|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | |
Liczba akcji | 1 000 000 | 1 450 000 | 1 500 000 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | |
Wartość księgowa na akcję | 0.04 | 0.16 r/r +278.60% | 1.61 r/r +890.60% | 1.47 k/k -8.98% | 1.36 k/k -7.37% | 1.31 k/k -3.83% | 1.24 r/r -23.27% k/k -5.37% | 1.16 r/r -20.88% k/k -6.14% | 1.01 r/r -25.85% k/k -13.19% | 0.69 r/r -47.51% k/k -31.93% | 1.15 r/r -7.02% k/k +67.64% | 1.33 r/r +14.25% k/k +15.33% | 1.27 r/r +25.48% k/k -4.66% | 1.46 r/r +112.39% k/k +15.22% | 0.43 r/r -63.01% k/k -70.80% | 0.57 r/r -57.40% k/k +32.82% | |
Cena / Wartość księgowa | 86.05~sektor 3.16 | 22.73~sektor 4.25 r/r -73.58%~sektor +34.24% | 2.29~sektor 3.11 r/r -89.91%~sektor -26.72% | 2.52~sektor 2.94 k/k +9.86%~sektor -5.50% | 2.72~sektor 2.97 k/k +7.95%~sektor +0.83% | 2.83~sektor 2.83 k/k +3.99%~sektor -4.60% | 2.99~sektor 2.89 r/r +30.33%~sektor -7.25% k/k +5.67%~sektor +2.03% | 3.19~sektor 2.49 r/r +26.39%~sektor -15.40% k/k +6.54%~sektor -13.80% | 3.67~sektor 2.33 r/r +34.86%~sektor -21.53% k/k +15.20%~sektor -6.48% | 5.39~sektor 2.43 r/r +90.53%~sektor -14.09% k/k +46.90%~sektor +4.45% | 3.22~sektor 2.39 r/r +7.55%~sektor -17.25% k/k -40.35%~sektor -1.72% | 2.79~sektor 2.30 r/r -12.47%~sektor -7.56% k/k -13.30%~sektor -3.71% | 2.92~sektor 2.35 r/r -20.30%~sektor +0.84% k/k +4.89%~sektor +2.02% | 2.54~sektor 2.35 r/r -52.91%~sektor -3.39% k/k -13.21%~sektor +0.07% | 8.69~sektor 2.48 r/r +170.35%~sektor +3.89% k/k +242.51%~sektor +5.68% | 6.55~sektor 2.52 r/r +134.74%~sektor +9.64% k/k -24.72%~sektor +1.62% | |
Wartość księgowa Grahama na akcję | -0.02 | 0.12 r/r +642.27% | 1.60 r/r +1238.89% | 1.46 k/k -8.63% | 1.36 k/k -6.97% | 1.31 k/k -3.70% | 1.24 r/r -22.53% k/k -5.37% | 1.16 r/r -20.42% k/k -6.14% | 1.01 r/r -25.75% k/k -13.19% | 0.69 r/r -47.51% k/k -31.93% | 1.15 r/r -7.02% k/k +67.64% | 1.33 r/r +14.25% k/k +15.33% | 1.27 r/r +25.48% k/k -4.66% | 1.46 r/r +112.39% k/k +15.22% | 0.51 r/r -55.51% k/k -64.89% | 0.51 r/r -61.81% k/k -1.00% | |
Cena / Wartość księgowa Grahama | | 31.01~sektor 5.29 | 2.32~sektor 3.63 r/r -92.53%~sektor -31.39% | 2.54~sektor 4.45 k/k +9.44%~sektor +22.57% | 2.73~sektor 4.58 k/k +7.49%~sektor +3.00% | 2.83~sektor 3.29 k/k +3.84%~sektor -28.18% | 2.99~sektor 3.57 r/r +29.08%~sektor -1.73% k/k +5.67%~sektor +8.39% | 3.19~sektor 3.93 r/r +25.66%~sektor -11.71% k/k +6.54%~sektor +10.12% | 3.67~sektor 3.76 r/r +34.67%~sektor -17.95% k/k +15.20%~sektor -4.29% | 5.39~sektor 3.76 r/r +90.53%~sektor +14.35% k/k +46.90%~sektor +0.09% | 3.22~sektor 3.53 r/r +7.55%~sektor -0.90% k/k -40.35%~sektor -6.06% | 2.79~sektor 3.80 r/r -12.47%~sektor -3.29% k/k -13.30%~sektor +7.46% | 2.92~sektor 3.86 r/r -20.30%~sektor +2.70% k/k +4.89%~sektor +1.64% | 2.54~sektor 3.66 r/r -52.91%~sektor -2.59% k/k -13.21%~sektor -5.06% | 7.23~sektor 4.20 r/r +124.78%~sektor +18.95% k/k +184.78%~sektor +14.71% | 7.30~sektor 4.04 r/r +161.88%~sektor +6.48% k/k +1.02%~sektor -3.81% | |
Przychody ze sprzedaży na akcję | 0.06 | 0.12 r/r +94.43% | 0.61 r/r +414.33% | 0.62 k/k +2.16% | 0.69 k/k +10.54% | 0.74 k/k +7.29% | 0.79 r/r +29.92% k/k +7.23% | 0.88 r/r +41.64% k/k +11.38% | 0.87 r/r +25.88% k/k -1.76% | 0.73 r/r -1.65% k/k -16.18% | 1.45 r/r +82.62% k/k +99.11% | 1.68 r/r +90.80% k/k +16.37% | 1.72 r/r +98.67% k/k +2.30% | 2.20 r/r +202.30% k/k +27.54% | 0.73 r/r -49.37% k/k -66.66% | 0.35 r/r -79.28% k/k -52.38% | |
Cena / Przychody ze sprzedaży | 60.66~sektor 3.90 | 31.19~sektor 4.67 r/r -48.58%~sektor +19.74% | 6.07~sektor 4.19 r/r -80.55%~sektor -10.25% | 5.94~sektor 3.67 k/k -2.12%~sektor -12.40% | 5.37~sektor 3.77 k/k -9.53%~sektor +2.54% | 5.01~sektor 3.72 k/k -6.79%~sektor -1.30% | 4.67~sektor 3.83 r/r -23.03%~sektor -8.72% k/k -6.74%~sektor +2.95% | 4.19~sektor 3.46 r/r -29.39%~sektor -5.89% k/k -10.21%~sektor -9.67% | 4.27~sektor 3.27 r/r -20.56%~sektor -13.17% k/k +1.78%~sektor -5.39% | 5.09~sektor 2.85 r/r +1.68%~sektor -23.27% k/k +19.31%~sektor -12.79% | 2.56~sektor 2.63 r/r -45.24%~sektor -31.28% k/k -49.78%~sektor -7.80% | 2.20~sektor 2.70 r/r -47.59%~sektor -21.83% k/k -14.07%~sektor +2.74% | 2.15~sektor 2.56 r/r -49.66%~sektor -21.63% k/k -2.24%~sektor -5.14% | 1.68~sektor 2.62 r/r -66.92%~sektor -8.21% k/k -21.60%~sektor +2.15% | 5.05~sektor 3.07 r/r +97.54%~sektor +16.92% k/k +199.92%~sektor +17.45% | 10.60~sektor 3.42 r/r +382.65%~sektor +26.75% k/k +109.96%~sektor +11.38% | |
Zysk na akcję | -0.02 | -0.24 r/r -1472.67% | -0.28 r/r -17.00% | -0.26 k/k +6.23% | -0.28 k/k -7.96% | -0.31 k/k -9.70% | -0.32 r/r -15.69% k/k -4.18% | -0.31 r/r -18.66% k/k +3.82% | -0.35 r/r -25.59% k/k -14.26% | -0.62 r/r -102.48% k/k -76.86% | -0.09 r/r +72.78% k/k +86.00% | 0.17 r/r +154.09% k/k +291.14% | 0.26 r/r +173.21% k/k +54.67% | 0.77 r/r +224.28% k/k +200.23% | -0.56 r/r -549.02% k/k -173.12% | -0.84 r/r -608.13% k/k -49.65% | |
Cena / Zysk | | | | | | | | | | | | 22.28~sektor 19.18 | 14.40~sektor 19.90 k/k -35.34%~sektor +3.78% | 4.80~sektor 17.43 k/k -66.69%~sektor -12.42% | | | |
Zysk operacyjny na akcję | -0.02 | -0.24 r/r -1472.67% | -0.27 r/r -16.15% | -0.26 k/k +6.24% | -0.28 k/k -7.75% | -0.30 k/k -9.79% | -0.32 r/r -17.01% k/k -5.50% | -0.31 r/r -20.05% k/k +3.81% | -0.35 r/r -27.46% k/k -14.40% | -0.62 r/r -104.21% k/k -75.91% | -0.01 r/r +97.19% k/k +98.55% | 0.24 r/r +179.35% k/k +2818.89% | 0.34 r/r +195.07% k/k +37.07% | 0.92 r/r +248.45% k/k +174.69% | -0.35 r/r -3763.33% k/k -137.74% | -0.60 r/r -344.42% k/k -72.02% | |
Cena / Zysk operacyjny | | | | | | | | | | | | 15.12~sektor 14.22 | 11.03~sektor 16.91 k/k -27.06%~sektor +18.88% | 4.02~sektor 20.43 k/k -63.59%~sektor +20.83% | | | |
Enterprise Value na akcję | 3.70 | 3.60 r/r -2.74% | 2.68 r/r -25.47% | 2.97 k/k +10.57% | 3.36 k/k +13.16% | 3.49 k/k +4.01% | 3.77 r/r +40.55% k/k +8.01% | 4.17 r/r +40.47% k/k +10.51% | 4.52 r/r +34.63% k/k +8.45% | 3.64 r/r +4.21% k/k -19.49% | 4.94 r/r +31.05% k/k +35.83% | 4.98 r/r +19.54% k/k +0.80% | 5.18 r/r +14.65% k/k +4.02% | 3.65 r/r +0.39% k/k -29.51% | 5.38 r/r +8.85% k/k +47.27% | 3.70 r/r -25.73% k/k -31.23% | |
EV / Przychody ze sprzedaży | 60.66~sektor 3.61 | 30.34~sektor 4.44 r/r -49.98%~sektor +23.02% | 4.40~sektor 4.03 r/r -85.51%~sektor -9.17% | 4.76~sektor 3.64 k/k +8.22%~sektor -9.70% | 4.87~sektor 3.57 k/k +2.37%~sektor -1.84% | 4.72~sektor 3.55 k/k -3.06%~sektor -0.73% | 4.76~sektor 3.33 r/r +8.18%~sektor -17.43% k/k +0.72%~sektor -6.17% | 4.72~sektor 3.25 r/r -0.82%~sektor -10.81% k/k -0.78%~sektor -2.46% | 5.21~sektor 2.94 r/r +6.95%~sektor -17.62% k/k +10.39%~sektor -9.33% | 5.00~sektor 2.68 r/r +5.96%~sektor -24.32% k/k -3.95%~sektor -8.80% | 3.41~sektor 2.38 r/r -28.24%~sektor -28.46% k/k -31.78%~sektor -11.31% | 2.96~sektor 2.59 r/r -37.35%~sektor -20.32% k/k -13.38%~sektor +8.64% | 3.01~sektor 2.46 r/r -42.29%~sektor -16.39% k/k +1.69%~sektor -4.86% | 1.66~sektor 2.50 r/r -66.79%~sektor -6.82% k/k -44.73%~sektor +1.64% | 7.34~sektor 2.85 r/r +115.02%~sektor +19.81% k/k +341.69%~sektor +14.04% | 10.60~sektor 2.83 r/r +258.47%~sektor +9.27% k/k +44.40%~sektor -0.91% | |
EV / EBIT | -246.67~sektor 2.00 | -15.26~sektor -3.11 r/r +93.81%~sektor -255.82% | -9.79~sektor -2.05 r/r +35.85%~sektor +34.03% | -11.54~sektor -1.35 k/k -17.93%~sektor +34.08% | -12.12~sektor -1.92 k/k -5.00%~sektor -42.29% | -11.49~sektor -2.42 k/k +5.24%~sektor -25.69% | -11.76~sektor -1.42 r/r -20.11%~sektor +30.66% k/k -2.37%~sektor +41.19% | -13.51~sektor -4.26 r/r -17.01%~sektor -214.60% k/k -14.89%~sektor -199.10% | -12.80~sektor -2.20 r/r -5.64%~sektor -14.25% k/k +5.20%~sektor +48.33% | -5.86~sektor -1.54 r/r +48.98%~sektor +36.31% k/k +54.24%~sektor +29.93% | -548.07~sektor 1.79 r/r -4561.64%~sektor +226.14% k/k -9252.87%~sektor +216.48% | 20.35~sektor -0.36 r/r +250.68%~sektor +91.47% k/k +103.71%~sektor -120.23% | 15.44~sektor 1.98 r/r +220.59%~sektor +189.94% k/k -24.13%~sektor +644.62% | 3.96~sektor 1.15 r/r +167.63%~sektor +174.51% k/k -74.34%~sektor -41.95% | -15.47~sektor -2.37 r/r +97.18%~sektor -232.30% k/k -490.28%~sektor -306.82% | -6.18~sektor -3.13 r/r -130.38%~sektor -760.53% k/k +60.02%~sektor -31.61% | |
EV / EBITDA | -246.67~sektor 5.97 | -16.06~sektor -3.35 r/r +93.49%~sektor -156.05% | -10.84~sektor 1.50 r/r +32.46%~sektor +144.92% | -12.83~sektor 1.60 k/k -18.32%~sektor +6.25% | -13.36~sektor 1.50 k/k -4.16%~sektor -6.13% | -12.35~sektor -0.61 k/k +7.60%~sektor -140.86% | -12.33~sektor -0.65 r/r -13.67%~sektor -143.41% k/k +0.18%~sektor -6.51% | -13.88~sektor -2.29 r/r -8.22%~sektor -243.39% k/k -12.64%~sektor -250.97% | -12.88~sektor -0.32 r/r +3.66%~sektor -121.37% k/k +7.27%~sektor +86.01% | -5.86~sektor 2.44 r/r +52.55%~sektor +498.00% k/k +54.49%~sektor +861.09% | -548.07~sektor 5.99 r/r -4346.37%~sektor +1017.36% k/k -9252.87%~sektor +145.49% | 20.04~sektor 4.40 r/r +244.31%~sektor +292.01% k/k +103.66%~sektor -26.54% | 15.27~sektor 4.41 r/r +218.57%~sektor +1475.42% k/k -23.81%~sektor +0.21% | 3.95~sektor 3.92 r/r +167.35%~sektor +60.58% k/k -74.15%~sektor -11.14% | -15.61~sektor 1.31 r/r +97.15%~sektor -78.05% k/k -495.58%~sektor -66.44% | -6.18~sektor -0.93 r/r -130.83%~sektor -121.19% k/k +60.44%~sektor -170.92% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.