -17.86% | 5.45~sektor 6.77 r/r +10.60%~sektor +46.23% | 5.23~sektor 5.67 r/r -4.11%~sektor -16.19% | |
Enterprise Value na akcję | 37.66 | 35.80 r/r -4.95% | 36.38 r/r +1.62% | 37.31 r/r +2.55% | 37.84 r/r +1.44% | 37.80 r/r -0.12% | 39.90 r/r +5.57% | 45.63 r/r +14.35% | 44.37 r/r -2.76% | 42.00 r/r -5.34% | 38.70 r/r -7.86% | 35.79 r/r -7.53% | 37.93 r/r +6.00% | 41.68 r/r +9.88% | |
EV / Przychody ze sprzedaży | 4.80~sektor 4.69 | 13.21~sektor 7.08 r/r +175.55%~sektor +50.93% | 8.52~sektor 6.13 r/r -35.56%~sektor -13.46% | 8.78~sektor 5.75 r/r +3.07%~sektor -6.23% | 6.67~sektor 5.30 r/r -23.98%~sektor -7.75% | 4.17~sektor 5.04 r/r -37.54%~sektor -4.95% | 7.02~sektor 4.58 r/r +68.57%~sektor -9.11% | 4.40~sektor 4.09 r/r -37.38%~sektor -10.60% | 2.53~sektor 5.44 r/r -42.48%~sektor +32.97% | 2.00~sektor 4.01 r/r -21.12%~sektor -26.33% | 1.85~sektor 3.68 r/r -7.42%~sektor -8.12% | 1.35~sektor 3.15 r/r -27.19%~sektor -14.64% | 1.54~sektor 2.61 r/r +14.38%~sektor -16.96% | 1.40~sektor 2.49 r/r -9.12%~sektor -4.68% | |
EV / EBIT | 16.86~sektor 9.25 | 56.55~sektor 7.29 r/r +235.39%~sektor -21.15% | 36.04~sektor 18.26 r/r -36.27%~sektor +150.49% | 219.16~sektor 13.38 r/r +508.10%~sektor -26.74% | 20.97~sektor 8.94 r/r -90.43%~sektor -33.16% | 17.03~sektor 9.29 r/r -18.79%~sektor +3.82% | 12.15~sektor 16.12 r/r -28.67%~sektor +73.56% | 42.45~sektor 10.34 r/r +249.50%~sektor -35.85% | 17.81~sektor 8.23 r/r -58.04%~sektor -20.41% | 18.16~sektor 7.83 r/r +1.95%~sektor -4.79% | 13.24~sektor 5.86 r/r -27.11%~sektor -25.21% | 5.17~sektor 6.43 r/r -60.93%~sektor +9.73% | 6.06~sektor 6.29 r/r +17.24%~sektor -2.19% | 6.39~sektor 6.10 r/r +5.36%~sektor -2.99% | |
EV / EBITDA | 16.47~sektor 8.77 | 55.65~sektor 7.15 r/r +237.82%~sektor -18.52% | 35.46~sektor 21.81 r/r -36.28%~sektor +205.05% | 197.52~sektor 14.55 r/r +456.98%~sektor -33.28% | 20.69~sektor 8.77 r/r -89.52%~sektor -39.72% | 16.78~sektor 11.11 r/r -18.90%~sektor +26.70% | 12.02~sektor 15.28 r/r -28.35%~sektor +37.51% | 41.29~sektor 10.27 r/r +243.39%~sektor -32.76% | 17.05~sektor 8.15 r/r -58.69%~sektor -20.70% | 17.29~sektor 7.66 r/r +1.39%~sektor -5.94% | 12.74~sektor 5.66 r/r -26.33%~sektor -26.19% | 5.09~sektor 6.32 r/r -60.03%~sektor +11.82% | 5.96~sektor 6.13 r/r +17.08%~sektor -3.10% | 6.28~sektor 5.95 r/r +5.32%~sektor -2.85% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.