|
|
2020/Q4
(gru 20) |
2021/Q4
(gru 21) |
2022/Q2
(cze 22) |
2022/Q3
(wrz 22) |
2022/Q4
(gru 22) |
2023/Q1
(mar 23) |
2023/Q2
(cze 23) |
2023/Q3
(wrz 23) |
2023/Q4
(gru 23) |
2024/Q1
(mar 24) |
2024/Q2
(cze 24) |
2024/Q3
(wrz 24) |
2024/Q4
(gru 24) |
2025/Q1
(mar 25) |
|
| Kurs | 0,00 | 0,00 | 0,00 | 0,00 | 8,90 | 14,50 | 11,95 | 12,50 | 11,45 | 10,95 | 7,82 | 3,37 | 4,22 | 4,00 | |
| Liczba akcji | 1 058 000 | 1 107 037 | 1 107 037 | 1 113 791 | 1 113 791 | 1 113 791 | 1 149 791 | 1 149 791 | 1 149 791 | 1 149 791 | 1 149 791 | 1 149 791 | 1 149 791 | 1 149 791 | |
| Wartość księgowa na akcję | -1,51 | 0,56 r/r +137.31% | 0,77 | 0,98 k/k +26.83% | 0,59 r/r +5.29% k/k -39.50% | 0,48 k/k -18.65% | 0,50 r/r -35.70% k/k +3.01% | 1,09 r/r +11.17% k/k +119.27% | 0,83 r/r +40.89% k/k -23.33% | -0,21 r/r -143.66% k/k -125.21% | -0,63 r/r -225.92% k/k -197.05% | -0,31 r/r -128.43% k/k +50.49% | -0,57 r/r -168.64% k/k -85.11% | 0,69 r/r +426.41% k/k +219.89% | |
| Cena / Wartość księgowa | | | | | 15,02~branża 2,06 | 30,07~branża 2,26 k/k +100.26%~branża +9.59% | 24,06~branża 2,97 k/k -19.99%~branża +31.53% | 11,48~branża 2,74 k/k -52.29%~branża -7.77% | 13,71~branża 2,35 r/r -8.68%~branża +14.37% k/k +19.46%~branża -13.97% | | | | | 5,82~branża 2,23 | |
| Wartość księgowa Grahama na akcję | -0,97 | 0,28 r/r +129.09% | 0,46 | 0,75 k/k +61.75% | -0,41 r/r -244.32% k/k -154.58% | -0,44 k/k -8.38% | 0,50 r/r +7.60% k/k +212.45% | 2,20 r/r +195.05% k/k +343.55% | -0,29 r/r +27.51% k/k -113.41% | -1,12 r/r -152.95% k/k -278.22% | -1,58 r/r -417.75% k/k -41.26% | -1,21 r/r -154.91% k/k +23.36% | -1,39 r/r -369.98% k/k -14.77% | -1,08 r/r +3.04% k/k +21.97% | |
| Cena / Wartość księgowa Grahama | | | | | | | 24,11~branża 5,10 | 5,69~branża 5,35 k/k -76.41%~branża +4.87% | | | | | | | |
| Przychody ze sprzedaży na akcję | 1,18 | 2,27 r/r +92.98% | 3,04 | 3,28 k/k +8.09% | 3,53 r/r +55.45% k/k +7.69% | 3,13 k/k -11.29% | 2,93 r/r -3.34% k/k -6.40% | 3,56 r/r +8.51% k/k +21.35% | 3,39 r/r -4.04% k/k -4.76% | 3,26 r/r +3.86% k/k -3.98% | 2,62 r/r -10.73% k/k -19.56% | 1,36 r/r -61.76% k/k -48.02% | 0,78 r/r -76.86% k/k -42.36% | 0,81 r/r -75.23% k/k +2.77% | |
| Cena / Przychody ze sprzedaży | | | | | 2,52~branża 0,94 | 4,63~branża 0,87 k/k +83.67%~branża -6.67% | 4,07~branża 1,29 k/k -11.95%~branża +47.86% | 3,51~branża 1,04 k/k -13.80%~branża -19.89% | 3,38~branża 1,32 r/r +34.09%~branża +40.82% k/k -3.82%~branża +27.38% | 3,36~branża 1,36 r/r -27.29%~branża +55.13% k/k -0.41%~branża +2.82% | 2,99~branża 1,25 r/r -26.69%~branża -3.17% k/k -11.22%~branża -7.71% | 2,48~branża 1,22 r/r -29.49%~branża +17.41% k/k -17.09%~branża -2.87% | 5,38~branża 1,13 r/r +59.27%~branża -14.48% k/k +117.27%~branża -7.22% | 4,96~branża 1,45 r/r +47.50%~branża +6.91% k/k -7.77%~branża +28.53% | |
| Zysk na akcję | -0,68 | -0,36 r/r +46.76% | -0,18 | -0,13 k/k +26.45% | -0,15 r/r +58.51% k/k -12.79% | -0,46 k/k -204.87% | -0,56 r/r -207.58% k/k -21.62% | -0,17 r/r -26.34% k/k +69.79% | -0,21 r/r -39.23% k/k -24.30% | -0,52 r/r -13.04% k/k -147.53% | -1,30 r/r -134.26% k/k -152.03% | -1,54 r/r -817.39% k/k -18.30% | -1,39 r/r -565.12% k/k +9.88% | -0,99 r/r -92.43% k/k +28.38% | |
| Cena / Zysk | | | | | | | | | | | | | | | |
| Zysk operacyjny na akcję | -0,62 | -0,27 r/r +57.35% | -0,10 | -0,06 k/k +42.80% | -0,09 r/r +64.95% k/k -59.93% | -0,39 k/k -318.20% | -0,49 r/r -379.63% k/k -25.37% | -0,10 r/r -77.23% k/k +78.86% | -0,19 r/r -105.78% k/k -85.70% | -0,51 r/r -31.36% k/k -166.96% | -1,31 r/r -167.29% k/k -155.10% | -1,55 r/r -1395.75% k/k -18.27% | -1,39 r/r -622.22% k/k +10.34% | -0,99 r/r -92.89% k/k +28.70% | |
| Cena / Zysk operacyjny | | | | | | | | | | | | | | | |
| Enterprise Value na akcję | | | | | 9,49 | 14,93 k/k +57.39% | 12,27 k/k -17.80% | 12,39 k/k +0.95% | 11,81 r/r +24.44% k/k -4.72% | 11,28 r/r -24.45% k/k -4.45% | 8,20 r/r -33.18% k/k -27.29% | 3,72 r/r -69.99% k/k -54.67% | 4,62 r/r -60.85% k/k +24.31% | 4,44 r/r -60.68% k/k -4.03% | |
| EV / Przychody ze sprzedaży | | | | | 2,69~branża 1,02 | 4,76~branża 0,92 k/k +77.41%~branża -9.46% | 4,18~branża 1,29 k/k -12.17%~branża +40.13% | 3,48~branża 1,19 k/k -16.81%~branża -8.19% | 3,48~branża 1,29 r/r +29.68%~branża +26.34% k/k +0.05%~branża +8.47% | 3,47~branża 1,22 r/r -27.26%~branża +32.28% k/k -0.49%~branża -5.21% | 3,13~branża 1,24 r/r -25.15%~branża -3.84% k/k -9.62%~branża +1.87% | 2,73~branża 1,24 r/r -21.52%~branża +4.57% k/k -12.79%~branża -0.16% | 5,89~branża 1,09 r/r +69.18%~branża -15.71% k/k +115.69%~branża -12.57% | 5,50~branża 1,41 r/r +58.77%~branża +15.19% k/k -6.61%~branża +29.55% | |
| EV / EBIT | | | | | -101,60~branża 9,31 | -38,23~branża 10,01 k/k +62.37%~branża +7.54% | -25,07~branża 9,11 k/k +34.43%~branża -8.98% | -119,72~branża 7,00 k/k -377.58%~branża -23.17% | -61,42~branża 9,09 r/r +39.55%~branża -2.35% k/k +48.69%~branża +29.84% | -21,98~branża 9,06 r/r +42.50%~branża -9.46% k/k +64.21%~branża -0.29% | -6,27~branża 9,62 r/r +75.00%~branża +5.56% k/k +71.50%~branża +6.12% | -2,40~branża 9,01 r/r +97.99%~branża +28.73% k/k +61.67%~branża -6.31% | -3,33~branża 7,60 r/r +94.58%~branża -16.41% k/k -38.64%~branża -15.69% | -4,48~branża 9,45 r/r +79.61%~branża +4.30% k/k -34.60%~branża +24.43% | |
| EV / EBITDA | | | | | 19,04~branża 6,67 | 63,72~branża 8,16 k/k +234.68%~branża +22.30% | 88,76~branża 9,65 k/k +39.30%~branża +18.21% | 21,01~branża 9,56 k/k -76.33%~branża -0.84% | 22,04~branża 7,24 r/r +15.74%~branża +8.56% k/k +4.87%~branża -24.28% | 49,50~branża 7,09 r/r -22.31%~branża -13.14% k/k +124.65%~branża -2.14% | -14,76~branża 6,96 r/r -116.63%~branża -27.81% k/k -129.81%~branża -1.75% | -4,50~branża 7,27 r/r -121.44%~branża -24.02% k/k +69.48%~branża +4.36% | -7,03~branża 5,71 r/r -131.90%~branża -21.19% k/k -56.05%~branża -21.45% | -16,45~branża 8,05 r/r -133.23%~branża +13.61% k/k -134.05%~branża +41.08% | |
