|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 0.00 | 0.00 | 0.00 | 39.35 | 42.00 | 29.23 | 30.40 | 9.96 | 8.84 | 6.00 | 5.74 | 5.56 | 5.18 | 7.30 | |
Liczba akcji | 1 220 000 | 1 337 500 | 1 366 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | 1 456 500 | |
Wartość księgowa na akcję | 1.17 | 2.22 r/r +89.13% | 2.37 k/k +6.96% | 4.51 k/k +90.19% | 4.26 k/k -5.44% | 4.10 r/r +84.93% k/k -3.86% | 4.19 r/r +76.55% k/k +2.11% | 3.87 r/r -14.11% k/k -7.48% | 3.03 r/r -28.90% k/k -21.72% | 2.32 r/r -43.51% k/k -23.62% | 2.38 r/r -43.25% k/k +2.58% | 2.78 r/r -28.24% k/k +16.99% | 3.01 r/r -0.88% k/k +8.12% | 1.78 r/r -23.24% k/k -40.85% | |
Cena / Wartość księgowa | | | | 8.73~sektor 7.03 | 9.85~sektor 7.11 k/k +12.87%~sektor +1.16% | 7.13~sektor 5.83 k/k -27.61%~sektor -18.09% | 7.26~sektor 4.77 k/k +1.85%~sektor -18.09% | 2.57~sektor 3.18 r/r -70.53%~sektor -54.77% k/k -64.59%~sektor -33.36% | 2.92~sektor 2.94 r/r -70.40%~sektor -58.72% k/k +13.37%~sektor -7.69% | 2.59~sektor 3.21 r/r -63.66%~sektor -44.86% k/k -11.14%~sektor +9.42% | 2.42~sektor 3.37 r/r -66.73%~sektor -29.48% k/k -6.74%~sektor +4.76% | 2.00~sektor 3.32 r/r -22.21%~sektor +4.49% k/k -17.21%~sektor -1.24% | 1.72~sektor 3.30 r/r -40.88%~sektor +12.24% k/k -13.84%~sektor -0.84% | 4.11~sektor 2.88 r/r +58.51%~sektor -10.32% k/k +138.25%~sektor -12.57% | |
Wartość księgowa Grahama na akcję | 1.43 | 2.35 r/r +63.90% | 2.53 k/k +7.66% | 4.72 k/k +86.58% | 4.53 k/k -3.94% | 4.41 r/r +87.75% k/k -2.70% | 5.31 r/r +109.88% k/k +20.35% | 5.03 r/r +6.64% k/k -5.20% | 4.93 r/r +8.89% k/k -1.91% | 4.92 r/r +11.48% k/k -0.39% | 5.12 r/r -3.53% k/k +4.15% | 5.65 r/r +12.24% k/k +10.30% | 5.82 r/r +18.03% k/k +3.15% | 5.15 r/r +4.86% k/k -11.51% | |
Cena / Wartość księgowa Grahama | | | | 8.34~sektor 8.46 | 9.27~sektor 8.67 k/k +11.12%~sektor +2.45% | 6.63~sektor 7.25 k/k -28.48%~sektor -16.45% | 5.73~sektor 6.59 k/k -13.58%~sektor -8.99% | 1.98~sektor 4.70 r/r -76.26%~sektor -44.49% k/k -65.44%~sektor -28.75% | 1.79~sektor 4.24 r/r -80.67%~sektor -51.12% k/k -9.52%~sektor -9.78% | 1.22~sektor 4.69 r/r -81.59%~sektor -35.33% k/k -31.86%~sektor +10.54% | 1.12~sektor 4.81 r/r -80.43%~sektor -27.09% k/k -8.14%~sektor +2.61% | 0.98~sektor 5.04 r/r -50.27%~sektor +7.33% k/k -12.18%~sektor +4.89% | 0.89~sektor 5.26 r/r -50.35%~sektor +24.08% k/k -9.68%~sektor +4.30% | 1.42~sektor 4.24 r/r +16.02%~sektor -9.51% k/k +59.24%~sektor -19.39% | |
Przychody ze sprzedaży na akcję | 1.00 | 2.48 r/r +148.05% | 3.31 k/k +33.61% | 3.54 k/k +6.78% | 3.91 k/k +10.52% | 4.13 r/r +66.65% k/k +5.69% | 4.38 r/r +32.39% k/k +6.13% | 4.72 r/r +33.53% k/k +7.71% | 4.83 r/r +23.58% k/k +2.28% | 4.19 r/r +1.33% k/k -13.33% | 3.79 r/r -13.66% k/k -9.56% | 3.73 r/r -21.08% k/k -1.56% | 3.60 r/r -25.40% k/k -3.32% | 3.35 r/r -20.06% k/k -7.13% | |
Cena / Przychody ze sprzedaży | | | | 11.13~sektor 9.20 | 10.75~sektor 8.59 k/k -3.43%~sektor -6.65% | 7.08~sektor 6.88 k/k -34.15%~sektor -19.87% | 6.93~sektor 6.99 k/k -2.01%~sektor +1.53% | 2.11~sektor 5.10 r/r -81.04%~sektor -44.61% k/k -69.58%~sektor -27.06% | 1.83~sektor 3.86 r/r -82.97%~sektor -55.08% k/k -13.23%~sektor -24.30% | 1.43~sektor 3.41 r/r -79.74%~sektor -50.50% k/k -21.68%~sektor -11.70% | 1.52~sektor 3.89 r/r -78.13%~sektor -44.35% k/k +5.78%~sektor +14.14% | 1.49~sektor 3.74 r/r -29.26%~sektor -26.60% k/k -1.60%~sektor -3.80% | 1.44~sektor 3.73 r/r -21.45%~sektor -3.30% k/k -3.64%~sektor -0.27% | 2.18~sektor 3.34 r/r +52.20%~sektor -1.95% k/k +51.74%~sektor -10.46% | |
Zysk na akcję | -0.15 | -0.23 r/r -56.82% | 0.06 k/k +126.88% | -0.14 k/k -325.53% | -0.27 k/k -91.06% | -0.41 r/r -80.03% k/k -55.43% | -0.51 r/r -935.12% k/k -24.69% | -0.63 r/r -355.88% k/k -23.11% | -1.23 r/r -363.25% k/k -94.15% | -1.90 r/r -360.72% k/k -54.59% | -1.92 r/r -274.71% k/k -1.41% | -1.21 r/r -90.78% k/k +37.32% | -0.14 r/r +88.59% k/k +88.39% | -0.54 r/r +71.63% k/k -284.23% | |
Cena / Zysk | | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.16 | -0.15 r/r +7.86% | 0.14 k/k +190.99% | -0.07 k/k -150.22% | -0.21 k/k -215.00% | -0.41 r/r -174.53% k/k -90.71% | -0.49 r/r -459.01% k/k -19.00% | -0.58 r/r -758.24% k/k -20.06% | -1.22 r/r -471.20% k/k -109.65% | -1.73 r/r -323.87% k/k -41.52% | -1.79 r/r -267.37% k/k -3.14% | -1.00 r/r -71.40% k/k +43.99% | 0.10 r/r +108.19% k/k +110.02% | -0.50 r/r +70.86% k/k -603.59% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | 51.68~sektor 22.41 | | |
Enterprise Value na akcję | | | | 37.56 | 41.13 k/k +9.51% | 29.12 k/k -29.19% | 30.34 k/k +4.17% | 9.94 r/r -73.54% k/k -67.25% | 8.32 r/r -79.77% k/k -16.25% | 5.92 r/r -79.68% k/k -28.90% | 5.54 r/r -81.75% k/k -6.44% | 5.43 r/r -45.37% k/k -1.95% | 5.02 r/r -39.72% k/k -7.58% | 6.89 r/r +16.45% k/k +37.35% | |
EV / Przychody ze sprzedaży | | | | 10.62~sektor 8.08 | 10.52~sektor 8.22 k/k -0.91%~sektor +1.80% | 7.05~sektor 6.56 k/k -33.01%~sektor -20.18% | 6.92~sektor 6.96 k/k -1.85%~sektor +6.03% | 2.10~sektor 4.66 r/r -80.19%~sektor -42.35% k/k -69.59%~sektor -33.09% | 1.72~sektor 3.76 r/r -83.63%~sektor -54.31% k/k -18.11%~sektor -19.32% | 1.41~sektor 3.28 r/r -79.95%~sektor -50.08% k/k -17.97%~sektor -12.80% | 1.46~sektor 3.97 r/r -78.87%~sektor -43.02% k/k +3.46%~sektor +21.04% | 1.46~sektor 3.67 r/r -30.78%~sektor -21.26% k/k -0.40%~sektor -7.54% | 1.39~sektor 3.73 r/r -19.20%~sektor -0.75% k/k -4.41%~sektor +1.70% | 2.06~sektor 3.35 r/r +45.67%~sektor +2.20% k/k +47.89%~sektor -10.20% | |
EV / EBIT | | | | -552.54~sektor -8.82 | -192.01~sektor -6.01 k/k +65.25%~sektor +31.92% | -71.29~sektor -8.88 k/k +62.87%~sektor -47.86% | -62.41~sektor -9.58 k/k +12.46%~sektor -7.85% | -17.03~sektor -3.81 r/r +96.92%~sektor +56.81% k/k +72.72%~sektor +60.22% | -6.80~sektor -2.33 r/r +96.46%~sektor +61.19% k/k +60.05%~sektor +38.83% | -3.42~sektor 3.67 r/r +95.21%~sektor +141.31% k/k +49.76%~sektor +257.42% | -3.10~sektor -1.87 r/r +95.03%~sektor +80.50% k/k +9.28%~sektor -150.91% | -5.43~sektor 4.78 r/r +68.13%~sektor +225.37% k/k -75.04%~sektor +355.75% | 50.05~sektor -0.97 r/r +835.73%~sektor +58.38% k/k +1022.28%~sektor -120.31% | -13.65~sektor -2.30 r/r -299.57%~sektor -162.70% k/k -127.28%~sektor -137.17% | |
EV / EBITDA | | | | -552.54~sektor -0.22 | -192.01~sektor -0.34 k/k +65.25%~sektor -59.05% | -71.29~sektor -8.15 k/k +62.87%~sektor -2263.39% | -62.41~sektor -7.25 k/k +12.46%~sektor +11.07% | -17.03~sektor -0.71 r/r +96.92%~sektor -229.09% k/k +72.72%~sektor +90.16% | -6.80~sektor 4.88 r/r +96.46%~sektor +1514.37% k/k +60.05%~sektor +783.59% | -3.42~sektor 6.09 r/r +95.21%~sektor +174.70% k/k +49.76%~sektor +24.82% | -3.10~sektor 5.07 r/r +95.03%~sektor +169.91% k/k +9.28%~sektor -16.78% | -5.43~sektor 4.86 r/r +68.13%~sektor +781.75% k/k -75.04%~sektor -3.99% | 50.05~sektor 5.53 r/r +835.73%~sektor +13.47% k/k +1022.28%~sektor +13.77% | -13.65~sektor 2.87 r/r -299.57%~sektor -52.86% k/k -127.28%~sektor -48.15% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.