|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
|
| Kurs | 2,86 | 2,86 | 2,86 | 2,86 | 2,86 | 2,86 | 2,86 | 2,86 | 2,86 | 2,86 | 2,86 | 2,86 | 2,86 | |
| Liczba akcji | 1 160 000 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | |
| Wartość księgowa na akcję | 1,33 | 1,77 r/r +32.52% | 1,77 k/k +0.23% | 1,70 k/k -3.86% | 1,64 k/k -3.44% | 1,57 r/r -11.05% k/k -4.41% | 1,59 r/r -10.47% k/k +0.89% | 1,60 r/r -6.24% k/k +0.67% | 1,57 r/r -4.61% k/k -1.75% | 1,51 r/r -4.24% k/k -4.04% | 1,48 r/r -6.39% k/k -1.37% | 1,47 r/r -8.10% k/k -1.17% | 1,43 r/r -8.61% k/k -2.30% | |
| Cena / Wartość księgowa | 2,14~sektor 2,31 | 1,62~sektor 2,80 r/r -24.54%~sektor +21.27% | 1,61~sektor 1,87 k/k -0.23%~sektor -33.30% | 1,68~sektor 1,72 k/k +4.01%~sektor -8.16% | 1,74~sektor 1,80 k/k +3.55%~sektor +5.02% | 1,82~sektor 2,07 r/r +12.43%~sektor -26.09% k/k +4.62%~sektor +14.89% | 1,80~sektor 1,91 r/r +11.69%~sektor +2.32% k/k -0.88%~sektor -7.66% | 1,79~sektor 1,95 r/r +6.66%~sektor +13.80% k/k -0.67%~sektor +2.14% | 1,82~sektor 1,91 r/r +4.84%~sektor +5.84% k/k +1.79%~sektor -2.33% | 1,90~sektor 2,19 r/r +4.43%~sektor +5.66% k/k +4.21%~sektor +14.70% | 1,93~sektor 2,24 r/r +6.83%~sektor +17.06% k/k +1.39%~sektor +2.30% | 1,95~sektor 2,31 r/r +8.82%~sektor +18.16% k/k +1.18%~sektor +3.10% | 2,00~sektor 2,17 r/r +9.42%~sektor +13.60% k/k +2.35%~sektor -6.11% | |
| Wartość księgowa Grahama na akcję | 1,33 | 1,68 r/r +26.34% | 1,69 k/k +0.49% | 1,63 k/k -3.80% | 1,57 k/k -3.33% | 1,51 r/r -10.61% k/k -4.34% | 1,52 r/r -9.98% k/k +1.20% | 1,54 r/r -5.51% k/k +0.97% | 1,52 r/r -3.77% k/k -1.55% | 1,46 r/r -2.79% k/k -3.37% | 1,44 r/r -5.51% k/k -1.63% | 1,43 r/r -7.33% k/k -0.97% | 1,40 r/r -7.78% k/k -2.03% | |
| Cena / Wartość księgowa Grahama | 2,14~sektor 2,96 | 1,70~sektor 3,42 r/r -20.84%~sektor +15.53% | 1,69~sektor 3,35 k/k -0.49%~sektor -2.01% | 1,76~sektor 2,93 k/k +3.95%~sektor -12.43% | 1,82~sektor 2,86 k/k +3.45%~sektor -2.60% | 1,90~sektor 2,89 r/r +11.87%~sektor -15.55% k/k +4.54%~sektor +1.04% | 1,88~sektor 2,86 r/r +11.08%~sektor -14.52% k/k -1.19%~sektor -0.81% | 1,86~sektor 3,28 r/r +5.83%~sektor +11.81% k/k -0.96%~sektor +14.55% | 1,89~sektor 2,70 r/r +3.91%~sektor -5.46% k/k +1.58%~sektor -17.64% | 1,95~sektor 3,19 r/r +2.87%~sektor +10.43% k/k +3.49%~sektor +18.02% | 1,99~sektor 3,20 r/r +5.84%~sektor +11.84% k/k +1.66%~sektor +0.45% | 2,01~sektor 3,24 r/r +7.92%~sektor -1.13% k/k +0.98%~sektor +1.26% | 2,05~sektor 2,98 r/r +8.43%~sektor +10.52% k/k +2.06%~sektor -7.94% | |
| Przychody ze sprzedaży na akcję | 0,25 | 0,46 r/r +85.20% | 0,46 k/k -0.52% | 0,52 k/k +12.87% | 0,49 k/k -6.66% | 0,32 r/r -31.49% k/k -34.64% | 0,41 r/r -10.38% k/k +30.14% | 0,51 r/r -2.06% k/k +23.35% | 0,58 r/r +19.18% k/k +13.59% | 0,64 r/r +100.50% k/k +9.96% | 0,49 r/r +18.14% k/k -23.32% | 0,36 r/r -28.48% k/k -25.32% | 0,26 r/r -54.84% k/k -28.28% | |
| Cena / Przychody ze sprzedaży | 11,44~sektor 3,60 | 6,18~sektor 3,16 r/r -46.01%~sektor -12.40% | 6,21~sektor 2,81 k/k +0.54%~sektor -11.01% | 5,50~sektor 2,71 k/k -11.41%~sektor -3.47% | 5,89~sektor 2,54 k/k +7.13%~sektor -6.47% | 9,02~sektor 2,32 r/r +45.97%~sektor -26.59% k/k +52.99%~sektor -8.64% | 6,93~sektor 2,08 r/r +11.58%~sektor -25.84% k/k -23.15%~sektor -10.09% | 5,62~sektor 1,98 r/r +2.10%~sektor -26.86% k/k -18.93%~sektor -4.79% | 4,94~sektor 2,17 r/r -16.10%~sektor -14.45% k/k -11.97%~sektor +9.39% | 4,50~sektor 2,45 r/r -50.13%~sektor +5.71% k/k -9.07%~sektor +12.90% | 5,86~sektor 2,52 r/r -15.37%~sektor +20.80% k/k +30.41%~sektor +2.74% | 7,85~sektor 2,84 r/r +39.82%~sektor +43.03% k/k +33.94%~sektor +12.73% | 10,95~sektor 2,87 r/r +121.45%~sektor +32.43% k/k +39.43%~sektor +1.29% | |
| Zysk na akcję | 0,01 | 0,03 r/r +282.61% | 0,05 k/k +74.62% | 0,03 k/k -35.57% | -0,02 k/k -158.25% | -0,19 r/r -836.36% k/k -1023.70% | -0,18 r/r -500.43% k/k +5.04% | -0,11 r/r -457.91% k/k +42.42% | -0,08 r/r -338.15% k/k +28.69% | -0,07 r/r +65.23% k/k +10.82% | -0,10 r/r +44.64% k/k -51.18% | -0,13 r/r -21.73% k/k -26.61% | -0,13 r/r -77.18% k/k -3.79% | |
| Cena / Zysk | 414,70~sektor 14,99 | 108,48~sektor 16,43 r/r -73.84%~sektor +9.63% | 61,99~sektor 17,88 k/k -42.86%~sektor +8.79% | 96,43~sektor 14,21 k/k +55.56%~sektor -20.52% | | | | | | | | | | |
| Zysk operacyjny na akcję | 0,01 | 0,03 r/r +269.23% | 0,05 k/k +71.53% | 0,03 k/k -38.26% | -0,02 k/k -151.48% | -0,20 r/r -792.36% k/k -1170.06% | -0,20 r/r -511.94% k/k -2.06% | -0,13 r/r -510.49% k/k +38.48% | -0,10 r/r -519.11% k/k +22.36% | -0,09 r/r +56.22% k/k +10.19% | -0,11 r/r +45.36% k/k -27.38% | -0,14 r/r -10.54% k/k -24.46% | -0,14 r/r -47.53% k/k -3.61% | |
| Cena / Zysk operacyjny | 368,62~sektor 14,87 | 99,18~sektor 18,19 r/r -73.09%~sektor +22.36% | 57,86~sektor 12,17 k/k -41.67%~sektor -33.11% | 93,82~sektor 14,18 k/k +62.16%~sektor +16.54% | | | | | | | | | | |
| Enterprise Value na akcję | 1,71 | 1,55 r/r -9.03% | 1,65 k/k +6.10% | 1,74 k/k +5.81% | 1,91 k/k +9.74% | 1,96 r/r +26.33% k/k +2.54% | 2,10 r/r +27.78% k/k +7.32% | 2,11 r/r +21.23% k/k +0.39% | 2,15 r/r +12.24% k/k +1.60% | 2,18 r/r +11.18% k/k +1.58% | 2,23 r/r +5.91% k/k +2.23% | 2,25 r/r +6.55% k/k +1.00% | 2,32 r/r +8.03% k/k +3.00% | |
| EV / Przychody ze sprzedaży | 6,82~sektor 3,17 | 3,35~sektor 2,85 r/r -50.88%~sektor -10.26% | 3,57~sektor 2,69 k/k +6.68%~sektor -5.47% | 3,35~sektor 2,46 k/k -6.27%~sektor -8.83% | 3,94~sektor 2,32 k/k +17.57%~sektor -5.51% | 6,18~sektor 2,18 r/r +84.42%~sektor -23.45% k/k +56.88%~sektor -6.00% | 5,10~sektor 2,02 r/r +42.57%~sektor -24.83% k/k -17.53%~sektor -7.18% | 4,15~sektor 1,86 r/r +23.79%~sektor -24.06% k/k -18.61%~sektor -7.89% | 3,71~sektor 2,06 r/r -5.83%~sektor -11.36% k/k -10.56%~sektor +10.28% | 3,43~sektor 2,31 r/r -44.55%~sektor +5.80% k/k -7.64%~sektor +12.21% | 4,57~sektor 2,45 r/r -10.37%~sektor +21.03% k/k +33.31%~sektor +6.18% | 6,18~sektor 2,58 r/r +48.98%~sektor +38.30% k/k +35.28%~sektor +5.26% | 8,87~sektor 2,57 r/r +139.22%~sektor +24.77% k/k +43.62%~sektor -0.51% | |
| EV / EBIT | 219,84~sektor -1,31 | 53,81~sektor -1,20 r/r -75.52%~sektor +8.27% | 33,31~sektor -2,74 k/k -38.10%~sektor -127.99% | 57,14~sektor -0,86 k/k +71.58%~sektor +68.51% | -122,12~sektor -0,84 k/k -313.71%~sektor +3.22% | -9,83~sektor 1,45 r/r -118.27%~sektor +220.70% k/k +91.95%~sektor +273.72% | -10,34~sektor -0,43 r/r -131.04%~sektor +84.45% k/k -5.14%~sektor -129.37% | -16,86~sektor 1,38 r/r -129.51%~sektor +259.97% k/k -63.14%~sektor +424.02% | -22,07~sektor 0,69 r/r +81.93%~sektor +182.74% k/k -30.87%~sektor -49.94% | -24,96~sektor -1,76 r/r -153.83%~sektor -221.35% k/k -13.07%~sektor -354.77% | -20,03~sektor -2,29 r/r -93.78%~sektor -438.09% k/k +19.73%~sektor -30.22% | -16,26~sektor -2,27 r/r +3.59%~sektor -263.95% k/k +18.84%~sektor +1.27% | -16,17~sektor -2,36 r/r +26.74%~sektor -440.64% k/k +0.55%~sektor -4.01% | |
| EV / EBITDA | 219,84~sektor 0,74 | 53,81~sektor -1,11 r/r -75.52%~sektor -251.59% | 30,74~sektor -1,32 k/k -42.87%~sektor -18.07% | 44,99~sektor 0,37 k/k +46.33%~sektor +127.81% | -580,08~sektor 1,77 k/k -1389.48%~sektor +384.16% | -10,72~sektor 2,98 r/r -119.92%~sektor +367.19% k/k +98.15%~sektor +68.07% | -11,25~sektor 2,35 r/r -136.59%~sektor +278.42% k/k -4.95%~sektor -21.15% | -19,42~sektor 3,55 r/r -143.17%~sektor +869.42% k/k -72.64%~sektor +51.10% | -26,57~sektor 3,37 r/r +95.42%~sektor +90.10% k/k -36.85%~sektor -5.06% | -30,76~sektor 1,44 r/r -187.00%~sektor -51.69% k/k -15.75%~sektor -57.29% | -23,52~sektor -1,08 r/r -109.07%~sektor -146.19% k/k +23.55%~sektor -175.38% | -18,45~sektor -1,09 r/r +4.97%~sektor -130.62% k/k +21.52%~sektor -0.17% | -18,27~sektor -0,55 r/r +31.26%~sektor -116.42% k/k +1.01%~sektor +49.08% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.
