|
|
2017/Q4
(gru 17) |
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q3
(wrz 20) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
| Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 1.49 | 1.40 | 1.62 | 1.55 | 1.26 | 0.99 | 0.75 | 0.46 | 0.70 | 0.85 | 0.80 | 0.65 | 0.51 | |
| Liczba akcji | 8 001 000 | 11 361 000 | 12 767 670 | 15 517 670 | 15 517 670 | 15 517 670 | 15 517 670 | 15 517 670 | 15 517 670 | 15 517 670 | 15 517 670 | 15 517 670 | 15 517 670 | 15 517 670 | 15 517 670 | 15 517 670 | 15 517 670 | |
| Wartość księgowa na akcję | 0.04 | 0.19 r/r +399.73% | 0.15 r/r -20.06% | 0.30 | 0.30 r/r +97.74% k/k -1.92% | 0.28 k/k -5.42% | 0.27 k/k -5.45% | 0.24 r/r -20.67% k/k -9.56% | 0.21 r/r -28.96% k/k -12.16% | 0.19 r/r -31.51% k/k -8.82% | 0.17 r/r -35.43% k/k -10.86% | 0.16 r/r -34.76% k/k -8.63% | 0.15 r/r -30.90% k/k -6.96% | 0.13 r/r -31.96% k/k -10.22% | 0.12 r/r -30.50% k/k -8.94% | 0.11 r/r -28.40% k/k -5.87% | 0.11 r/r -27.23% k/k -5.44% | |
| Cena / Wartość księgowa | | | | | 5.02~sektor 2.24 | 4.98~sektor 1.94 k/k -0.67%~sektor -13.66% | 6.10~sektor 1.94 k/k +22.40%~sektor +0.23% | 6.45~sektor 2.03 k/k +5.77%~sektor +4.75% | 5.97~sektor 2.19 r/r +18.99%~sektor -2.38% k/k -7.46%~sektor +7.69% | 5.14~sektor 1.56 r/r +3.23%~sektor -19.49% k/k -13.83%~sektor -28.79% | 4.37~sektor 1.37 r/r -28.33%~sektor -29.48% k/k -15.02%~sektor -12.20% | 2.91~sektor 1.51 r/r -54.88%~sektor -25.53% k/k -33.42%~sektor +10.62% | 4.80~sektor 1.80 r/r -19.60%~sektor -17.68% k/k +64.90%~sektor +19.02% | 6.49~sektor 1.99 r/r +26.23%~sektor +27.47% k/k +35.30%~sektor +10.27% | 6.71~sektor 2.39 r/r +53.57%~sektor +74.76% k/k +3.38%~sektor +20.38% | 5.79~sektor 2.10 r/r +99.03%~sektor +39.01% k/k -13.71%~sektor -12.01% | 4.76~sektor 2.84 r/r -0.81%~sektor +57.87% k/k -17.82%~sektor +35.17% | |
| Wartość księgowa Grahama na akcję | 0.01 | 0.15 r/r +1062.02% | 0.12 r/r -19.28% | 0.31 | 0.44 r/r +267.27% k/k +41.80% | 0.42 k/k -5.94% | 0.61 k/k +44.88% | 0.53 r/r +68.38% k/k -12.86% | 0.43 r/r -3.08% k/k -18.38% | 0.39 r/r -5.81% k/k -8.59% | 0.46 r/r -23.37% k/k +17.88% | 0.38 r/r -28.08% k/k -18.23% | 0.50 r/r +16.95% k/k +32.73% | 0.48 r/r +22.43% k/k -4.31% | 0.43 r/r -8.25% k/k -11.66% | 0.41 r/r +8.33% k/k -3.45% | 0.48 r/r -5.42% k/k +15.88% | |
| Cena / Wartość księgowa Grahama | | | | | 3.35~sektor 8.16 | 3.35~sektor 6.13 k/k -0.12%~sektor -24.89% | 2.68~sektor 6.43 k/k -20.12%~sektor +4.85% | 2.94~sektor 6.03 k/k +9.80%~sektor -6.18% | 2.93~sektor 6.41 r/r -12.74%~sektor -21.46% k/k -0.40%~sektor +6.30% | 2.51~sektor 3.71 r/r -24.92%~sektor -39.50% k/k -14.06%~sektor -42.15% | 1.62~sektor 3.85 r/r -39.59%~sektor -40.17% k/k -35.72%~sektor +3.69% | 1.20~sektor 3.61 r/r -59.09%~sektor -40.20% k/k -25.65%~sektor -6.23% | 1.39~sektor 3.36 r/r -52.50%~sektor -47.56% k/k +15.65%~sektor -6.77% | 1.76~sektor 3.47 r/r -29.87%~sektor -6.50% k/k +26.90%~sektor +3.14% | 1.88~sektor 3.13 r/r +16.24%~sektor -18.69% k/k +6.54%~sektor -9.82% | 1.58~sektor 2.54 r/r +31.59%~sektor -29.67% k/k -15.84%~sektor -18.89% | 1.06~sektor 2.70 r/r -23.72%~sektor -19.58% k/k -32.96%~sektor +6.60% | |
| Przychody ze sprzedaży na akcję | 0.00 | 0.00 r/r -50.00% | 0.00 r/r -100.00% | 0.00 | 0.00 | 0.00 k/k 0.00% | 0.00 k/k 0.00% | 0.00 k/k +1600.00% | 0.00 r/r +1800.00% k/k +11.76% | 0.00 r/r +1800.00% k/k 0.00% | 0.00 r/r +1800.00% k/k 0.00% | 0.00 r/r -76.47% k/k -78.95% | 0.00 r/r +36.84% k/k +550.00% | 0.00 r/r +36.84% k/k 0.00% | 0.01 r/r +284.21% k/k +180.77% | 0.03 r/r +6300.00% k/k +250.68% | 0.03 r/r +896.15% k/k +1.17% | |
| Cena / Przychody ze sprzedaży | | | | | 11 560.66~sektor 2.48 | 10 862.37~sektor 3.09 k/k -6.04%~sektor +24.81% | 12 569.31~sektor 2.58 k/k +15.71%~sektor -16.50% | 925.09~sektor 2.27 k/k -92.64%~sektor -12.11% | 651.74~sektor 2.03 r/r -94.36%~sektor -18.15% k/k -29.55%~sektor -10.64% | 512.08~sektor 2.12 r/r -95.29%~sektor -31.37% k/k -21.43%~sektor +4.65% | 387.94~sektor 1.60 r/r -96.91%~sektor -37.84% k/k -24.24%~sektor -24.37% | 1 179.34~sektor 1.65 r/r +27.48%~sektor -27.34% k/k +204.00%~sektor +2.72% | 271.56~sektor 1.69 r/r -58.33%~sektor -16.67% k/k -76.97%~sektor +2.49% | 329.75~sektor 1.45 r/r -35.61%~sektor -31.78% k/k +21.43%~sektor -14.33% | 109.86~sektor 1.49 r/r -71.68%~sektor -6.91% k/k -66.68%~sektor +3.22% | 25.34~sektor 1.81 r/r -97.85%~sektor +10.07% k/k -76.93%~sektor +21.45% | 19.49~sektor 2.03 r/r -92.82%~sektor +20.33% k/k -23.08%~sektor +12.04% | |
| Zysk na akcję | -0.04 | -0.06 r/r -72.57% | -0.09 r/r -56.46% | -0.08 | -0.07 r/r +30.16% k/k +17.91% | -0.06 k/k +3.79% | -0.07 k/k -9.76% | -0.06 r/r +22.14% k/k +10.19% | -0.09 r/r -30.15% k/k -37.22% | -0.09 r/r -39.37% k/k -3.03% | -0.09 r/r -34.86% k/k -6.21% | -0.08 r/r -33.55% k/k +11.06% | -0.07 r/r +24.10% k/k +22.01% | -0.06 r/r +30.51% k/k +5.67% | -0.05 r/r +44.26% k/k +14.80% | -0.04 r/r +46.77% k/k +15.08% | -0.04 r/r +38.96% k/k +10.56% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0.03 | -0.06 r/r -76.61% | -0.09 r/r -56.46% | -0.08 | -0.07 r/r +30.16% k/k +18.01% | -0.06 k/k +3.79% | -0.07 k/k -9.45% | -0.06 r/r +22.48% k/k +10.22% | -0.09 r/r -29.70% k/k -37.18% | -0.09 r/r -39.21% k/k -3.27% | -0.09 r/r -34.96% k/k -6.11% | -0.08 r/r -33.65% k/k +11.09% | -0.06 r/r +24.18% k/k +22.18% | -0.06 r/r +30.88% k/k +5.86% | -0.05 r/r +44.24% k/k +14.40% | -0.04 r/r +47.48% k/k +16.25% | -0.04 r/r +39.45% k/k +10.27% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | 1.16 | 1.16 k/k +0.04% | 1.24 k/k +7.20% | 1.29 k/k +3.88% | 0.97 r/r -16.12% k/k -24.71% | 0.75 r/r -35.46% k/k -23.02% | 0.55 r/r -55.96% k/k -26.84% | 0.34 r/r -73.67% k/k -37.90% | 0.42 r/r -56.72% k/k +23.75% | 0.66 r/r -11.65% k/k +57.16% | 0.70 r/r +28.50% k/k +6.39% | 0.61 r/r +78.93% k/k -13.53% | 0.41 r/r -1.60% k/k -31.94% | |
| EV / Przychody ze sprzedaży | | | | | 8 975.16~sektor 2.62 | 8 979.37~sektor 3.02 k/k +0.05%~sektor +15.31% | 9 625.31~sektor 2.47 k/k +7.19%~sektor -18.38% | 769.17~sektor 2.24 k/k -92.01%~sektor -9.24% | 501.88~sektor 2.24 r/r -94.41%~sektor -14.30% k/k -34.75%~sektor +0.33% | 386.32~sektor 2.10 r/r -95.70%~sektor -30.48% k/k -23.03%~sektor -6.46% | 282.61~sektor 1.72 r/r -97.06%~sektor -30.15% k/k -26.85%~sektor -18.00% | 877.51~sektor 1.84 r/r +14.09%~sektor -17.67% k/k +210.50%~sektor +6.97% | 162.91~sektor 1.92 r/r -67.54%~sektor -14.65% k/k -81.44%~sektor +4.01% | 256.00~sektor 1.81 r/r -33.73%~sektor -13.94% k/k +57.14%~sektor -5.67% | 96.42~sektor 1.73 r/r -65.88%~sektor +0.18% k/k -62.34%~sektor -4.55% | 23.67~sektor 1.93 r/r -97.30%~sektor +4.70% k/k -75.45%~sektor +11.80% | 15.95~sektor 2.21 r/r -90.21%~sektor +15.48% k/k -32.62%~sektor +14.72% | |
| EV / EBIT | | | | | -17.53~sektor 14.37 | -18.23~sektor 10.09 k/k -4.01%~sektor -29.79% | -17.86~sektor 11.09 k/k +2.05%~sektor +9.89% | -20.66~sektor 7.92 k/k -15.69%~sektor -28.59% | -11.33~sektor 5.85 r/r +35.37%~sektor -59.32% k/k +45.16%~sektor -26.16% | -8.45~sektor 3.26 r/r +53.64%~sektor -67.75% k/k +25.38%~sektor -44.33% | -5.82~sektor 3.26 r/r +67.39%~sektor -70.59% k/k +31.12%~sektor +0.19% | -4.07~sektor 5.26 r/r +80.31%~sektor -33.56% k/k +30.13%~sektor +61.33% | -6.47~sektor 0.77 r/r +42.88%~sektor -86.86% k/k -59.04%~sektor -85.39% | -10.80~sektor -3.59 r/r -27.78%~sektor -210.18% k/k -66.92%~sektor -566.67% | -13.43~sektor -1.75 r/r -130.71%~sektor -153.65% k/k -24.37%~sektor +51.21% | -13.85~sektor -1.93 r/r -240.49%~sektor -136.77% k/k -3.12%~sektor -10.56% | -10.51~sektor -2.80 r/r -62.42%~sektor -463.86% k/k +24.13%~sektor -44.55% | |
| EV / EBITDA | | | | | -27.41~sektor 13.33 | -30.28~sektor 12.43 k/k -10.51%~sektor -6.75% | -27.98~sektor 5.72 k/k +7.61%~sektor -53.95% | -35.84~sektor 5.66 k/k -28.09%~sektor -1.13% | -15.75~sektor 4.92 r/r +42.53%~sektor -63.11% k/k +56.06%~sektor -13.12% | -11.47~sektor 3.94 r/r +62.11%~sektor -68.28% k/k +27.14%~sektor -19.81% | -7.86~sektor 3.61 r/r +71.89%~sektor -36.87% k/k +31.46%~sektor -8.35% | -5.70~sektor 4.11 r/r +84.08%~sektor -27.41% k/k +27.47%~sektor +13.68% | -9.93~sektor 2.85 r/r +36.93%~sektor -42.08% k/k -74.14%~sektor -30.68% | -16.46~sektor -6.29 r/r -43.47%~sektor -259.43% k/k -65.73%~sektor -320.74% | -19.81~sektor -2.43 r/r -151.87%~sektor -167.33% k/k -20.33%~sektor +61.29% | -18.22~sektor -2.69 r/r -219.43%~sektor -165.61% k/k +8.02%~sektor -10.76% | -16.03~sektor -3.77 r/r -61.36%~sektor -232.42% k/k +12.03%~sektor -39.93% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
