|
|
2018/Q4
(gru 18) |
2019/Q4
(gru 19) |
2020/Q4
(gru 20) |
2021/Q1
(mar 21) |
2021/Q2
(cze 21) |
2021/Q3
(wrz 21) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 24,00 | 29,00 | 30,39 | 30,00 | 25,80 | 24,20 | 26,20 | 25,50 | 15,00 | 12,00 | 10,00 | 7,00 | 3,70 | 5,40 | |
| Liczba akcji | 1 000 000 | 1 450 000 | 1 500 000 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | 1 553 233 | |
| Wartość księgowa na akcję | 0,04 | 0,16 r/r +278.60% | 1,61 r/r +890.60% | 1,47 k/k -8.98% | 1,36 k/k -7.37% | 1,31 k/k -3.83% | 1,24 r/r -23.27% k/k -5.37% | 1,16 r/r -20.88% k/k -6.14% | 1,01 r/r -25.85% k/k -13.19% | 0,69 r/r -47.51% k/k -31.93% | 1,15 r/r -7.02% k/k +67.64% | 1,33 r/r +14.25% k/k +15.33% | 1,13 r/r +12.20% k/k -14.75% | 1,46 r/r +112.39% k/k +28.85% | 0,43 r/r -63.01% k/k -70.80% | 0,57 r/r -57.40% k/k +32.82% | 0,46 r/r -59.08% k/k -18.11% | 0,26 r/r -81.98% k/k -43.25% | |
| Cena / Wartość księgowa | | | | | 17,65~sektor 7,03 | 22,18~sektor 7,11 k/k +25.65%~sektor +1.16% | 24,56~sektor 5,59 k/k +10.74%~sektor -21.39% | 25,83~sektor 4,77 k/k +5.17%~sektor -14.65% | 25,59~sektor 3,18 r/r +44.98%~sektor -54.77% k/k -0.93%~sektor -33.36% | 35,26~sektor 2,94 r/r +58.99%~sektor -58.72% k/k +37.79%~sektor -7.69% | 22,77~sektor 3,35 r/r -7.27%~sektor -40.13% k/k -35.42%~sektor +14.02% | 19,22~sektor 3,37 r/r -25.60%~sektor -29.48% k/k -15.61%~sektor +0.53% | 13,26~sektor 3,32 r/r -48.18%~sektor +4.49% k/k -31.00%~sektor -1.24% | 8,23~sektor 3,24 r/r -76.65%~sektor +10.51% k/k -37.92%~sektor -2.37% | 23,50~sektor 2,87 r/r +3.19%~sektor -14.18% k/k +185.43%~sektor -11.45% | 12,38~sektor 2,65 r/r -35.56%~sektor -21.21% k/k -47.30%~sektor -7.71% | 7,99~sektor 2,56 r/r -39.72%~sektor -23.00% k/k -35.45%~sektor -3.49% | 20,56~sektor 2,39 r/r +149.71%~sektor -26.36% k/k +157.19%~sektor -6.64% | |
| Wartość księgowa Grahama na akcję | -0,02 | 0,12 r/r +642.27% | 1,60 r/r +1238.89% | 1,46 k/k -8.63% | 1,36 k/k -6.97% | 1,31 k/k -3.70% | 1,24 r/r -22.53% k/k -5.37% | 1,16 r/r -20.42% k/k -6.14% | 1,01 r/r -25.75% k/k -13.19% | 0,69 r/r -47.51% k/k -31.93% | 1,15 r/r -7.02% k/k +67.64% | 1,33 r/r +14.25% k/k +15.33% | 1,09 r/r +7.98% k/k -17.95% | 1,46 r/r +112.39% k/k +33.88% | 0,51 r/r -55.51% k/k -64.89% | 0,51 r/r -61.81% k/k -1.00% | 0,42 r/r -61.80% k/k -17.92% | 0,12 r/r -91.56% k/k -70.43% | |
| Cena / Wartość księgowa Grahama | | | | | 17,68~sektor 8,46 | 22,18~sektor 8,67 k/k +25.47%~sektor +2.45% | 24,56~sektor 7,25 k/k +10.74%~sektor -16.45% | 25,83~sektor 6,59 k/k +5.17%~sektor -8.99% | 25,59~sektor 4,70 r/r +44.77%~sektor -44.49% k/k -0.93%~sektor -28.75% | 35,26~sektor 4,24 r/r +58.99%~sektor -51.12% k/k +37.79%~sektor -9.78% | 22,77~sektor 5,14 r/r -7.27%~sektor -29.07% k/k -35.42%~sektor +21.23% | 19,22~sektor 4,81 r/r -25.60%~sektor -27.10% k/k -15.61%~sektor -6.46% | 13,78~sektor 5,04 r/r -46.16%~sektor +7.33% k/k -28.31%~sektor +4.90% | 8,23~sektor 4,96 r/r -76.65%~sektor +17.00% k/k -40.25%~sektor -1.64% | 19,54~sektor 4,40 r/r -14.21%~sektor -14.37% k/k +137.32%~sektor -11.28% | 13,82~sektor 4,27 r/r -28.11%~sektor -11.11% k/k -29.29%~sektor -2.89% | 8,90~sektor 3,77 r/r -35.43%~sektor -25.15% k/k -35.61%~sektor -11.67% | 43,91~sektor 3,00 r/r +433.40%~sektor -39.54% k/k +393.62%~sektor -20.55% | |
| Przychody ze sprzedaży na akcję | 0,06 | 0,12 r/r +94.43% | 0,61 r/r +414.33% | 0,62 k/k +2.16% | 0,69 k/k +10.54% | 0,74 k/k +7.29% | 0,79 r/r +29.92% k/k +7.23% | 0,88 r/r +41.64% k/k +11.38% | 0,87 r/r +25.88% k/k -1.76% | 0,73 r/r -1.65% k/k -16.18% | 1,45 r/r +82.62% k/k +99.11% | 1,68 r/r +90.80% k/k +16.37% | 1,66 r/r +91.55% k/k -1.37% | 2,20 r/r +202.30% k/k +32.29% | 0,73 r/r -49.37% k/k -66.66% | 0,35 r/r -79.28% k/k -52.38% | 0,25 r/r -85.20% k/k -29.52% | -0,34 r/r -115.56% k/k -239.04% | |
| Cena / Przychody ze sprzedaży | | | | | 34,84~sektor 9,20 | 39,24~sektor 8,70 k/k +12.62%~sektor -5.42% | 38,35~sektor 6,88 k/k -2.27%~sektor -20.92% | 33,99~sektor 7,03 k/k -11.36%~sektor +2.15% | 29,75~sektor 5,10 r/r -14.61%~sektor -44.56% k/k -12.47%~sektor -27.43% | 33,29~sektor 3,93 r/r -15.15%~sektor -54.84% k/k +11.91%~sektor -22.96% | 18,10~sektor 3,55 r/r -52.79%~sektor -48.47% k/k -45.63%~sektor -9.78% | 15,14~sektor 3,89 r/r -55.45%~sektor -44.68% k/k -16.36%~sektor +9.66% | 9,03~sektor 3,74 r/r -69.65%~sektor -26.67% k/k -40.36%~sektor -3.80% | 5,46~sektor 3,73 r/r -83.60%~sektor -5.19% k/k -39.53%~sektor -0.39% | 13,65~sektor 3,34 r/r -24.60%~sektor -5.69% k/k +149.93%~sektor -10.25% | 20,06~sektor 3,36 r/r +32.49%~sektor -13.48% k/k +46.97%~sektor +0.61% | 15,04~sektor 3,74 r/r +66.60%~sektor -0.06% k/k -25.00%~sektor +11.12% | | |
| Zysk na akcję | -0,02 | -0,24 r/r -1472.67% | -0,28 r/r -17.00% | -0,26 k/k +6.23% | -0,28 k/k -7.96% | -0,31 k/k -9.70% | -0,32 r/r -15.69% k/k -4.18% | -0,31 r/r -18.66% k/k +3.82% | -0,35 r/r -25.59% k/k -14.26% | -0,62 r/r -102.48% k/k -76.86% | -0,09 r/r +72.78% k/k +86.00% | 0,17 r/r +154.09% k/k +291.14% | 0,19 r/r +154.86% k/k +15.89% | 0,77 r/r +224.28% k/k +300.68% | -0,56 r/r -549.02% k/k -173.12% | -0,84 r/r -608.13% k/k -49.65% | -0,82 r/r -526.08% k/k +2.82% | -1,28 r/r -265.53% k/k -55.66% | |
| Cena / Zysk | | | | | | | | | | | | 153,52~sektor 22,52 | 77,92~sektor 26,97 k/k -49.24%~sektor +19.79% | 15,56~sektor 23,59 k/k -80.03%~sektor -12.54% | | | | | |
| Zysk operacyjny na akcję | -0,02 | -0,24 r/r -1472.67% | -0,27 r/r -16.15% | -0,26 k/k +6.24% | -0,28 k/k -7.75% | -0,30 k/k -9.79% | -0,32 r/r -17.01% k/k -5.50% | -0,31 r/r -20.05% k/k +3.81% | -0,35 r/r -27.46% k/k -14.40% | -0,62 r/r -104.21% k/k -75.91% | -0,01 r/r +97.19% k/k +98.55% | 0,24 r/r +179.35% k/k +2818.89% | 0,28 r/r +179.02% k/k +13.94% | 0,92 r/r +248.45% k/k +230.45% | -0,35 r/r -3763.33% k/k -137.74% | -0,60 r/r -344.42% k/k -72.02% | -0,56 r/r -299.53% k/k +6.99% | -1,05 r/r -214.19% k/k -89.11% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | 104,23~sektor 19,72 | 53,81~sektor 19,92 k/k -48.38%~sektor +1.05% | 13,03~sektor 22,37 k/k -75.79%~sektor +12.29% | | | | | |
| Enterprise Value na akcję | | | | | 23,66 | 28,79 k/k +21.71% | 30,46 k/k +5.80% | 30,47 k/k +0.02% | 26,62 r/r +12.52% k/k -12.63% | 24,14 r/r -16.16% k/k -9.32% | 27,44 r/r -9.91% k/k +13.68% | 26,78 r/r -12.10% k/k -2.41% | 16,51 r/r -37.96% k/k -38.33% | 11,95 r/r -50.49% k/k -27.63% | 11,68 r/r -57.44% k/k -2.29% | 7,00 r/r -73.87% k/k -40.07% | 3,67 r/r -77.77% k/k -47.53% | 5,31 r/r -55.60% k/k +44.51% | |
| EV / Przychody ze sprzedaży | | | | | 34,34~sektor 8,08 | 38,95~sektor 8,48 k/k +13.44%~sektor +5.00% | 38,43~sektor 6,56 k/k -1.33%~sektor -22.61% | 34,51~sektor 7,00 k/k -10.19%~sektor +6.65% | 30,69~sektor 4,69 r/r -10.62%~sektor -41.93% k/k -11.07%~sektor -32.99% | 33,21~sektor 3,83 r/r -14.75%~sektor -54.83% k/k +8.19%~sektor -18.32% | 18,96~sektor 3,29 r/r -50.67%~sektor -49.92% k/k -42.90%~sektor -14.20% | 15,90~sektor 3,97 r/r -53.93%~sektor -43.35% k/k -16.14%~sektor +20.64% | 9,94~sektor 3,67 r/r -67.61%~sektor -21.83% k/k -37.47%~sektor -7.54% | 5,44~sektor 3,72 r/r -83.62%~sektor -2.92% k/k -45.29%~sektor +1.44% | 15,94~sektor 3,26 r/r -15.94%~sektor -0.83% k/k +193.04%~sektor -12.36% | 20,05~sektor 3,07 r/r +26.13%~sektor -22.70% k/k +25.83%~sektor -5.97% | 14,93~sektor 3,21 r/r +50.16%~sektor -12.43% k/k -25.56%~sektor +4.76% | | |
| EV / EBIT | | | | | -85,45~sektor -8,82 | -94,74~sektor -6,01 k/k -10.88%~sektor +31.92% | -95,00~sektor -8,88 k/k -0.27%~sektor -47.86% | -98,79~sektor -9,58 k/k -3.99%~sektor -7.85% | -75,44~sektor -3,81 r/r +11.71%~sektor +56.81% k/k +23.63%~sektor +60.22% | -38,89~sektor -1,92 r/r +58.95%~sektor +68.06% k/k +48.45%~sektor +49.65% | -3 044,34~sektor 1,58 r/r -3104.51%~sektor +117.81% k/k -7728.01%~sektor +182.45% | 109,46~sektor -1,38 r/r +210.80%~sektor +85.62% k/k +103.60%~sektor -187.09% | 59,24~sektor 4,61 r/r +178.52%~sektor +220.97% k/k -45.88%~sektor +434.55% | 12,97~sektor 0,96 r/r +133.36%~sektor +150.26% k/k -78.10%~sektor -79.08% | -33,59~sektor -2,46 r/r +98.90%~sektor -255.56% k/k -358.93%~sektor -355.19% | -11,70~sektor -3,32 r/r -110.69%~sektor -140.95% k/k +65.16%~sektor -34.89% | -6,60~sektor -3,59 r/r -111.14%~sektor -177.93% k/k +43.59%~sektor -8.21% | -5,04~sektor -3,10 r/r -138.88%~sektor -421.36% k/k +23.59%~sektor +13.73% | |
| EV / EBITDA | | | | | -94,21~sektor -0,22 | -101,86~sektor -0,34 k/k -8.12%~sektor -59.05% | -99,60~sektor -8,15 k/k +2.22%~sektor -2263.39% | -101,55~sektor -7,25 k/k -1.95%~sektor +11.07% | -75,86~sektor -0,71 r/r +19.48%~sektor -229.09% k/k +25.29%~sektor +90.16% | -38,89~sektor 4,36 r/r +61.82%~sektor +1364.71% k/k +48.73%~sektor +711.26% | -3 044,34~sektor 6,34 r/r -2956.51%~sektor +177.80% k/k -7728.01%~sektor +45.38% | 107,76~sektor 5,05 r/r +206.12%~sektor +169.76% k/k +103.54%~sektor -20.26% | 58,43~sektor 4,89 r/r +177.02%~sektor +785.25% k/k -45.78%~sektor -3.30% | 12,92~sektor 5,95 r/r +133.22%~sektor +36.47% k/k -77.89%~sektor +21.73% | -33,90~sektor 2,35 r/r +98.89%~sektor -62.91% k/k -362.44%~sektor -60.49% | -11,69~sektor -0,66 r/r -110.85%~sektor -112.96% k/k +65.52%~sektor -127.86% | -6,59~sektor -1,50 r/r -111.28%~sektor -130.65% k/k +43.59%~sektor -128.70% | -5,04~sektor -1,34 r/r -139.02%~sektor -122.56% k/k +23.55%~sektor +10.41% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
