|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
|
Kurs | 5.18 | 5.18 | 5.18 | 5.18 | 5.18 | 5.18 | 5.18 | 5.18 | 5.18 | 5.18 | 5.18 | |
Liczba akcji | 1 058 000 | 1 107 037 | 1 107 037 | 1 113 791 | 1 113 791 | 1 113 791 | 1 149 791 | 1 149 791 | 1 149 791 | 1 149 791 | 1 149 791 | |
Wartość księgowa na akcję | -1.51 | 0.56 r/r +137.31% | 0.77 | 0.98 k/k +26.83% | 0.43 r/r -24.22% k/k -56.46% | 0.48 k/k +13.04% | 0.50 r/r -35.70% k/k +3.01% | 1.09 r/r +11.17% k/k +119.27% | 0.65 r/r +52.12% k/k -40.42% | -0.21 r/r -143.66% k/k -132.44% | -0.63 r/r -225.92% k/k -197.05% | |
Cena / Wartość księgowa | | 9.20~sektor 2.57 | 6.71~sektor 2.11 | 5.29~sektor 2.16 k/k -21.15%~sektor +2.26% | 12.15~sektor 2.29 r/r +31.96%~sektor -10.86% k/k +129.68%~sektor +5.86% | 10.74~sektor 2.20 k/k -11.55%~sektor -3.71% | 10.43~sektor 2.12 r/r +55.52%~sektor +0.37% k/k -2.91%~sektor -3.72% | 4.76~sektor 2.14 r/r -10.04%~sektor -1.15% k/k -54.39%~sektor +0.71% | 7.98~sektor 2.39 r/r -34.27%~sektor +4.30% k/k +67.83%~sektor +11.71% | | | |
Wartość księgowa Grahama na akcję | -0.97 | 0.28 r/r +129.09% | 0.46 | 0.75 k/k +61.75% | -0.57 r/r -303.58% k/k -176.99% | -0.44 k/k +23.17% | 0.50 r/r +7.60% k/k +212.45% | 2.20 r/r +195.05% k/k +343.55% | 0.01 r/r +101.97% k/k -99.49% | -1.12 r/r -153.15% k/k -9975.22% | -1.58 r/r -417.75% k/k -41.15% | |
Cena / Wartość księgowa Grahama | | 18.38~sektor 3.15 | 11.24~sektor 3.22 | 6.95~sektor 3.46 k/k -38.18%~sektor +7.48% | | | 10.45~sektor 3.58 r/r -7.07%~sektor +11.36% | 2.36~sektor 3.43 r/r -66.11%~sektor -0.67% k/k -77.45%~sektor -4.13% | 458.15~sektor 3.52 k/k +19345.99%~sektor +2.34% | | | |
Przychody ze sprzedaży na akcję | 1.18 | 2.27 r/r +92.98% | 3.04 | 3.28 k/k +8.09% | 3.53 r/r +55.45% k/k +7.69% | 3.13 k/k -11.29% | 2.93 r/r -3.34% k/k -6.40% | 3.56 r/r +8.51% k/k +21.35% | 3.53 r/r -0.08% k/k -0.83% | 3.40 r/r +8.33% k/k -3.82% | 2.76 r/r -5.96% k/k -18.75% | |
Cena / Przychody ze sprzedaży | 4.40~sektor 3.92 | 2.28~sektor 3.57 r/r -48.18%~sektor -8.94% | 1.71~sektor 3.01 | 1.58~sektor 2.66 k/k -7.49%~sektor -11.71% | 1.47~sektor 2.68 r/r -35.67%~sektor -24.84% k/k -7.14%~sektor +0.97% | 1.65~sektor 2.48 k/k +12.72%~sektor -7.52% | 1.77~sektor 2.44 r/r +3.46%~sektor -19.00% k/k +6.84%~sektor -1.74% | 1.46~sektor 2.50 r/r -7.84%~sektor -5.92% k/k -17.60%~sektor +2.54% | 1.47~sektor 3.03 r/r +0.08%~sektor +12.78% k/k +0.84%~sektor +21.04% | 1.53~sektor 2.94 r/r -7.69%~sektor +18.24% k/k +3.97%~sektor -3.04% | 1.88~sektor 3.47 r/r +6.34%~sektor +42.26% k/k +23.08%~sektor +18.22% | |
Zysk na akcję | -0.68 | -0.36 r/r +46.76% | -0.18 | -0.13 k/k +26.45% | -0.32 r/r +12.54% k/k -137.77% | -0.62 k/k -97.18% | -0.72 r/r -296.62% k/k -15.02% | -0.33 r/r -147.40% k/k +54.12% | -0.39 r/r -24.97% k/k -20.10% | -0.70 r/r -12.77% k/k -77.94% | -1.49 r/r -107.63% k/k -111.77% | |
Cena / Zysk | | | | | | | | | | | | |
Zysk operacyjny na akcję | -0.62 | -0.27 r/r +57.35% | -0.10 | -0.06 k/k +42.80% | -0.26 r/r +2.63% k/k -344.35% | -0.56 k/k -114.53% | -0.65 r/r -537.22% k/k -16.87% | -0.26 r/r -352.74% k/k +59.36% | -0.37 r/r -41.77% k/k -39.15% | -0.69 r/r -23.59% k/k -87.01% | -1.48 r/r -128.19% k/k -115.78% | |
Cena / Zysk operacyjny | | | | | | | | | | | | |
Enterprise Value na akcję | 5.31 | 4.65 r/r -12.44% | 5.11 | 5.54 k/k +8.39% | 5.77 r/r +24.05% k/k +4.13% | 5.61 k/k -2.71% | 5.50 r/r +7.71% k/k -1.92% | 5.07 r/r -8.46% k/k -7.88% | 5.55 r/r -3.85% k/k +9.38% | 5.51 r/r -1.81% k/k -0.64% | 5.56 r/r +1.04% k/k +0.93% | |
EV / Przychody ze sprzedaży | 4.51~sektor 3.50 | 2.05~sektor 3.11 r/r -54.63%~sektor -11.28% | 1.68~sektor 2.78 | 1.69~sektor 2.58 k/k +0.27%~sektor -6.99% | 1.63~sektor 2.36 r/r -20.20%~sektor -23.94% k/k -3.30%~sektor -8.48% | 1.79~sektor 2.36 k/k +9.67%~sektor +0.04% | 1.88~sektor 2.23 r/r +11.43%~sektor -19.78% k/k +4.80%~sektor -5.80% | 1.42~sektor 2.32 r/r -15.64%~sektor -10.30% k/k -24.08%~sektor +4.00% | 1.57~sektor 2.43 r/r -3.77%~sektor +2.78% k/k +10.30%~sektor +4.87% | 1.62~sektor 2.51 r/r -9.36%~sektor +6.11% k/k +3.30%~sektor +3.28% | 2.02~sektor 3.37 r/r +7.45%~sektor +51.42% k/k +24.23%~sektor +34.43% | |
EV / EBIT | -8.50~sektor -1.93 | -17.45~sektor -1.60 r/r -105.28%~sektor +17.09% | -50.07~sektor -2.40 | -94.91~sektor -1.54 k/k -89.58%~sektor +35.92% | -22.23~sektor 1.74 r/r -27.40%~sektor +208.72% k/k +76.58%~sektor +213.32% | -10.08~sektor -0.43 k/k +54.65%~sektor -124.48% | -8.46~sektor 1.67 r/r +83.10%~sektor +169.55% k/k +16.07%~sektor +491.21% | -19.18~sektor 1.08 r/r +79.80%~sektor +170.50% k/k -126.65%~sektor -35.05% | -15.08~sektor -2.29 r/r +32.18%~sektor -231.63% k/k +21.39%~sektor -311.58% | -8.01~sektor -2.87 r/r +20.55%~sektor -573.50% k/k +46.87%~sektor -25.28% | -3.75~sektor -3.44 r/r +55.72%~sektor -306.08% k/k +53.23%~sektor -19.70% | |
EV / EBITDA | -15.92~sektor 1.31 | 20.84~sektor -0.85 r/r +230.93%~sektor -165.37% | 10.27~sektor -0.24 | 9.36~sektor 2.31 k/k -8.82%~sektor +1077.33% | 17.36~sektor 4.55 r/r -16.68%~sektor +632.68% k/k +85.47%~sektor +96.99% | 82.24~sektor 3.66 k/k +373.66%~sektor -19.45% | -243.42~sektor 3.77 r/r -2470.76%~sektor +1697.08% k/k -395.98%~sektor +2.98% | 11.83~sektor 3.65 r/r +26.32%~sektor +58.23% k/k +104.86%~sektor -3.17% | 15.59~sektor 1.30 r/r -10.20%~sektor -71.51% k/k +31.85%~sektor -64.53% | 113.14~sektor -0.63 r/r +37.57%~sektor -117.13% k/k +625.66%~sektor -148.43% | -7.56~sektor -1.54 r/r +96.89%~sektor -140.91% k/k -106.68%~sektor -145.97% | |
* Zaznaczając tę opcję uwzględniany jest jedynie aktualny kurs akcji. W przeciwnym wypadku przy obliczaniu wskaźników uwzględniany jest kurs akcji z dnia daty bilansowej raportu finansowego.
Wskaźniki obliczane są na podstawie urocznionych wartości RZiS i PP z 4 ostatnich raportów kwartalnych.
Wartości dla sektora obliczane są w oparciu o medianę.