|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
|
| Kurs | 3,44 | 3,44 | 3,44 | 3,44 | 3,44 | 3,44 | 3,44 | 3,44 | 3,44 | 3,44 | 3,44 | 3,44 | 3,44 | |
| Liczba akcji | 1 058 000 | 1 107 037 | 1 107 037 | 1 113 791 | 1 113 791 | 1 113 791 | 1 149 791 | 1 149 791 | 1 149 791 | 1 149 791 | 1 149 791 | 1 149 791 | 1 149 791 | |
| Wartość księgowa na akcję | -1,51 | 0,56 r/r +137.31% | 0,77 | 0,98 k/k +26.83% | 0,59 r/r +5.29% k/k -39.50% | 0,48 k/k -18.65% | 0,50 r/r -35.70% k/k +3.01% | 1,09 r/r +11.17% k/k +119.27% | 0,83 r/r +40.89% k/k -23.33% | -0,21 r/r -143.66% k/k -125.21% | -0,63 r/r -225.92% k/k -197.05% | -0,31 r/r -128.43% k/k +50.49% | -0,57 r/r -168.64% k/k -85.11% | |
| Cena / Wartość księgowa | | 6,11~branża 3,40 | 4,45~branża 2,34 | 3,51~branża 2,36 k/k -21.15%~branża +0.80% | 5,81~branża 2,71 r/r -5.03%~branża -20.27% k/k +65.30%~branża +15.19% | 7,13~branża 2,62 k/k +22.91%~branża -3.43% | 6,93~branża 2,50 r/r +55.52%~branża +6.90% k/k -2.92%~branża -4.67% | 3,16~branża 2,39 r/r -10.04%~branża +1.52% k/k -54.39%~branża -4.27% | 4,12~branża 2,48 r/r -29.03%~branża -8.58% k/k +30.42%~branża +3.72% | | | | | |
| Wartość księgowa Grahama na akcję | -0,97 | 0,28 r/r +129.09% | 0,46 | 0,75 k/k +61.75% | -0,41 r/r -244.32% k/k -154.58% | -0,44 k/k -8.38% | 0,50 r/r +7.60% k/k +212.45% | 2,20 r/r +195.05% k/k +343.55% | -0,29 r/r +27.51% k/k -113.41% | -1,12 r/r -152.95% k/k -278.22% | -1,58 r/r -417.75% k/k -41.26% | -1,21 r/r -154.91% k/k +23.36% | -1,39 r/r -369.98% k/k -14.77% | |
| Cena / Wartość księgowa Grahama | | 12,21~branża 7,91 | 7,47~branża 6,19 | 4,62~branża 5,33 k/k -38.18%~branża -13.87% | | | 6,94~branża 6,13 r/r -7.07%~branża -0.91% | 1,56~branża 6,01 r/r -66.11%~branża +12.66% k/k -77.45%~branża -2.08% | | | | | | |
| Przychody ze sprzedaży na akcję | 1,18 | 2,27 r/r +92.98% | 3,04 | 3,28 k/k +8.09% | 3,53 r/r +55.45% k/k +7.69% | 3,13 k/k -11.29% | 2,93 r/r -3.34% k/k -6.40% | 3,56 r/r +8.51% k/k +21.35% | 3,39 r/r -4.04% k/k -4.76% | 3,26 r/r +3.86% k/k -3.98% | 2,62 r/r -10.73% k/k -19.56% | 1,36 r/r -61.76% k/k -48.02% | 0,78 r/r -76.86% k/k -42.36% | |
| Cena / Przychody ze sprzedaży | 2,92~branża 1,97 | 1,51~branża 1,50 r/r -48.18%~branża -23.99% | 1,13~branża 1,14 | 1,05~branża 1,10 k/k -7.48%~branża -3.55% | 0,97~branża 1,24 r/r -35.67%~branża -17.22% k/k -7.14%~branża +12.68% | 1,10~branża 1,19 k/k +12.71%~branża -4.01% | 1,17~branża 1,15 r/r +3.46%~branża +1.28% k/k +6.84%~branża -2.91% | 0,97~branża 1,06 r/r -7.84%~branża -3.91% k/k -17.58%~branża -8.49% | 1,01~branża 1,05 r/r +4.21%~branża -15.28% k/k +5.00%~branża -0.65% | 1,06~branża 1,06 r/r -3.72%~branża -10.41% k/k +4.14%~branża +1.51% | 1,31~branża 1,02 r/r +12.02%~branża -11.47% k/k +24.31%~branża -4.06% | 2,53~branża 1,00 r/r +161.52%~branża -5.12% k/k +92.39%~branża -1.93% | 4,39~branża 1,37 r/r +332.15%~branża +30.27% k/k +73.51%~branża +36.40% | |
| Zysk na akcję | -0,68 | -0,36 r/r +46.76% | -0,18 | -0,13 k/k +26.45% | -0,15 r/r +58.51% k/k -12.79% | -0,46 k/k -204.87% | -0,56 r/r -207.58% k/k -21.62% | -0,17 r/r -26.34% k/k +69.79% | -0,21 r/r -39.23% k/k -24.30% | -0,52 r/r -13.04% k/k -147.53% | -1,30 r/r -134.26% k/k -152.03% | -1,54 r/r -817.39% k/k -18.30% | -1,39 r/r -565.12% k/k +9.88% | |
| Cena / Zysk | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0,62 | -0,27 r/r +57.35% | -0,10 | -0,06 k/k +42.80% | -0,09 r/r +64.95% k/k -59.93% | -0,39 k/k -318.20% | -0,49 r/r -379.63% k/k -25.37% | -0,10 r/r -77.23% k/k +78.86% | -0,19 r/r -105.78% k/k -85.70% | -0,51 r/r -31.36% k/k -166.96% | -1,31 r/r -167.29% k/k -155.10% | -1,55 r/r -1395.75% k/k -18.27% | -1,39 r/r -622.22% k/k +10.34% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | |
| Enterprise Value na akcję | 3,57 | 2,91 r/r -18.50% | 3,37 | 3,80 k/k +12.72% | 4,03 r/r +38.43% k/k +6.03% | 3,87 k/k -3.88% | 3,76 r/r +11.69% k/k -2.78% | 3,33 r/r -12.34% k/k -11.53% | 3,80 r/r -5.77% k/k +13.97% | 3,77 r/r -2.62% k/k -0.66% | 3,82 r/r +1.52% k/k +1.36% | 3,79 r/r +13.74% k/k -0.89% | 3,84 r/r +1.21% k/k +1.42% | |
| EV / Przychody ze sprzedaży | 3,03~branża 1,86 | 1,28~branża 1,49 r/r -57.77%~branża -19.48% | 1,11~branża 1,15 | 1,16~branża 1,17 k/k +4.28%~branża +1.82% | 1,14~branża 1,26 r/r -10.95%~branża -15.52% k/k -1.55%~branża +7.93% | 1,24~branża 1,15 k/k +8.35%~branża -8.79% | 1,28~branża 1,21 r/r +15.55%~branża +5.40% k/k +3.88%~branża +5.15% | 0,94~branża 1,11 r/r -19.21%~branża -5.06% k/k -27.09%~branża -8.29% | 1,12~branża 1,05 r/r -1.80%~branża -16.57% k/k +19.67%~branża -5.15% | 1,16~branża 1,02 r/r -6.24%~branża -11.48% k/k +3.45%~branża -3.22% | 1,46~branża 0,94 r/r +13.73%~branża -22.70% k/k +26.01%~branża -8.18% | 2,78~branża 0,98 r/r +197.45%~branża -11.56% k/k +90.69%~branża +4.92% | 4,90~branża 1,32 r/r +337.41%~branża +25.61% k/k +75.97%~branża +34.72% | |
| EV / EBIT | -5,71~branża 10,37 | -10,92~branża 12,31 r/r -91.07%~branża +18.70% | -33,02~branża 13,05 | -65,10~branża 11,08 k/k -97.15%~branża -15.05% | -43,14~branża 9,52 r/r -295.07%~branża -22.71% k/k +33.73%~branża -14.13% | -9,91~branża 9,52 k/k +77.02%~branża -0.01% | -7,69~branża 7,03 r/r +76.72%~branża -46.14% k/k +22.45%~branża -26.16% | -32,18~branża 5,59 r/r +50.57%~branża -49.60% k/k -318.56%~branża -20.50% | -19,75~branża 6,98 r/r +54.22%~branża -26.65% k/k +38.63%~branża +24.97% | -7,35~branża 8,62 r/r +25.88%~branża -9.37% k/k +62.79%~branża +23.55% | -2,92~branża 7,75 r/r +62.02%~branża +10.23% k/k +60.26%~branża -10.19% | -2,45~branża 7,97 r/r +92.40%~branża +42.62% k/k +16.20%~branża +2.85% | -2,77~branża 8,41 r/r +85.98%~branża +20.52% k/k -13.12%~branża +5.61% | |
| EV / EBITDA | -10,70~branża 8,40 | 13,04~branża 8,64 r/r +221.87%~branża +2.88% | 6,77~branża 7,33 | 6,42~branża 8,45 k/k -5.18%~branża +15.32% | 8,08~branża 7,75 r/r -38.01%~branża -10.38% k/k +25.89%~branża -8.32% | 16,52~branża 7,89 k/k +104.40%~branża +1.85% | 27,22~branża 8,61 r/r +302.00%~branża +17.54% k/k +64.75%~branża +9.15% | 5,65~branża 7,50 r/r -12.04%~branża -11.24% k/k -79.25%~branża -12.91% | 7,08~branża 6,42 r/r -12.36%~branża -17.16% k/k +25.44%~branża -14.44% | 16,55~branża 7,43 r/r +0.15%~branża -5.83% k/k +133.55%~branża +15.78% | -6,88~branża 6,93 r/r -125.26%~branża -19.51% k/k -141.56%~branża -6.71% | -4,59~branża 6,66 r/r -181.26%~branża -11.12% k/k +33.26%~branża -3.84% | -5,84~branża 6,70 r/r -182.47%~branża +4.49% k/k -27.32%~branża +0.59% | |
