|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | 3.46 | |
Liczba akcji | 1 220 000 | 1 337 500 | 1 366 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | |
Wartość księgowa na akcję | 1.17 | 2.22 r/r +89.13% | 2.37 k/k +6.96% | 4.51 k/k +90.19% | 4.26 k/k -5.44% | 4.10 r/r +84.93% k/k -3.86% | 4.19 r/r +76.55% k/k +2.11% | 3.87 r/r -14.11% k/k -7.48% | 3.03 r/r -28.90% k/k -21.72% | 2.32 r/r -43.51% k/k -23.62% | 2.38 r/r -43.25% k/k +2.58% | 2.78 r/r -28.24% k/k +16.99% | 3.01 r/r -0.88% k/k +8.12% | 1.78 r/r -23.24% k/k -40.85% | 1.57 r/r -33.90% k/k -11.66% | |
Cena / Wartość księgowa | 2.95~sektor 4.20 | 1.56~sektor 3.21 r/r -47.13%~sektor -23.45% | 1.46~sektor 2.98 k/k -6.50%~sektor -7.23% | 0.77~sektor 2.89 k/k -47.42%~sektor -3.03% | 0.81~sektor 3.08 k/k +5.75%~sektor +6.47% | 0.84~sektor 3.01 r/r -45.93%~sektor -6.15% k/k +4.02%~sektor -2.01% | 0.83~sektor 2.36 r/r -43.36%~sektor -20.80% k/k -2.06%~sektor -21.71% | 0.89~sektor 2.35 r/r +16.43%~sektor -18.53% k/k +8.08%~sektor -0.25% | 1.14~sektor 2.40 r/r +40.65%~sektor -21.92% k/k +27.74%~sektor +2.03% | 1.49~sektor 2.63 r/r +77.03%~sektor -12.69% k/k +30.92%~sektor +9.58% | 1.46~sektor 2.28 r/r +76.20%~sektor -3.52% k/k -2.52%~sektor -13.48% | 1.24~sektor 2.37 r/r +39.34%~sektor +0.73% k/k -14.53%~sektor +4.15% | 1.15~sektor 2.38 r/r +0.89%~sektor -1.01% k/k -7.51%~sektor +0.26% | 1.95~sektor 2.53 r/r +30.28%~sektor -3.76% k/k +69.06%~sektor +6.54% | 2.20~sektor 2.46 r/r +51.29%~sektor +8.21% k/k +13.20%~sektor -2.73% | |
Wartość księgowa Grahama na akcję | 1.43 | 2.35 r/r +63.90% | 2.53 k/k +7.66% | 4.72 k/k +86.58% | 4.53 k/k -3.94% | 4.41 r/r +87.75% k/k -2.70% | 5.31 r/r +109.88% k/k +20.35% | 5.03 r/r +6.64% k/k -5.20% | 4.93 r/r +8.89% k/k -1.91% | 4.92 r/r +11.48% k/k -0.39% | 5.12 r/r -3.53% k/k +4.15% | 5.65 r/r +12.24% k/k +10.30% | 5.82 r/r +18.03% k/k +3.15% | 5.15 r/r +4.86% k/k -11.51% | 5.38 r/r +5.00% k/k +4.29% | |
Cena / Wartość księgowa Grahama | 2.41~sektor 5.23 | 1.47~sektor 3.66 r/r -38.99%~sektor -30.12% | 1.37~sektor 4.53 k/k -7.11%~sektor +23.92% | 0.73~sektor 4.52 k/k -46.41%~sektor -0.24% | 0.76~sektor 3.73 k/k +4.12%~sektor -17.53% | 0.78~sektor 3.54 r/r -46.74%~sektor -3.21% k/k +2.76%~sektor -5.07% | 0.65~sektor 4.01 r/r -52.36%~sektor -11.44% k/k -16.91%~sektor +13.38% | 0.69~sektor 3.76 r/r -6.22%~sektor -16.85% k/k +5.49%~sektor -6.33% | 0.70~sektor 3.76 r/r -8.17%~sektor +0.90% k/k +1.95%~sektor +0.08% | 0.70~sektor 3.79 r/r -10.30%~sektor +7.09% k/k +0.39%~sektor +0.76% | 0.68~sektor 3.85 r/r +3.67%~sektor -3.99% k/k -3.98%~sektor +1.65% | 0.61~sektor 3.81 r/r -10.90%~sektor +1.41% k/k -9.34%~sektor -1.07% | 0.59~sektor 3.61 r/r -15.27%~sektor -4.03% k/k -3.05%~sektor -5.29% | 0.67~sektor 4.13 r/r -4.63%~sektor +8.82% k/k +12.99%~sektor +14.25% | 0.64~sektor 3.83 r/r -4.76%~sektor -0.67% k/k -4.11%~sektor -7.21% | |
Przychody ze sprzedaży na akcję | 1.00 | 2.48 r/r +148.05% | 3.31 k/k +33.61% | 3.54 k/k +6.78% | 3.91 k/k +10.52% | 4.13 r/r +66.65% k/k +5.69% | 4.38 r/r +32.39% k/k +6.13% | 4.72 r/r +33.53% k/k +7.71% | 4.83 r/r +23.58% k/k +2.28% | 4.19 r/r +1.33% k/k -13.33% | 3.79 r/r -13.66% k/k -9.56% | 3.73 r/r -21.08% k/k -1.56% | 3.60 r/r -25.40% k/k -3.32% | 3.35 r/r -20.06% k/k -7.13% | 2.86 r/r -24.53% k/k -14.61% | |
Cena / Przychody ze sprzedaży | 3.46~sektor 4.79 | 1.40~sektor 4.14 r/r -59.69%~sektor -13.70% | 1.04~sektor 3.65 k/k -25.15%~sektor -11.83% | 0.98~sektor 3.69 k/k -6.35%~sektor +1.27% | 0.89~sektor 3.65 k/k -9.51%~sektor -1.09% | 0.84~sektor 3.83 r/r -39.99%~sektor -7.49% k/k -5.39%~sektor +4.75% | 0.79~sektor 3.30 r/r -24.46%~sektor -9.47% k/k -5.78%~sektor -13.71% | 0.73~sektor 3.06 r/r -25.11%~sektor -17.08% k/k -7.16%~sektor -7.25% | 0.72~sektor 2.78 r/r -19.09%~sektor -23.79% k/k -2.24%~sektor -9.08% | 0.83~sektor 2.58 r/r -1.31%~sektor -32.60% k/k +15.40%~sektor -7.37% | 0.91~sektor 2.64 r/r +15.81%~sektor -20.16% k/k +10.57%~sektor +2.22% | 0.93~sektor 2.49 r/r +26.72%~sektor -18.62% k/k +1.59%~sektor -5.47% | 0.96~sektor 2.64 r/r +34.07%~sektor -5.12% k/k +3.44%~sektor +6.00% | 1.03~sektor 3.04 r/r +25.10%~sektor +17.74% k/k +7.67%~sektor +14.95% | 1.21~sektor 3.32 r/r +32.49%~sektor +26.06% k/k +17.11%~sektor +9.44% | |
Zysk na akcję | -0.15 | -0.23 r/r -56.82% | 0.06 k/k +126.88% | -0.14 k/k -325.53% | -0.27 k/k -91.06% | -0.41 r/r -80.03% k/k -55.43% | -0.51 r/r -935.12% k/k -24.69% | -0.63 r/r -355.88% k/k -23.11% | -1.23 r/r -363.25% k/k -94.15% | -1.90 r/r -360.72% k/k -54.59% | -1.92 r/r -274.71% k/k -1.41% | -1.21 r/r -90.78% k/k +37.32% | -0.14 r/r +88.59% k/k +88.39% | -0.54 r/r +71.63% k/k -284.23% | -0.81 r/r +58.15% k/k -49.62% | |
Cena / Zysk | | | 56.29~sektor 19.18 | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.16 | -0.15 r/r +7.86% | 0.14 k/k +190.99% | -0.07 k/k -150.22% | -0.21 k/k -215.00% | -0.41 r/r -174.53% k/k -90.71% | -0.49 r/r -459.01% k/k -19.00% | -0.58 r/r -758.24% k/k -20.06% | -1.22 r/r -471.20% k/k -109.65% | -1.73 r/r -323.87% k/k -41.52% | -1.79 r/r -267.37% k/k -3.14% | -1.00 r/r -71.40% k/k +43.99% | 0.10 r/r +108.19% k/k +110.02% | -0.50 r/r +70.86% k/k -603.59% | -0.75 r/r +58.13% k/k -48.18% | |
Cena / Zysk operacyjny | | | 25.56~sektor 20.55 | | | | | | | | | | 34.52~sektor 18.64 | | | |
Enterprise Value na akcję | 2.93 | 2.81 r/r -4.10% | 3.07 k/k +9.21% | 1.67 k/k -45.70% | 2.59 k/k +55.40% | 3.35 r/r +19.33% k/k +29.48% | 3.40 r/r +10.72% k/k +1.33% | 3.44 r/r +106.20% k/k +1.13% | 2.94 r/r +13.60% k/k -14.39% | 3.38 r/r +0.69% k/k +14.77% | 3.26 r/r -4.18% k/k -3.58% | 3.33 r/r -3.16% k/k +2.21% | 3.30 r/r +12.04% k/k -0.95% | 3.05 r/r -9.68% k/k -7.48% | 3.36 r/r +3.20% k/k +10.17% | |
EV / Przychody ze sprzedaży | 2.93~sektor 3.98 | 1.13~sektor 3.74 r/r -61.34%~sektor -6.03% | 0.93~sektor 3.60 k/k -18.26%~sektor -3.60% | 0.47~sektor 3.43 k/k -49.14%~sektor -4.86% | 0.66~sektor 3.48 k/k +40.60%~sektor +1.49% | 0.81~sektor 3.19 r/r -28.40%~sektor -14.67% k/k +22.50%~sektor -8.32% | 0.78~sektor 2.96 r/r -16.37%~sektor -17.94% k/k -4.52%~sektor -7.30% | 0.73~sektor 2.76 r/r +54.41%~sektor -19.54% k/k -6.10%~sektor -6.71% | 0.61~sektor 2.58 r/r -8.07%~sektor -25.69% k/k -16.29%~sektor -6.27% | 0.81~sektor 2.35 r/r -0.63%~sektor -26.27% k/k +32.41%~sektor -9.05% | 0.86~sektor 2.43 r/r +10.96%~sektor -17.96% k/k +6.62%~sektor +3.16% | 0.89~sektor 2.35 r/r +22.71%~sektor -14.77% k/k +3.84%~sektor -3.09% | 0.92~sektor 2.51 r/r +50.19%~sektor -2.74% k/k +2.45%~sektor +6.97% | 0.91~sektor 2.89 r/r +13.00%~sektor +22.84% k/k -0.37%~sektor +14.88% | 1.18~sektor 2.96 r/r +36.75%~sektor +22.24% k/k +29.02%~sektor +2.65% | |
EV / EBIT | -18.15~sektor -2.86 | -18.89~sektor -2.02 r/r -4.08%~sektor +29.42% | 22.67~sektor -1.08 k/k +220.03%~sektor +46.52% | -24.52~sektor -1.78 k/k -208.16%~sektor -65.10% | -12.09~sektor -2.56 k/k +50.69%~sektor -43.52% | -8.21~sektor -1.82 r/r +56.54%~sektor +10.04% k/k +32.11%~sektor +29.00% | -6.99~sektor -4.26 r/r -130.84%~sektor -293.93% k/k +14.84%~sektor -134.17% | -5.89~sektor -2.77 r/r +75.98%~sektor -55.56% k/k +15.76%~sektor +34.80% | -2.40~sektor -2.08 r/r +80.11%~sektor +18.72% k/k +59.16%~sektor +25.01% | -1.95~sektor 2.51 r/r +76.24%~sektor +238.05% k/k +18.91%~sektor +220.58% | -1.82~sektor -0.43 r/r +73.92%~sektor +89.95% k/k +6.51%~sektor -117.05% | -3.33~sektor 2.14 r/r +43.50%~sektor +177.05% k/k -82.47%~sektor +599.93% | 32.89~sektor 1.56 r/r +1467.50%~sektor +174.75% k/k +1088.49%~sektor -27.26% | -6.04~sektor -2.32 r/r -209.93%~sektor -192.47% k/k -118.38%~sektor -249.16% | -4.49~sektor -3.14 r/r -146.50%~sektor -634.07% k/k +25.64%~sektor -35.33% | |
EV / EBITDA | -18.15~sektor -3.21 | -18.89~sektor 1.23 r/r -4.08%~sektor +138.16% | 22.67~sektor 1.13 k/k +220.03%~sektor -7.47% | -24.52~sektor 0.76 k/k -208.16%~sektor -32.93% | -12.09~sektor -0.61 k/k +50.69%~sektor -180.54% | -8.21~sektor -0.78 r/r +56.54%~sektor -163.79% k/k +32.11%~sektor -27.63% | -6.99~sektor -2.41 r/r -130.84%~sektor -312.92% k/k +14.84%~sektor -208.82% | -5.89~sektor -0.14 r/r +75.98%~sektor -118.18% k/k +15.76%~sektor +94.27% | -2.40~sektor 2.50 r/r +80.11%~sektor +508.75% k/k +59.16%~sektor +1910.56% | -1.95~sektor 5.87 r/r +76.24%~sektor +850.76% k/k +18.91%~sektor +134.42% | -1.82~sektor 4.26 r/r +73.92%~sektor +276.36% k/k +6.51%~sektor -27.46% | -3.33~sektor 4.83 r/r +43.50%~sektor +3592.30% k/k -82.47%~sektor +13.42% | 32.89~sektor 4.14 r/r +1467.50%~sektor +65.45% k/k +1088.49%~sektor -14.23% | -6.04~sektor 1.44 r/r -209.93%~sektor -75.45% k/k -118.38%~sektor -65.22% | -4.49~sektor -0.97 r/r -146.50%~sektor -122.75% k/k +25.64%~sektor -167.24% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.