|
|
2010/Q4
(gru 10) |
2011/Q4
(gru 11) |
2012/Q4
(gru 12) |
2013/Q4
(gru 13) |
2014/Q4
(gru 14) |
2015/Q4
(gru 15) |
2016/Q4
(gru 16) |
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q4
(gru 22) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 36,90 | 43,85 | 39,98 | 36,44 | 34,52 | 34,40 | |
| Liczba akcji | 10 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | 40 800 000 | |
| Wartość księgowa na akcję | 5,87 | 2,04 r/r -65.22% | 2,88 r/r +41.17% | 3,85 r/r +33.48% | 5,15 r/r +33.91% | 5,79 r/r +12.40% | 7,94 r/r +37.15% | 10,72 r/r +34.97% | 5,85 r/r -45.40% | 4,61 r/r -21.27% | 6,71 r/r +45.69% | 12,25 r/r +82.50% | 10,70 r/r -12.64% | 12,96 | 13,68 r/r +27.75% k/k +5.52% | 15,19 k/k +11.06% | 14,27 k/k -6.07% | 15,00 r/r +15.77% k/k +5.17% | 14,79 r/r +8.14% k/k -1.43% | 16,48 r/r +8.52% k/k +11.45% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | 2,70~branża 0,75 | 2,89~branża 0,82 k/k +6.99%~branża +9.03% | 2,80~branża 0,94 k/k -2.92%~branża +14.68% | 2,43~branża 0,87 k/k -13.33%~branża -8.07% | 2,33~branża 0,78 r/r -13.50%~branża +3.01% k/k -3.90%~branża -10.39% | 2,09~branża 1,04 r/r -27.70%~branża +26.89% k/k -10.58%~branża +34.31% | |
| Wartość księgowa Grahama na akcję | 5,48 | 1,91 r/r -65.20% | 0,47 r/r -75.12% | -0,41 r/r -186.90% | -2,95 r/r -615.71% | -1,43 r/r +51.45% | -4,40 r/r -206.80% | -8,48 r/r -92.83% | -2,15 r/r +74.70% | -1,89 r/r +11.81% | 1,86 r/r +198.55% | 8,14 r/r +336.68% | 8,99 r/r +10.36% | 10,95 | 11,59 r/r +28.99% k/k +5.87% | 13,13 k/k +13.25% | 12,14 k/k -7.52% | 12,75 r/r +16.47% k/k +5.04% | 12,78 r/r +10.27% k/k +0.23% | 14,29 r/r +8.91% k/k +11.86% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | 3,18~branża 1,58 | 3,34~branża 1,90 k/k +4.92%~branża +20.42% | 3,29~branża 2,32 k/k -1.41%~branża +22.36% | 2,86~branża 1,79 k/k -13.23%~branża -22.90% | 2,70~branża 1,30 r/r -15.16%~branża -17.28% k/k -5.49%~branża -27.19% | 2,41~branża 1,46 r/r -27.96%~branża -23.07% k/k -10.91%~branża +11.99% | |
| Przychody ze sprzedaży na akcję | 7,85 | 2,71 r/r -65.51% | 4,27 r/r +57.69% | 4,25 r/r -0.50% | 5,67 r/r +33.45% | 9,07 r/r +59.91% | 5,68 r/r -37.37% | 10,37 r/r +82.60% | 17,53 r/r +69.05% | 21,04 r/r +20.00% | 20,94 r/r -0.47% | 26,60 r/r +27.01% | 24,65 r/r -7.33% | 28,45 | 29,80 r/r +20.91% k/k +4.77% | 27,17 k/k -8.84% | 27,70 k/k +1.97% | 25,38 r/r -10.79% k/k -8.39% | 32,60 r/r +9.40% k/k +28.48% | 32,68 r/r +20.31% k/k +0.25% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | 1,24~branża 2,15 | 1,61~branża 1,79 k/k +30.35%~branża -16.45% | 1,44~branża 3,27 k/k -10.58%~branża +82.01% | 1,44~branża 2,71 k/k -0.50%~branża -17.18% | 1,06~branża 2,61 r/r -14.48%~branża +21.48% k/k -26.27%~branża -3.55% | 1,05~branża 3,20 r/r -34.79%~branża +78.36% k/k -0.60%~branża +22.67% | |
| Zysk na akcję | 2,09 | 0,65 r/r -68.82% | 0,85 r/r +31.00% | 1,09 r/r +27.53% | 1,30 r/r +19.33% | 1,67 r/r +28.62% | 3,11 r/r +85.84% | 0,46 r/r -85.18% | 1,28 r/r +179.01% | -1,02 r/r -179.66% | 1,97 r/r +292.56% | 5,51 r/r +179.87% | 5,19 r/r -5.84% | 5,27 | 5,37 r/r +3.42% k/k +1.89% | 4,40 k/k -18.08% | 4,29 k/k -2.45% | 3,95 r/r -25.13% k/k -8.05% | 5,93 r/r +10.46% k/k +50.33% | 6,12 r/r +39.02% k/k +3.10% | |
| Cena / Zysk | | | | | | | | | | | | | | | 6,87~branża 6,98 | 9,97~branża 6,48 k/k +45.04%~branża -7.14% | 9,32~branża 7,95 k/k -6.53%~branża +22.69% | 9,24~branża 8,65 k/k -0.87%~branża +8.69% | 5,82~branża 9,22 r/r -15.31%~branża +32.10% k/k -36.98%~branża +6.67% | 5,63~branża 11,63 r/r -43.56%~branża +79.33% k/k -3.34%~branża +26.06% | |
| Zysk operacyjny na akcję | 2,23 | 0,63 r/r -71.66% | 1,01 r/r +59.45% | 0,17 r/r -83.14% | 1,80 r/r +960.40% | 2,22 r/r +22.98% | 3,29 r/r +48.00% | 1,07 r/r -67.28% | 2,49 r/r +131.77% | 2,31 r/r -7.15% | 2,92 r/r +26.41% | 6,92 r/r +136.65% | 6,26 r/r -9.59% | 6,36 | 6,52 r/r +4.29% k/k +2.51% | 5,36 k/k -17.83% | 5,25 k/k -2.16% | 4,82 r/r -24.23% k/k -8.07% | 7,20 r/r +10.29% k/k +49.23% | 7,46 r/r +39.12% k/k +3.64% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | 5,66~branża 6,17 | 8,18~branża 5,21 k/k +44.61%~branża -15.52% | 7,62~branża 6,37 k/k -6.80%~branża +22.34% | 7,56~branża 6,74 k/k -0.86%~branża +5.85% | 4,80~branża 6,71 r/r -15.18%~branża +8.81% k/k -36.52%~branża -0.54% | 4,61~branża 7,82 r/r -43.60%~branża +50.14% k/k -3.85%~branża +16.57% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | 44,48 | 50,38 k/k +13.27% | 48,89 k/k -2.97% | 46,75 k/k -4.37% | 46,75 r/r +5.09% k/k -0.02% | 46,58 r/r -7.54% k/k -0.35% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | 1,49~branża 4,31 | 1,85~branża 4,29 k/k +24.26%~branża -0.61% | 1,76~branża 4,16 k/k -4.84%~branża -3.03% | 1,84~branża 4,11 k/k +4.40%~branża -1.11% | 1,43~branża 4,44 r/r -3.93%~branża +2.91% k/k -22.18%~branża +7.98% | 1,43~branża 5,25 r/r -23.15%~branża +22.46% k/k -0.59%~branża +18.26% | |
| EV / EBIT | | | | | | | | | | | | | | | 6,82~branża 4,30 | 9,40~branża 3,39 k/k +37.85%~branża -21.15% | 9,32~branża 4,10 k/k -0.83%~branża +21.07% | 9,70~branża 5,10 k/k +4.02%~branża +24.27% | 6,50~branża 6,50 r/r -4.71%~branża +51.19% k/k -33.00%~branża +27.45% | 6,25~branża 8,71 r/r -33.54%~branża +157.18% k/k -3.85%~branża +34.12% | |
| EV / EBITDA | | | | | | | | | | | | | | | 6,70~branża 4,91 | 9,20~branża 3,55 k/k +37.24%~branża -27.70% | 9,11~branża 4,00 k/k -0.97%~branża +12.78% | 9,44~branża 6,29 k/k +3.71%~branża +57.08% | 6,38~branża 6,72 r/r -4.82%~branża +36.79% k/k -32.47%~branża +6.80% | 6,13~branża 8,48 r/r -33.31%~branża +139.01% k/k -3.83%~branża +26.32% | |
