|
|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 39,35 | 42,00 | 29,23 | 30,40 | 9,96 | 8,84 | 6,00 | 5,74 | 5,56 | 5,18 | 7,30 | 4,16 | 2,14 | 2,11 | |
| Liczba akcji | 1 220 000 | 1 337 500 | 1 366 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | |
| Wartość księgowa na akcję | 1,17 | 2,22 r/r +89.13% | 2,37 k/k +6.96% | 4,51 k/k +90.19% | 4,26 k/k -5.44% | 4,10 r/r +84.93% k/k -3.86% | 4,19 r/r +76.55% k/k +2.11% | 3,87 r/r -14.11% k/k -7.48% | 3,03 r/r -28.90% k/k -21.72% | 2,32 r/r -43.51% k/k -23.62% | 2,38 r/r -43.25% k/k +2.58% | 2,78 r/r -28.24% k/k +16.99% | 3,01 r/r -0.88% k/k +8.12% | 1,78 r/r -23.24% k/k -40.85% | 1,57 r/r -33.90% k/k -11.66% | 1,51 r/r -45.85% k/k -4.15% | 1,15 r/r -61.89% k/k -23.91% | |
| Cena / Wartość księgowa | | | | 8,73~sektor 7,03 | 9,85~sektor 7,11 k/k +12.87%~sektor +1.16% | 7,13~sektor 5,59 k/k -27.61%~sektor -21.39% | 7,26~sektor 4,77 k/k +1.85%~sektor -14.65% | 2,57~sektor 3,18 r/r -70.53%~sektor -54.77% k/k -64.59%~sektor -33.36% | 2,92~sektor 2,94 r/r -70.40%~sektor -58.72% k/k +13.37%~sektor -7.69% | 2,59~sektor 3,35 r/r -63.66%~sektor -40.13% k/k -11.14%~sektor +14.02% | 2,42~sektor 3,37 r/r -66.73%~sektor -29.48% k/k -6.74%~sektor +0.53% | 2,00~sektor 3,32 r/r -22.21%~sektor +4.49% k/k -17.21%~sektor -1.24% | 1,72~sektor 3,24 r/r -40.88%~sektor +10.51% k/k -13.84%~sektor -2.37% | 4,11~sektor 2,87 r/r +58.51%~sektor -14.18% k/k +138.25%~sektor -11.45% | 2,65~sektor 2,65 r/r +9.64%~sektor -21.21% k/k -35.49%~sektor -7.71% | 1,42~sektor 2,56 r/r -28.92%~sektor -23.00% k/k -46.33%~sektor -3.49% | 1,84~sektor 2,39 r/r +6.89%~sektor -26.36% k/k +29.58%~sektor -6.64% | |
| Wartość księgowa Grahama na akcję | 1,43 | 2,35 r/r +63.90% | 2,53 k/k +7.66% | 4,72 k/k +86.58% | 4,53 k/k -3.94% | 4,41 r/r +87.75% k/k -2.70% | 5,31 r/r +109.88% k/k +20.35% | 5,03 r/r +6.64% k/k -5.20% | 4,93 r/r +8.89% k/k -1.91% | 4,92 r/r +11.48% k/k -0.39% | 5,12 r/r -3.53% k/k +4.15% | 5,65 r/r +12.24% k/k +10.30% | 5,82 r/r +18.03% k/k +3.15% | 5,15 r/r +4.86% k/k -11.51% | 5,38 r/r +5.00% k/k +4.29% | 1,82 r/r -67.78% k/k -66.15% | 1,46 r/r -74.94% k/k -19.77% | |
| Cena / Wartość księgowa Grahama | | | | 8,34~sektor 8,46 | 9,27~sektor 8,67 k/k +11.12%~sektor +2.45% | 6,63~sektor 7,25 k/k -28.48%~sektor -16.45% | 5,73~sektor 6,59 k/k -13.58%~sektor -8.99% | 1,98~sektor 4,70 r/r -76.26%~sektor -44.49% k/k -65.44%~sektor -28.75% | 1,79~sektor 4,24 r/r -80.67%~sektor -51.12% k/k -9.52%~sektor -9.78% | 1,22~sektor 5,14 r/r -81.59%~sektor -29.07% k/k -31.86%~sektor +21.23% | 1,12~sektor 4,81 r/r -80.43%~sektor -27.10% k/k -8.14%~sektor -6.46% | 0,98~sektor 5,04 r/r -50.27%~sektor +7.33% k/k -12.18%~sektor +4.90% | 0,89~sektor 4,96 r/r -50.35%~sektor +17.00% k/k -9.68%~sektor -1.64% | 1,42~sektor 4,40 r/r +16.02%~sektor -14.37% k/k +59.24%~sektor -11.28% | 0,77~sektor 4,27 r/r -30.98%~sektor -11.11% k/k -45.36%~sektor -2.89% | 1,18~sektor 3,77 r/r +19.45%~sektor -25.15% k/k +51.98%~sektor -11.67% | 1,45~sektor 3,00 r/r +62.53%~sektor -39.54% k/k +22.90%~sektor -20.55% | |
| Przychody ze sprzedaży na akcję | 1,00 | 2,48 r/r +148.05% | 3,31 k/k +33.61% | 3,54 k/k +6.78% | 3,91 k/k +10.52% | 4,13 r/r +66.65% k/k +5.69% | 4,38 r/r +32.39% k/k +6.13% | 4,72 r/r +33.53% k/k +7.71% | 4,83 r/r +23.58% k/k +2.28% | 4,19 r/r +1.33% k/k -13.33% | 3,79 r/r -13.66% k/k -9.56% | 3,73 r/r -21.08% k/k -1.56% | 3,60 r/r -25.40% k/k -3.32% | 3,35 r/r -20.06% k/k -7.13% | 2,86 r/r -24.53% k/k -14.61% | 2,09 r/r -43.84% k/k -26.75% | 1,15 r/r -68.04% k/k -44.98% | |
| Cena / Przychody ze sprzedaży | | | | 11,13~sektor 9,20 | 10,75~sektor 8,70 k/k -3.43%~sektor -5.42% | 7,08~sektor 6,88 k/k -34.15%~sektor -20.92% | 6,93~sektor 7,03 k/k -2.01%~sektor +2.15% | 2,11~sektor 5,10 r/r -81.04%~sektor -44.56% k/k -69.58%~sektor -27.43% | 1,83~sektor 3,93 r/r -82.97%~sektor -54.84% k/k -13.23%~sektor -22.96% | 1,43~sektor 3,55 r/r -79.74%~sektor -48.47% k/k -21.68%~sektor -9.78% | 1,52~sektor 3,89 r/r -78.13%~sektor -44.68% k/k +5.78%~sektor +9.66% | 1,49~sektor 3,74 r/r -29.26%~sektor -26.67% k/k -1.60%~sektor -3.80% | 1,44~sektor 3,73 r/r -21.45%~sektor -5.19% k/k -3.64%~sektor -0.39% | 2,18~sektor 3,34 r/r +52.20%~sektor -5.69% k/k +51.74%~sektor -10.25% | 1,46~sektor 3,36 r/r -3.98%~sektor -13.48% k/k -33.26%~sektor +0.61% | 1,02~sektor 3,74 r/r -31.47%~sektor -0.06% k/k -29.77%~sektor +11.12% | 1,83~sektor 3,07 r/r +27.45%~sektor -17.63% k/k +79.21%~sektor -17.91% | |
| Zysk na akcję | -0,15 | -0,23 r/r -56.82% | 0,06 k/k +126.88% | -0,14 k/k -325.53% | -0,27 k/k -91.06% | -0,41 r/r -80.03% k/k -55.43% | -0,51 r/r -935.12% k/k -24.69% | -0,63 r/r -355.88% k/k -23.11% | -1,23 r/r -363.25% k/k -94.15% | -1,90 r/r -360.72% k/k -54.59% | -1,92 r/r -274.71% k/k -1.41% | -1,21 r/r -90.78% k/k +37.32% | -0,14 r/r +88.59% k/k +88.39% | -0,54 r/r +71.63% k/k -284.23% | -0,81 r/r +58.15% k/k -49.62% | -1,70 r/r -41.21% k/k -111.50% | -2,29 r/r -1533.83% k/k -34.38% | |
| Cena / Zysk | | | | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0,16 | -0,15 r/r +7.86% | 0,14 k/k +190.99% | -0,07 k/k -150.22% | -0,21 k/k -215.00% | -0,41 r/r -174.53% k/k -90.71% | -0,49 r/r -459.01% k/k -19.00% | -0,58 r/r -758.24% k/k -20.06% | -1,22 r/r -471.20% k/k -109.65% | -1,73 r/r -323.87% k/k -41.52% | -1,79 r/r -267.37% k/k -3.14% | -1,00 r/r -71.40% k/k +43.99% | 0,10 r/r +108.19% k/k +110.02% | -0,50 r/r +70.86% k/k -603.59% | -0,75 r/r +58.13% k/k -48.18% | -1,74 r/r -73.72% k/k -132.41% | -2,25 r/r -2340.62% k/k -29.20% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | 51,68~sektor 22,37 | | | | | |
| Enterprise Value na akcję | | | | 37,56 | 41,13 k/k +9.51% | 29,12 k/k -29.19% | 30,34 k/k +4.17% | 9,94 r/r -73.54% k/k -67.25% | 8,32 r/r -79.77% k/k -16.25% | 5,92 r/r -79.68% k/k -28.90% | 5,54 r/r -81.75% k/k -6.44% | 5,43 r/r -45.37% k/k -1.95% | 5,02 r/r -39.72% k/k -7.58% | 6,89 r/r +16.45% k/k +37.35% | 4,06 r/r -26.66% k/k -41.07% | 2,12 r/r -60.91% k/k -47.74% | 1,96 r/r -60.99% k/k -7.78% | |
| EV / Przychody ze sprzedaży | | | | 10,62~sektor 8,08 | 10,52~sektor 8,48 k/k -0.91%~sektor +5.00% | 7,05~sektor 6,56 k/k -33.01%~sektor -22.61% | 6,92~sektor 7,00 k/k -1.85%~sektor +6.65% | 2,10~sektor 4,69 r/r -80.19%~sektor -41.93% k/k -69.59%~sektor -32.99% | 1,72~sektor 3,83 r/r -83.63%~sektor -54.83% k/k -18.11%~sektor -18.32% | 1,41~sektor 3,29 r/r -79.95%~sektor -49.92% k/k -17.97%~sektor -14.20% | 1,46~sektor 3,97 r/r -78.87%~sektor -43.35% k/k +3.46%~sektor +20.64% | 1,46~sektor 3,67 r/r -30.78%~sektor -21.83% k/k -0.40%~sektor -7.54% | 1,39~sektor 3,72 r/r -19.20%~sektor -2.92% k/k -4.41%~sektor +1.44% | 2,06~sektor 3,26 r/r +45.67%~sektor -0.83% k/k +47.89%~sektor -12.36% | 1,42~sektor 3,07 r/r -2.82%~sektor -22.70% k/k -30.98%~sektor -5.97% | 1,01~sektor 3,21 r/r -30.39%~sektor -12.43% k/k -28.65%~sektor +4.76% | 1,70~sektor 3,00 r/r +22.05%~sektor -19.41% k/k +67.60%~sektor -6.65% | |
| EV / EBIT | | | | -552,54~sektor -8,82 | -192,01~sektor -6,01 k/k +65.25%~sektor +31.92% | -71,29~sektor -8,88 k/k +62.87%~sektor -47.86% | -62,41~sektor -9,58 k/k +12.46%~sektor -7.85% | -17,03~sektor -3,81 r/r +96.92%~sektor +56.81% k/k +72.72%~sektor +60.22% | -6,80~sektor -1,92 r/r +96.46%~sektor +68.06% k/k +60.05%~sektor +49.65% | -3,42~sektor 1,58 r/r +95.21%~sektor +117.81% k/k +49.76%~sektor +182.45% | -3,10~sektor -1,38 r/r +95.03%~sektor +85.62% k/k +9.28%~sektor -187.09% | -5,43~sektor 4,61 r/r +68.13%~sektor +220.97% k/k -75.04%~sektor +434.55% | 50,05~sektor 0,96 r/r +835.73%~sektor +150.26% k/k +1022.28%~sektor -79.08% | -13,65~sektor -2,46 r/r -299.57%~sektor -255.56% k/k -127.28%~sektor -355.19% | -5,43~sektor -3,32 r/r -75.18%~sektor -140.95% k/k +60.23%~sektor -34.89% | -1,22~sektor -3,59 r/r +77.49%~sektor -177.93% k/k +77.51%~sektor -8.21% | -0,87~sektor -3,10 r/r -101.74%~sektor -421.36% k/k +28.63%~sektor +13.73% | |
| EV / EBITDA | | | | -552,54~sektor -0,22 | -192,01~sektor -0,34 k/k +65.25%~sektor -59.05% | -71,29~sektor -8,15 k/k +62.87%~sektor -2263.39% | -62,41~sektor -7,25 k/k +12.46%~sektor +11.07% | -17,03~sektor -0,71 r/r +96.92%~sektor -229.09% k/k +72.72%~sektor +90.16% | -6,80~sektor 4,36 r/r +96.46%~sektor +1364.71% k/k +60.05%~sektor +711.26% | -3,42~sektor 6,34 r/r +95.21%~sektor +177.80% k/k +49.76%~sektor +45.38% | -3,10~sektor 5,05 r/r +95.03%~sektor +169.76% k/k +9.28%~sektor -20.26% | -5,43~sektor 4,89 r/r +68.13%~sektor +785.25% k/k -75.04%~sektor -3.30% | 50,05~sektor 5,95 r/r +835.73%~sektor +36.47% k/k +1022.28%~sektor +21.73% | -13,65~sektor 2,35 r/r -299.57%~sektor -62.91% k/k -127.28%~sektor -60.49% | -5,43~sektor -0,66 r/r -75.18%~sektor -112.96% k/k +60.23%~sektor -127.86% | -1,22~sektor -1,50 r/r +77.49%~sektor -130.65% k/k +77.51%~sektor -128.70% | -0,87~sektor -1,34 r/r -101.74%~sektor -122.56% k/k +28.63%~sektor +10.41% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
