|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | |
Liczba akcji | 1 150 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | |
Wartość księgowa na akcję | 1.47 | 2.75 r/r +86.28% | 2.63 | 2.53 r/r -7.80% k/k -3.80% | 2.49 k/k -1.81% | 2.41 k/k -2.95% | 2.37 r/r -9.91% k/k -1.73% | 2.07 r/r -18.23% k/k -12.68% | 2.03 r/r -18.18% k/k -1.75% | 1.96 r/r -18.61% k/k -3.46% | 1.88 r/r -20.82% k/k -4.39% | 1.72 r/r -16.76% k/k -8.21% | 1.65 r/r -18.81% k/k -4.17% | |
Cena / Wartość księgowa | 2.44~sektor 4.25 | 1.31~sektor 3.11 r/r -46.32%~sektor -26.72% | 1.37~sektor 2.83 | 1.42~sektor 2.89 r/r +8.46%~sektor -7.25% k/k +3.95%~sektor +2.03% | 1.45~sektor 2.49 k/k +1.84%~sektor -13.80% | 1.49~sektor 2.33 k/k +3.04%~sektor -6.48% | 1.52~sektor 2.43 r/r +11.01%~sektor -14.09% k/k +1.76%~sektor +4.45% | 1.74~sektor 2.39 r/r +22.29%~sektor -17.25% k/k +14.51%~sektor -1.72% | 1.77~sektor 2.30 r/r +22.22%~sektor -7.56% k/k +1.78%~sektor -3.71% | 1.83~sektor 2.35 r/r +22.87%~sektor +0.84% k/k +3.59%~sektor +2.02% | 1.92~sektor 2.35 r/r +26.29%~sektor -3.39% k/k +4.59%~sektor +0.07% | 2.09~sektor 2.48 r/r +20.14%~sektor +3.89% k/k +8.94%~sektor +5.68% | 2.18~sektor 2.52 r/r +23.18%~sektor +9.64% k/k +4.35%~sektor +1.62% | |
Wartość księgowa Grahama na akcję | 1.40 | 2.70 r/r +92.69% | 2.61 | 2.52 r/r -6.71% k/k -3.60% | 2.96 k/k +17.59% | 4.00 k/k +35.18% | 3.96 r/r +51.77% k/k -0.96% | 4.03 r/r +60.16% k/k +1.73% | 3.99 r/r +35.00% k/k -0.88% | 3.92 r/r -1.90% k/k -1.77% | 3.89 r/r -1.73% k/k -0.79% | 1.72 r/r -57.24% k/k -55.73% | 1.66 r/r -58.45% k/k -3.70% | |
Cena / Wartość księgowa Grahama | 2.57~sektor 5.29 | 1.34~sektor 3.63 r/r -48.10%~sektor -31.39% | 1.38~sektor 3.29 | 1.43~sektor 3.57 r/r +7.19%~sektor -1.73% k/k +3.73%~sektor +8.39% | 1.22~sektor 3.93 k/k -14.96%~sektor +10.12% | 0.90~sektor 3.76 k/k -26.02%~sektor -4.29% | 0.91~sektor 3.76 r/r -34.11%~sektor +14.35% k/k +0.97%~sektor +0.09% | 0.89~sektor 3.53 r/r -37.56%~sektor -0.90% k/k -1.70%~sektor -6.06% | 0.90~sektor 3.80 r/r -25.92%~sektor -3.29% k/k +0.90%~sektor +7.46% | 0.92~sektor 3.86 r/r +1.93%~sektor +2.70% k/k +1.80%~sektor +1.64% | 0.93~sektor 3.66 r/r +1.76%~sektor -2.59% k/k +0.80%~sektor -5.06% | 2.09~sektor 4.20 r/r +133.85%~sektor +18.95% k/k +125.89%~sektor +14.71% | 2.17~sektor 4.04 r/r +140.67%~sektor +6.48% k/k +3.84%~sektor -3.81% | |
Przychody ze sprzedaży na akcję | 0.43 | 0.51 r/r +19.67% | 0.52 | 0.50 r/r -2.82% k/k -4.98% | 0.49 k/k -0.97% | 0.73 k/k +47.76% | 0.79 r/r +50.86% k/k +8.49% | 0.90 r/r +80.95% k/k +13.98% | 0.97 r/r +97.91% k/k +8.31% | 0.86 r/r +17.72% k/k -12.10% | 0.91 r/r +14.94% k/k +5.93% | 0.85 r/r -5.17% k/k -5.97% | 0.75 r/r -22.80% k/k -11.82% | |
Cena / Przychody ze sprzedaży | 8.43~sektor 4.67 | 7.05~sektor 4.19 r/r -16.44%~sektor -10.25% | 6.89~sektor 3.72 | 7.25~sektor 3.83 r/r +2.90%~sektor -8.72% k/k +5.24%~sektor +2.95% | 7.32~sektor 3.46 k/k +0.97%~sektor -9.67% | 4.95~sektor 3.27 k/k -32.33%~sektor -5.39% | 4.57~sektor 2.85 r/r -33.71%~sektor -23.27% k/k -7.82%~sektor -12.79% | 4.01~sektor 2.63 r/r -44.74%~sektor -31.28% k/k -12.27%~sektor -7.80% | 3.70~sektor 2.70 r/r -49.47%~sektor -21.83% k/k -7.67%~sektor +2.74% | 4.21~sektor 2.56 r/r -15.05%~sektor -21.63% k/k +13.77%~sektor -5.14% | 3.97~sektor 2.62 r/r -13.00%~sektor -8.21% k/k -5.59%~sektor +2.15% | 4.23~sektor 3.07 r/r +5.47%~sektor +16.92% k/k +6.35%~sektor +17.45% | 4.79~sektor 3.42 r/r +29.53%~sektor +26.75% k/k +13.40%~sektor +11.38% | |
Zysk na akcję | -0.12 | -0.06 r/r +51.13% | -0.12 | -0.22 r/r -269.59% k/k -85.75% | -0.23 k/k -8.28% | -0.25 k/k -9.40% | -0.26 r/r -124.78% k/k -2.16% | -0.46 r/r -114.60% k/k -77.33% | -0.45 r/r -94.12% k/k +2.06% | -0.45 r/r -76.61% k/k +0.46% | -0.49 r/r -89.97% k/k -9.89% | -0.35 r/r +24.63% k/k +29.65% | -0.38 r/r +15.15% k/k -10.26% | |
Cena / Zysk | | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.12 | -0.06 r/r +49.44% | -0.12 | -0.22 r/r -274.36% k/k -80.89% | -0.22 k/k -0.63% | -0.23 k/k -1.85% | -0.23 r/r -92.12% k/k -3.63% | -0.39 r/r -76.73% k/k -66.40% | -0.38 r/r -70.71% k/k +2.80% | -0.40 r/r -76.68% k/k -5.41% | -0.40 r/r -72.54% k/k -1.20% | -0.37 r/r +6.13% k/k +9.48% | -0.40 r/r -6.86% k/k -10.66% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | | |
Enterprise Value na akcję | 2.63 | 1.61 r/r -38.92% | 2.15 | 2.36 r/r +46.81% k/k +9.68% | 2.55 k/k +8.03% | 1.77 k/k -30.42% | 1.72 r/r -20.27% k/k -3.29% | 1.72 r/r -26.98% k/k +0.44% | 2.10 r/r -17.56% k/k +21.97% | 2.43 r/r +36.93% k/k +15.57% | 2.67 r/r +55.59% k/k +9.89% | 3.00 r/r +74.05% k/k +12.36% | 3.20 r/r +52.31% k/k +6.73% | |
EV / Przychody ze sprzedaży | 6.17~sektor 4.44 | 3.15~sektor 4.03 r/r -48.96%~sektor -9.17% | 4.12~sektor 3.55 | 4.75~sektor 3.33 r/r +51.06%~sektor -17.43% k/k +15.42%~sektor -6.17% | 5.19~sektor 3.25 k/k +9.09%~sektor -2.46% | 2.44~sektor 2.94 k/k -52.92%~sektor -9.33% | 2.18~sektor 2.68 r/r -47.15%~sektor -24.32% k/k -10.84%~sektor -8.80% | 1.92~sektor 2.38 r/r -59.65%~sektor -28.46% k/k -11.89%~sektor -11.31% | 2.16~sektor 2.59 r/r -58.34%~sektor -20.32% k/k +12.62%~sektor +8.64% | 2.84~sektor 2.46 r/r +16.33%~sektor -16.39% k/k +31.48%~sektor -4.86% | 2.95~sektor 2.50 r/r +35.36%~sektor -6.82% k/k +3.75%~sektor +1.64% | 3.52~sektor 2.85 r/r +83.57%~sektor +19.81% k/k +19.50%~sektor +14.04% | 4.26~sektor 2.83 r/r +97.29%~sektor +9.27% k/k +21.04%~sektor -0.91% | |
EV / EBIT | -22.60~sektor -3.11 | -27.30~sektor -2.05 r/r -20.82%~sektor +34.03% | -17.66~sektor -2.42 | -10.71~sektor -1.42 r/r +60.79%~sektor +30.66% k/k +39.37%~sektor +41.19% | -11.49~sektor -4.26 k/k -7.37%~sektor -199.10% | -7.85~sektor -2.20 k/k +31.69%~sektor +48.33% | -7.33~sektor -1.54 r/r +58.50%~sektor +36.31% k/k +6.67%~sektor +29.93% | -4.42~sektor 1.79 r/r +58.68%~sektor +226.14% k/k +39.63%~sektor +216.48% | -5.55~sektor -0.36 r/r +51.70%~sektor +91.47% k/k -25.50%~sektor -120.23% | -6.09~sektor 1.98 r/r +22.49%~sektor +189.94% k/k -9.62%~sektor +644.62% | -6.61~sektor 1.15 r/r +9.81%~sektor +174.51% k/k -8.59%~sektor -41.95% | -8.20~sektor -2.37 r/r -85.46%~sektor -232.30% k/k -24.14%~sektor -306.82% | -7.91~sektor -3.13 r/r -42.52%~sektor -760.53% k/k +3.56%~sektor -31.61% | |
EV / EBITDA | -22.60~sektor -3.35 | -65.22~sektor 1.50 r/r -188.63%~sektor +144.92% | -25.14~sektor -0.61 | -12.81~sektor -0.65 r/r +80.35%~sektor -143.41% k/k +49.04%~sektor -6.51% | -13.21~sektor -2.29 k/k -3.06%~sektor -250.97% | -8.61~sektor -0.32 k/k +34.82%~sektor +86.01% | -7.78~sektor 2.44 r/r +69.05%~sektor +498.00% k/k +9.59%~sektor +861.09% | -4.49~sektor 5.99 r/r +64.92%~sektor +1017.36% k/k +42.25%~sektor +145.49% | -5.62~sektor 4.40 r/r +57.42%~sektor +292.01% k/k -25.10%~sektor -26.54% | -6.16~sektor 4.41 r/r +28.44%~sektor +1475.42% k/k -9.55%~sektor +0.21% | -6.70~sektor 3.92 r/r +13.92%~sektor +60.58% k/k -8.76%~sektor -11.14% | -8.30~sektor 1.31 r/r -84.61%~sektor -78.05% k/k -23.85%~sektor -66.44% | -7.99~sektor -0.93 r/r -42.16%~sektor -121.19% k/k +3.67%~sektor -170.92% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.