|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 0.00 | 0.00 | 0.00 | 39.35 | 42.00 | 29.23 | 30.40 | 9.96 | 8.84 | 6.00 | 5.74 | 5.56 | 5.18 | 7.30 | 4.16 | |
Liczba akcji | 1 220 000 | 1 337 500 | 1 366 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | |
Wartość księgowa na akcję | 1.17 | 2.22 r/r +89.13% | 2.37 k/k +6.96% | 4.51 k/k +90.19% | 4.26 k/k -5.44% | 4.10 r/r +84.93% k/k -3.86% | 4.19 r/r +76.55% k/k +2.11% | 3.87 r/r -14.11% k/k -7.48% | 3.03 r/r -28.90% k/k -21.72% | 2.32 r/r -43.51% k/k -23.62% | 2.38 r/r -43.25% k/k +2.58% | 2.78 r/r -28.24% k/k +16.99% | 3.01 r/r -0.88% k/k +8.12% | 1.78 r/r -23.24% k/k -40.85% | 1.57 r/r -33.90% k/k -11.66% | |
Cena / Wartość księgowa | | | | 8.73~sektor 7.03 | 9.85~sektor 7.11 k/k +12.87%~sektor +1.16% | 7.13~sektor 5.59 k/k -27.61%~sektor -21.39% | 7.26~sektor 4.77 k/k +1.85%~sektor -14.65% | 2.57~sektor 3.18 r/r -70.53%~sektor -54.77% k/k -64.59%~sektor -33.36% | 2.92~sektor 2.94 r/r -70.40%~sektor -58.72% k/k +13.37%~sektor -7.69% | 2.59~sektor 3.33 r/r -63.66%~sektor -40.49% k/k -11.14%~sektor +13.34% | 2.42~sektor 3.37 r/r -66.73%~sektor -29.48% k/k -6.74%~sektor +1.13% | 2.00~sektor 3.32 r/r -22.21%~sektor +4.49% k/k -17.21%~sektor -1.24% | 1.72~sektor 3.24 r/r -40.88%~sektor +10.51% k/k -13.84%~sektor -2.37% | 4.11~sektor 2.96 r/r +58.51%~sektor -11.10% k/k +138.25%~sektor -8.82% | 2.65~sektor 2.66 r/r +9.64%~sektor -21.03% k/k -35.49%~sektor -10.17% | |
Wartość księgowa Grahama na akcję | 1.43 | 2.35 r/r +63.90% | 2.53 k/k +7.66% | 4.72 k/k +86.58% | 4.53 k/k -3.94% | 4.41 r/r +87.75% k/k -2.70% | 5.31 r/r +109.88% k/k +20.35% | 5.03 r/r +6.64% k/k -5.20% | 4.93 r/r +8.89% k/k -1.91% | 4.92 r/r +11.48% k/k -0.39% | 5.12 r/r -3.53% k/k +4.15% | 5.65 r/r +12.24% k/k +10.30% | 5.82 r/r +18.03% k/k +3.15% | 5.15 r/r +4.86% k/k -11.51% | 5.38 r/r +5.00% k/k +4.29% | |
Cena / Wartość księgowa Grahama | | | | 8.34~sektor 8.46 | 9.27~sektor 8.67 k/k +11.12%~sektor +2.45% | 6.63~sektor 7.25 k/k -28.48%~sektor -16.45% | 5.73~sektor 6.59 k/k -13.58%~sektor -8.99% | 1.98~sektor 4.70 r/r -76.26%~sektor -44.49% k/k -65.44%~sektor -28.75% | 1.79~sektor 4.24 r/r -80.67%~sektor -51.12% k/k -9.52%~sektor -9.78% | 1.22~sektor 4.76 r/r -81.59%~sektor -34.27% k/k -31.86%~sektor +12.35% | 1.12~sektor 4.81 r/r -80.43%~sektor -27.09% k/k -8.14%~sektor +0.95% | 0.98~sektor 5.04 r/r -50.27%~sektor +7.33% k/k -12.18%~sektor +4.89% | 0.89~sektor 5.03 r/r -50.35%~sektor +18.63% k/k -9.68%~sektor -0.27% | 1.42~sektor 4.59 r/r +16.02%~sektor -3.70% k/k +59.24%~sektor -8.80% | 0.77~sektor 4.30 r/r -30.98%~sektor -10.52% k/k -45.36%~sektor -6.20% | |
Przychody ze sprzedaży na akcję | 1.00 | 2.48 r/r +148.05% | 3.31 k/k +33.61% | 3.54 k/k +6.78% | 3.91 k/k +10.52% | 4.13 r/r +66.65% k/k +5.69% | 4.38 r/r +32.39% k/k +6.13% | 4.72 r/r +33.53% k/k +7.71% | 4.83 r/r +23.58% k/k +2.28% | 4.19 r/r +1.33% k/k -13.33% | 3.79 r/r -13.66% k/k -9.56% | 3.73 r/r -21.08% k/k -1.56% | 3.60 r/r -25.40% k/k -3.32% | 3.35 r/r -20.06% k/k -7.13% | 2.86 r/r -24.53% k/k -14.61% | |
Cena / Przychody ze sprzedaży | | | | 11.13~sektor 9.20 | 10.75~sektor 8.70 k/k -3.43%~sektor -5.42% | 7.08~sektor 6.88 k/k -34.15%~sektor -20.92% | 6.93~sektor 7.03 k/k -2.01%~sektor +2.15% | 2.11~sektor 5.10 r/r -81.04%~sektor -44.56% k/k -69.58%~sektor -27.43% | 1.83~sektor 3.93 r/r -82.97%~sektor -54.84% k/k -13.23%~sektor -22.96% | 1.43~sektor 3.41 r/r -79.74%~sektor -50.50% k/k -21.68%~sektor -13.32% | 1.52~sektor 3.89 r/r -78.13%~sektor -44.68% k/k +5.78%~sektor +14.14% | 1.49~sektor 3.74 r/r -29.26%~sektor -26.67% k/k -1.60%~sektor -3.80% | 1.44~sektor 3.73 r/r -21.45%~sektor -5.19% k/k -3.64%~sektor -0.39% | 2.18~sektor 3.31 r/r +52.20%~sektor -2.82% k/k +51.74%~sektor -11.15% | 1.46~sektor 3.39 r/r -3.98%~sektor -12.74% k/k -33.26%~sektor +2.49% | |
Zysk na akcję | -0.15 | -0.23 r/r -56.82% | 0.06 k/k +126.88% | -0.14 k/k -325.53% | -0.27 k/k -91.06% | -0.41 r/r -80.03% k/k -55.43% | -0.51 r/r -935.12% k/k -24.69% | -0.63 r/r -355.88% k/k -23.11% | -1.23 r/r -363.25% k/k -94.15% | -1.90 r/r -360.72% k/k -54.59% | -1.92 r/r -274.71% k/k -1.41% | -1.21 r/r -90.78% k/k +37.32% | -0.14 r/r +88.59% k/k +88.39% | -0.54 r/r +71.63% k/k -284.23% | -0.81 r/r +58.15% k/k -49.62% | |
Cena / Zysk | | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.16 | -0.15 r/r +7.86% | 0.14 k/k +190.99% | -0.07 k/k -150.22% | -0.21 k/k -215.00% | -0.41 r/r -174.53% k/k -90.71% | -0.49 r/r -459.01% k/k -19.00% | -0.58 r/r -758.24% k/k -20.06% | -1.22 r/r -471.20% k/k -109.65% | -1.73 r/r -323.87% k/k -41.52% | -1.79 r/r -267.37% k/k -3.14% | -1.00 r/r -71.40% k/k +43.99% | 0.10 r/r +108.19% k/k +110.02% | -0.50 r/r +70.86% k/k -603.59% | -0.75 r/r +58.13% k/k -48.18% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | 51.68~sektor 22.37 | | | |
Enterprise Value na akcję | | | | 37.56 | 41.13 k/k +9.51% | 29.12 k/k -29.19% | 30.34 k/k +4.17% | 9.94 r/r -73.54% k/k -67.25% | 8.32 r/r -79.77% k/k -16.25% | 5.92 r/r -79.68% k/k -28.90% | 5.54 r/r -81.75% k/k -6.44% | 5.43 r/r -45.37% k/k -1.95% | 5.02 r/r -39.72% k/k -7.58% | 6.89 r/r +16.45% k/k +37.35% | 4.06 r/r -26.66% k/k -41.07% | |
EV / Przychody ze sprzedaży | | | | 10.62~sektor 8.08 | 10.52~sektor 8.48 k/k -0.91%~sektor +5.00% | 7.05~sektor 6.56 k/k -33.01%~sektor -22.61% | 6.92~sektor 7.00 k/k -1.85%~sektor +6.65% | 2.10~sektor 4.69 r/r -80.19%~sektor -41.93% k/k -69.59%~sektor -32.99% | 1.72~sektor 3.83 r/r -83.63%~sektor -54.83% k/k -18.11%~sektor -18.32% | 1.41~sektor 3.28 r/r -79.95%~sektor -50.08% k/k -17.97%~sektor -14.49% | 1.46~sektor 3.97 r/r -78.87%~sektor -43.35% k/k +3.46%~sektor +21.04% | 1.46~sektor 3.67 r/r -30.78%~sektor -21.83% k/k -0.40%~sektor -7.54% | 1.39~sektor 3.72 r/r -19.20%~sektor -2.92% k/k -4.41%~sektor +1.44% | 2.06~sektor 3.35 r/r +45.67%~sektor +2.15% k/k +47.89%~sektor -10.03% | 1.42~sektor 3.09 r/r -2.82%~sektor -22.15% k/k -30.98%~sektor -7.76% | |
EV / EBIT | | | | -552.54~sektor -8.82 | -192.01~sektor -6.01 k/k +65.25%~sektor +31.92% | -71.29~sektor -8.88 k/k +62.87%~sektor -47.86% | -62.41~sektor -9.58 k/k +12.46%~sektor -7.85% | -17.03~sektor -3.81 r/r +96.92%~sektor +56.81% k/k +72.72%~sektor +60.22% | -6.80~sektor -1.92 r/r +96.46%~sektor +68.06% k/k +60.05%~sektor +49.65% | -3.42~sektor 3.67 r/r +95.21%~sektor +141.31% k/k +49.76%~sektor +291.25% | -3.10~sektor -0.96 r/r +95.03%~sektor +89.95% k/k +9.28%~sektor -126.25% | -5.43~sektor 4.78 r/r +68.13%~sektor +225.37% k/k -75.04%~sektor +596.06% | 50.05~sektor 2.39 r/r +835.73%~sektor +224.80% k/k +1022.28%~sektor -49.88% | -13.65~sektor -2.46 r/r -299.57%~sektor -167.07% k/k -127.28%~sektor -202.78% | -5.43~sektor -3.26 r/r -75.18%~sektor -238.96% k/k +60.23%~sektor -32.64% | |
EV / EBITDA | | | | -552.54~sektor -0.22 | -192.01~sektor -0.34 k/k +65.25%~sektor -59.05% | -71.29~sektor -8.15 k/k +62.87%~sektor -2263.39% | -62.41~sektor -7.25 k/k +12.46%~sektor +11.07% | -17.03~sektor -0.71 r/r +96.92%~sektor -229.09% k/k +72.72%~sektor +90.16% | -6.80~sektor 4.36 r/r +96.46%~sektor +1364.71% k/k +60.05%~sektor +711.26% | -3.42~sektor 6.59 r/r +95.21%~sektor +180.89% k/k +49.76%~sektor +51.17% | -3.10~sektor 5.07 r/r +95.03%~sektor +169.91% k/k +9.28%~sektor -23.15% | -5.43~sektor 4.86 r/r +68.13%~sektor +781.75% k/k -75.04%~sektor -3.99% | 50.05~sektor 5.61 r/r +835.73%~sektor +28.76% k/k +1022.28%~sektor +15.45% | -13.65~sektor 2.35 r/r -299.57%~sektor -64.33% k/k -127.28%~sektor -58.12% | -5.43~sektor -1.39 r/r -75.18%~sektor -127.51% k/k +60.23%~sektor -159.26% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.