|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | |
Liczba akcji | 1 220 000 | 1 337 500 | 1 366 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | |
Wartość księgowa na akcję | 1.17 | 2.22 r/r +89.13% | 2.37 k/k +6.96% | 4.51 k/k +90.19% | 4.26 k/k -5.44% | 4.10 r/r +84.93% k/k -3.86% | 4.19 r/r +76.55% k/k +2.11% | 3.87 r/r -14.11% k/k -7.48% | 3.03 r/r -28.90% k/k -21.72% | 2.32 r/r -43.51% k/k -23.62% | 2.38 r/r -43.25% k/k +2.58% | 2.78 r/r -28.24% k/k +16.99% | 3.01 r/r -0.88% k/k +8.12% | 1.78 r/r -23.24% k/k -40.85% | |
Cena / Wartość księgowa | 3.50~sektor 3.92 | 1.85~sektor 3.24 r/r -47.13%~sektor -17.48% | 1.73~sektor 3.40 k/k -6.50%~sektor +5.08% | 0.91~sektor 3.36 k/k -47.42%~sektor -1.14% | 0.96~sektor 2.97 k/k +5.75%~sektor -11.67% | 1.00~sektor 3.06 r/r -45.93%~sektor -5.54% k/k +4.01%~sektor +2.94% | 0.98~sektor 2.69 r/r -43.36%~sektor -20.87% k/k -2.07%~sektor -11.97% | 1.06~sektor 2.37 r/r +16.43%~sektor -29.62% k/k +8.09%~sektor -12.08% | 1.35~sektor 2.45 r/r +40.64%~sektor -17.50% k/k +27.74%~sektor +3.55% | 1.77~sektor 2.60 r/r +77.02%~sektor -15.08% k/k +30.92%~sektor +5.97% | 1.73~sektor 2.62 r/r +76.22%~sektor -2.72% k/k -2.51%~sektor +0.84% | 1.48~sektor 2.56 r/r +39.35%~sektor +8.11% k/k -14.53%~sektor -2.29% | 1.36~sektor 2.45 r/r +0.89%~sektor -0.09% k/k -7.52%~sektor -4.30% | 2.31~sektor 2.89 r/r +30.28%~sektor +11.39% k/k +69.06%~sektor +18.14% | |
Wartość księgowa Grahama na akcję | 1.43 | 2.35 r/r +63.90% | 2.53 k/k +7.66% | 4.72 k/k +86.58% | 4.53 k/k -3.94% | 4.41 r/r +87.75% k/k -2.70% | 5.31 r/r +109.88% k/k +20.35% | 5.03 r/r +6.64% k/k -5.20% | 4.93 r/r +8.89% k/k -1.91% | 4.92 r/r +11.48% k/k -0.39% | 5.12 r/r -3.53% k/k +4.15% | 5.65 r/r +12.24% k/k +10.30% | 5.82 r/r +18.03% k/k +3.15% | 5.15 r/r +4.86% k/k -11.51% | |
Cena / Wartość księgowa Grahama | 2.86~sektor 5.70 | 1.75~sektor 3.75 r/r -38.99%~sektor -34.18% | 1.62~sektor 4.68 k/k -7.12%~sektor +24.74% | 0.87~sektor 4.58 k/k -46.40%~sektor -2.12% | 0.90~sektor 4.17 k/k +4.11%~sektor -8.93% | 0.93~sektor 3.89 r/r -46.74%~sektor +3.80% k/k +2.77%~sektor -6.64% | 0.77~sektor 4.31 r/r -52.36%~sektor -7.74% k/k -16.92%~sektor +10.87% | 0.82~sektor 3.99 r/r -6.22%~sektor -12.94% k/k +5.49%~sektor -7.65% | 0.83~sektor 4.03 r/r -8.17%~sektor -3.23% k/k +1.95%~sektor +1.22% | 0.83~sektor 3.78 r/r -10.30%~sektor -2.75% k/k +0.39%~sektor -6.18% | 0.80~sektor 3.82 r/r +3.66%~sektor -11.40% k/k -3.98%~sektor +1.01% | 0.73~sektor 4.11 r/r -10.91%~sektor +3.14% k/k -9.34%~sektor +7.52% | 0.70~sektor 3.91 r/r -15.27%~sektor -2.97% k/k -3.04%~sektor -4.78% | 0.80~sektor 3.94 r/r -4.63%~sektor +4.20% k/k +13.00%~sektor +0.75% | |
Przychody ze sprzedaży na akcję | 1.00 | 2.48 r/r +148.05% | 3.31 k/k +33.61% | 3.54 k/k +6.78% | 3.91 k/k +10.52% | 4.13 r/r +66.65% k/k +5.69% | 4.38 r/r +32.39% k/k +6.13% | 4.72 r/r +33.53% k/k +7.71% | 4.83 r/r +23.58% k/k +2.28% | 4.19 r/r +1.33% k/k -13.33% | 3.79 r/r -13.66% k/k -9.56% | 3.73 r/r -21.08% k/k -1.56% | 3.60 r/r -25.40% k/k -3.32% | 3.35 r/r -20.06% k/k -7.13% | |
Cena / Przychody ze sprzedaży | 4.10~sektor 4.85 | 1.65~sektor 4.38 r/r -59.69%~sektor -9.66% | 1.24~sektor 4.04 k/k -25.15%~sektor -7.77% | 1.16~sektor 3.94 k/k -6.36%~sektor -2.60% | 1.05~sektor 4.20 k/k -9.52%~sektor +6.69% | 0.99~sektor 4.29 r/r -40.00%~sektor -2.04% k/k -5.39%~sektor +2.21% | 0.94~sektor 4.27 r/r -24.46%~sektor +5.67% k/k -5.77%~sektor -0.51% | 0.87~sektor 3.53 r/r -25.11%~sektor -10.49% k/k -7.15%~sektor -17.49% | 0.85~sektor 3.16 r/r -19.07%~sektor -24.85% k/k -2.23%~sektor -10.43% | 0.98~sektor 3.03 r/r -1.31%~sektor -29.48% k/k +15.38%~sektor -4.09% | 1.08~sektor 3.14 r/r +15.81%~sektor -26.60% k/k +10.58%~sektor +3.55% | 1.10~sektor 2.86 r/r +26.72%~sektor -18.80% k/k +1.59%~sektor -8.71% | 1.14~sektor 2.73 r/r +34.05%~sektor -13.65% k/k +3.43%~sektor -4.74% | 1.23~sektor 3.23 r/r +25.10%~sektor +6.61% k/k +7.68%~sektor +18.41% | |
Zysk na akcję | -0.15 | -0.23 r/r -56.82% | 0.06 k/k +126.88% | -0.14 k/k -325.53% | -0.27 k/k -91.06% | -0.41 r/r -80.03% k/k -55.43% | -0.51 r/r -935.12% k/k -24.69% | -0.63 r/r -355.88% k/k -23.11% | -1.23 r/r -363.25% k/k -94.15% | -1.90 r/r -360.72% k/k -54.59% | -1.92 r/r -274.71% k/k -1.41% | -1.21 r/r -90.78% k/k +37.32% | -0.14 r/r +88.59% k/k +88.39% | -0.54 r/r +71.63% k/k -284.23% | |
Cena / Zysk | | | 66.70~sektor 17.37 | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.16 | -0.15 r/r +7.86% | 0.14 k/k +190.99% | -0.07 k/k -150.22% | -0.21 k/k -215.00% | -0.41 r/r -174.53% k/k -90.71% | -0.49 r/r -459.01% k/k -19.00% | -0.58 r/r -758.24% k/k -20.06% | -1.22 r/r -471.20% k/k -109.65% | -1.73 r/r -323.87% k/k -41.52% | -1.79 r/r -267.37% k/k -3.14% | -1.00 r/r -71.40% k/k +43.99% | 0.10 r/r +108.19% k/k +110.02% | -0.50 r/r +70.86% k/k -603.59% | |
Cena / Zysk operacyjny | | | 30.28~sektor 20.92 | | | | | | | | | | 40.90~sektor 19.88 | | |
Enterprise Value na akcję | 3.57 | 3.45 r/r -3.37% | 3.71 k/k +7.50% | 2.31 k/k -37.81% | 3.23 k/k +40.03% | 3.99 r/r +15.75% k/k +23.64% | 4.04 r/r +8.87% k/k +1.12% | 4.08 r/r +76.73% k/k +0.95% | 3.58 r/r +10.90% k/k -12.13% | 4.02 r/r +0.58% k/k +12.13% | 3.90 r/r -3.52% k/k -3.01% | 3.97 r/r -2.66% k/k +1.85% | 3.94 r/r +9.89% k/k -0.80% | 3.69 r/r -8.14% k/k -6.26% | |
EV / Przychody ze sprzedaży | 3.57~sektor 4.69 | 1.39~sektor 4.30 r/r -61.04%~sektor -8.31% | 1.12~sektor 4.04 k/k -19.54%~sektor -5.92% | 0.65~sektor 3.77 k/k -41.76%~sektor -6.75% | 0.83~sektor 3.62 k/k +26.69%~sektor -4.03% | 0.97~sektor 3.68 r/r -30.54%~sektor -14.39% k/k +16.99%~sektor +1.67% | 0.92~sektor 3.78 r/r -17.76%~sektor -6.64% k/k -4.73%~sektor +2.59% | 0.86~sektor 3.15 r/r +32.34%~sektor -16.41% k/k -6.27%~sektor -16.50% | 0.74~sektor 2.91 r/r -10.25%~sektor -19.73% k/k -14.08%~sektor -7.84% | 0.96~sektor 2.78 r/r -0.73%~sektor -24.34% k/k +29.39%~sektor -4.17% | 1.03~sektor 3.02 r/r +11.73%~sektor -20.02% k/k +7.24%~sektor +8.46% | 1.07~sektor 2.70 r/r +23.35%~sektor -14.44% k/k +3.47%~sektor -10.67% | 1.09~sektor 2.64 r/r +47.30%~sektor -9.19% k/k +2.60%~sektor -2.19% | 1.10~sektor 3.17 r/r +14.91%~sektor +13.78% k/k +0.93%~sektor +20.06% | |
EV / EBIT | -22.11~sektor -4.15 | -23.19~sektor -2.82 r/r -4.88%~sektor +32.05% | 27.40~sektor -1.79 k/k +218.15%~sektor +36.62% | -33.94~sektor -2.02 k/k -223.86%~sektor -13.15% | -15.08~sektor -3.00 k/k +55.57%~sektor -48.15% | -9.78~sektor -2.27 r/r +57.84%~sektor +19.43% k/k +35.17%~sektor +24.16% | -8.31~sektor -4.62 r/r -130.32%~sektor -158.22% k/k +15.02%~sektor -103.12% | -6.99~sektor -4.03 r/r +79.42%~sektor -99.13% k/k +15.91%~sektor +12.74% | -2.93~sektor -2.93 r/r +80.58%~sektor +2.29% k/k +58.08%~sektor +27.31% | -2.32~sektor 3.10 r/r +76.27%~sektor +236.60% k/k +20.77%~sektor +206.02% | -2.18~sektor -0.34 r/r +73.74%~sektor +92.53% k/k +5.95%~sektor -111.11% | -3.97~sektor 1.56 r/r +43.21%~sektor +138.76% k/k -81.82%~sektor +552.81% | 39.27~sektor -0.40 r/r +1441.24%~sektor +86.41% k/k +1090.01%~sektor -125.49% | -7.31~sektor -2.35 r/r -215.22%~sektor -175.86% k/k -118.62%~sektor -491.81% | |
EV / EBITDA | -22.11~sektor -4.02 | -23.19~sektor 1.32 r/r -4.88%~sektor +132.81% | 27.40~sektor 1.70 k/k +218.15%~sektor +29.28% | -33.94~sektor 1.32 k/k -223.86%~sektor -22.77% | -15.08~sektor -2.41 k/k +55.57%~sektor -283.01% | -9.78~sektor -1.01 r/r +57.84%~sektor -176.34% k/k +35.17%~sektor +58.22% | -8.31~sektor -3.57 r/r -130.32%~sektor -309.42% k/k +15.02%~sektor -254.63% | -6.99~sektor 0.19 r/r +79.42%~sektor -85.66% k/k +15.91%~sektor +105.29% | -2.93~sektor 2.98 r/r +80.58%~sektor +223.75% k/k +58.08%~sektor +1479.44% | -2.32~sektor 5.88 r/r +76.27%~sektor +683.93% k/k +20.77%~sektor +97.15% | -2.18~sektor 4.62 r/r +73.74%~sektor +229.58% k/k +5.95%~sektor -21.30% | -3.97~sektor 3.98 r/r +43.21%~sektor +2009.19% k/k -81.82%~sektor -13.93% | 39.27~sektor 4.99 r/r +1441.24%~sektor +67.48% k/k +1090.01%~sektor +25.42% | -7.31~sektor 2.07 r/r -215.22%~sektor -64.81% k/k -118.62%~sektor -58.58% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.