|
|
2018/Q4
(sty 19) |
2019/Q4
(sty 20) |
2020/Q1
(kwi 20) |
2020/Q2
(lip 20) |
2020/Q3
(paź 20) |
2020/Q4
(sty 21) |
2021/Q1
(kwi 21) |
2021/Q2
(lip 21) |
2021/Q3
(paź 21) |
2021/Q4
(sty 22) |
2022/Q1
(kwi 22) |
2022/Q2
(lip 22) |
2022/Q3
(paź 22) |
2022/Q4
(sty 23) |
2023/Q1
(kwi 23) |
2023/Q2
(lip 23) |
2023/Q3
(paź 23) |
2023/Q4
(sty 24) |
2024/Q1
(kwi 24) |
2024/Q2
(lip 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 145,10 | 149,55 | 154,15 | 167,60 | 173,00 | 196,85 | |
| Liczba akcji | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | 3 116 652 000 | |
| Wartość księgowa na akcję | 20,12 | 20,58 r/r +2.28% | 20,91 k/k +1.60% | 18,77 k/k -10.21% | 20,94 k/k +11.51% | 21,14 r/r +2.74% k/k +0.99% | 20,30 r/r -2.94% k/k -4.01% | 19,99 r/r +6.45% k/k -1.52% | 22,12 r/r +5.66% k/k +10.68% | 23,21 r/r +9.78% k/k +4.93% | 22,71 r/r +11.89% k/k -2.17% | 22,53 r/r +12.71% k/k -0.80% | 24,30 r/r +9.87% k/k +7.89% | 25,70 r/r +10.71% k/k +5.73% | 23,90 r/r +5.26% k/k -6.98% | 22,31 r/r -0.96% k/k -6.66% | 24,78 r/r +1.94% k/k +11.05% | 25,98 r/r +1.10% k/k +4.86% | 24,29 r/r +1.62% k/k -6.50% | 22,75 r/r +1.98% k/k -6.33% | |
| Cena / Wartość księgowa | | | | | | | | | | | | | | | 6,07~branża 1,43 | 6,70~branża 1,84 k/k +10.42%~branża +29.37% | 6,22~branża 1,95 k/k -7.18%~branża +5.51% | 6,45~branża 2,35 k/k +3.69%~branża +20.69% | 7,12~branża 1,59 r/r +17.32%~branża +11.53% k/k +10.40%~branża -32.30% | 8,65~branża 1,58 r/r +29.07%~branża -14.47% k/k +21.48%~branża -0.79% | |
| Wartość księgowa Grahama na akcję | 4,97 | -2,80 r/r -156.33% | -3,16 k/k -12.95% | -3,70 k/k -16.93% | -2,46 k/k +33.57% | -1,33 r/r +52.65% k/k +46.03% | -2,33 r/r +26.23% k/k -75.97% | -2,52 r/r +31.96% k/k -7.85% | -0,75 r/r +69.39% k/k +70.11% | 0,61 r/r +146.32% k/k +181.65% | -0,57 r/r +75.52% k/k -193.01% | -1,30 r/r +48.42% k/k -127.24% | 0,26 r/r +134.77% k/k +120.15% | 2,55 r/r +315.75% k/k +876.24% | 0,54 r/r +195.17% k/k -78.71% | -0,37 r/r +71.40% k/k -168.29% | 1,20 r/r +360.75% k/k +424.64% | 2,72 r/r +6.65% k/k +125.98% | 0,92 r/r +69.21% k/k -66.22% | -0,89 r/r -140.35% k/k -197.00% | |
| Cena / Wartość księgowa Grahama | | | | | | | | | | | | | | | 267,07~branża 5,24 | | 127,99~branża 5,21 | 61,58~branża 4,84 k/k -51.89%~branża -7.01% | 188,19~branża 5,98 r/r -29.53%~branża +14.11% k/k +205.62%~branża +23.56% | | |
| Przychody ze sprzedaży na akcję | 35,91 | 39,03 r/r +8.71% | 35,56 k/k -8.90% | 32,76 k/k -7.88% | 32,15 k/k -1.84% | 29,71 r/r -23.89% k/k -7.60% | 32,10 r/r -9.74% k/k +8.03% | 35,67 r/r +8.89% k/k +11.13% | 37,66 r/r +17.11% k/k +5.57% | 40,89 r/r +37.64% k/k +8.59% | 43,67 r/r +36.07% k/k +6.81% | 45,73 r/r +28.22% k/k +4.72% | 47,18 r/r +25.30% k/k +3.17% | 49,21 r/r +20.34% k/k +4.29% | 50,31 r/r +15.19% k/k +2.24% | 51,07 r/r +11.67% k/k +1.51% | 51,16 r/r +8.43% k/k +0.18% | 50,10 r/r +1.80% k/k -2.09% | 51,29 r/r +1.95% k/k +2.38% | 51,87 r/r +1.57% k/k +1.13% | |
| Cena / Przychody ze sprzedaży | | | | | | | | | | | | | | | 2,88~branża 0,53 | 2,93~branża 0,58 k/k +1.53%~branża +9.42% | 3,01~branża 0,59 k/k +2.89%~branża +2.98% | 3,35~branża 0,67 k/k +11.04%~branża +13.04% | 3,37~branża 0,67 r/r +16.95%~branża +27.65% k/k +0.82%~branża +0.21% | 3,80~branża 0,78 r/r +29.60%~branża +35.80% k/k +12.51%~branża +16.41% | |
| Zysk na akcję | 4,73 | 5,02 r/r +6.17% | 3,40 k/k -32.38% | 2,58 k/k -24.13% | 2,26 k/k -12.34% | 1,60 r/r -68.05% k/k -28.94% | 2,83 r/r -16.65% k/k +76.38% | 3,78 r/r +46.60% k/k +33.43% | 4,31 r/r +91.03% k/k +14.23% | 4,78 r/r +198.16% k/k +10.92% | 5,30 r/r +87.31% k/k +10.80% | 5,63 r/r +48.96% k/k +6.11% | 5,77 r/r +33.77% k/k +2.58% | 6,24 r/r +30.42% k/k +8.14% | 6,82 r/r +28.68% k/k +9.32% | 7,15 r/r +27.17% k/k +4.87% | 7,46 r/r +29.21% k/k +4.22% | 7,50 r/r +20.18% k/k +0.58% | 7,76 r/r +13.69% k/k +3.42% | 7,88 r/r +10.09% k/k +1.55% | |
| Cena / Zysk | | | | | | | | | | | | | | | 21,27~branża 7,78 | 20,90~branża 9,38 k/k -1.72%~branża +20.49% | 20,68~branża 8,21 k/k -1.10%~branża -12.43% | 22,35~branża 9,03 k/k +8.10%~branża +9.98% | 22,31~branża 9,82 r/r +4.87%~branża +26.11% k/k -0.19%~branża +8.67% | 25,00~branża 10,12 r/r +19.57%~branża +7.90% k/k +12.05%~branża +3.10% | |
| Zysk operacyjny na akcję | 5,98 | 6,59 r/r +10.06% | 4,47 k/k -32.12% | 3,45 k/k -22.84% | 3,08 k/k -10.63% | 2,19 r/r -66.68% k/k -28.81% | 3,78 r/r -15.35% k/k +72.44% | 4,98 r/r +44.48% k/k +31.69% | 5,67 r/r +84.01% k/k +13.82% | 6,32 r/r +187.88% k/k +11.38% | 7,03 r/r +85.67% k/k +11.22% | 7,51 r/r +50.77% k/k +6.93% | 7,77 r/r +36.94% k/k +3.38% | 8,34 r/r +32.02% k/k +7.38% | 8,98 r/r +27.74% k/k +7.62% | 9,23 r/r +22.88% k/k +2.87% | 9,49 r/r +22.14% k/k +2.76% | 9,49 r/r +13.78% k/k +0.02% | 9,80 r/r +9.15% k/k +3.24% | 10,04 r/r +8.74% k/k +2.49% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | 16,17~branża 7,80 | 16,20~branża 8,44 k/k +0.19%~branża +8.32% | 16,25~branża 11,94 k/k +0.31%~branża +41.38% | 17,66~branża 8,50 k/k +8.70%~branża -28.80% | 17,66~branża 7,87 r/r +9.24%~branża +1.01% k/k -0.01%~branża -7.37% | 19,61~branża 10,99 r/r +21.05%~branża +30.15% k/k +11.03%~branża +39.57% | |
| Enterprise Value na akcję | | | | | | | | | | | | | | | 143,48 | 147,12 k/k +2.54% | 150,65 k/k +2.40% | 165,59 k/k +9.92% | 169,65 r/r +18.24% k/k +2.45% | 195,87 r/r +33.14% k/k +15.45% | |
| EV / Przychody ze sprzedaży | | | | | | | | | | | | | | | 2,85~branża 0,67 | 2,88~branża 0,68 k/k +1.01%~branża +0.43% | 2,94~branża 0,66 k/k +2.21%~branża -3.13% | 3,31~branża 0,75 k/k +12.26%~branża +13.70% | 3,31~branża 0,75 r/r +15.98%~branża +10.75% k/k +0.07%~branża +0.12% | 3,78~branża 0,81 r/r +31.08%~branża +20.41% k/k +14.16%~branża +9.19% | |
| EV / EBIT | | | | | | | | | | | | | | | 15,99~branża 7,81 | 15,94~branża 5,76 k/k -0.32%~branża -26.27% | 15,88~branża 9,39 k/k -0.35%~branża +63.01% | 17,45~branża 8,30 k/k +9.89%~branża -11.56% | 17,32~branża 8,07 r/r +8.33%~branża +3.32% k/k -0.76%~branża -2.79% | 19,51~branża 7,49 r/r +22.43%~branża +30.02% k/k +12.65%~branża -7.22% | |
| EV / EBITDA | | | | | | | | | | | | | | | 10,71~branża 7,25 | 10,75~branża 6,08 k/k +0.42%~branża -16.09% | 10,84~branża 6,90 k/k +0.88%~branża +13.53% | 12,06~branża 6,50 k/k +11.24%~branża -5.84% | 12,03~branża 6,16 r/r +12.38%~branża -15.05% k/k -0.27%~branża -5.31% | 13,71~branża 5,86 r/r +27.54%~branża -3.61% k/k +13.96%~branża -4.78% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla branży obliczane są w oparciu o medianę.
