|
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 | |
Liczba akcji | 1 150 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | 1 460 000 | |
Wartość księgowa na akcję | 1.47 | 2.75 r/r +86.28% | 2.63 | 2.53 r/r -7.80% k/k -3.80% | 2.49 k/k -1.81% | 2.41 k/k -2.95% | 2.37 r/r -9.91% k/k -1.73% | 2.07 r/r -18.23% k/k -12.68% | 2.03 r/r -18.18% k/k -1.75% | 1.96 r/r -18.61% k/k -3.46% | 1.88 r/r -20.82% k/k -4.39% | 1.72 r/r -16.76% k/k -8.21% | |
Cena / Wartość księgowa | 2.55~sektor 4.00 | 1.37~sektor 2.97 r/r -46.32%~sektor -25.68% | 1.43~sektor 2.95 | 1.48~sektor 3.07 r/r +8.47%~sektor +3.48% k/k +3.95%~sektor +4.20% | 1.51~sektor 2.65 k/k +1.85%~sektor -13.96% | 1.56~sektor 2.37 k/k +3.04%~sektor -10.52% | 1.59~sektor 2.35 r/r +11.00%~sektor -20.43% k/k +1.76%~sektor -0.81% | 1.82~sektor 2.60 r/r +22.28%~sektor -15.38% k/k +14.52%~sektor +10.81% | 1.85~sektor 2.43 r/r +22.21%~sektor -7.99% k/k +1.78%~sektor -6.45% | 1.91~sektor 2.56 r/r +22.87%~sektor +8.08% k/k +3.59%~sektor +5.11% | 2.00~sektor 2.43 r/r +26.29%~sektor +3.36% k/k +4.59%~sektor -5.14% | 2.18~sektor 2.80 r/r +20.15%~sektor +7.79% k/k +8.94%~sektor +15.56% | |
Wartość księgowa Grahama na akcję | 1.40 | 2.70 r/r +92.69% | 2.61 | 2.52 r/r -6.71% k/k -3.60% | 2.96 k/k +17.59% | 4.00 k/k +35.18% | 3.96 r/r +51.77% k/k -0.96% | 4.03 r/r +60.16% k/k +1.73% | 3.99 r/r +35.00% k/k -0.88% | 3.92 r/r -1.90% k/k -1.77% | 3.89 r/r -1.73% k/k -0.79% | 1.72 r/r -57.24% k/k -55.73% | |
Cena / Wartość księgowa Grahama | 2.69~sektor 5.87 | 1.39~sektor 3.68 r/r -48.10%~sektor -37.38% | 1.44~sektor 4.06 | 1.50~sektor 3.70 r/r +7.19%~sektor +0.77% k/k +3.73%~sektor -8.88% | 1.27~sektor 4.20 k/k -14.96%~sektor +13.38% | 0.94~sektor 3.93 k/k -26.02%~sektor -6.42% | 0.95~sektor 3.84 r/r -34.11%~sektor -5.56% k/k +0.97%~sektor -2.31% | 0.93~sektor 3.71 r/r -37.57%~sektor +0.16% k/k -1.71%~sektor -3.37% | 0.94~sektor 3.97 r/r -25.92%~sektor -5.40% k/k +0.90%~sektor +7.09% | 0.96~sektor 4.20 r/r +1.94%~sektor +6.83% k/k +1.79%~sektor +5.67% | 0.97~sektor 4.02 r/r +1.76%~sektor +4.82% k/k +0.79%~sektor -4.15% | 2.18~sektor 3.94 r/r +133.84%~sektor +6.31% k/k +125.88%~sektor -2.00% | |
Przychody ze sprzedaży na akcję | 0.43 | 0.51 r/r +19.67% | 0.52 | 0.50 r/r -2.82% k/k -4.98% | 0.49 k/k -0.97% | 0.73 k/k +47.76% | 0.79 r/r +50.86% k/k +8.49% | 0.90 r/r +80.95% k/k +13.98% | 0.97 r/r +97.91% k/k +8.31% | 0.86 r/r +17.72% k/k -12.10% | 0.91 r/r +14.94% k/k +5.93% | 0.85 r/r -5.17% k/k -5.97% | |
Cena / Przychody ze sprzedaży | 8.81~sektor 4.73 | 7.36~sektor 4.46 r/r -16.44%~sektor -5.72% | 7.19~sektor 3.90 | 7.57~sektor 4.33 r/r +2.90%~sektor -2.89% k/k +5.24%~sektor +11.14% | 7.65~sektor 4.28 k/k +0.97%~sektor -1.27% | 5.17~sektor 3.55 k/k -32.33%~sektor -16.93% | 4.77~sektor 2.96 r/r -33.71%~sektor -24.06% k/k -7.82%~sektor -16.69% | 4.18~sektor 2.98 r/r -44.74%~sektor -31.07% k/k -12.27%~sektor +0.89% | 3.86~sektor 3.11 r/r -49.47%~sektor -27.19% k/k -7.67%~sektor +4.28% | 4.40~sektor 2.91 r/r -15.05%~sektor -17.99% k/k +13.77%~sektor -6.43% | 4.15~sektor 2.75 r/r -13.00%~sektor -6.95% k/k -5.59%~sektor -5.47% | 4.41~sektor 3.27 r/r +5.47%~sektor +9.68% k/k +6.35%~sektor +18.92% | |
Zysk na akcję | -0.12 | -0.06 r/r +51.13% | -0.12 | -0.22 r/r -269.59% k/k -85.75% | -0.23 k/k -8.28% | -0.25 k/k -9.40% | -0.26 r/r -124.78% k/k -2.16% | -0.46 r/r -114.60% k/k -77.33% | -0.45 r/r -94.12% k/k +2.06% | -0.45 r/r -76.61% k/k +0.46% | -0.49 r/r -89.97% k/k -9.89% | -0.35 r/r +24.63% k/k +29.65% | |
Cena / Zysk | | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.12 | -0.06 r/r +49.44% | -0.12 | -0.22 r/r -274.36% k/k -80.89% | -0.22 k/k -0.63% | -0.23 k/k -1.85% | -0.23 r/r -92.12% k/k -3.63% | -0.39 r/r -76.73% k/k -66.40% | -0.38 r/r -70.71% k/k +2.80% | -0.40 r/r -76.68% k/k -5.41% | -0.40 r/r -72.54% k/k -1.20% | -0.37 r/r +6.13% k/k +9.48% | |
Cena / Zysk operacyjny | | | | | | | | | | | | | |
Enterprise Value na akcję | 2.79 | 1.77 r/r -36.69% | 2.31 | 2.52 r/r +42.57% k/k +9.01% | 2.71 k/k +7.52% | 1.93 k/k -28.63% | 1.88 r/r -18.87% k/k -3.01% | 1.88 r/r -25.27% k/k +0.41% | 2.26 r/r -16.53% k/k +20.10% | 2.59 r/r +33.88% k/k +14.47% | 2.83 r/r +50.85% k/k +9.28% | 3.16 r/r +67.77% k/k +11.67% | |
EV / Przychody ze sprzedaży | 6.54~sektor 4.64 | 3.46~sektor 4.13 r/r -47.10%~sektor -11.11% | 4.43~sektor 3.65 | 5.08~sektor 3.84 r/r +46.70%~sektor -6.93% k/k +14.72%~sektor +5.24% | 5.51~sektor 3.73 k/k +8.57%~sektor -2.79% | 2.66~sektor 3.27 k/k -51.70%~sektor -12.37% | 2.38~sektor 3.00 r/r -46.22%~sektor -17.70% k/k -10.59%~sektor -8.20% | 2.10~sektor 2.73 r/r -58.70%~sektor -28.89% k/k -11.92%~sektor -9.07% | 2.32~sektor 2.93 r/r -57.82%~sektor -21.42% k/k +10.89%~sektor +7.42% | 3.03~sektor 2.75 r/r +13.73%~sektor -15.85% k/k +30.23%~sektor -6.15% | 3.12~sektor 2.67 r/r +31.24%~sektor -11.01% k/k +3.17%~sektor -2.92% | 3.71~sektor 3.15 r/r +76.94%~sektor +15.44% k/k +18.75%~sektor +17.95% | |
EV / EBIT | -23.97~sektor -3.92 | -30.02~sektor -2.96 r/r -25.23%~sektor +24.42% | -18.97~sektor -2.96 | -11.43~sektor -2.28 r/r +61.92%~sektor +23.14% k/k +39.74%~sektor +23.09% | -12.21~sektor -4.51 k/k -6.86%~sektor -97.97% | -8.56~sektor -4.04 k/k +29.93%~sektor +10.36% | -8.01~sektor -2.93 r/r +57.77%~sektor +1.06% k/k +6.41%~sektor +27.52% | -4.83~sektor 3.09 r/r +57.71%~sektor +235.64% k/k +39.65%~sektor +205.44% | -5.97~sektor -0.34 r/r +51.09%~sektor +92.44% k/k -23.58%~sektor -111.03% | -6.49~sektor 1.44 r/r +24.22%~sektor +135.55% k/k -8.58%~sektor +521.72% | -7.00~sektor -0.39 r/r +12.56%~sektor +86.57% k/k -7.99%~sektor -127.39% | -8.64~sektor -2.35 r/r -78.76%~sektor -176.02% k/k -23.37%~sektor -496.72% | |
EV / EBITDA | -23.97~sektor -3.85 | -71.71~sektor 1.43 r/r -199.17%~sektor +137.23% | -27.01~sektor -2.65 | -13.68~sektor -1.18 r/r +80.92%~sektor -182.31% k/k +49.35%~sektor +55.42% | -14.03~sektor -3.65 k/k -2.57%~sektor -209.44% | -9.38~sektor 0.07 k/k +33.13%~sektor +101.88% | -8.51~sektor 3.28 r/r +68.50%~sektor +223.91% k/k +9.33%~sektor +4670.35% | -4.91~sektor 5.88 r/r +64.10%~sektor +597.59% k/k +42.27%~sektor +79.03% | -6.05~sektor 4.63 r/r +56.89%~sektor +226.65% k/k -23.18%~sektor -21.24% | -6.57~sektor 4.03 r/r +30.04%~sektor +5756.03% k/k -8.51%~sektor -12.94% | -7.10~sektor 4.88 r/r +16.54%~sektor +48.74% k/k -8.15%~sektor +21.17% | -8.74~sektor 2.28 r/r -77.93%~sektor -61.23% k/k -23.08%~sektor -53.33% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.