Wskaźniki wartości rynkowej GOP (GAMEOPS)
22.90+0.90(+4.09%)GAMES OPERATORS SPÓŁKA AKCYJNA
2016/Q4 (gru 16) | 2017/Q4 (gru 17) | 2018/Q4 (gru 18) | 2019/Q2 (cze 19) | 2019/Q3 (wrz 19) | 2019/Q4 (gru 19) | 2020/Q1 (mar 20) | 2020/Q2 (cze 20) | 2020/Q3 (wrz 20) | 2020/Q4 (gru 20) | 2021/Q1 (mar 21) | 2021/Q2 (cze 21) | 2021/Q3 (wrz 21) | 2021/Q4 (gru 21) | 2022/Q1 (mar 22) | 2022/Q2 (cze 22) | 2022/Q3 (wrz 22) | 2022/Q4 (gru 22) | 2023/Q1 (mar 23) | 2023/Q2 (cze 23) | 2023/Q3 (wrz 23) | 2023/Q4 (gru 23) | 2024/Q1 (mar 24) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Kurs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39.02 | 35.50 | 20.72 | 19.80 | 14.98 | 13.10 | 9.50 | 8.22 | 6.80 | 8.60 | 8.58 | 13.70 | 20.00 | 30.60 | 30.70 | 30.90 | |
Liczba akcji | 5 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 5 100 000 | 5 100 000 | 5 350 000 | 5 350 000 | 5 350 000 | 5 350 000 | 5 350 000 | 5 420 700 | 5 420 700 | 5 420 700 | 5 420 700 | 5 499 260 | 5 499 260 | 5 499 260 | 5 499 260 | 5 499 260 | 5 499 260 | 5 499 260 | |
Wartość księgowa na akcję | -1.00 | 0.25 r/r +124.78% | 0.95 r/r +283.45% | 1.28 | 1.69 k/k +31.71% | 2.10 r/r +120.64% k/k +24.26% | 2.19 k/k +4.57% | 3.24 r/r +152.88% k/k +47.76% | 3.33 r/r +97.24% k/k +2.73% | 3.31 r/r +57.64% k/k -0.69% | 3.47 r/r +58.26% k/k +4.98% | 3.18 r/r -1.82% k/k -8.33% | 3.38 r/r +1.54% k/k +6.25% | 3.51 r/r +6.31% k/k +3.97% | 3.76 r/r +8.30% k/k +6.95% | 3.56 r/r +12.08% k/k -5.13% | 3.83 r/r +13.21% k/k +7.32% | 3.64 r/r +3.55% k/k -4.90% | 3.70 r/r -1.61% k/k +1.62% | 3.07 r/r -13.82% k/k -16.91% | 3.29 r/r -14.04% k/k +7.04% | 3.18 r/r -12.73% k/k -3.45% | 3.22 r/r -12.89% k/k +1.44% | |
Cena / Wartość księgowa | 12.05~sektor 2.48 | 10.67~sektor 2.91 k/k -11.44%~sektor +17.65% | 6.27~sektor 2.43 k/k -41.23%~sektor -16.75% | 5.71~sektor 2.52 k/k -8.98%~sektor +3.79% | 4.71~sektor 3.55 r/r -60.90%~sektor +43.15% k/k -17.46%~sektor +40.82% | 3.88~sektor 3.68 r/r -63.66%~sektor +26.26% k/k -17.69%~sektor +3.76% | 2.70~sektor 2.77 r/r -56.87%~sektor +14.07% k/k -30.25%~sektor -24.79% | 2.19~sektor 2.58 r/r -61.67%~sektor +2.27% k/k -19.10%~sektor -6.94% | 1.91~sektor 2.40 r/r -59.50%~sektor -32.43% k/k -12.80%~sektor -6.96% | 2.25~sektor 2.16 r/r -42.01%~sektor -41.34% k/k +17.84%~sektor -9.92% | 2.36~sektor 2.36 r/r -12.79%~sektor -14.79% k/k +4.90%~sektor +9.25% | 3.71~sektor 2.34 r/r +69.39%~sektor -9.30% k/k +57.13%~sektor -0.94% | 6.51~sektor 2.49 r/r +241.28%~sektor +3.70% k/k +75.69%~sektor +6.38% | 9.31~sektor 2.67 r/r +313.94%~sektor +23.61% k/k +42.93%~sektor +7.37% | 9.67~sektor 2.49 r/r +310.03%~sektor +5.73% k/k +3.91%~sektor -6.55% | 9.59~sektor 2.34 r/r +158.92%~sektor +0.35% k/k -0.78%~sektor -5.99% | ||||||||
Wartość księgowa Grahama na akcję | -1.00 | 0.19 r/r +118.74% | 0.92 r/r +390.93% | 0.00 | 1.59 | 1.96 r/r +113.22% k/k +23.23% | 2.03 k/k +3.67% | 3.08 k/k +51.68% | 3.19 r/r +100.58% k/k +3.51% | 3.18 r/r +62.04% k/k -0.45% | 3.36 r/r +64.99% k/k +5.56% | 3.09 r/r +0.30% k/k -7.79% | 3.31 r/r +3.78% k/k +7.11% | 3.32 r/r +4.35% k/k +0.09% | 3.57 r/r +6.49% k/k +7.72% | 3.29 r/r +6.29% k/k -7.96% | 3.52 r/r +6.35% k/k +7.17% | 3.34 r/r +0.68% k/k -5.25% | 3.40 r/r -4.86% k/k +1.80% | 2.43 r/r -26.24% k/k -28.64% | 2.53 r/r -28.08% k/k +4.50% | 2.12 r/r -36.40% k/k -16.22% | 2.18 r/r -35.81% k/k +2.75% | |
Cena / Wartość księgowa Grahama | 12.65~sektor 15.57 | 11.12~sektor 11.56 k/k -12.11%~sektor -25.72% | 6.52~sektor 8.65 k/k -41.37%~sektor -25.19% | 5.90~sektor 8.09 k/k -9.47%~sektor -6.49% | 4.84~sektor 7.40 r/r -61.72%~sektor -52.46% k/k -17.95%~sektor -8.52% | 3.95~sektor 7.73 r/r -64.44%~sektor -33.11% k/k -18.36%~sektor +4.52% | 2.86~sektor 7.76 r/r -56.06%~sektor -10.29% k/k -27.55%~sektor +0.33% | 2.30~sektor 6.42 r/r -61.01%~sektor -20.70% k/k -19.68%~sektor -17.34% | 2.07~sektor 4.78 r/r -57.29%~sektor -35.43% k/k -10.12%~sektor -25.51% | 2.44~sektor 4.59 r/r -38.27%~sektor -40.70% k/k +18.01%~sektor -4.01% | 2.57~sektor 5.03 r/r -10.29%~sektor -35.22% k/k +5.29%~sektor +9.61% | 4.03~sektor 6.21 r/r +75.18%~sektor -3.25% k/k +56.86%~sektor +23.46% | 8.25~sektor 8.14 r/r +298.73%~sektor +70.44% k/k +104.58%~sektor +31.23% | 12.07~sektor 6.96 r/r +394.71%~sektor +51.83% k/k +46.41%~sektor -14.49% | 14.46~sektor 6.15 r/r +462.63%~sektor +22.30% k/k +19.75%~sektor -11.72% | 14.16~sektor 6.23 r/r +251.37%~sektor +0.35% k/k -2.04%~sektor +1.30% | ||||||||
Przychody ze sprzedaży na akcję | 0.00 | 0.21 | 1.09 r/r +420.50% | 1.29 | 1.45 k/k +12.48% | 1.66 r/r +52.72% k/k +14.39% | 1.55 k/k -6.56% | 1.55 r/r +20.28% k/k +0.04% | 1.65 r/r +13.43% k/k +6.07% | 1.49 r/r -10.37% k/k -9.61% | 1.60 r/r +3.17% k/k +7.56% | 1.51 r/r -2.80% k/k -5.75% | 1.48 r/r -10.07% k/k -1.86% | 1.89 r/r +26.97% k/k +27.62% | 1.87 r/r +16.87% k/k -1.00% | 2.09 r/r +38.44% k/k +11.65% | 1.98 r/r +33.72% k/k -5.21% | 1.80 r/r -4.80% k/k -9.15% | 1.78 r/r -4.56% k/k -0.75% | 1.71 r/r -18.13% k/k -4.23% | 1.83 r/r -7.36% k/k +7.27% | 2.07 r/r +15.27% k/k +13.05% | 1.91 r/r +7.06% k/k -7.82% | |
Cena / Przychody ze sprzedaży | 25.15~sektor 2.68 | 21.57~sektor 2.80 k/k -14.23%~sektor +4.49% | 13.93~sektor 2.17 k/k -35.43%~sektor -22.43% | 12.37~sektor 2.60 k/k -11.16%~sektor +19.44% | 9.93~sektor 2.54 r/r -60.51%~sektor -5.26% k/k -19.73%~sektor -2.13% | 8.85~sektor 3.12 r/r -58.97%~sektor +11.20% k/k -10.89%~sektor +22.64% | 5.03~sektor 2.59 r/r -63.89%~sektor +19.00% k/k -43.18%~sektor -16.99% | 4.40~sektor 2.35 r/r -64.48%~sektor -9.59% k/k -12.60%~sektor -9.25% | 3.26~sektor 2.43 r/r -67.21%~sektor -4.43% k/k -25.91%~sektor +3.45% | 4.35~sektor 1.98 r/r -50.91%~sektor -36.62% k/k +33.42%~sektor -18.67% | 4.77~sektor 1.95 r/r -5.13%~sektor -24.79% k/k +9.81%~sektor -1.50% | 7.68~sektor 2.51 r/r +74.63%~sektor +6.80% k/k +60.88%~sektor +28.87% | 11.70~sektor 2.71 r/r +259.27%~sektor +11.76% k/k +52.43%~sektor +8.25% | 16.69~sektor 2.89 r/r +284.08%~sektor +46.30% k/k +42.64%~sektor +6.47% | 14.81~sektor 2.26 r/r +210.41%~sektor +16.01% k/k -11.26%~sektor -21.90% | 16.17~sektor 2.21 r/r +110.67%~sektor -11.99% k/k +9.19%~sektor -2.23% | ||||||||
Zysk na akcję | -2.00 | 0.15 r/r +107.49% | 0.70 r/r +368.89% | 0.61 | 0.86 k/k +41.80% | 0.83 r/r +18.11% k/k -3.71% | 0.73 k/k -12.50% | 0.69 r/r +14.32% k/k -4.31% | 0.40 r/r -53.20% k/k -41.95% | 0.35 r/r -57.33% k/k -12.20% | 0.43 r/r -41.14% k/k +20.71% | 0.36 r/r -48.66% k/k -16.55% | 0.50 r/r +24.95% k/k +41.28% | 0.46 r/r +28.62% k/k -9.63% | 0.54 r/r +25.67% k/k +17.94% | 0.73 r/r +105.80% k/k +36.67% | 0.80 r/r +58.46% k/k +8.78% | 0.61 r/r +33.43% k/k -23.90% | 0.43 r/r -20.73% k/k -29.93% | 0.12 r/r -84.32% k/k -72.96% | 0.02 r/r -97.36% k/k -81.67% | 0.14 r/r -77.51% k/k +547.39% | 0.12 r/r -71.04% k/k -9.74% | |
Cena / Zysk | 56.18~sektor 17.10 | 88.05~sektor 21.12 k/k +56.74%~sektor +23.50% | 58.53~sektor 16.10 k/k -33.53%~sektor -23.80% | 46.34~sektor 17.58 k/k -20.83%~sektor +9.20% | 42.00~sektor 16.80 r/r -25.23%~sektor -1.77% k/k -9.35%~sektor -4.42% | 26.00~sektor 16.45 r/r -70.47%~sektor -22.10% k/k -38.10%~sektor -2.06% | 20.87~sektor 19.74 r/r -64.35%~sektor +22.65% k/k -19.75%~sektor +19.97% | 15.31~sektor 15.84 r/r -66.97%~sektor -9.88% k/k -26.64%~sektor -19.76% | 9.27~sektor 13.50 r/r -77.94%~sektor -19.63% k/k -39.46%~sektor -14.76% | 10.77~sektor 12.54 r/r -58.57%~sektor -23.77% k/k +16.26%~sektor -7.10% | 14.12~sektor 18.22 r/r -32.32%~sektor -7.73% k/k +31.09%~sektor +45.21% | 32.18~sektor 20.79 r/r +110.25%~sektor +31.22% k/k +127.88%~sektor +14.12% | 173.75~sektor 17.40 r/r +1775.12%~sektor +28.84% k/k +439.89%~sektor -16.32% | 1 450.67~sektor 19.03 r/r +13365.77%~sektor +51.72% k/k +734.91%~sektor +9.40% | 224.80~sektor 22.82 r/r +1491.80%~sektor +25.27% k/k -84.50%~sektor +19.90% | 250.63~sektor 19.51 r/r +678.77%~sektor -6.15% k/k +11.49%~sektor -14.50% | ||||||||
Zysk operacyjny na akcję | -2.00 | 0.18 r/r +108.87% | 0.79 r/r +346.90% | 0.78 | 0.92 k/k +18.50% | 1.03 r/r +30.29% k/k +11.81% | 0.92 k/k -10.51% | 0.82 r/r +5.16% k/k -11.31% | 0.58 r/r -36.75% k/k -28.73% | 0.45 r/r -56.57% k/k -23.22% | 0.45 r/r -51.39% k/k +0.16% | 0.41 r/r -49.89% k/k -8.57% | 0.52 r/r -11.84% k/k +25.39% | 0.35 r/r -22.85% k/k -32.81% | 0.42 r/r -5.72% k/k +22.39% | 0.43 r/r +3.77% k/k +0.64% | 0.35 r/r -32.32% k/k -18.23% | 0.37 r/r +6.88% k/k +6.11% | 0.25 r/r -40.51% k/k -31.87% | 0.15 r/r -65.28% k/k -41.27% | 0.14 r/r -58.89% k/k -3.18% | 0.23 r/r -38.55% k/k +58.62% | 0.22 r/r -11.83% k/k -2.24% | |
Cena / Zysk operacyjny | 47.60~sektor 14.64 | 60.76~sektor 16.72 k/k +27.65%~sektor +14.16% | 46.19~sektor 16.77 k/k -23.98%~sektor +0.33% | 44.06~sektor 19.75 k/k -4.60%~sektor +17.75% | 36.46~sektor 20.41 r/r -23.39%~sektor +39.35% k/k -17.25%~sektor +3.32% | 25.43~sektor 19.51 r/r -58.14%~sektor +16.72% k/k -30.25%~sektor -4.38% | 27.45~sektor 15.33 r/r -40.57%~sektor -8.59% k/k +7.93%~sektor -21.42% | 19.41~sektor 14.20 r/r -55.96%~sektor -28.09% k/k -29.30%~sektor -7.37% | 15.95~sektor 13.25 r/r -56.26%~sektor -35.09% k/k -17.81%~sektor -6.73% | 24.67~sektor 10.64 r/r -3.00%~sektor -45.45% k/k +54.67%~sektor -19.65% | 23.20~sektor 13.81 r/r -15.49%~sektor -9.96% k/k -5.97%~sektor +29.70% | 54.36~sektor 15.58 r/r +180.10%~sektor +9.72% k/k +134.33%~sektor +12.88% | 135.12~sektor 15.28 r/r +747.12%~sektor +15.35% k/k +148.57%~sektor -1.94% | 213.55~sektor 16.78 r/r +765.60%~sektor +57.65% k/k +58.05%~sektor +9.82% | 135.06~sektor 17.57 r/r +482.23%~sektor +27.30% k/k -36.75%~sektor +4.73% | 139.06~sektor 16.50 r/r +155.82%~sektor +5.87% k/k +2.96%~sektor -6.13% | ||||||||
Enterprise Value na akcję | 36.86 | 33.25 k/k -9.79% | 18.43 k/k -44.57% | 17.88 k/k -3.01% | 12.47 r/r -66.16% k/k -30.23% | 10.39 r/r -68.77% k/k -16.74% | 7.00 r/r -62.01% k/k -32.57% | 5.40 r/r -69.80% k/k -22.90% | 3.95 r/r -68.34% k/k -26.87% | 5.57 r/r -46.35% k/k +41.11% | 7.00 r/r -0.07% k/k +25.60% | 13.04 r/r +141.53% k/k +86.35% | 18.13 r/r +359.01% k/k +38.98% | 29.17 r/r +423.45% k/k +60.92% | 29.42 r/r +320.42% k/k +0.88% | 29.64 r/r +127.27% k/k +0.74% | ||||||||
EV / Przychody ze sprzedaży | 23.76~sektor 2.94 | 20.21~sektor 2.86 k/k -14.95%~sektor -2.78% | 12.39~sektor 2.09 k/k -38.68%~sektor -26.82% | 11.17~sektor 2.09 k/k -9.83%~sektor -0.22% | 8.27~sektor 2.24 r/r -65.19%~sektor -23.71% k/k -25.98%~sektor +7.47% | 7.02~sektor 2.74 r/r -65.27%~sektor -4.05% k/k -15.15%~sektor +22.27% | 3.71~sektor 2.47 r/r -70.08%~sektor +17.82% k/k -47.17%~sektor -10.14% | 2.89~sektor 2.37 r/r -74.16%~sektor +13.45% k/k -22.12%~sektor -3.92% | 1.89~sektor 1.95 r/r -77.13%~sektor -13.21% k/k -34.50%~sektor -17.78% | 2.82~sektor 2.17 r/r -59.88%~sektor -21.01% k/k +48.87%~sektor +11.28% | 3.89~sektor 2.21 r/r +4.97%~sektor -10.51% k/k +38.23%~sektor +1.80% | 7.31~sektor 2.46 r/r +153.07%~sektor +3.72% k/k +87.75%~sektor +11.36% | 10.60~sektor 2.99 r/r +460.68%~sektor +53.55% k/k +45.11%~sektor +21.72% | 15.91~sektor 2.98 r/r +465.02%~sektor +37.66% k/k +50.02%~sektor -0.24% | 14.20~sektor 2.05 r/r +264.72%~sektor -7.08% k/k -10.77%~sektor -31.29% | 15.51~sektor 1.86 r/r +112.28%~sektor -24.45% k/k +9.28%~sektor -9.46% | ||||||||
EV / EBIT | 44.97~sektor 10.58 | 56.91~sektor 12.15 k/k +26.57%~sektor +14.87% | 41.09~sektor 9.24 k/k -27.80%~sektor -23.98% | 39.79~sektor 12.93 k/k -3.17%~sektor +39.93% | 30.36~sektor 12.21 r/r -32.47%~sektor +15.39% k/k -23.69%~sektor -5.56% | 20.17~sektor 10.57 r/r -64.57%~sektor -13.04% k/k -33.59%~sektor -13.43% | 20.24~sektor 10.56 r/r -50.75%~sektor +14.32% k/k +0.35%~sektor -0.07% | 12.75~sektor 7.98 r/r -67.96%~sektor -38.26% k/k -37.00%~sektor -24.43% | 9.26~sektor 6.65 r/r -69.49%~sektor -45.56% k/k -27.34%~sektor -16.73% | 15.99~sektor 6.55 r/r -20.73%~sektor -38.01% k/k +72.58%~sektor -1.42% | 18.92~sektor 11.11 r/r -6.50%~sektor +5.21% k/k +18.37%~sektor +69.59% | 51.75~sektor 12.49 r/r +305.92%~sektor +56.45% k/k +173.48%~sektor +12.39% | 122.45~sektor 11.51 r/r +1222.03%~sektor +73.14% k/k +136.64%~sektor -7.84% | 203.56~sektor 10.20 r/r +1173.40%~sektor +55.76% k/k +66.23%~sektor -11.32% | 129.45~sektor 11.89 r/r +584.10%~sektor +7.01% k/k -36.41%~sektor +16.52% | 133.39~sektor 10.47 r/r +157.77%~sektor -16.12% k/k +3.04%~sektor -11.90% | ||||||||
EV / EBITDA | 42.10~sektor 5.25 | 51.32~sektor 5.34 k/k +21.88%~sektor +1.70% | 35.69~sektor 7.15 k/k -30.45%~sektor +33.90% | 34.36~sektor 8.51 k/k -3.74%~sektor +19.09% | 25.87~sektor 9.23 r/r -38.56%~sektor +75.82% k/k -24.71%~sektor +8.41% | 17.90~sektor 8.50 r/r -65.12%~sektor +59.33% k/k -30.81%~sektor -7.83% | 16.32~sektor 6.83 r/r -54.27%~sektor -4.46% k/k -8.80%~sektor -19.71% | 10.81~sektor 6.34 r/r -68.54%~sektor -25.49% k/k -33.78%~sektor -7.12% | 8.00~sektor 5.45 r/r -69.08%~sektor -40.91% k/k -25.99%~sektor -14.03% | 13.54~sektor 6.57 r/r -24.34%~sektor -22.74% k/k +69.28%~sektor +20.51% | 17.10~sektor 6.67 r/r +4.75%~sektor -2.28% k/k +26.27%~sektor +1.55% | 44.74~sektor 8.26 r/r +313.94%~sektor +30.18% k/k +161.68%~sektor +23.74% | 94.30~sektor 10.88 r/r +1078.90%~sektor +99.59% k/k +110.77%~sektor +31.81% | 153.20~sektor 10.67 r/r +1031.38%~sektor +62.42% k/k +62.46%~sektor -1.94% | 106.59~sektor 8.15 r/r +523.42%~sektor +22.12% k/k -30.42%~sektor -23.65% | 101.81~sektor 7.87 r/r +127.55%~sektor -4.71% k/k -4.49%~sektor -3.45% |
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
Informacje
ISIN: | PLGMSOP00019 |
---|---|
Liczba akcji: | 5 499 260 |
Kapitalizacja: | 125 933 054 |
Enterprise Value: | 119 005 054 |
Branża: | Gry |
Games Operators S.A. jest producentem i wydawcą gier komputerowych na platformy PC i MAC oraz gier mobilnych na systemy Android i iOS. Dotychczasowa... Games Operators S.A. jest producentem i wydawcą gier komputerowych na platformy PC i MAC oraz gier mobilnych na systemy Android i iOS. Dotychczasowa działalność Spółki skupia się na grach typu manager oraz indie (independent video game, niezależne gry komputerowe). Wraz z utworzeniem gier przez własny zespół informatyków i designerów lub przez zespoły deweloperskie, z którymi Games Operators ściśle współpracuje, Spółka rozpoczęła dystrybucję i sprzedaż gier na większości rynków światowych. Głównie są to rynki Unii Europejskiej (w szczególności Wielka Brytania, Francja, Niemcy), USA oraz Chiny. Sprzedaż prowadzona jest w modelu dystrybucji cyfrowej za pośrednictwem dedykowanych platform dystrybucyjnych, w szczególności Steam w przypadku gier na PC i MAC oraz Google Play i App Store w przypadku gier mobilnych.
Nazwa: | GAMES OPERATORS SPÓŁKA AKCYJNA |
---|---|
Adres: | ul. Bukowińska 22B lok. 501, 02-703, Warszawa, POLSKA |
CEO: | Bartłomiej Gajewski |
NIP: | 5272755761 |
REGON: | 363454286 |
KRS: | 0000786056 |
Telefon: | +48 514 985 845 |
WWW: | http://www.gameops.pl/ |