|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q1
(mar 22) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
|
Kurs | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | |
Liczba akcji | 1 160 000 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | 1 213 750 | |
Wartość księgowa na akcję | 1.33 | 1.77 r/r +32.52% | 1.77 k/k +0.23% | 1.70 k/k -3.86% | 1.64 k/k -3.44% | 1.57 r/r -11.05% k/k -4.41% | 1.59 r/r -10.47% k/k +0.89% | 1.60 r/r -6.24% k/k +0.67% | 1.57 r/r -4.61% k/k -1.75% | 1.51 r/r -4.24% k/k -4.04% | 1.48 r/r -6.39% k/k -1.37% | |
Cena / Wartość księgowa | 4.57~sektor 3.21 | 3.45~sektor 3.01 r/r -24.54%~sektor -6.15% | 3.44~sektor 2.36 k/k -0.23%~sektor -21.71% | 3.58~sektor 2.35 k/k +4.01%~sektor -0.25% | 3.71~sektor 2.40 k/k +3.56%~sektor +2.03% | 3.88~sektor 2.63 r/r +12.42%~sektor -12.69% k/k +4.61%~sektor +9.58% | 3.85~sektor 2.28 r/r +11.69%~sektor -3.52% k/k -0.88%~sektor -13.48% | 3.82~sektor 2.37 r/r +6.66%~sektor +0.73% k/k -0.67%~sektor +4.15% | 3.89~sektor 2.38 r/r +4.83%~sektor -1.01% k/k +1.79%~sektor +0.26% | 4.05~sektor 2.53 r/r +4.44%~sektor -3.76% k/k +4.21%~sektor +6.54% | 4.11~sektor 2.46 r/r +6.82%~sektor +8.21% k/k +1.39%~sektor -2.73% | |
Wartość księgowa Grahama na akcję | 1.33 | 1.68 r/r +26.34% | 1.69 k/k +0.49% | 1.63 k/k -3.80% | 1.57 k/k -3.33% | 1.51 r/r -10.61% k/k -4.34% | 1.52 r/r -9.98% k/k +1.20% | 1.54 r/r -5.51% k/k +0.97% | 1.52 r/r -3.77% k/k -1.55% | 1.46 r/r -2.79% k/k -3.37% | 1.44 r/r -5.57% k/k -1.69% | |
Cena / Wartość księgowa Grahama | 4.57~sektor 3.66 | 3.62~sektor 3.54 r/r -20.85%~sektor -3.21% | 3.60~sektor 4.01 k/k -0.49%~sektor +13.38% | 3.75~sektor 3.76 k/k +3.94%~sektor -6.33% | 3.87~sektor 3.76 k/k +3.45%~sektor +0.08% | 4.05~sektor 3.79 r/r +11.87%~sektor +7.09% k/k +4.54%~sektor +0.76% | 4.00~sektor 3.85 r/r +11.08%~sektor -3.99% k/k -1.19%~sektor +1.65% | 3.96~sektor 3.81 r/r +5.83%~sektor +1.41% k/k -0.96%~sektor -1.07% | 4.03~sektor 3.61 r/r +3.92%~sektor -4.03% k/k +1.58%~sektor -5.29% | 4.17~sektor 4.13 r/r +2.87%~sektor +8.82% k/k +3.49%~sektor +14.25% | 4.24~sektor 3.83 r/r +5.90%~sektor -0.67% k/k +1.72%~sektor -7.21% | |
Przychody ze sprzedaży na akcję | 0.25 | 0.46 r/r +85.20% | 0.46 k/k -0.52% | 0.52 k/k +12.87% | 0.49 k/k -6.66% | 0.32 r/r -31.49% k/k -34.64% | 0.41 r/r -10.38% k/k +30.14% | 0.51 r/r -2.06% k/k +23.35% | 0.58 r/r +19.18% k/k +13.59% | 0.64 r/r +100.50% k/k +9.96% | 0.49 r/r +18.14% k/k -23.32% | |
Cena / Przychody ze sprzedaży | 24.40~sektor 4.14 | 13.17~sektor 3.83 r/r -46.01%~sektor -7.49% | 13.24~sektor 3.30 k/k +0.54%~sektor -13.71% | 11.73~sektor 3.06 k/k -11.41%~sektor -7.25% | 12.57~sektor 2.78 k/k +7.13%~sektor -9.08% | 19.23~sektor 2.58 r/r +45.97%~sektor -32.60% k/k +52.99%~sektor -7.37% | 14.78~sektor 2.64 r/r +11.58%~sektor -20.16% k/k -23.15%~sektor +2.22% | 11.98~sektor 2.49 r/r +2.10%~sektor -18.62% k/k -18.93%~sektor -5.47% | 10.55~sektor 2.64 r/r -16.10%~sektor -5.12% k/k -11.97%~sektor +6.00% | 9.59~sektor 3.04 r/r -50.13%~sektor +17.74% k/k -9.07%~sektor +14.95% | 12.51~sektor 3.32 r/r -15.37%~sektor +26.06% k/k +30.41%~sektor +9.44% | |
Zysk na akcję | 0.01 | 0.03 r/r +282.61% | 0.05 k/k +74.62% | 0.03 k/k -35.57% | -0.02 k/k -158.25% | -0.19 r/r -836.36% k/k -1023.70% | -0.18 r/r -500.43% k/k +5.04% | -0.11 r/r -457.91% k/k +42.42% | -0.08 r/r -338.15% k/k +28.69% | -0.07 r/r +65.23% k/k +10.82% | -0.10 r/r +44.64% k/k -51.18% | |
Cena / Zysk | 884.50~sektor 14.34 | 231.37~sektor 19.28 r/r -73.84%~sektor +34.45% | 132.21~sektor 19.58 k/k -42.86%~sektor +1.55% | 205.66~sektor 16.77 k/k +55.56%~sektor -14.36% | | | | | | | | |
Zysk operacyjny na akcję | 0.01 | 0.03 r/r +269.23% | 0.05 k/k +71.53% | 0.03 k/k -38.26% | -0.02 k/k -151.48% | -0.20 r/r -792.36% k/k -1170.06% | -0.20 r/r -511.94% k/k -2.06% | -0.13 r/r -510.49% k/k +38.48% | -0.10 r/r -519.11% k/k +22.36% | -0.09 r/r +56.22% k/k +10.19% | -0.11 r/r +45.36% k/k -27.38% | |
Cena / Zysk operacyjny | 786.22~sektor 18.49 | 211.54~sektor 18.44 r/r -73.09%~sektor -0.28% | 123.40~sektor 14.19 k/k -41.67%~sektor -23.06% | 200.10~sektor 14.36 k/k +62.16%~sektor +1.21% | | | | | | | | |
Enterprise Value na akcję | 4.95 | 4.79 r/r -3.11% | 4.89 k/k +1.98% | 4.98 k/k +1.96% | 5.15 k/k +3.41% | 5.20 r/r +8.53% k/k +0.94% | 5.34 r/r +9.36% k/k +2.76% | 5.35 r/r +7.42% k/k +0.15% | 5.39 r/r +4.54% k/k +0.63% | 5.42 r/r +4.22% k/k +0.63% | 5.47 r/r +2.33% k/k +0.90% | |
EV / Przychody ze sprzedaży | 19.78~sektor 3.74 | 10.35~sektor 3.19 r/r -47.69%~sektor -14.67% | 10.61~sektor 2.96 k/k +2.53%~sektor -7.30% | 9.58~sektor 2.76 k/k -9.68%~sektor -6.71% | 10.62~sektor 2.58 k/k +10.78%~sektor -6.27% | 16.39~sektor 2.35 r/r +58.42%~sektor -26.27% k/k +54.43%~sektor -9.05% | 12.95~sektor 2.43 r/r +22.02%~sektor -17.96% k/k -21.04%~sektor +3.16% | 10.51~sektor 2.35 r/r +9.68%~sektor -14.77% k/k -18.81%~sektor -3.09% | 9.31~sektor 2.51 r/r -12.29%~sektor -2.74% k/k -11.41%~sektor +6.97% | 8.52~sektor 2.89 r/r -48.03%~sektor +22.84% k/k -8.50%~sektor +14.88% | 11.21~sektor 2.96 r/r -13.40%~sektor +22.24% k/k +31.57%~sektor +2.65% | |
EV / EBIT | 637.44~sektor -2.02 | 166.17~sektor -1.82 r/r -73.93%~sektor +10.04% | 98.85~sektor -4.26 k/k -40.51%~sektor -134.17% | 163.43~sektor -2.77 k/k +65.33%~sektor +34.80% | -329.10~sektor -2.08 k/k -301.37%~sektor +25.01% | -26.08~sektor 2.51 r/r -115.70%~sektor +238.05% k/k +92.07%~sektor +220.58% | -26.26~sektor -0.43 r/r -126.56%~sektor +89.95% k/k -0.68%~sektor -117.05% | -42.74~sektor 2.14 r/r -126.15%~sektor +177.05% k/k -62.75%~sektor +599.93% | -55.40~sektor 1.56 r/r +83.17%~sektor +174.75% k/k -29.63%~sektor -27.26% | -62.06~sektor -2.32 r/r -137.92%~sektor -192.47% k/k -12.02%~sektor -249.16% | -49.16~sektor -3.14 r/r -87.22%~sektor -634.07% k/k +20.78%~sektor -35.33% | |
EV / EBITDA | 637.44~sektor 1.23 | 166.17~sektor -0.78 r/r -73.93%~sektor -163.79% | 91.24~sektor -2.41 k/k -45.09%~sektor -208.82% | 128.66~sektor -0.14 k/k +41.00%~sektor +94.27% | -1 563.22~sektor 2.50 k/k -1315.03%~sektor +1910.56% | -28.43~sektor 5.87 r/r -117.11%~sektor +850.76% k/k +98.18%~sektor +134.42% | -28.57~sektor 4.26 r/r -131.31%~sektor +276.36% k/k -0.49%~sektor -27.46% | -49.21~sektor 4.83 r/r -138.25%~sektor +3592.30% k/k -72.24%~sektor +13.42% | -66.70~sektor 4.14 r/r +95.73%~sektor +65.45% k/k -35.54%~sektor -14.23% | -76.49~sektor 1.44 r/r -169.02%~sektor -75.45% k/k -14.67%~sektor -65.22% | -57.71~sektor -0.97 r/r -101.99%~sektor -122.75% k/k +24.55%~sektor -167.24% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.