|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
|
Kurs | 5.20 | 5.20 | 5.20 | 5.20 | 5.20 | 5.20 | 5.20 | 5.20 | 5.20 | 5.20 | 5.20 | 5.20 | 5.20 | 5.20 | 5.20 | |
Liczba akcji | 1 000 000 | 1 450 000 | 1 500 000 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | |
Wartość księgowa na akcję | 0.04 | 0.16 r/r +278.60% | 1.61 r/r +890.60% | 1.47 k/k -8.98% | 1.36 k/k -7.37% | 1.31 k/k -3.83% | 1.24 r/r -23.27% k/k -5.37% | 1.16 r/r -20.88% k/k -6.14% | 1.01 r/r -25.85% k/k -13.19% | 0.69 r/r -47.51% k/k -31.93% | 1.15 r/r -7.02% k/k +67.64% | 1.33 r/r +14.25% k/k +15.33% | 1.27 r/r +25.48% k/k -4.66% | 1.46 r/r +112.39% k/k +15.22% | 0.43 r/r -63.01% k/k -70.80% | |
Cena / Wartość księgowa | 120.93~sektor 3.73 | 31.95~sektor 3.92 r/r -73.58%~sektor +5.15% | 3.22~sektor 3.24 r/r -89.91%~sektor -17.48% | 3.54~sektor 3.40 k/k +9.86%~sektor +5.08% | 3.82~sektor 3.36 k/k +7.95%~sektor -1.14% | 3.98~sektor 2.97 k/k +3.99%~sektor -11.67% | 4.20~sektor 3.06 r/r +30.32%~sektor -5.54% k/k +5.67%~sektor +2.94% | 4.48~sektor 2.69 r/r +26.39%~sektor -20.87% k/k +6.54%~sektor -11.97% | 5.16~sektor 2.37 r/r +34.87%~sektor -29.62% k/k +15.20%~sektor -12.08% | 7.58~sektor 2.45 r/r +90.52%~sektor -17.50% k/k +46.90%~sektor +3.55% | 4.52~sektor 2.60 r/r +7.56%~sektor -15.08% k/k -40.35%~sektor +5.97% | 3.92~sektor 2.62 r/r -12.47%~sektor -2.72% k/k -13.29%~sektor +0.84% | 4.11~sektor 2.56 r/r -20.31%~sektor +8.11% k/k +4.88%~sektor -2.29% | 3.57~sektor 2.45 r/r -52.91%~sektor -0.09% k/k -13.21%~sektor -4.30% | 12.22~sektor 2.89 r/r +170.35%~sektor +11.39% k/k +242.51%~sektor +18.14% | |
Wartość księgowa Grahama na akcję | -0.02 | 0.12 r/r +642.27% | 1.60 r/r +1238.89% | 1.46 k/k -8.63% | 1.36 k/k -6.97% | 1.31 k/k -3.70% | 1.24 r/r -22.53% k/k -5.37% | 1.16 r/r -20.42% k/k -6.14% | 1.01 r/r -25.75% k/k -13.19% | 0.69 r/r -47.51% k/k -31.93% | 1.15 r/r -7.02% k/k +67.64% | 1.33 r/r +14.25% k/k +15.33% | 1.27 r/r +25.48% k/k -4.66% | 1.46 r/r +112.39% k/k +15.22% | 0.51 r/r -55.51% k/k -64.89% | |
Cena / Wartość księgowa Grahama | | 43.58~sektor 5.70 | 3.26~sektor 3.75 r/r -92.53%~sektor -34.18% | 3.56~sektor 4.68 k/k +9.44%~sektor +24.74% | 3.83~sektor 4.58 k/k +7.49%~sektor -2.12% | 3.98~sektor 4.17 k/k +3.84%~sektor -8.93% | 4.20~sektor 3.89 r/r +29.09%~sektor +3.80% k/k +5.67%~sektor -6.64% | 4.48~sektor 4.31 r/r +25.67%~sektor -7.74% k/k +6.54%~sektor +10.87% | 5.16~sektor 3.99 r/r +34.67%~sektor -12.94% k/k +15.20%~sektor -7.65% | 7.58~sektor 4.03 r/r +90.52%~sektor -3.23% k/k +46.90%~sektor +1.22% | 4.52~sektor 3.78 r/r +7.56%~sektor -2.75% k/k -40.35%~sektor -6.18% | 3.92~sektor 3.82 r/r -12.47%~sektor -11.40% k/k -13.29%~sektor +1.01% | 4.11~sektor 4.11 r/r -20.31%~sektor +3.14% k/k +4.88%~sektor +7.52% | 3.57~sektor 3.91 r/r -52.91%~sektor -2.97% k/k -13.21%~sektor -4.78% | 10.16~sektor 3.94 r/r +124.78%~sektor +4.20% k/k +184.78%~sektor +0.75% | |
Przychody ze sprzedaży na akcję | 0.06 | 0.12 r/r +94.43% | 0.61 r/r +414.33% | 0.62 k/k +2.16% | 0.69 k/k +10.54% | 0.74 k/k +7.29% | 0.79 r/r +29.92% k/k +7.23% | 0.88 r/r +41.64% k/k +11.38% | 0.87 r/r +25.88% k/k -1.76% | 0.73 r/r -1.65% k/k -16.18% | 1.45 r/r +82.62% k/k +99.11% | 1.68 r/r +90.80% k/k +16.37% | 1.72 r/r +98.67% k/k +2.30% | 2.20 r/r +202.30% k/k +27.54% | 0.73 r/r -49.37% k/k -66.66% | |
Cena / Przychody ze sprzedaży | 85.25~sektor 4.21 | 43.84~sektor 4.85 r/r -48.58%~sektor +15.31% | 8.52~sektor 4.38 r/r -80.55%~sektor -9.66% | 8.34~sektor 4.04 k/k -2.12%~sektor -7.77% | 7.55~sektor 3.94 k/k -9.53%~sektor -2.60% | 7.04~sektor 4.20 k/k -6.79%~sektor +6.69% | 6.56~sektor 4.29 r/r -23.03%~sektor -2.04% k/k -6.74%~sektor +2.21% | 5.89~sektor 4.27 r/r -29.39%~sektor +5.67% k/k -10.21%~sektor -0.51% | 6.00~sektor 3.53 r/r -20.56%~sektor -10.49% k/k +1.78%~sektor -17.49% | 7.15~sektor 3.16 r/r +1.68%~sektor -24.85% k/k +19.31%~sektor -10.43% | 3.59~sektor 3.03 r/r -45.24%~sektor -29.48% k/k -49.78%~sektor -4.09% | 3.09~sektor 3.14 r/r -47.59%~sektor -26.60% k/k -14.07%~sektor +3.55% | 3.02~sektor 2.86 r/r -49.66%~sektor -18.80% k/k -2.24%~sektor -8.71% | 2.37~sektor 2.73 r/r -66.92%~sektor -13.65% k/k -21.59%~sektor -4.74% | 7.10~sektor 3.23 r/r +97.54%~sektor +6.61% k/k +199.91%~sektor +18.41% | |
Zysk na akcję | -0.02 | -0.24 r/r -1472.67% | -0.28 r/r -17.00% | -0.26 k/k +6.23% | -0.28 k/k -7.96% | -0.31 k/k -9.70% | -0.32 r/r -15.69% k/k -4.18% | -0.31 r/r -18.66% k/k +3.82% | -0.35 r/r -25.59% k/k -14.26% | -0.62 r/r -102.48% k/k -76.86% | -0.09 r/r +72.78% k/k +86.00% | 0.17 r/r +154.09% k/k +291.14% | 0.26 r/r +173.21% k/k +54.67% | 0.77 r/r +224.28% k/k +200.23% | -0.56 r/r -549.02% k/k -173.12% | |
Cena / Zysk | | | | | | | | | | | | 31.31~sektor 18.07 | 20.24~sektor 20.38 k/k -35.34%~sektor +12.76% | 6.74~sektor 17.62 k/k -66.69%~sektor -13.56% | | |
Zysk operacyjny na akcję | -0.02 | -0.24 r/r -1472.67% | -0.27 r/r -16.15% | -0.26 k/k +6.24% | -0.28 k/k -7.75% | -0.30 k/k -9.79% | -0.32 r/r -17.01% k/k -5.50% | -0.31 r/r -20.05% k/k +3.81% | -0.35 r/r -27.46% k/k -14.40% | -0.62 r/r -104.21% k/k -75.91% | -0.01 r/r +97.19% k/k +98.55% | 0.24 r/r +179.35% k/k +2818.89% | 0.34 r/r +195.07% k/k +37.07% | 0.92 r/r +248.45% k/k +174.69% | -0.35 r/r -3763.33% k/k -137.74% | |
Cena / Zysk operacyjny | | | | | | | | | | | | 21.25~sektor 15.45 | 15.50~sektor 17.31 k/k -27.06%~sektor +12.03% | 5.64~sektor 19.88 k/k -63.59%~sektor +14.85% | | |
Enterprise Value na akcję | 5.20 | 5.10 r/r -1.95% | 4.18 r/r -17.98% | 4.47 k/k +6.78% | 4.86 k/k +8.74% | 4.99 k/k +2.77% | 5.27 r/r +26.00% k/k +5.60% | 5.67 r/r +26.88% k/k +7.51% | 6.02 r/r +23.93% k/k +6.21% | 5.14 r/r +2.94% k/k -14.64% | 6.44 r/r +22.21% k/k +25.37% | 6.48 r/r +14.36% k/k +0.61% | 6.68 r/r +11.00% k/k +3.09% | 5.15 r/r +0.28% k/k -22.88% | 6.88 r/r +6.79% k/k +33.51% | |
EV / Przychody ze sprzedaży | 85.25~sektor 3.83 | 42.98~sektor 4.69 r/r -49.58%~sektor +22.47% | 6.86~sektor 4.30 r/r -84.05%~sektor -8.31% | 7.17~sektor 4.04 k/k +4.51%~sektor -5.92% | 7.05~sektor 3.77 k/k -1.63%~sektor -6.75% | 6.75~sektor 3.62 k/k -4.21%~sektor -4.03% | 6.65~sektor 3.68 r/r -3.02%~sektor -14.39% k/k -1.52%~sektor +1.67% | 6.42~sektor 3.78 r/r -10.42%~sektor -6.64% k/k -3.47%~sektor +2.59% | 6.94~sektor 3.15 r/r -1.55%~sektor -16.41% k/k +8.11%~sektor -16.50% | 7.07~sektor 2.91 r/r +4.67%~sektor -19.73% k/k +1.85%~sektor -7.84% | 4.45~sektor 2.78 r/r -33.08%~sektor -24.34% k/k -37.04%~sektor -4.17% | 3.85~sektor 3.02 r/r -40.06%~sektor -20.02% k/k -13.54%~sektor +8.46% | 3.88~sektor 2.70 r/r -44.13%~sektor -14.44% k/k +0.78%~sektor -10.67% | 2.34~sektor 2.64 r/r -66.83%~sektor -9.19% k/k -39.54%~sektor -2.19% | 9.39~sektor 3.17 r/r +110.95%~sektor +13.78% k/k +300.41%~sektor +20.06% | |
EV / EBIT | -346.67~sektor 2.42 | -21.62~sektor -4.15 r/r +93.76%~sektor -271.45% | -15.26~sektor -2.82 r/r +29.39%~sektor +32.05% | -17.38~sektor -1.79 k/k -13.89%~sektor +36.62% | -17.54~sektor -2.02 k/k -0.90%~sektor -13.15% | -16.42~sektor -3.00 k/k +6.37%~sektor -48.15% | -16.44~sektor -2.27 r/r -7.68%~sektor +19.43% k/k -0.09%~sektor +24.16% | -18.37~sektor -4.62 r/r -5.68%~sektor -158.22% k/k -11.78%~sektor -103.12% | -17.06~sektor -4.03 r/r +2.75%~sektor -99.13% k/k +7.16%~sektor +12.74% | -8.28~sektor -2.93 r/r +49.60%~sektor +2.29% k/k +51.47%~sektor +27.31% | -714.49~sektor 3.10 r/r -4247.24%~sektor +236.60% k/k -8532.40%~sektor +206.02% | 26.48~sektor -0.34 r/r +244.16%~sektor +92.53% k/k +103.71%~sektor -111.11% | 19.91~sektor 1.56 r/r +216.75%~sektor +138.76% k/k -24.81%~sektor +552.81% | 5.59~sektor -0.40 r/r +167.55%~sektor +86.41% k/k -71.92%~sektor -125.49% | -19.78~sektor -2.35 r/r +97.23%~sektor -175.86% k/k -453.80%~sektor -491.81% | |
EV / EBITDA | -346.67~sektor 5.47 | -22.75~sektor -4.02 r/r +93.44%~sektor -173.49% | -16.91~sektor 1.32 r/r +25.67%~sektor +132.81% | -19.32~sektor 1.70 k/k -14.26%~sektor +29.28% | -19.34~sektor 1.32 k/k -0.09%~sektor -22.77% | -17.66~sektor -2.41 k/k +8.70%~sektor -283.01% | -17.23~sektor -1.01 r/r -1.91%~sektor -176.34% k/k +2.40%~sektor +58.22% | -18.88~sektor -3.57 r/r +2.26%~sektor -309.42% k/k -9.59%~sektor -254.63% | -17.15~sektor 0.19 r/r +11.31%~sektor -85.66% k/k +9.18%~sektor +105.29% | -8.28~sektor 2.98 r/r +53.12%~sektor +223.75% k/k +51.74%~sektor +1479.44% | -714.49~sektor 5.88 r/r -4046.47%~sektor +683.93% k/k -8532.40%~sektor +97.15% | 26.07~sektor 4.62 r/r +238.07%~sektor +229.58% k/k +103.65%~sektor -21.30% | 19.69~sektor 3.98 r/r +214.79%~sektor +2009.19% k/k -24.49%~sektor -13.93% | 5.57~sektor 4.99 r/r +167.27%~sektor +67.48% k/k -71.72%~sektor +25.42% | -19.97~sektor 2.07 r/r +97.21%~sektor -64.81% k/k -458.60%~sektor -58.58% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.